6-K 1 enipr4q08_6k.htm ENERSIS ANNOUNCES CONSOLIDATED RESULTS Provided By MZ Data Products



FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of January, 2009

Commission File Number: 001-12440

ENERSIS S.A.

(Translation of Registrant’s Name into English)

Santa Rosa 76
Santiago, Chile

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  [X]   Form 40-F  [   ]

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes    [  ]      No    [X]

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes    [  ]      No    [X]

Indicate by check mark whether by furnishing the information
ontained in this Form, the Registrant is also thereby furnishing the
information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes    [  ]      No    [X]

If °;Yes” is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b): N/A


 

Table of Contents

PRESS RELEASE
Year Ended 2008

 

ENERSIS ANNOUNCES CONSOLIDATED RESULTS
FOR YEAR ENDED DECEMBER 31
ST, 2008
HIGHLIGHTS FOR THE PERIOD

ECONOMIC-FINANCIAL SUMMARY

The most relevant issues for the year 2008, compared with December 2007, may be summarized as follows:

1. RESULTS

  • Net Income increased 178.3% or Ch$365,741 million amounting Ch$570,883 million.

  • Operating Revenues increased 35.3% or Ch$1,734,666 million amounting Ch$6,650,287 million.

  • Operating Income increased 44.6% or Ch$610,040 million amounting Ch$1,978,797 million, basically related to the good performance in both lines of business, as follows:

    • Generation & Transmission            47.6% 
    • Distribution                                    42.8% 
  • A better Non Operating Income of Ch$ 343.915 mainly explained by the application of Technical Bulletin N°64 related to the variations of foreign exchange rates, specially in Brazil and Colombia

  • Cash flows generated by our core activities increased 84.9% or Ch$882,749 million, reaching Ch$1,922,128 million.

  • Consolidated leverage reached 0.95 times decreasing 7.8%.

  • Interest coverage improved 28.1% up to 5.47 times in line with solid electric utilities.

  • Profitability on equity, operations and assets improved during the period.

2. DISTRIBUTION BUSINESS

  • Operating Revenues confirmed its sustained stability growing 35.4%; equivalent to Ch$1,089,834 million.

  • Higher revenues were also explained by 443,000 new clients over the last 12 months, broken down as follows:

    • Brazil                  4.7% or 240 thousand new clients 
    • Colombia            3.4% or 76 thousand new clients 
    • Chile                   3.4% or 51 thousand new clients 
    • Peru                    4.3% or 42 thousand new clients 
    • Argentina           1.5% or 34 thousand new clients 

Pg. 1


Table of Contents

PRESS RELEASE
Year Ended 2008

 

This is equivalent to add a new mid size distribution company every year.

  • Consolidated physical sales increased by 1.9%, where the largest growth corresponded to Peru, with a 7.7% increase.

  • An important improvement in the distribution business was the reduction in energy losses, which dropped from 11.2% to 10.8%.

3. GENERATION AND TRANSMISSION BUSINESS

  • Operating Revenues increased 32.8%, equivalent to Ch$ Ch$708,580 million.

  • The higher operating income is mainly explained by the performance of the operations in Colombia, Peru and Chile.

  • Consolidated physical sales increased by 0.4%, amounting 62,828 GWh.

4. FINANCIALS

  • Liquidity, a key consideration in our financial management, continues to be in a very solid position, as follows: 

    • Cash and Cash Equivalents, amounts to US$ 2,045 million, an increase of 107.3%, equivalent to US$1,059 million. 
    • Open Credit Lines for US$ 372 million available between Enersis and its subsidiary Endesa Chile in the Chilean market and also other US$ 800 million in the international financial market. 

Furthermore, on December 2008, Endesa Chile carried out a successful bond issuance in the local market equivalent to US$ 340 million. This operation reinforces the solid financial position of our subsidiary. 

  • Debt maturities can be seen in the following chart: 
 
US$  Less than  Between 1  Between 2  Between 3  Between 5  More than   
million  1 year *  & 2 years  & 3 years  & 5 years  & 10 years  10 years  Total 
 
Bonds  960  236  325  814  1,399  984  4,717 
 
Banks  881  527  536  494  261  2,702 
 
Total  1,842  762  861  1,307  1,660  987  7,419 
 

* Includes accrued interest of financial debt only

  • Coverage and protection

Enersis continued applying a rigorous control over its liquidity along all its subsidiaries. In that respect, in addition to strict internal rules to protect our balance sheet, cash flows and liquidity, we currently have:

Pg. 2


Table of Contents

PRESS RELEASE
Year Ended 2008

 
  • Cross Currency Swaps for a total amount of US$ 649 million to match, as much as possible, the currency in which cash flows are originated and its associated debt.
  • Interest Rate Swaps for US$ 190 million, in order to provide protection against huge variations in this variable.
  • Collars, for a whole value of US$ 150 million, intended to provide additional protection.
  • Forwards, for US$ 8 million, to protect against foreign exchange rates variations.

The prior financial tools are being permanently evaluated and adjusted to the changing macroeconomic scenario, in order to achieve the most efficient levels of protection. These instruments, however, do not replace the most important reason behind our liquidity: the very stable nature of our business, where electricity has no perfect substitutes.

5. MARKET SUMMARY

  • Stock Markets experienced a negative performance during 2008. However, the local market showed a more stable behavior as compared with developed countries and other countries in the region and Enersis’ shares remained positive.

  • In addition, during 2008 both Enersis and Endesa Chile continued to be among the most traded companies at the Santiago Stock Exchange.
NEMO    MM Us$ Traded 
1 SQM    3,413 
2 ENERSIS    2,563 
3 ENDESA    1,958 
4 CENCOSUD    1,682 
5 CAP    1,481 
6 LAN    1,463 
7 COPEC    1,430 
8 D&S    1,034 
9 LA POLAR    961 
10 ENTEL    862 
 

Source: Santiago Stock Exchange

Pg. 3


Table of Contents

PRESS RELEASE
Year Ended 2008

 

6. RISK RATING CLASSIFICATION INFORMATION

The year 2008 was especially demanding for the Risk Classification Agencies. They faced a very complex scenario in the global markets, characterized by increasing uncertainty resulting from meltdown of the international stock markets and tighter credit conditions that companies had to deal with.

The liquidity, maturities, renewal or refinancing strategy and availability of credit lines, were the most analyzed topics.

Under this more complex environment of clear economic slowdown and increasing number of companies with financial issues, credit classification agencies decreased “upgrades”.

•  International classification:

       
Enersis  S&P  Moody’s  Fitch 
       
Corporate  BBB, Stable  Baa3, Stable  BBB, Stable 
       

•  Local classification:

     
Enersis  Feller Rate  Fitch 
     
Shares  1st Class Level 1  1st Class Level 1 
     
Bonds  AA-, Stable  AA-, Stable 
     

Pg. 4


Table of Contents

PRESS RELEASE
Year Ended 2008

 

TABLE OF CONTENTS

HIGHLIGHTS FOR THE PERIOD    1 
TABLE OF CONTENTS    5 
GENERAL INFORMATION    7 
       SIMPLIFIED ORGANIZATIONAL STRUCTURE    8 
MARKET INFORMATION    9 
       EQUITY MARKET    9 
       DEBT MARKET    11 
RISK RATING CLASSIFICATION    12 
CONSOLIDATED INCOME STATEMENT    13 
       UNDER CHILEAN GAAP, MILLION CH$    13 
       UNDER CHILEAN GAAP, THOUSAND US$    14 
CONSOLIDATED INCOME STATEMENT ANALYSIS    15 
       NET INCOME    15 
       OPERATING INCOME    15 
       NON OPERATING INCOME    16 
       EVOLUTION OF KEY FINANCIAL RATIOS    18 
CONSOLIDATED BALANCE SHEET    19 
       ASSETS UNDER CHILEAN GAAP, MILLION CH$    19 
       ASSETS UNDER CHILEAN GAAP, THOUSAND US$    20 
       LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, MILLION CH$    21 
       LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, THOUSAND US$    22 
CONSOLIDATED BALANCE SHEET ANALYSIS    23 
       DEBT MATURITY WITH THIRD PARTIES, MILLION CH$    26 
       DEBT MATURITY WITH THIRD PARTIES, THOUSAND US$    26 
CONSOLIDATED CASH FLOW    27 
       UNDER CHILEAN GAAP, MILLION CH$    27 
       UNDER CHILEAN GAAP, THOUSAND US$    28 
CONSOLIDATED CASH FLOW ANALYSIS    29 
       CASH FLOW RECEIVED FROM FOREIGN SUBSIDIARIES BY ENERSIS, CHILECTRA AND ENDESA CHILE    30 
       CAPEX AND DEPRECIATION    31 
ANALYSIS OF INTEREST RATE AND EXCHANGE RATE RISKS    32 

Pg. 5


Table of Contents

PRESS RELEASE
Year Ended 2008

 

