-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VexrGZjINkgqlKlK0HJ7d3xPOYIC78rJoCiQZdWhp28MwXFTZl5//5zoLc4f6iMn HDuXFGFJ9CRNrtHAI+1iTw== 0000950144-08-006065.txt : 20080806 0000950144-08-006065.hdr.sgml : 20080806 20080806080138 ACCESSION NUMBER: 0000950144-08-006065 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080806 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080806 DATE AS OF CHANGE: 20080806 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HOLLYWOOD MEDIA CORP CENTRAL INDEX KEY: 0000912544 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-RETAIL STORES, NEC [5990] IRS NUMBER: 650385686 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14332 FILM NUMBER: 08993283 BUSINESS ADDRESS: STREET 1: 2255 GLADES RD STREET 2: STE 237 W CITY: BOCA RATON STATE: FL ZIP: 33431 BUSINESS PHONE: 5619988000 MAIL ADDRESS: STREET 1: 2255 GLADES RD STREET 2: STE 237 W CITY: BOCA RATON STATE: FL ZIP: 33431 FORMER COMPANY: FORMER CONFORMED NAME: HOLLYWOOD COM INC DATE OF NAME CHANGE: 20000511 FORMER COMPANY: FORMER CONFORMED NAME: BIG ENTERTAINMENT INC DATE OF NAME CHANGE: 19930924 8-K 1 g14546e8vk.htm HOLLYWOOD MEDIA CORP. Hollywood Media Corp.
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):   August 6, 2008
 
HOLLYWOOD MEDIA CORP.
 
(Exact Name of Registrant as Specified in its Charter)
         
Florida   1-14332   65-0385686
         
(State or Other Jurisdiction
of Incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)
         
2255 Glades Road, Suite 221A,
Boca Raton, Florida
      33431
         
(Address of Principal Executive Office)       (Zip Code)
Registrant’s telephone number, including area code   (561) 998-8000
 
Not Applicable
 
(Former Name or Former Address, If Changed Since Last Report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

SECTION 2 — FINANCIAL INFORMATION
             
Item 2.02   Results of Operations and Financial Condition.
The following information is furnished pursuant to Item 2.02 of Form 8-K.
On August 6, 2008, Hollywood Media Corp. issued a press release reporting its financial results for the quarter ended June 30, 2008, which is furnished herewith as Exhibit 99.1 hereto.
The information in this Item 2.02 of this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
SECTION 9 — FINANCIAL STATEMENTS AND EXHIBITS
             
Item 9.01   Financial Statements and Exhibits.
 
           
(c)
  Exhibits.    
 
           
    The following exhibit is filed in connection with the disclosure pursuant to Item 2.02 of this Form 8-K:
 
           
 
  99.1       Press Release of Hollywood Media Corp. dated August 6, 2008 (“Hollywood Media Corp. Reports Second Quarter 2008 Results”).

2


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  HOLLYWOOD MEDIA CORP.
 
 
  By:   /s/ Mitchell Rubenstein    
    Mitchell Rubenstein   
Date: August 6, 2008    Chief Executive Officer   
 

