XML 37 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2015
RBI  
Business Acquisition [Line Items]  
Allocation Of Purchase Consideration To The Assets Acquired And Liabilities Assumed
The allocation of the preliminary purchase consideration to the fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Working capital
$
21,297

Property, plant, and equipment
12,906

Acquired intangible assets
56,392

Other assets
3,214

Deferred income taxes
(4,953
)
Other liabilities
(3,141
)
Goodwill
56,975

Fair value of purchase consideration
$
142,690

Schedule Of Acquired Intangible Assets
The intangible assets acquired in this acquisition consisted of the following (in thousands):

 
Fair Value
 
Estimated
Useful Life
Trademarks
$
13,550

 
Indefinite
Technology
3,550

 
7-15 years
Customer relationships
32,892

 
11-17 years
Non-compete agreements
1,300

 
5 years
Backlog
5,100

 
0.5 years
Total
$
56,392

 
 
Schedule of acquisition related costs
The acquisition related costs consisted of the following for the three months and six months ended June 30, 2015 (in thousands):
Selling, general and administrative costs
$
1,795

Cost of sales
58

Total acquisition related costs
$
1,853

Schedule of Pro Forma Information
The pro forma amounts may not be indicative of the results that actually would have been achieved had the acquisitions occurred as of January 1, 2014 and are not necessarily indicative of future results of the combined companies (in thousands, except per share data):
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2015
 
2014
 
2015
 
2014
Net sales
$
300,005

 
$
261,918

 
$
540,543

 
$
479,711

Net income
$
8,824

 
$
5,181

 
$
14,193

 
$
5,104

Net income per share - Basic
$
0.28

 
$
0.17

 
$
0.45

 
$
0.16

Net income per share -Diluted
$
0.28

 
$
0.17

 
$
0.45

 
$
0.16

September 2013 Acquisition  
Business Acquisition [Line Items]  
Allocation Of Purchase Consideration To The Assets Acquired And Liabilities Assumed
The allocation of purchase consideration to the fair value of the assets acquired and liabilities assumed during 2013 were as follows as of the date of the acquisition (in thousands):
Working capital
$
2,665

Property, plant, and equipment
153

Acquired intangible assets
2,170

Goodwill
2,466

Fair value of purchase consideration
$
7,454

Schedule Of Acquired Intangible Assets
The intangible assets acquired in this acquisition consisted of the following (in thousands):
 
Fair Value
 
Estimated
Useful Life
Trademarks
$
640

 
Indefinite
Technology
260

 
15 years
Customer relationships
1,130

 
15 years
Non-compete agreements
140

 
5 years
Total
$
2,170

 
 
Schedule of acquisition related costs
All acquisition related costs (including the gain recognized as a result of the calculation of the earn-out obligation at fair value) consisted of the following (in thousands):
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2015
 
2014
 
2015
 
2014
Selling, general and administrative costs
$
(252
)
 
$
(742
)
 
$
(480
)
 
$
(740
)
Cost of sales

 

 

 
206

Total acquisition related costs
$
(252
)
 
$
(742
)
 
$
(480
)
 
$
(534
)