ARGENTINA    33 
       GENERATION    33 
       Costanera    33 
       Chocón    34 
       DISTRIBUTION    35 
       Edesur    35 
BRAZIL    36 
       Endesa Brasil    36 
       GENERATION    37 
       Cachoeira Dourada    37 
       Endesa Fortaleza (cgtf)   37 
       TRANSMISSION    38 
       CIEN    38 
       DISTRIBUTION    39 
       Ampla    39 
       Coelce    40 
CHILE    41 
       GENERATION    41 
       Endesa Chile    41 
       DISTRIBUTION    43 
       Chilectra    43 
COLOMBIA    44 
       GENERATION    44 
       Emgesa    44 
       DISTRIBUTION    45 
       Codensa    45 
PERU    46 
       GENERATION    46 
       Edegel    46 
       DISTRIBUTION    47 
       Edelnor    47 
PARTIALLY CONSOLIDATED INCOME STATEMENT    48 
       UNDER CHILEAN GAAP, MILLION CH$    48 
       UNDER CHILEAN GAAP, THOUSAND US$    49 
CONFERENCE CALL INVITATION    50 
       CONTACT INFORMATION    51 
       DISCLAIMER    51 

Pg. 6


Table of Contents

PRESS RELEASE
Year Ended 2008

 

GENERAL INFORMATION

(Santiago, Chile, January 28, 2009) Enersis S.A. (NYSE: ENI), announced today its consolidated financial results for the year ended on December 31, 2008. All figures are in both US$ and Ch$, under Chilean Generally Accepted Accounting Principles (Chilean GAAP), as seen in the standardized form (FECU) required by Chilean authorities. Variations refer to the period between December 31, 2007 and December 31, 2008. Figures for 2007 have been adjusted by the accounting convention for CPI variation between both periods, accounting to 8.9% .

Any figures in US$ are merely offered as a convenience translation, using the exchange rate of Ch$636.45 = US$1 for December 31, 2008. The Chilean Peso depreciated by 28.1% against the US$ between December 31, 2007 and the comparable date in 2008.

The consolidation includes the following investment vehicles and companies,
a) In Chile: Endesa Chile (NYSE: EOC)*, Chilectra, Synapsis, CAM and Inmobiliaria Manso de Velasco.
b) Outside Chile: Distrilima (Peru), Endesa Brasil (Brazil)**, Edesur (Argentina) and Codensa (Colombia).

In the following pages you will find a detailed analysis of financial statements, a brief explanation for most variations, and comments on main items in the Income and Cash Flow Statements compared to the information as of December 2007.

*      Includes Endesa Chile Chilean subsidiaries (Celta, Pangue, Pehuenche, San Isidro, Túnel El Melón) and foreign subsidiaries (Costanera, El Chocón, Edegel and Emgesa).
 
**      Includes Endesa Fortaleza, CIEN, Cachoeira Dourada, Ampla and Coelce.
 

Pg. 7


Table of Contents

PRESS RELEASE
Year Ended 2008

 

SIMPLIFIED ORGANIZATIONAL STRUCTURE


Pg. 8


Table of Contents

PRESS RELEASE
Year Ended 2008

 

MARKET INFORMATION

EQUITY MARKET

New York Stock Exchange (NYSE)

The chart below presents the performance of Enersis’ ADR (ENI) stock price listing in NYSE (“ENI”) compared to the Dow Jones Industrials and the Dow Jones Utilities Indexes over the last 12 months:

Bolsa de Comercio de Santiago (BCS)

The chart below presents the performance of the Enersis’ Chilean stock price over the last 12 months compared to the selective Chilean selective Stock Index (IPSA):

Pg. 9


Table of Contents

PRESS RELEASE
Year Ended 2008

 

Daily Average Transactions Volume
Bolsa de Comercio de Santiago

Madrid Stock Exchange (Latibex)

The chart below illustrates Enersis’ share price (XENI) at the Madrid Stock Exchange (Latibex) over the last 12 months compared to the Local Stock Index:

Pg. 10


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

DEBT MARKET

The following chart presents the pricing of our Yankee Bonds over the last twelve months compared to the Ishares Iboxx Investment grade corporate bond Fund Index:


(*) IShares Iboxx Corporate Investment Grade Bonds Fund is an exchange traded fund incorporated in the U.S.A. The Index measures the performance of a fixed number of investment grade corporate bonds.

Source: Bloomberg

Pg. 11


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

RISK RATING CLASSIFICATION

Fitch: BBB / Stable
Rationale (July 2, 2008); “Fitch Ratings has affirmed both the Foreign Currency Issuer Default Rating (FC IDR) and the Local Currency IDR (LC IDR) for Enersis S.A. (Enersis) at 'BBB', which affects its foreign unsecured debt issuances. In addition Enersis’ national scale rating was affirmed at ‘AA-(chl)’, which affects approximately US$84 million of local bond issuances (UF denominated). All ratings have a Stable Outlook. The ratings reflect the expected growth in energy demand all throughout Latin America. The ratings are tempered by the company’s dependence on dividend payments from its subsidiaries to repay its own debt, and its exposure to less creditworthy international markets, such as Argentina and Colombia, which adds some volatility to the earnings profile.”

Standard & Poor’s: BBB / Stable
Rationale (December 30, 2008); “The 'BBB' ratings on Chile-based electricity provider Enersis S.A. reflects its satisfactory business risk profile resulting from the strong creditworthiness of its Chilean investments, its solid competitive position in the countries where it operates (Argentina, Brazil, Chile, Colombia, and Perú), and the favorable economic conditions and growing demand for power in the region. These factors are partly offset by the higher risk of its non-Chilean investments and the exposure of its 60%-owned subsidiary, Empresa Nacional de Electricidad S.A. (Endesa Chile; BBB/Stable/--) to droughts. In addition, the ratings reflect Enersis' intermediate financial risk profile resulting from its moderate leverage, adequate debt service coverage, manageable interest rate and foreign exchange risks, and adequate liquidity and financial flexibility.”

Moody’s: Baa3 / Stable
Rationale (December 19, 2008); “Enersis' Baa3 senior unsecured rating reflects the benefits of the group's activities in both the generation and distribution businesses, which offsets to some degree overall business risk. The rating also considers Enersis' significant exposure to the Chilean electricity market, where it benefits from stable macroeconomic conditions (A2 Foreign Currency, A1 Local Currency rating) as well as a transparent and favorable regulatory framework for its distribution and generation activities. The rating also incorporates the geographic and operational diversification of its subsidiaries' operations in four other Latin American countries, where (as in Chile) growing demand is expected amid tighter supply and improving macroeconomic and regulatory conditions.”

Feller Rate: Bonds: AA- / Stable - Shares: 1st Class Level 1
Rationale (July 7, 2008); “Ratings assigned to solvency, bonds and shares of Enersis reflect the good business’ structure of the company, which combined participations in generation and distribution with an important presence in several countries in Latin America, maintaining a higher proportion of its cash flow generation capacity in Chile. Likewise, the rating considers its current financial profile with debt coverage indicators and leverage at a consolidated level which have been strengthened over time.”

Fitch Chile: Bonds: AA- / Stable - Shares: 1st Class Level 1
Rationale (July 2, 2008); “Fitch Ratings has affirmed Enersis’ national scale rating at ‘AA-(chl)’, which affects approximately US$84 million of local bond issuances (UF denominated). All ratings have a Stable Outlook. In addition, Fitch affirmed Enersis’ equity rating at ‘Level 1’. The ratings are tempered by the company’s dependence on dividend payments from its subsidiaries to repay its own debt, and its exposure to less creditworthy international markets, such as Argentina and Colombia, which adds some volatility to the earnings profile.”

Pg. 12


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

CONSOLIDATED INCOME STATEMENT

UNDER CHILEAN GAAP, MILLION CH$

Table 2                 
 
CONS. INCOME STATEMENT - (million Ch$)   12M 07    12M 08    Var 07-08    Chg % 
 
           Revenues from Generation & Transmission    2,160,532    2,869,112    708,580    32.8% 
           Revenues from Distribution    3,075,284    4,165,118    1,089,834    35.4% 
           Revenues from Engineering and Real Estate    59,617    52,995    (6,622)   (11.1%)
           Revenues from Other Businesses    220,863    277,500    56,637    25.6% 
           Consolidation Adjustments    (600,675)   (714,438)   (113,763)   (18.9%)
 
Operating Revenues    4,915,621    6,650,287    1,734,666    35.3% 
 
           Costs from Generation    (1,365,806)   (1,709,035)   (343,229)   (25.1%)
           Costs from Distribution    (2,234,457)   (3,013,311)   (778,854)   (34.9%)
           Costs from Engineering and Real Estate    (45,479)   (40,662)   4,817    10.6% 
           Costs from Other Businesses    (176,550)   (226,203)   (49,653)   (28.1%)
           Consolidation Adjustments    566,456    683,307    116,851    20.6% 
 
Operating Costs    (3,255,836)   (4,305,904)   (1,050,068)   (32.3%)
 