3

EX-99.1 2 g14546exv99w1.htm EX-99.1 PRESS RELEASE DATED AUGUST 6, 2008 Ex-99.1 Press Release dated August 6, 2008
EXHIBIT 99.1
Hollywood Media Corp. Reports Second Quarter 2008 Results
- Broadway Ticketing EBITDA Increases 56.9% Compared to 2Q07 -
BOCA RATON, Fla., August 6, 2008 — Hollywood Media Corp. (NasdaqGM: HOLL), a leading provider of news, information and ticketing covering the entertainment and media industries, today reported financial results for the second quarter ended June 30, 2008.
Second Quarter 2008 Financial Results
As previously reported, in August 2007 Hollywood Media sold its Showtimes business unit to West World Media, LLC. For purposes of the financial results presented in this press release, the operating results and the gain on sale of the sold business are reported as discontinued operations in accordance with GAAP and are excluded from Hollywood Media’s net revenues and results of continuing operations for all periods presented.
Hollywood Media’s net revenues for the three months ended June 30, 2008 decreased 2.2 percent to $37.1 million compared to $37.9 million for the second quarter of 2007. The decrease was primarily driven by a 2.9 percent decline in the Broadway Ticketing division due to a $1.1 million decrease in revenue from Theatre.com, the Company’s London West End ticketing operation. Theatre.com transitioned from handling its own sales to an arrangement with a third party ticket agency. As a result of this arrangement, Theatre.com recognizes an agency commission based on ticket price which reduced its revenue while increasing the profitability of the UK ticketing business as there are now less operational costs associated with this business.
The loss from continuing operations for the second quarter of 2008 decreased 62.9 percent to $734,362, or $0.02 per basic and diluted share based on 31,964,851 weighted average common shares outstanding, compared to a $2.0 million loss from continuing operations for the second quarter of 2007, or $0.06 per basic and diluted share based on 33,445,413 weighted average common shares outstanding.
EBITDA (Modified)* for the Company as a whole for the second quarter of 2008 decreased to a loss of $237,728 compared to a loss of $1.4 million in EBITDA (Modified) for the second quarter of 2007, an 83.6 percent improvement.
Net loss for the second quarter of 2008 was $734,362, or $0.02 per basic and diluted share based on 31,964,851 weighted average common shares outstanding, compared to a net loss for the second quarter of 2007 of $1.4 million, or $0.04 per basic and diluted share, based on 33,445,413 weighted average common shares outstanding. Second quarter 2008 results include a $1.3 million dividend related to the Company’s 26.2 percent equity interest in MovieTickets.com. The decrease in weighted average common shares outstanding in the second quarter of 2008 as compared to the same period of 2007 was due to the Company’s stock repurchases during the fourth quarter of 2007.
Hollywood Media’s cash and cash equivalents were $20.9 million at June 30, 2008, as compared to cash and cash equivalents of $26.8 million at December 31, 2007. Hollywood Media’s cash and cash equivalents at June 30, 2008 did not include the dividend declared by MovieTickets.com in the second quarter of 2008, which was received by Hollywood Media in July 2008.

 


 

Hollywood Media Corp. Reports Second Quarter 2008 Results   Page 2
“We reported solid second quarter results, particularly given the current general economic slowdown,” said Mitchell Rubenstein, Hollywood Media’s Chief Executive Officer. ”While overall revenues were down slightly, primarily due to the changes we made to our UK ticketing business, the Company benefited from increased profitability at Broadway.com. We are also seeing strength in ticket purchases among foreign buyers as well as strong sponsorship sales on Broadway.com and increased group sales. We are looking forward to the launch of an exciting line-up of new Broadway shows in the fourth quarter positioning us well for the holiday season.”
Rubenstein continued, “We continue to review potential M&A opportunities that are focused on helping us to build our profitability and unlock the value of our assets.”
Second Quarter 2008 Business Review
During the second quarter of 2008, Broadway Ticketing revenues were $33.8 million, a 2.9 percent decrease from the second quarter of 2007. The decrease resulted from a $1.1 million decrease in revenue from Theatre.com, the Company’s London West End ticketing operation. As previously reported, in late 2007 Theatre.com transitioned from handling its own sales to an arrangement with a third party ticket agency. As a result of this arrangement, Theatre.com recognizes an agency commission based on ticket price, which reduced its revenue while increasing the profitability of the UK ticketing business as there are now less operational costs associated with this business.
EBITDA* for the Broadway Ticketing division in the second quarter 2008 was $1.3 million, an increase of 56.9 percent as compared to $802,796 in the second quarter of 2007, driven by the benefit from the pricing flexibility resulting from regulatory changes in New York and an increase in sponsorship revenue on Broadway.com.
Revenues for the Ad Sales segment were $2.8 million in the second quarter of 2008, flat compared to the same quarter in 2007.
EBITDA* for the Ad Sales segment was a loss of $398,346 in the second quarter of 2008, compared to income of $134,189 in the second quarter of 2007. EBITDA for the recent period was impacted by the continued investment in Hollywood.com.

