XML 13 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Financial Information (Tables)
6 Months Ended
Jun. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Consolidating Statements Of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
235,468

 
$
22,419

 
$
(4,716
)
 
$
253,171

Cost of sales

 
193,554

 
19,863

 
(4,365
)
 
209,052

Gross profit

 
41,914

 
2,556

 
(351
)
 
44,119

Selling, general, and administrative expense
31

 
30,322

 
2,565

 

 
32,918

(Loss) income from operations
(31
)
 
11,592

 
(9
)
 
(351
)
 
11,201

Interest expense (income)
3,402

 
433

 
(24
)
 

 
3,811

Other (income) expense
(19
)
 
1,058

 
62

 

 
1,101

(Loss) income before taxes
(3,414
)
 
10,101

 
(47
)
 
(351
)
 
6,289

(Benefit of) provision for income taxes
(1,197
)
 
3,174

 
225

 

 
2,202

(Loss) income from continuing operations
(2,217
)
 
6,927

 
(272
)
 
(351
)
 
4,087

Equity in earnings from subsidiaries
6,655

 
(272
)
 

 
(6,383
)
 

Net income (loss)
$
4,438

 
$
6,655

 
$
(272
)
 
$
(6,734
)
 
$
4,087




GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
216,885

 
$
22,971

 
$
(4,896
)
 
$
234,960

Cost of sales

 
179,207

 
20,173

 
(4,543
)
 
194,837

Gross profit

 
37,678

 
2,798

 
(353
)
 
40,123

Selling, general, and administrative expense
25

 
23,511

 
1,857

 

 
25,393

(Loss) income from operations
(25
)
 
14,167

 
941

 
(353
)
 
14,730

Interest expense (income)
3,403

 
322

 
(34
)
 

 
3,691

Other expense

 
519

 

 

 
519

(Loss) income before taxes
(3,428
)
 
13,326

 
975

 
(353
)
 
10,520

(Benefit of) provision for income taxes
(1,187
)
 
5,095

 
181

 

 
4,089

(Loss) income from continuing operations
(2,241
)
 
8,231

 
794

 
(353
)
 
6,431

Equity in earnings from subsidiaries
9,025

 
794

 

 
(9,819
)
 

Net income
$
6,784

 
$
9,025

 
$
794

 
$
(10,172
)
 
$
6,431




Schedule Of Consolidating Statements Of Comprehensive Income
IBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED JUNE 30, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income (loss)
$
4,438

 
$
6,655

 
$
(272
)
 
$
(6,734
)
 
$
4,087

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
2,138

 

 
2,138

Reclassification of loss on cash flow hedges, net of tax

 

 

 

 

Adjustment to retirement benefit liability, net of tax

 
2

 

 

 
2

Adjustment to post-retirement health care liability, net of tax

 
37

 

 

 
37

Other comprehensive income

 
39

 
2,138

 

 
2,177

Total comprehensive income
$
4,438

 
$
6,694

 
$
1,866

 
$
(6,734
)
 
$
6,264

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
6,784

 
$
9,025

 
$
794

 
$
(10,172
)
 
$
6,431

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
1,542

 

 
1,542

Change in unrealized loss on cash flow hedges, net of tax

 
(956
)
 

 

 
(956
)
Adjustment to retirement benefit liability, net of tax

 
2

 

 

 
2

Adjustment to post-retirement health care liability, net of tax

 
18

 

 

 
18

Other comprehensive (loss) income

 
(936
)
 
1,542

 

 
606

Total comprehensive income
$
6,784

 
$
8,089

 
$
2,336

 
$
(10,172
)
 
$
7,037






Schedule Of Consolidating Balance Sheets
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
JUNE 30, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
17,160

 
$
22,262

 
$

 
$
39,422

Accounts receivable, net

 
160,282

 
20,100

 

 
180,382

Intercompany balances
(114,041
)
 
137,658

 
(23,617
)
 

 

Inventories

 
124,810

 
9,941

 

 
134,751

Other current assets
2,448

 
17,840

 
3,051

 

 
23,339

Total current assets
(111,593
)
 
457,750

 
31,737

 

 
377,894

Property, plant, and equipment, net

 
110,822

 
14,173

 

 
124,995

Goodwill

 
271,343

 
21,575

 

 
292,918

Acquired intangibles

 
120,151

 
16,580

 

 
136,731

Other assets
2,689

 
4,772

 

 

 
7,461

Investment in subsidiaries
720,452

 
57,621

 

 
(778,073
)
 

 
$
611,548

 
$
1,022,459

 
$
84,065

 
$
(778,073
)
 
$
939,999

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
106,333

 
$
8,398

 
$

 
$
114,731

Accrued expenses
4,928

 
75,842

 
11,613

 