Gross Profit    1,659,785    2,344,383    684,598    41.3% 
 
           SG&A from Generation    (49,143)   (59,350)   (10,207)   (20.8%)
           SG&A from Distribution    (226,617)   (274,690)   (48,073)   (21.2%)
           SG&A from Engineering and Real Estate    (4,932)   (4,862)   70    1.4% 
           SG&A from Other Businesses    (49,629)   (62,542)   (12,913)   (26.0%)
           Consolidation Adjustments    39,293    35,858    (3,435)   (8.7%)
 
Selling and Administrative Expenses    (291,028)   (365,586)   (74,558)   (25.6%)
 
Operating Income    1,368,757    1,978,797    610,040    44.6% 
 
           Interest Income    125,323    176,357    51,034    40.7% 
           Interest Expense    (443,534)   (495,696)   (52,162)   (11.8%)
Net Interest (Expense)   (318,211)   (319,339)   1,128    (0.4%)
           Equity Gains from Related Companies    2,975    3,600    625    21.0% 
           Equity Losses from Related Companies    (62,610)   (5,971)   56,639    90.5% 
Net Income from Related Companies    (59,635)   (2,371)   57,264    96.0% 
           Other Non Operating Income    217,068    430,957    213,889    98.5% 
           Other Non Operating Expenses    (379,752)   (302,056)   77,696    20.5% 
Net other Non Operating Income (Expense)   (162,684)   128,901    291,585    n/a 
           Price Level Restatement    (11,765)   (24,103)   (12,338)   (104.9%)
           Foreign Exchange Effect    7,390    16,279    8,889    120.3% 
Net of Monetary Exposure    (4,375)   (7,823)   (3,448)   (78.8%)
Positive Goodwill Amortization    (65,138)   (65,495)   (357)   (0.6%)
 
Non Operating Income    (610,043)   (266,128)   343,915    56.4% 
 
Net Inc b. Taxes, Min Int and Neg Goodwill Amort.    758,714    1,712,669    953,955    125.7% 
 
           Extraordinary Items         
           Income Tax    (275,677)   (450,974)   (175,297)   (63.6%)
           Minority Interest    (282,710)   (697,031)   (414,321)   (146.6%)
           Negative Goodwill Amortization    4,815    6,219    1,404    29.2% 
 
NET INCOME    205,142    570,883    365,741    178.3% 
 
 
 
EBITDA (*)   1,832,047    2,544,925    712,878    38.9% 
 

(*) EBITDA: Operating Income+Depreciation+Amortization

Pg. 13


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

UNDER CHILEAN GAAP, THOUSAND US$

Table 2.1                 
 
CONS. INCOME STATEMENT - (thousand US$)   12M 07    12M 08    Var 07-08    Chg % 
 
                 Revenues from Generation & Transmission    3,394,661    4,507,993    1,113,332    32.8% 
                 Revenues from Distribution    4,831,933    6,544,297    1,712,364    35.4% 
                 Revenues from Engineering and Real Estate    93,671    83,266    (10,405)   (11.1%)
                 Revenues from Other Businesses    347,023    436,013    88,990    25.6% 
                 Consolidation Adjustments    (943,790)   (1,122,537)   (178,747)   (18.9%)
 
Operating Revenues    7,723,498    10,449,032    2,725,534    35.3% 
 
                 Costs from Generation    (2,145,976)   (2,685,261)   (539,285)   (25.1%)
                 Costs from Distribution    (3,510,814)   (4,734,561)   (1,223,747)   (34.9%)
                 Costs from Engineering and Real Estate    (71,458)   (63,888)   7,570    10.6% 
                 Costs from Other Businesses    (277,398)   (355,413)   (78,015)   (28.1%)
                 Consolidation Adjustments    890,025    1,073,622    183,597    20.6% 
 
Operating Costs    (5,115,620)   (6,765,503)   (1,649,883)   (32.3%)
 
Gross Profit    2,607,878    3,683,529    1,075,651    41.3% 
 
                 SG&A from Generation    (77,214)   (93,251)   (16,037)   (20.8%)
                 SG&A from Distribution    (356,064)   (431,598)   (75,534)   (21.2%)
                 SG&A from Engineering and Real Estate    (7,749)   (7,640)   109    1.4% 
                 SG&A from Other Businesses    (77,978)   (98,267)   (20,289)   (26.0%)
                 Consolidation Adjustments    61,738    56,341    (5,397)   (8.7%)
 
Selling and Administrative Expenses    (457,268)   (574,415)   (117,147)   (25.6%)
 
Operating Income    2,150,610    3,109,114    958,504    44.6% 
 
                 Interest Income    196,910    277,095    80,185    40.7% 
                 Interest Expense    (696,888)   (778,845)   (81,957)   (11.8%)
Net Interest (Expense)   (499,978)   (501,750)   (1,772)   (0.4%)
                 Equity Gains from Related Companies    4,675    5,657    982    21.0% 
                 Equity Losses from Related Companies    (98,374)   (9,382)   88,992    90.5% 
Net Income from Related Companies    (93,699)   (3,725)   89,974    96.0% 
                 Other Non Operating Income    341,060    677,126    336,066    98.5% 
                 Other Non Operating Expenses    (596,672)   (474,595)   122,077    20.5% 
Net other Non Operating Income (Expense)   (255,612)   202,530    458,142    n/a 
                 Price Level Restatement    (18,485)   (37,870)   (19,385)   (104.9%)
                 Foreign Exchange Effect    11,612    25,578    13,966    120.3% 
Net of Monetary Exposure    (6,873)   (12,292)   (5,419)   (78.8%)
Positive Goodwill Amortization    (102,345)   (102,906)   (561)   (0.6%)
 
Non Operating Income    (958,508)   (418,143)   540,365    56.4% 
 
Net Inc b. Taxes, Min Int and Neg Goodwill Amort.    1,192,102    2,690,971    1,498,869    125.7% 
 
                 Extraordinary Items         
                 Income Tax    (433,147)   (708,577)   (275,430)   (63.6%)
                 Minority Interest    (444,199)   (1,095,186)   (650,987)   (146.6%)
                 Negative Goodwill Amortization    7,566    9,772    2,206    29.2% 
 
NET INCOME    322,322    896,980    574,658    178.3% 
 
 
 
EBITDA (*)   2,878,540    3,998,625    1,120,085    38.9% 
 

(*) EBITDA: Operating Income+Depreciation+Amortization

Pg. 14


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

CONSOLIDATED INCOME STATEMENT ANALYSIS
(Figures in Ch$, Source: FECU)

NET INCOME

As of December 2008, Enersis’ Net Income totaled Ch$570,883 million, representing a significant 178.3% increase over the previous year’s figure, which was Ch$205,142 million.

OPERATING INCOME

Operating Income ending December 2008 increased by Ch$610,040 million, up from Ch$1,368,757 million on December 2007 to Ch$1,978,797 million for this period, revealing a 44.6% increase. This is due to the good results recorded in the distribution and generation businesses.

Generation and Transmission Businesses showed a Ch$355,144 million increase in their operating income, equal to 47.6%, totaling Ch$1,100,727 million. Physical generation sales increased slightly by 0.4% amounting to 62,827.5 GWh in December 2008 (62,573.5 GWh in December 2007).

The Distribution business recorded a Ch$262,907-million increase in its operating income, which is equal to a 42.8% hike amounting to Ch$877,117 million. Physical sales in 2008 totaled 62,806 GWh, up 1,196 GWh or 1.9% from the last year. Furthermore, a total of 443,000 new customers signed on representing a 3.7% increase over last year for a total customer base greater than 12.4 million.

Table 4                                 
   
    12M 07    12M 08 
 
Million Ch$    Operating 
Revenues 
  Operating Costs    SG & A    Operating Income    Operating 
Revenues 
  Operating Costs    SG& A    Operating 
Income 
 
Endesa Chile    1,880,663    (1,218,649)   (40,381)   621,633    2,491,589    (1,549,013)   (49,215)   893,361 
Cachoeira (*)   125,589    (67,474)   (2,777)   55,338    181,685    (65,202)   (3,094)   113,389 
Fortaleza (**)   112,618    (62,491)   (1,749)   48,378    138,504    (96,219)   (2,591)   39,694 
Cien (**)   95,019    (65,012)   (4,763)   25,244    93,228    (27,584)   (5,239)   60,405 
Chilectra    874,624    (686,694)   (53,512)   134,418    1,081,028    (856,618)   (53,346)   171,064 
Edesur    319,484    (242,900)   (44,808)   31,776    416,413    (311,126)   (68,055)   37,232 
Distrilima (Edelnor)   233,623    (165,649)   (21,711)   46,263    313,236    (216,553)   (27,428)   69,255 
Ampla    600,468    (414,480)   (38,389)   147,599    863,638    (606,270)   (46,816)   210,552 
Investluz (Coelce)   478,926    (343,283)   (51,057)   84,586    662,957    (477,035)   (46,016)   139,906 
Codensa    568,160    (381,452)   (17,020)   169,688    827,845    (545,709)   (32,857)   249,279 
CAM Ltda.    150,907    (124,917)   (12,804)   13,186    193,259    (166,228)   (16,964)   10,067 
Inmobiliaria Manso de Velasco Ltda.    25,966    (17,637)   (3,475)   4,854    13,377    (9,203)   (3,193)   981 
Synapsis Soluciones y Servicios IT Ltda.    64,499    (49,998)   (9,464)   5,037    78,794    (58,261)   (9,718)   10,815 
Enersis Holding and other investment vehicles    5,457    (1,636)   (27,158)   (23,337)   5,447    (1,714)   (35,664)   (31,931)
Consolidation Adjustments    (620,382)   586,436    38,040    4,094    (710,713)   680,831    34,610    4,728 
 