 


 

Hollywood Media Corp. Reports Second Quarter 2008 Results   Page 3
Select Segment Highlights
The following tables provide revenue, EBITDA* and net income data for our two highest revenue generating segments. The tables below should be reviewed in conjunction with (i) the “Note on EBITDA” in this press release below and (ii) the attached financial tables which include EBITDA results for all of our reportable segments, with reconciliations to the GAAP results reflected in Hollywood Media’s consolidated income statements. The segment results for our operating divisions do not include expenses in our “Other” segment comprised mainly of specified corporate and public company expenses.
Quarter Ended June 30 (“Q2”)
Net Revenue
                         
    Q2 2008     Q2 2007     % Change  
Broadway Ticketing Division
  $ 33,764,778     $ 34,768,110       -2.9 %
Ad Sales Division
  $ 2,810,525     $ 2,828,335       -0.6 %
EBITDA*
                         
    Q2 2008     Q2 2007     % Change  
Broadway Ticketing Division
  $ 1,259,533     $ 802,796       56.9 %
Ad Sales Division
  $ (398,346 )   $ 134,189       -396.9 %
Net Income (Loss)
                         
    Q2 2008     Q2 2007     % Change  
Broadway Ticketing Division
  $ 1,086,357     $ 733,431       48.1 %
Ad Sales Division
  $ (693,150 )   $ (71,580 )     -868.4 %
Teleconference Information
Management will host a teleconference to discuss Hollywood Media’s second quarter 2008 financial results on Wednesday, August 6, 2008 at 10:00 a.m. Eastern Time. To access the teleconference, please dial 888-562-3654 (U.S.) or 973-582-2703 (International) approximately 10 minutes prior to the start of the call. The reference passcode for the call is 57215840. The teleconference will also be available via live Web cast on the investor relations portion of Hollywood Media’s Web site, located at http://www.hollywood.com/corporate_profile/about_us/468707. Following prepared remarks, management will take questions from the audience via phone and e-mail. To ask a question via e-mail, please send your questions to questions@exec.hollywood.com in advance of, or during, the live call.
If you are unable to listen to the live teleconference at its scheduled time, there will be a replay available through September 4, 2008 and can be accessed by dialing 800-642-1687 (U.S.) or 706-645-9291 (Int’l), passcode 57215840. An archived version of the webcast will also be available on the investor relations portion of Hollywood Media’s Web site.

 


 

Hollywood Media Corp. Reports Second Quarter 2008 Results   Page 4
About Hollywood Media Corp.
Hollywood Media Corp. is a leading provider of news, information and ticketing covering the entertainment and media industries. Hollywood Media’s businesses include: its Broadway Ticketing division including Broadway.com, 1-800-Broadway and Theatre Direct International; and its Ad Sales division including Hollywood.com and the UK-based CinemasOnline. Other Hollywood Media businesses include Hollywood.com Television, a free VOD cable TV network, and Hollywood Media’s minority interest in MovieTickets.com.
*Note on EBITDA
EBITDA and EBITDA (Modified) are non-GAAP financial measures. EBITDA is defined as net income before interest, taxes, depreciation and amortization. EBITDA (Modified) is defined as loss from continuing operations before interest, taxes, depreciation and amortization on continuing operations. Hollywood Media has presented EBITDA in this release because it considers such information an important supplemental measure which management utilizes as one of its tools in evaluating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation and comparison of companies in our industry as well as our results of operations from period to period. EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for Hollywood Media’s financial results as reported under GAAP. Some of these limitations are: (a) EBITDA does not reflect changes in, or cash requirements for, Hollywood Media’s working capital needs; (b) EBITDA does not reflect interest expense, or the cash requirements necessary to service interest or principal payments, if any; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA does not reflect any cash requirements for such capital expenditures. Because of these limitations, EBITDA should not be considered as a principal indicator of Hollywood Media’s performance. Hollywood Media compensates for these limitations by relying primarily on Hollywood Media’s GAAP results and using EBITDA only supplementally. Hollywood Media has provided a reconciliation of net income to EBITDA in the attached tables.
Note on Forward-Looking Statements
Statements in this press release may be “forward-looking statements” within the meaning of federal securities laws. The matters discussed herein that are forward-looking statements are based on current management expectations that involve risks and uncertainties that may result in such expectations not being realized. Actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous potential risks and uncertainties, including, but not limited to, the need to manage our growth and integrate new businesses, our ability to realize anticipated revenues, cost efficiencies and sources of capital, the impact of potential future dispositions or other strategic transactions by Hollywood Media, our ability to develop and maintain strategic relationships, our ability to compete with other media, data and internet companies, technology risks, the volatility of our stock price, and other risks and factors described in Hollywood Media Corp.’s filings with the Securities and Exchange Commission including our Form 10-K for 2007. Such forward-looking statements speak only as of the date on which they are made.
Attached are the following financial tables:
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
SEGMENT SUMMARY FINANCIAL DATA AND EBITDA RECONCILIATION
Contact:
Investor Relations Department
Hollywood Media Corp.
L. Melheim
ir@boca.hollywood.com
561-998-8000