 
92,383

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
4,928

 
182,575

 
20,011

 

 
207,514

Long-term debt
210,000

 
32,800

 

 

 
242,800

Deferred income taxes

 
48,744

 
5,987

 

 
54,731

Other non-current liabilities

 
37,888

 
446

 

 
38,334

Shareholders’ equity
396,620

 
720,452

 
57,621

 
(778,073
)
 
396,620

 
$
611,548

 
$
1,022,459

 
$
84,065

 
$
(778,073
)
 
$
939,999

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
91,466

 
$
19,144

 
$

 
$
110,610

Accounts receivable, net

 
91,713

 
9,428

 

 
101,141

Intercompany balances
21,619

 
(1,850
)
 
(19,769
)
 

 

Inventories

 
120,091

 
8,652

 

 
128,743

Other current assets
4,484

 
14,488

 
965

 

 
19,937

Total current assets
26,103

 
315,908

 
18,420

 

 
360,431

Property, plant, and equipment, net

 
116,628

 
12,947

 

 
129,575

Goodwill

 
229,558

 
6,486

 

 
236,044

Acquired intangibles

 
77,259

 
4,956

 

 
82,215

Other assets
2,931

 
2,964

 

 

 
5,895

Investment in subsidiaries
573,664

 
32,404

 

 
(606,068
)
 

 
$
602,698

 
$
774,721

 
$
42,809

 
$
(606,068
)
 
$
814,160

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
74,751

 
$
6,495

 
$

 
$
81,246

Accrued expenses
5,469

 
45,561

 
1,409

 

 
52,439

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
5,469

 
120,712

 
7,904

 

 
134,085

Long-term debt
210,000

 
3,200

 

 

 
213,200

Deferred income taxes

 
47,717

 
2,055

 

 
49,772

Other non-current liabilities

 
29,428

 
446

 

 
29,874

Shareholders’ equity
387,229

 
573,664

 
32,404

 
(606,068
)
 
387,229

 
$
602,698

 
$
774,721

 
$
42,809

 
$
(606,068
)
 
$
814,160

Schedule Of Condensed Consolidating Statements Of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,621
)
 
$
16,091

 
$
2,288

 
$

 
$
11,758

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Cash paid for acquisitions

 
(106,055
)
 
(28,263
)
 

 
(134,318
)
Net proceeds from sale of property and equipment

 
26,181

 

 

 
26,181

Purchases of property, plant, and equipment

 
(4,307
)
 
(317
)
 

 
(4,624
)
Other investing activities

 
1,154

 

 

 
1,154

Net cash used in investing activities

 
(83,027
)
 
(28,580
)
 

 
(111,607
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(11,792
)
 

 

 
(11,792
)
Proceeds from long-term debt

 
41,392

 

 

 
41,392

Purchase of treasury stock at market prices
(387
)
 

 

 

 
(387
)
Net proceeds from issuance of common stock
180

 

 

 

 
180

Intercompany financing
6,791

 
(36,970
)
 
30,179

 

 

Excess tax benefit from stock compensation
37

 

 

 

 
37

Net cash provided by (used in) financing activities
6,621

 
(7,370
)
 
30,179

 

 
29,430

Effect of exchange rate changes on cash

 

 
(769
)
 

 
(769
)
Net (decrease) increase in cash and cash equivalents

 
(74,306
)
 
3,118

 

 
(71,188
)
Cash and cash equivalents at beginning of year

 
91,466

 
19,144

 

 
110,610

Cash and cash equivalents at end of period
$

 
$
17,160

 
$
22,262

 
$

 
$
39,422

GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,664
)
 
$
272

 
$
2,607

 
$

 
$
(3,785
)
Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(9,232
)
 
(2,266
)
 

 
(11,498
)
Other investing activities

 
121

 

 

 
121

Net proceeds from sale of property and equipment

 
5,947

 
3

 

 
5,950

Net cash used in investing activities

 
(3,164
)
 
(2,263
)
 

 
(5,427
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(407
)
 

 

 
(407
)
Purchase of treasury stock at market prices
(408
)
 

 

 

 
(408
)
Net proceeds from issuance of common stock
404

 

 

 

 
404

Intercompany financing
6,587

 
(6,028
)
 
(559
)
 

 

Excess tax benefit from stock compensation
81

 

 

 

 
81

Net cash provided by (used in) financing activities
6,664

 
(6,435
)
 
(559
)
 

 
(330
)
Effect of exchange rate changes on cash

 

 
260

 

 
260

Net (decrease) increase in cash and cash equivalents

 
(9,327
)
 
45

 

 
(9,282
)
Cash and cash equivalents at beginning of year

 
75,856

 
21,183

 

 
97,039

Cash and cash equivalents at end of period
$

 
$
66,529

 
$
21,228

 
$

 
$
87,757