Total Consolidation    4,915,621    (3,255,836)   (291,028)   1,368,757    6,650,287    (4,305,904)   (365,586)   1,978,797 
 

Table 4.1                                 
   
    12M 07    12M 08 
 
Thousand US$    Operating 
Revenues 
  Operating Costs    SG & A    Operating Income    Operating
Revenues
 
  Operating Costs    SG& A    Operating 
Income 
 
Endesa Chile    2,954,926    (1,914,760)   (63,447)   976,719    3,914,822    (2,433,833)   (77,328)   1,403,662 
Cachoeira (*)   197,328    (106,016)   (4,363)   86,949    285,466    (102,447)   (4,862)   178,158 
Fortaleza (**)   176,947    (98,186)   (2,749)   76,012    217,619    (151,180)   (4,071)   62,368 
Cien (**)   149,296    (102,149)   (7,484)   39,663    146,481    (43,340)   (8,232)   94,909 
Chilectra    1,374,222    (1,078,944)   (84,080)   211,199    1,698,528    (1,345,931)   (83,819)   268,778 
Edesur    501,978    (381,648)   (70,403)   49,927    654,274    (488,847)   (106,928)   58,499 
Distrilima (Edelnor)   367,072    (260,270)   (34,113)   72,689    492,161    (340,252)   (43,095)   108,815 
Ampla    943,465    (651,237)   (60,317)   231,911    1,356,961    (952,581)   (73,558)   330,823 
Investluz (Coelce)   752,496    (539,372)   (80,222)   132,902    1,041,648    (749,525)   (72,301)   219,823 
Codensa    892,701    (599,343)   (26,741)   266,617    1,300,724    (857,426)   (51,625)   391,672 
CAM Ltda.    237,107    (196,271)   (20,117)   20,719    303,651    (261,180)   (26,654)   15,816 
Inmobiliaria Manso de Velasco Ltda.    40,798    (27,713)   (5,460)   7,626    21,019    (14,459)   (5,018)   1,542 
Synapsis Soluciones y Servicios IT Ltda.    101,343    (78,558)   (14,871)   7,914    123,803    (91,541)   (15,268)   16,994 
Enersis Holding and other investment vehicles    8,573    (2,570)   (42,672)   (36,668)   8,559    (2,693)   (56,035)   (50,170)
Consolidation Adjustments    (974,754)   921,418    59,770    6,433    (1,116,683)   1,069,732    54,380    7,430 
 
Total Consolidation    7,723,499    (5,115,619)   (457,268)   2,150,613    10,449,035    (6,765,502)   (574,412)   3,109,120 
 

(*) Consolidated by Endesa Chile until September 30th, 2005. Since October 1th is consolidated by Enersis through Endesa Brasil. (**) Since October 1, 2005, these subsidiaries are consolidated by Enersis through Endesa Brasil.

Pg. 15


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

NON OPERATING INCOME

As of 31 December 2008, the company had recorded a loss in non-operating income amounting to Ch$266,128 million, which represents an improvement of Ch$343,915 million over losses recorded during the same period in 2007, which totaled Ch$610,043 million. The latter is primarily due to the following:

Other non-operating income and expenses, recorded an improvement of Ch$291,585 million, up from a loss of Ch$162,684 million in December 2007 to an income of Ch$128,901 million in the current period. The main reasons for this change are as follows:

  • Greater net income of Ch$362,109 million resulting from an adjustment for converting to Chilean standards after having enforced Technical Bulletin No. 64 primarily in the Brazilian and Colombian subsidiaries (Ch$135,968 million, net of minority interest).
  • A Ch$40,575 million reversal in sub-transmission provision.
  • Fewer expenses related to a Heritage Tax in Colombia of Ch$9,974 million.

The above was partially offset by:

  • Less net income due to reversals in provisions, recorded in 2007, contingencies, litigation, and other items for a total of Ch$43,562 million, primarily CIEN and Ampla.
  • Ch$30,279 million less in net income due to tariff adjustments in previous fiscal years in Edesur, which was recognized during first quarter 2007.
  • More expenses due to taxes in Chile and Peru resulting from the liquidation of holdings for Ch$23,131 million.
  • Ch$8,869 million less in revenues at CIEN due to the liquidation of the Cemsa contract, recognized in 2007.
  • Increase in liquidation expenses of energy and capacity for Ch$6.190 million.

Interest expense net of interest income underwent a 0.4% increase equal to Ch$1,128 million, resulting from a net expense of Ch$318,211 million as of December 2007 to a net expense of Ch$319,339 million for the current period. This is primarily due to a greater interest expense in Codensa of Ch$19,009 million, due to more mean debt, and in Ampla of Ch$17,408 million, in Coelce of Ch$8,817 million, Cien of Ch$8,096 million due to the increase in the average Selic rate during the period. The latter is partially offset by a lower interest expense in Edesur of Ch$5,372 million as a result of lower fine updates, and in Enersis of Ch$ 3,505 million due to less debt; as well as being offset by greater interest income in Ampla for Ch$10,459 millions, in Coelce for Ch$9,357 million, in Endesa Brasil for Ch$5,655 million, in CGTF for Ch$4,271 million, in Enersis for Ch$4,506 million, triggered by an increase in financial investments during the period, and interest income in Edesur increased by Ch$7,848 million due to deferred collection of the price adjustment.

Equity in income of related companies, net, recorded a lower net expense of Ch$57,264 million after having gone from a net loss of Ch$59,635 million at December 2007 to a net loss of Ch$2,371 million in the current period. This increased benefit was partially the result of having recognized Ch$58,286 million less in losses from Inversiones Gas Atacama Holding during the period, which includes a negative provision over investment of Ch$53,241 million during 2007. The later was partially offset by a greater loss of Ch$835 million recorded by Centrales Hidroeléctricas de Aysén S.A. and Ch$505 million by GNL Chile.

Goodwill amortization did not undergo any significant changes and amounted to Ch$65,495 million as of 31 December 2008, with an increase of Ch$357 million.

Pg. 16


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

Price-level restatement underwent a negative change of Ch$12,338 million, primarily due to the impact of higher inflation during the 2008 period which reached 8.9% versus 7.4% in 2007. This change has affected both non-monetary and monetary assets and liabilities, mainly UF-denominated bonds, in addition to updated income accounts.

Foreign currency translation as of 31 December 2008 revealed a positive change of Ch$8,889 million, moving from a net income of Ch$7,390 million in 2007 to Ch$16,279 in 2008. This is primarily the result of an active position of mismatch in dollars held by the company during both periods, the derivatives-based hedge policy, and changes in the Chilean peso-dollar parity. Consequently, during the previous period the exchange rate fell $35.5 pesos from $532.39 to $496.89 while it actually increased $139.56 this period from $496.89 to $636.45.

Income Taxes and Deferred Taxes in 2008 recorded an expense of Ch$450,974 million, which represents an increase of Ch$175,297 million when compared to the Ch$275,677-million tax expense recorded as of 31 December 2007.

The Income Tax Expense increased Ch$128,047 million, which is primarily due the increases at our subsidiaries: Emgesa Ch$42,187 million, Codensa Ch$24,493 million, Ampla Ch$20,338 million, Endesa Chile Ch$15,264 million, Pehuenche Ch$13,955 million, Pangue Ch$6,498 million, Chilectra Ch$6,027 million, Edelnor Ch$3,936 million and Edesur Ch$3,729. This was partially offset by lower income tax provisions at our subsidiaries CIEN (Ch$6,718 million), El Chocón (Ch$6,140 million) and Enersis (Ch$2,984 million).

With respect to Deferred Taxes, which do not represent cash flows, they recorded greater expenses of Ch$47,250 million primarily due to the impact recorded in Enersis (Ch$27,797 million), Chilectra (Ch$24,857 million), Coelce (Ch$13,238 million), Cien (Ch$11,647 million), San Isidro (Ch$5,990 million) and Edelnor (Ch$3,722 million), which was partially offset by a decrease in Edegel (Ch$9,371 million), Ampla Investimento (Ch$9,236 million), Codensa (Ch$5,883 million) and Edesur (Ch$5,590 million).

Negative Goodwill Amortization amounted to Ch$6,219 million as of 31 December 2008, which does not represent any significant change from the same period last year for which this figure totaled Ch$4,815 million.