 


 

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    June 30,     December 31,  
    2008     2007  
    (unaudited)        
ASSETS
               
 
               
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 20,946,053     $ 26,758,550  
Receivables, net
    3,051,683       3,038,711  
Inventories held for sale
    4,704,413       3,950,578  
Deferred ticket costs
    12,832,064       16,481,861  
Prepaid expenses
    1,972,518       2,290,182  
Other receivables
    1,903,537       3,873,799  
Dividend receivable
    1,311,100        
Other current assets
    143,294       629,298  
 
           
Total current assets
    46,864,662       57,022,979  
 
               
PROPERTY AND EQUIPMENT, net
    5,238,071       4,890,120  
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED INVESTEES
    290,243       286,985  
INTANGIBLE ASSETS, net
    1,620,594       1,477,822  
GOODWILL
    29,822,422       30,237,137  
OTHER ASSETS
    54,711       63,793  
 
           
TOTAL ASSETS
  $ 83,890,703     $ 93,978,836  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES:
               
Accounts payable
  $ 4,004,313     $ 5,655,729  
Accrued expenses and other
    3,767,873       4,808,551  
Deferred revenue
    20,184,994       24,273,625  
Customer deposits
    1,432,357       1,928,357  
Current portion of capital lease obligations
    161,316       141,809  
Current portion of notes payable
    59,463       53,422  
 
           
Total current liabilities
    29,610,316       36,861,493  
 
               
DEFERRED REVENUE
    586,915       544,491  
CAPITAL LEASE OBLIGATIONS, less current portion
    223,652       255,971  
OTHER DEFERRED LIABILITY
    873,711       622,189  
NOTES PAYABLE, less current portion
    79,699       94,289  
 
               
COMMITMENTS AND CONTINGENCIES
               
 
               
SHAREHOLDERS’ EQUITY:
               
Preferred Stock, $.01 par value, 1,000,000 shares authorized; none outstanding
           
Common stock, $.01 par value, 100,000,000 shares authorized; 32,095,552 and 31,897,983 shares issued and outstanding at June 30, 2008 and December 31, 2007, respectively
    320,956       318,980  
Additional paid-in capital
    310,917,962       310,120,531  
Accumulated deficit
    (258,722,508 )     (254,839,108 )
 
           
Total shareholders’ equity
    52,516,410       55,600,403  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 83,890,703     $ 93,978,836  
 
           

 


 

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)
                                 
    SIX MONTHS ENDED     THREE MONTHS ENDED  
    JUNE 30,     JUNE 30,  
    2008     2007     2008     2007  
NET REVENUES
                               
Ticketing
  $ 59,062,595     $ 58,851,282     $ 33,764,778     $ 34,768,110  
Other
    6,347,644       5,786,994       3,299,472       3,148,530  
 