Minority Interest increased by Ch$414,321 million for a total of Ch$697,031 million. This was triggered by a significant increase in the results of some of our subsidiaries that now have a high percentage of minority interest, to wit: Endesa Chile underwent an increase of Ch$93,255 million, Emgesa of Ch$84,998 million, Codensa of Ch$75,331 million, Endesa Brasil of Ch$48,021 million, Coelce of Ch$49,593 million, Edegel of Ch$17,761 million and Ampla of Ch$13,502 million; this was partially offset by a decrease in Edesur of Ch$ 3,064 million and in El Chocón of Ch$3,806 million. (See Note 21.b of the FECU for more information).

Pg. 17


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

EVOLUTION OF KEY FINANCIAL RATIOS

Table 5                     
 
Indicator    Unit    12M 07    12M 08    Var 07-08    Chg % 
 
Liquidity    Times    1.31    1.19    (0.12)   (9.2%)
Acid ratio test *    Times    1.22    1.12    (0.10)   (8.2%)
Working capital    million Ch$    577,624    470,767    (106,857)   (18.5%)
Working capital    th. US$    907,571    739,678    (167,893)   (18.5%)
Leverage **    Times    1.03    0.95    (0.08)   (7.8%)
Short-term debt      0.30    0.36    0.06    20.0% 
Long-term debt      0.70    0.64    (0.06)   (8.6%)
Interest Coverage***    Times    4.27    5.47    1.20    28.1% 
EBITDA****    th. US$    2,878,540    3,998,625    1,120,085    38.9% 
O.I./O.R.      27.85    29.76    1.91    6.9% 
ROE      6.49%    15.44%    8.95%    137.9% 
ROA      1.65%    3.96%    2.31%    140.0% 
 

* Current assets net of inventories and pre-paid expenses
** Using the ratio = Total debt / (equity + minority interest)
***EBITDAEI/Interest expenses = (Earnings before taxes+Fin exp+Net non operating income+depreciation+Positive Goodwill) /Interest expenses
****EBITDA: Operating Income+Depreciation+Amortization

The liquidity index as of December 2008 amounted to 1.19 times, revealing a 0.12 -fold decrease, and equal to 9.2%, compared to the same period in 2007. Despite this decrease in the index, the index reflects that the company enjoys a sound position in terms of liquidity, and that it continues to hold bank debt and finance its investments with cash surplus, while having an appropriate schedule of debt maturity.

The Leverage ratio is 0.95 times as of December 2008, having decreased 7.8% over its 2007 level.

Interest expense coverage increased 1.2 times or the equivalent of 28.1%, having jumped from 4.27 times in December 2007 to 5.47 times in the current period. This is due to the significantly better results obtained by the Enersis Group during this period.

The Operating Income over Operating Revenues profitability increased 6.9%, reaching 29.8% .

The annual ROE is 15.44% with a 137.9% increase over 2007, when it totaled 6.49% . This is due to the improved results recorded for this year, partly offset by an increase in shareholders’ equity.

Annual ROA jumped from 1.65% in December 2007 to 3.96% in December 2008, which is also a reflection of the better results recorded for this year, partly offset by a 15.6% increase in assets, primarily dollar-denominated assets.

Pg. 18


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

CONSOLIDATED BALANCE SHEET

ASSETS UNDER CHILEAN GAAP, MILLION CH$

Table 6                 
 
ASSETS - (million Ch$)   12M 07    12M 08    Var 07-08    Chg % 
 
 
CURRENT ASSETS                 
Cash    89,276    133,550    44,274    49.6% 
Time deposits    440,592    624,749    184,158    41.8% 
Marketable securities    12,847    105,047    92,200   
Accounts receivable, net    1,075,261    1,138,163    62,902    5.8% 
Notes receivable, net    12,893    7,749    (5,144)   (39.9%)
Other accounts receivable, net    108,650    95,068    (13,582)   (12.5%)
Amounts due from related companies    165,946    30,882    (135,064)   (81.4%)
Inventories    114,824    104,198    (10,626)   (9.3%)
Income taxes recoverable    157,591    134,057    (23,534)   (14.9%)
Prepaid expenses    54,838    58,745    3,906    7.1% 
Deferred income taxes    74,498    55,606    (18,891)   (25.4%)
Other current assets    154,673    506,737    352,064   
 
Total currrent assets    2,461,889    2,994,552    532,663    21.6% 
 
 
PROPERTY, PLANT AND EQUIPMENT                 
Land    150,431    169,159    18,728    12.4% 
Buildings and infraestructure and works in progress    12,374,354    14,160,784    1,786,430    14.4% 
Machinery and equipment    2,161,441    2,692,490    531,049    24.6% 
Other plant and equipment    580,887    853,202    272,315    46.9% 
Technical appraisal    36,692    36,562    (130)   (0.4%)
Sub - Total    15,303,806    17,912,197    2,608,392    17.0% 
Accumulated depreciation    (6,583,806)   (7,831,987)   (1,248,181)   (19.0%)
 
Total property, plant and equipment    8,720,000    10,080,210    1,360,210    15.6% 
 
 
OTHER ASSETS                 
Investments in related companies    64,464    118,707    54,243    84.1% 
Investments in other companies    25,022    29,680    4,658    18.6% 
Positive goodwill, net    698,243    635,694    (62,549)   (9.0%)
Negative goodwill, net    (40,722)   (41,530)   (808)   (2.0%)
Long-term receivables    212,941    201,125    (11,816)   (5.5%)
Amounts due from related companies    682    112,822    112,140   
Deferred income taxes         
Intangibles    103,810    132,029    28,219    27.2% 
Accumulated amortization    (65,244)   (87,690)   (22,446)   (34.4%)
Others assets    274,643    224,031    (50,612)   (18.4%)
 
Total other assets    1,273,839    1,324,866    51,027    4.0% 
 
 
 
TOTAL ASSETS    12,455,728    14,399,628    1,943,900    15.6% 
 

Pg. 19


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

ASSETS UNDER CHILEAN GAAP, THOUSAND US$

Table 6.1                 
 
ASSETS - (thousand US$)   12M 07    12M 08    Var 07-08    Chg % 
 
 
CURRENT ASSETS                 
Cash    140,272    209,836    69,564    49.6% 
Time deposits    692,265    981,616    289,351    41.8% 
Marketable securities    20,186    165,052    144,866   
Accounts receivable, net    1,689,466    1,788,299    98,833    5.8% 
Notes receivable, net    20,257    12,175    (8,082)   (39.9%)
Other accounts receivable, net    170,712    149,372    (21,340)   (12.5%)
Amounts due from related companies    260,737    48,523    (212,214)   (81.4%)
Inventories    180,413    163,717    (16,696)   (9.3%)
Income taxes recoverable    247,610    210,633    (36,977)   (14.9%)
Prepaid expenses    86,163    92,301    6,138    7.1% 
Deferred income taxes    117,052    87,369    (29,683)   (25.4%)
Other current assets    243,025    796,193    553,168   
 
Total currrent assets    3,868,157    4,705,085    836,928    21.6% 
 
 
PROPERTY, PLANT AND EQUIPMENT                 
Land    236,359    265,785    29,426    12.4% 
Buildings and infraestructure and works in progress    19,442,775    22,249,640    2,806,865    14.4% 
Machinery and equipment    3,396,090    4,230,482    834,392    24.6% 
Other plant and equipment    912,699    1,340,564    427,865    46.9% 
Technical appraisal    57,652    57,447    (205)   (0.4%)
Sub - Total    24,045,574    28,143,919    4,098,345    17.0% 
Accumulated depreciation    (10,344,576)   (12,305,737)   (1,961,161)   (19.0%)
 
Total property, plant and equipment    13,700,998    15,838,181    2,137,183    15.6% 
 
 
OTHER ASSETS                 
Investments in related companies    101,287    186,514    85,227    84.1% 
Investments in other companies    39,315    46,633    7,318    18.6% 
Positive goodwill, net    1,097,090    998,812    (98,278)   (9.0%)
Negative goodwill, net    (63,983)   (65,253)   (1,270)   (2.0%)
Long-term receivables    334,576    316,010    (18,566)   (5.5%)
Amounts due from related companies    1,072    177,268    176,196   
Deferred income taxes         
Intangibles    163,108    207,445    44,337    27.2% 
Accumulated amortization    (102,512)   (137,780)   (35,268)   (34.4%)
Others assets    431,523    352,000    (79,523)   (18.4%)
 
Total other assets    2,001,475    2,081,649    80,174    4.0% 
 
 
 
TOTAL ASSETS    19,570,630    22,624,916    3,054,286    15.6% 
 

Pg. 20


Table of Contents

PRESS RELEASE
Year Ended 2008

 

LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, MILLION CH$

Table 7                 
 
LIABILITIES AND SHAREHOLDER´S EQUITY - (million Ch$)   12M 07    12M 08    Var 07-08    Chg % 
 
 
CURRENT LIABILITIES                 
Short-term debt due to banks and financial institutions    184,798    279,226    94,428    51.1% 
Current portion of long-term debt due to banks and financial institutions    140,820    281,711    140,891    100.1% 
Current portion of bonds payable    398,612    611,262    212,650    53.3% 
Current portion of long-term notes payable    26,336    35,571    9,235    35.1% 
Dividends payable    35,813    5,832    (29,981)   (83.7%)
Accounts payable    560,569    625,017    64,448    11.5% 
Short-term notes payable    17,382    16,448    (934)   (5.4%)
Miscellaneous payables    115,544    144,862    29,318    25.4% 
Accounts payable to related companies    34,686    43,097    8,411    24.3% 
Accrued expenses    81,748    100,217    18,469    22.6% 
Withholdings    115,470    131,804    16,334    14.1% 
Income taxes payable    19,976    90,993    71,017   
Anticipated income    8,526    10,274    1,748    20.5% 
Reinbursable financial contribution    1,459    1,367    (92)   (6.3%)
Other current liabilities    142,526    146,104    3,578    2.5% 
 
Total current liabilities    1,884,265    2,523,785    639,520    33.9% 
 
 
LONG-TERM LIABILITIES                 
Due to banks and financial institutions    1,115,924    1,158,699    42,775    3.8% 
Bonds payable    2,338,000    2,391,114    53,113    2.3% 
Long -term notes payable    133,912    132,784    (1,127)   (0.8%)
Accounts payables    156,760    153,875    (2,886)   (1.8%)
Amounts payable to related companies    8,888    8,978    90    1.0% 
Accrued expenses    368,396    361,454    (6,943)   (1.9%)
Deferred income taxes    24,438    125,201    100,763    100.0% 
Reinbursable financial contribution    4,164    4,186    22    0.5% 
Other long-term liabilities    273,601    165,195    (108,406)   (39.6%)
 
Total long-term liabilities    4,424,084    4,501,484    77,400    1.7% 
 
 
Minority interest    2,985,784    3,677,146    691,362    23.2% 
 
SHAREHOLDERS´ EQUITY                 
Paid-in capital, no par value    2,824,883    2,824,883      0.0% 
Additional paid-in capital         
Additional paid-in capital (share premium)   201,314    201,314      0.0% 
Other reserves    (474,250)   (339,568)   134,682    (28.4%)
    Total capital and reserves    2,551,947    2,686,628    134,682    5.3% 
Retained earnings    423,602    490,313    66,711    15.7% 
Net income for the period    205,142    570,883    365,741    178.3% 
Interim dividends    (19,095)   (50,612)   (31,517)  
Deficits of subsidaries in development stage         
    Total retained earnings    609,649    1,010,584    400,936    65.8% 
 
Total shareholder´s equity    3,161,595    3,697,213    535,618    16.9% 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDER´S EQUITY    12,455,728    14,399,628    1,943,900    15.6% 
 

Pg. 21


Table of Contents

PRESS RELEASE
Year Ended 2008

 

LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, THOUSAND US$

Table 7.1                 
 
LIABILITIES - (thousand US$)   12M 07    12M 08    Var 07-08    Chg % 
 
 
CURRENT LIABILITIES                 
Short-term debt due to banks and financial institutions    290,357    438,724    148,367    51.1% 
Current portion of long-term debt due to banks and financial institutions    221,258    442,628    221,370    100.1% 
Current portion of bonds payable    626,305    960,424    334,119    53.3% 
Current portion of long-term notes payable    41,380    55,889    14,509    35.1% 
Dividends payable    56,269    9,163    (47,106)   (83.7%)
Accounts payable    880,775    982,037    101,262    11.5% 
Short-term notes payable    27,311    25,844    (1,467)   (5.4%)
Miscellaneous payables    181,544    227,609    46,065    25.4% 
Accounts payable to related companies    54,499    67,715    13,216    24.3% 
Accrued expenses    128,444    157,463    29,019    22.6% 
Withholdings    181,428    207,092    25,664    14.1% 
Income taxes payable    31,386    142,969    111,583   
Anticipated income    13,397    16,143    2,746    20.5% 
Reinbursable financial contribution    2,293    2,148    (145)   (6.3%)
Other current liabilities    223,939    229,561    5,622    2.5% 
 
Total current liabilities    2,960,585    3,965,409    1,004,824    33.9% 
 
 
LONG-TERM LIABILITIES                 
Due to banks and financial institutions    1,753,357    1,820,565    67,208    3.8% 
Bonds payable    3,673,502    3,756,954    83,452    2.3% 
Long -term notes payable    210,404    208,633    (1,771)   (0.8%)
Accounts payables    246,304    241,770    (4,534)   (1.8%)
Amounts payable to related companies    13,965    14,106    141    1.0% 
Accrued expenses    578,830    567,922    (10,908)   (1.9%)
Deferred income taxes    38,398    196,718    158,320    100.0% 
Reinbursable financial contribution    6,543    6,578    35    0.5% 
Other long-term liabilities    429,886    259,556    (170,330)   (39.6%)
 
Total long-term liabilities    6,951,188    7,072,802    121,614    1.7% 
 
 
Minority interest    4,691,310    5,777,588    1,086,278    23.2% 
 
SHAREHOLDERS´ EQUITY                 
Paid-in capital, no par value    4,438,499    4,438,499      0.0% 
Additional paid-in capital         
Additional paid-in capital (share premium)   316,308    316,308      0.0% 
Other reserves    (745,149)   (533,535)   211,614    (28.4%)
    Total capital and reserves    4,009,658    4,221,272    211,614    5.3% 
Retained earnings    665,570    770,388    104,818    15.7% 
Net income for the period    322,322    896,980    574,658    178.3% 
Interim dividends    (30,003)   (79,522)   (49,519)  
Deficits of subsidaries in development stage         
    Total retained earnings    957,889    1,587,846    629,957    65.8% 
 
Total shareholder´s equity    4,967,547    5,809,117    841,570    16.9% 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDER´S EQUITY    19,570,630    22,624,916    3,054,286    15.6% 
 

Pg. 22


Table of Contents

PRESS RELEASE
Year Ended 2008

 

CONSOLIDATED BALANCE SHEET ANALYSIS

The company’s total assets as of December 2008 increased by Ch$1,943.900 million compared to the same period last year, which is mainly due to:

A Ch$532,663 million increase in current assets, equal to 21.6%, as a result of:
 
 
An increase of Ch$352,064 in other current assets primarily due to greater investments in Sales and Repurchase Agreements for Ch$353,016 million in Enersis, Endesa Chile, and Chilectra, and a Ch$25,701 increase in Coelce related to the Brazilian Government’s “Light for All” project. This is partially offset by a decrease of Ch$30,305 million in Enersis due to deposits for obligations and guarantees.
 
 
A Ch$228,432-million increase in cash available and term deposits primarily due to the following amounts having been floated by the companies: Endesa Chile Ch$111,082 million, Enersis Ch$41,369 million, Codensa Ch$23,467 million, Emgesa Ch$21,698 million, Chilectra Ch$8,535 million, and Edegel Ch$5,826 million.
 
 
A Ch$92,200-million increase in negotiable instruments that essentially corresponds to a Ch$90,008-million increase in Emgesa due to higher collections.
 
 
An increase in debtors due sales of Ch$62,902 million given an increase in Chilectra for Ch$66,174 million, Edegel for Ch$23,870 million, Edesur for Ch$20,493 million, Endesa Costanera for Ch$14,440 million and CAM for Ch$12,489, which was partially offset by a decrease in Ampla for Ch$34,569 million, Cachoeira Dourada for Ch$20,545 million, Coelce for Ch$19,801 million, and Cien for Ch$18,816 million due to greater collection of customer payments.
 
 
A Ch$135,064 million decrease in instruments receivable from related companies primarily due to the transfer to the long term of accounts receivable from Atacama Finance Co. in the amount of Ch$97,350 million and a decrease in accounts receivable from GNL Quintero in the amount of Ch$39,552 million and from GNL Chile in the amount of Ch$1,315 million.
 
 
A Ch$34,295-million decrease in recoverable taxes resulting from a decrease in Endesa Chile for Ch$33,200 million, Emgesa for Ch$12,927 million, Chilectra for Ch$9.448 million, and Edegel for Ch$2,345 million, partially offset by an increase in Endesa Brasil of Ch$8,651 million, Cien of Ch$6,337 million, and CGTF of Ch$5,167 million.
 
An increase of Ch$1,360,210 million in Fixed Assets, equal to 15.6%, primarily due to the addition of fixed assets last year for approximately Ch$862,000 million, partially offset by the depreciation of one-year fixed assets of approximately Ch$553,586 million and by the real exchange-rate effect on fixed assets of foreign companies as a result of the methodology of booking non-monetary assets in historical dollars in keeping with Technical Bulletin No.64 that is applied by subsidiaries located in unstable countries, which amounts to approximately Ch$1,061,000 million.
 
An increase of Ch$51,027 million in Other Assets, which is primarily triggered by:
 
 
An increase in accounts receivable from related companies in the amount of Ch$112,140 million, primarily due to the transfer from the short term to the long term of accounts receivable from Atacama Finance in the amount of Ch$109,602 million and in an increase in accounts receivable from Sistemas SEC in the amount of Ch$2,447 million.
 