                       
 
    65,410,239       64,638,276       37,064,250       37,916,640  
 
                       
 
                               
OPERATING COSTS AND EXPENSES
                               
Cost of revenues — ticketing
    49,782,868       50,513,554       28,762,843       30,150,574  
Editorial, production, development and technology (exclusive of depreciation and amortization shown separately below)
    3,180,216       2,669,638       1,566,843       1,362,063  
Selling, general and administrative (exclusive of depreciation and amortization shown separately above)
    8,561,579       7,794,311       4,105,835       3,724,871  
Payroll and benefits
    8,030,321       8,074,525       4,115,078       4,120,580  
Depreciation and amortization
    1,255,694       857,446       601,040       428,125  
 
                       
 
                               
Total operating costs and expenses
    70,810,678       69,909,474       39,151,639       39,786,213  
 
                       
 
                               
Loss from operations
    (5,400,439 )     (5,271,198 )     (2,087,389 )     (1,869,573 )
 
                               
EQUITY IN EARNINGS OF UNCONSOLIDATED INVESTEES
    1,317,513       875       1,314,074       671  
 
                               
OTHER INCOME (EXPENSE)
                               
Interest, net
    300,333       (319,621 )     122,199       (138,296 )
Other, net
    (34,985 )     39,262       (41,186 )     37,400  
 
                       
 
                               
Loss from continuing operations before minority interest
    (3,817,578 )     (5,550,682 )     (692,302 )     (1,969,798 )
 
                               
MINORITY INTEREST IN INCOME OF SUBSIDIARIES
    (65,822 )     (382 )     (42,060 )     (10,370 )
 
                       
 
                               
Loss from continuing operations
    (3,883,400 )     (5,551,064 )     (734,362 )     (1,980,168 )
 
                               
Income from discontinued operations
          1,048,938             538,161  
 
                       
Net loss
  $ (3,883,400 )   $ (4,502,126 )   $ (734,362 )   $ (1,442,007 )
 
                       
 
                               
Basic and diluted income (loss) per common share
                               
Continuing operations
  (0.12 )   (0.16 )   (0.02 )   (0.06 )
Discontinued operations
          0.03             0.02  
 
                       
Total basic and diluted net loss per share
  $ (0.12 )   $ (0.13 )   $ (0.02 )   $ (0.04 )
 
                       
 
                               
Weighted average common and common equivalent shares outstanding — basic and diluted
    31,909,540       33,351,780       31,964,851       33,445,413  
 
                       

 


 

Hollywood Media Corp.
Segment Summary Financial Data and EBITDA Reconciliation
For the Six Months Ended June 30, 2008
(unaudited)
                                                 
    Broadway             Intellectual                    
    Ticketing     Ad Sales (1)     Properties     Cable TV     Other (2)     Total  
Net Revenues
  $ 59,062,595     $ 5,423,012     $ 742,040     $ 182,592     $     $ 65,410,239  
Operating Income (Loss)
  $ 1,479,861     $ (1,647,003 )   $ 143,221     $ (102,940 )   $ (5,273,578 )   $ (5,400,439 )
Net Income (Loss) from continuing operations
  $ 1,525,678     $ (1,619,156 )   $ 76,743     $ (102,940 )   $ (3,763,725 )   $ (3,883,400 )
Add back (Income) Expense:
                                               
Interest, net
    (55,521 )     7,976       (2,154 )           (250,634 )     (300,333 )
Taxes
          (18,107 )                 52,000       33,893  
Depreciation and Amortization
    459,520       581,424             661       214,089       1,255,694  
 
                                   
EBITDA Income (Loss) from continuing operations
  $ 1,929,677     $ (1,047,863 )   $ 74,589     $ (102,279 )   $ (3,748,270 )   $ (2,894,146 )
 
                                   
For the Six Months Ended June 30, 2007
(unaudited)
                                                 