 
An increase in investments in related companies in the amount of Ch$54,243 million, primarily due to a greater investment in GNL Quintero S.A. in the amount of Ch$22,395 million and in Central Hidroeléctrica de Aysén in the amount of Ch$17,957 million, in addition to a greater investment in Gas Atacama Holding Ltda. in the amount of Ch$11,569 million, mostly due to variations in the dollar over the period.

Pg. 23


Table of Contents

PRESS RELEASE
Year Ended 2008

 

 
A reduction in Goodwill in the amount of Ch$62,550 million, essentially due to the goodwill amortization recorded during the year in the amount of Ch$65,495 million. 
     
 
A Ch$50,613-million decrease in Other Long-term Assets, primarily due to fewer losses not realized as a result of derivative contracts in Enersis in the amount of Ch$50,955 million and lower deferred assets in the amount of Ch$2,269 million in Coelce, which was partially offset by an increase in bond placements of Ch$1,805 million and an increase of Ch$1,213 million in escrow accounts. 
 
The company’s total liabilities increased by Ch$1,943.900 million from the same period last year, which was largely due to the following: 
 
An increase in current liabilities of Ch$639,520 million, equal to 33,9%, resulting from changes in the following areas: 
 
 
An increase in short-term public debt of Ch$212,650 million mostly due to the net effect of transfers from the long term to the short term (Ch$394,599 million) and bond payments (Ch$224,134 million) in Endesa Chile of Ch$170,465 million, Emgesa of Ch$90,902 million, Codensa of Ch$14,206 million, Edegel of Ch$8,926 million, and Edelnor of Ch$9,514 million, which were partially offset by bond payments in Ampla for Ch$91,913 million. 
     
 
A Ch$140,891-million increase in the short-term portion of long-term bank debt primarily due to the transfer to the short term of Ch$94,779 million of Enersis’ revolving loan and of Ch$47,381 million of Ampla’s loan with Bradesco and Unibanco. 
     
 
A Ch$94,428-million increase in bank debt primarily due to a Ch$45,971 million in Coelce, Ch$34,137 in Enersis, Ch$15,435 million in Emgesa, Ch$12,432 million in Chilectra, Ch$11,756 million in Edegel, and Ch$6,740 million in El Chocón, which was compensated in part by a Ch$26,262-million decrease in Edelnor and a Ch$12,761-million decrease in Codensa. 
     
 
A Ch$71,017-million increase in income tax resulting from a Ch$36,061-million increase in Emgesa, Ch$10,892-million in Codensa, Ch$10,021-million in Endesa Chile, and Ch$7,346- million increase in Chilectra. 
     
 
An increase in accounts payable of Ch$64,448 million resulting from Ch$30,173 million in supplier debt in Endesa Chile, Ch$16,728 million in Edegel, Ch$15,087 million in Costanera, Ch$12,656 million in Endesa Eco, and Ch$10,239 million in Emgesa, partially offset by a decrease in San Isidro of Ch$37,822 million due to fewer fuel purchases. 
 
Long-term liabilities increased by Ch$77,400 million, equal to a 1.7%, in large part due to the following: 
 
 
A Ch$100,763-million increase in long-term deferred taxes, which primarily corresponds to reductions in deferred assets due to tax losses in Enersis, Endesa Chile, and Chilectra in the amount of Ch$84,423 million and unrecoverable funds in the amount of Ch$11,924 million. 
     
 
An increase in public debt in the amount of Ch$53,113 million, primarily due to Ch$214,526 million in new debt issued by Endesa Chile, Ch$76,592 million issued by Codensa, Ch$40,227 issued by Edelnor, and Ch$18,283 issued be Edegel, and approximately Ch$175,000 million due to the effect of exchange-rate variations, which is partially offset by transfer to the short term of Ch$335,490 million in Endesa Chile, Ch$85,265 million in Emgesa, Ch$23,461 million in Edegel, and Ch$15,216 million in Edelnor. 
     
 
An increase in long-term bank debt in the amount of Ch$42,775 million due to an increase in debt in Endesa Chile of Ch$294,989 million partially offset by a Ch$189,390-million reduction in Enersis for payment and transfer to the short term of its revolving loan, and a Ch$64,401-million reduction in Ampla due to transfers to the short term. 
     
 
A Ch$108,384-million reduction in other long-term debt primarily due to a Ch$115,198-million decrease in Enersis of the fair value of derivatives, offset in part by an increase in Edegel and Edesur of Ch$3,181 million and Ch$2,253 million, respectively. 

Pg. 24


Table of Contents

PRESS RELEASE
Year Ended 2008

 

Minority interest totaled Ch$3,677,146 million, revealing an increase of Ch$691,361 million, equal to 23.2%, as a result of increases in the amount of shareholders’ equity the companies had because of the year’s income, and the effect of the dollar-peso exchange rate (See Note 21 of FECU for more information).

Shareholders’ equity increased by Ch$535,617 million compared to December 2007. This change is primarily due to a Ch$365,741-million increase in the period’s income, a Ch$35,195-million increase in cumulative results, and increase in reserves of Ch$134,682 million, largely due to the exchange-rate effect of the dollar on investment hedges abroad.

Pg. 25


Table of Contents

PRESS RELEASE
Year Ended 2008

 

DEBT MATURITY WITH THIRD PARTIES, MILLION CH$

Table 8               
 
              TOTAL 
     
Million Ch$  2009 2010  2011 2012 2013  Balance   
 
Chile  552,413  171,562  137,670  13,237  265,694  1,335,102  2,475,678 
               
Enersis  130,975  2,007  2,123  2,245  2,374  502,972  642,694 
Chilectra  12,043  12,043 
Other (*) 6,709  1,796  8,505 
Endesa Chile (**) 402,687  167,759  135,547  10,992  263,320  832,131  1,812,436 
               
Argentina  85,625  63,774  67,766  21,558  15,745  (0) 254,468 
               
Edesur  15,690  16,323  16,375  6,241  54,629 
Costanera  48,455  32,600  24,872  15,317  15,745  (0) 136,990 
Chocon  21,480  14,851  26,519  62,849 
Hidroinvest 
CTM 
Tesa 
               
Perú  104,769  53,679  67,573  78,177  50,331  129,989  484,518 
               
Edelnor  30,638  20,256  20,367  20,864  23,092  59,151  174,368 
Edegel  74,132  33,423  47,206  57,313  27,238  70,838  310,150 
               
Brazil  181,405  168,001  207,865  202,488  63,339  52,352  875,451 
               
Endesa Brasil  -  -  -  -  -  -  - 
Coelce  93,889  32,620  33,267  32,140  22,417  21,237  235,570 
Ampla  78,286  71,608  110,357  107,097  32,951  944  401,243 
Cachoeira 
Cien  3,030  57,313  57,313  55,819  173,474 
Fortaleza  6,200  6,460  6,929  7,432  7,971  30,172  65,164 
               
Colombia  196,098  94,685  170,205  96,089  45,672  301,121  903,870 
               
Codensa  73,687  94,685  56,735  9,566  45,672  181,977  462,321 
Emgesa  122,411  113,470  86,523  119,143  441,548 
               
TOTAL  1,120,311  551,700  651,080  411,549  440,780  1,818,565  4,993,984 
               

(*) Includes: CAM
(**) Includes: Endesa Chile Latinoamérica, Pangue, Pehuenche, San Isidro, Celta and Túnel El Melón.

DEBT MATURITY WITH THIRD PARTIES, THOUSAND US$

Table 8.1               
 
              TOTAL 
     
ThousandUS$  2009 2010  2011 2012 2013  Balance   
 
Chile  867,960  269,560  216,309  20,798  417,462  2,097,733  3,889,823 
               
Enersis  205,789  3,154  3,335  3,527  3,730  790,277  1,009,811 
Chilectra  18,921  18,921 
Other (*) 10,541  2,822  13,363 
Endesa Chile (**) 632,708  263,585  212,974  17,271  413,732  1,307,457  2,847,727 
               
Argentina  134,536  100,202  106,475  33,872  24,738  (0) 399,824 
               
Edesur  24,653  25,646  25,729  9,806  85,834 
Costanera  76,133  51,222  39,080  24,066  24,738  (0) 215,240 
Chocon  33,749  23,333  41,667  98,749 
Hidroinvest 
CTM 
Tesa 
               
Peru  164,615  84,342  106,172  122,832  79,080  204,241  761,283 
               
Edelnor  48,138  31,827  32,001  32,782  36,283  92,939  273,970 
Edegel  116,477  52,515  74,171  90,050  42,798  111,302  487,313 
               
Brazil  285,027  263,965  326,601  318,152  99,520  82,257  1,375,522 
               
Endesa Brasil  -  -  -  - 
Coelce  147,520  51,253  52,269  50,499  35,222  33,368  370,131 
Ampla  123,005  112,512  173,395  168,272  51,774  1,482  630,440 
Cachoeira 
Cien  4,760  90,051  90,051  87,704  272,566 
Fortaleza  9,742  10,150  10,887  11,677  12,524  47,406  102,386 
               