    Broadway             Intellectual                    
    Ticketing     Ad Sales (1)     Properties     Cable TV     Other (2)     Total  
Net Revenues
  $ 58,851,282     $ 5,192,171     $ 478,693     $ 116,130     $     $ 64,638,276  
Operating Income (Loss)
  $ 951,754     $ (528,357 )   $ (121 )   $ (271,230 )   $ (5,423,244 )   $ (5,271,198 )
Net Income (Loss) from continuing operations
  $ 964,346     $ (495,723 )   $ 5,329     $ (271,230 )   $ (5,753,786 )   $ (5,551,064 )
Add back (Income) Expense:
                                               
Interest
    (20,344 )     (110 )     (4,957 )           345,032       319,621  
Taxes
    (7,400 )     (30,565 )                 735       (37,230 )
Depreciation and Amortization
    169,404       450,607             5,439       231,996       857,446  
 
                                   
EBITDA Income (Loss) from continuing operations
  $ 1,106,006     $ (75,791 )   $ 372     $ (265,791 )   $ (5,176,023 )   $ (4,411,227 )
 
                                   
For the Three Months Ended June 30, 2008
(unaudited)
                                                 
    Broadway             Intellectual                    
    Ticketing     Ad Sales (1)     Properties     Cable TV     Other (2)     Total  
Net Revenues
  $ 33,764,778     $ 2,810,525     $ 408,907     $ 80,040     $     $ 37,064,250  
Operating Income (Loss)
  $ 1,079,490     $ (689,826 )   $ 86,288     $ (28,815 )   $ (2,534,526 )   $ (2,087,389 )
Net Income (Loss) from continuing operations
  $ 1,086,357     $ (693,150 )   $ 47,967     $ (28,815 )   $ (1,146,721 )   $ (734,362 )
Add back (Income) Expense:
                                               
Interest, net
    (22,262 )     2,334       (765 )           (101,506 )     (122,199 )
Taxes
          (7,207 )                 25,000       17,793  
Depreciation and Amortization
    195,438       299,677             331       105,594       601,040  
 
                                   
EBITDA Income (Loss) from continuing operations
  $ 1,259,533     $ (398,346 )   $ 47,202     $ (28,484 )   $ (1,117,633 )   $ (237,728 )
 
                                   
For the Three Months Ended June 30, 2007
(unaudited)
                                                 
    Broadway             Intellectual                    
    Ticketing     Ad Sales (1)     Properties     Cable TV     Other (2)     Total  
Net Revenues
  $ 34,768,110     $ 2,828,335     $ 282,240     $ 37,955     $     $ 37,916,640  
Operating Income (Loss)
  $ 712,302     $ (95,332 )   $ 22,594     $ (136,873 )   $ (2,372,264 )   $ (1,869,573 )
Net Income (Loss) from continuing operations
  $ 733,431     $ (71,580 )   $ 15,521     $ (136,873 )   $ (2,520,667 )   $ (1,980,168 )
Add back (Income) Expense:
                                               
Interest
    (8,316 )     (28 )     (2,626 )           149,266       138,296  
Taxes
    (7,400 )     (24,131 )                       (31,531 )
Depreciation and Amortization
    85,081       229,928             2,424       110,692       428,125  
 
                                   
EBITDA Income (Loss) from continuing operations
  $ 802,796     $ 134,189     $ 12,895     $ (134,449 )   $ (2,260,709 )   $ (1,445,278 )
 
                                   
 
(1)   The Ad Sales segment includes Internet advertising sales on Hollywood.com, commissions from advertising sales on MovieTickets.com and Internet and other advertising sales by CinemasOnline.
 
(2)   The Other segment is comprised of payroll and benefits for corporate and administrative personnel as well as other corporate-wide expenses such as audit fees, proxy costs, insurance, centralized information technology, and includes consulting fees and other fees and costs relating to compliance with the provisions of the Sarbanes-Oxley Act of 2002 that require Hollywood Media and its Independent Registered Public Accounting Firm to make an assessment of and report on internal control over financial reporting.

 

-----END PRIVACY-ENHANCED MESSAGE-----