Colombia  308,113  148,770  267,429  150,976  71,760  473,126  1,420,174 
               
Codensa  115,778  148,770  89,143  15,029  71,760  285,926  726,407 
Emgesa  192,335  178,286  135,947  187,200  693,767 
               
TOTAL  1,760,250  866,840  1,022,987  646,632  692,560  2,857,357  7,846,625 
               

Pg. 26


Table of Contents

PRESS RELEASE
Year Ended 2008

 

CONSOLIDATED CASH FLOW

UNDER CHILEAN GAAP, MILLION CH$

Table 9               
 
Million Ch$  12M 07    12M 08    Var 07-08    Chg % 
 
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES               
 
Net income (loss) for the year  205,142    570,883    365,741    178.3% 
 
Gain (losses) from sales of assets:               
Losses (gain) on sale of property, plant and equipment  (4,584)   (5,439)   (855)   (18.6%)
Charges (credits) to income which do not represent cash flows:               
Depreciation  453,779    553,586    99,807    22.0% 
Amortization of intangibles  9,511    12,541    3,030    31.9% 
Write-offs and accrued expenses  57,098    48,862    (8,236)   (14.4%)
Equity in income of related companies  (2,975)   (3,600)   (625)   (21.0%)
Equity in losses of related companies  62,610    5,971    (56,639)   (90.5%)
Amortization of positive goodwill  65,138    65,496    358    0.5% 
Amortization of negative goodwill  (4,815)   (6,219)   (1,404)   (29.2%)
Price-level restatement, net  11,765    24,103    12,338    104.9% 
Exchange difference, net  (7,390)   (16,279)   (8,889)   (120.3%)
Other credits to income which do not represent cash flows  (58,513)   (337,564)   (279,051)  
Other charges to income which do not represent cash flows  222,167    108,238    (113,929)   (51.3%)
Changes in assets which affect cash flows:               
Decrease (increase) in trade receivables  (235,279)   (18,622)   216,657    92.1% 
Decrease (increase) in inventory  (33,307)   7,535    40,842    (122.6%)
Decrease (increase) in other assets  (72,892)   16,721    89,613    N/A 
Changes in liabilities which affect cash flow:               
Decreased (increase) in payable accounts associated with operating results  254,499    (9,967)   (264,466)   (103.9%)
Decreased (increase) of payable interest  32,768    (49,258)   (82,026)   N/A 
Decreased (increase) in income tax payable  (105,383)   171,364    276,747    N/A 
Decreased (increase) in other accounts payable associated with non-operating results  (17,123)   44,261    61,384    N/A 
Decreased (increase) in value added tax and other similar taxes payable, net  (75,545)   42,485    118,030    N/A 
Income (loss) attributable to minority interest  282,710    697,031    414,321    146.6% 
 
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES  1,039,379    1,922,128    882,749    84.9% 
 
CASH FLOWS FROM FINANCING ACTIVITIES               
 
Proceeds from issuance of shares issued to minorities  3,071      (3,071)  
Proceeds from debt issuance  946,953    1,224,191    277,238    29.3% 
Proceeds from bond issuance  395,432    338,111    (57,321)   (14.5%)
Proceeds from loans obtained from related companies       
Proceeds from other loans obtained from related companies       
Other sources of financing    2,240    2,240   
Capital paid  (15,616)     15,616   
Dividends paid  (602,344)   (524,771)   77,573    12.9% 
Payment of debt  (776,643)   (1,024,994)   (248,351)   (32.0%)
Payment of bonds  (141,131)   (342,536)   (201,405)   142.7% 
Payments of loans obtained from related companies  (2,586)   (3,027)   (441)  
Payments of other loans obtained from related companies       
Payments of shares issuance costs       
Payments of bonds issuance costs       
Other disbursements for financing  (1,504)   (15,566)   (14,062)  
 
NET CASH FLOW FROM FINANCING ACTIVITIES  (194,367)   (346,353)   (151,986)   (78.2%)
 
CASH FLOWS FROM INVESTING ACTIVITIES               
 
Proceeds from sale of property, plant and equipment  4,090    9,557    5,467    133.7% 
Sale of investment  9,119    7,731    (1,388)  
Other loans received from related companies    62,400    62,400   
Other receipts from investments  48,028    32,764    (15,264)   (31.8%)
Additions to property, plant and equipment  (646,926)   (826,765)   (179,839)   (27.8%)
Long-term investments  (41,580)   (19,865)   21,715    52.2% 
Investment in financing instruments       
Other loans granted to related companies  (47,014)   (29,258)   17,756    (37.8%)
Other investment disbursements  (78,800)   (16,913)   61,887    (78.5%)
 
NET CASH FLOW FROM INVESTMENT ACTIVITIES  (753,084)   (780,349)   (27,265)   (3.6%)
 
NET CASH FLOW FOR THE PERIOD  91,928    795,426    703,498    765.3% 
 
EFFECT OF PRICE-LEVEL RESTATEMENT ON CASH AND CASH EQUIVALENT  21,181    (121,532)   (142,713)   N/A 
 
NET VARIATION ON CASH AND CASH EQUIVALENT  113,109    673,893    560,784    - 
 
CASH AND CASH EQUIVALENT AT THE BEGINNING OF THE YEAR  514,724    627,832    113,108    22.0% 
 
CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD  627,833    1,301,726    673,893    107.3% 
 

Pg. 27


Table of Contents

PRESS RELEASE
Year Ended 2008

 

UNDER CHILEAN GAAP, THOUSAND US$

Table 9.1               
 
Thousand US$  12M 07    12M 08    Var 07-08    Chg % 
 
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES               
 
Net income (loss) for the year  322,320    896,980    574,660    178.3% 
 
Gain (losses) from sales of assets:               
Losses (gain) on sale of property, plant and equipment  (7,203)   (8,545)   (1,342)   (18.6%)
Charges (credits) to income which do not represent cash flows:               
Depreciation  712,985    869,803    156,818    22.0% 
Amortization of intangibles  14,944    19,705    4,761    31.9% 
Write-offs and accrued expenses  89,713    76,773    (12,940)   (14.4%)
Equity in income of related companies  (4,674)   (5,657)   (983)   (21.0%)
Equity in losses of related companies  98,374    9,382    (88,992)   (90.5%)
Amortization of positive goodwill  102,346    102,908    562    0.5% 
Amortization of negative goodwill  (7,565)   (9,772)   (2,207)   (29.2%)
Price-level restatement, net  18,485    37,870    19,385    104.9% 
Exchange difference, net  (11,611)   (25,578)   (13,967)   (120.3%)
Other credits to income which do not represent cash flows  (91,937)   (530,386)   (438,449)  
Other charges to income which do not represent cash flows  349,072    170,065    (179,007)   (51.3%)
Changes in assets which affect cash flows:               
Decrease (increase) in trade receivables  (369,674)   (29,260)   340,414    92.1% 
Decrease (increase) in inventory  (52,332)   11,839    64,171    (122.6%)
Decrease (increase) in other assets  (114,529)   26,272    140,801    N/A 
Changes in liabilities which affect cash flow:               
Decreased (increase) in payable accounts associated with operating results  399,873    (15,660)   (415,533)   (103.9%)
Decreased (increase) of payable interest  51,486    (77,394)   (128,880)   N/A 
Decreased (increase) in income tax payable  (165,579)   269,250    434,829    N/A 
Decreased (increase) in other accounts payable associated with non-operating results  (26,904)   69,543    96,447    N/A 
Decreased (increase) in value added tax and other similar taxes payable, net  (118,697)   66,753    185,450    N/A 
Income (loss) attributable to minority interest  444,198    1,095,186    650,988    146.6% 
 
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES  1,633,086    3,020,077    1,386,991    84.9% 
 
CASH FLOWS FROM FINANCING ACTIVITIES               
 
Proceeds from issuance of shares issued to minorities  4,825      (4,825)  
Proceeds from debt issuance  1,487,867    1,923,467    435,600    29.3% 
Proceeds from bond issuance  621,309    531,245    (90,064)   (14.5%)
Proceeds from loans obtained from related companies       
Proceeds from other loans obtained from related companies       
Other sources of financing    3,520    3,520   
Capital paid  (24,536)     24,536   
Dividends paid  (946,412)   (824,528)   121,884    12.9% 
Payment of debt  (1,220,273)   (1,610,487)   (390,214)   (32.0%)
Payment of bonds  (221,747)   (538,198)   (316,451)   142.7% 
Payments of loans obtained from related companies  (4,063)   (4,757)   (694)  
Payments of other loans obtained from related companies       
Payments of shares issuance costs       
Payments of bonds issuance costs       
Other disbursements for financing  (2,363)   (24,458)   (22,095)  
 
NET CASH FLOW FROM FINANCING ACTIVITIES  (305,394)   (544,195)   (238,801)   (78.2%)
 
CASH FLOWS FROM INVESTING ACTIVITIES               
 
Proceeds from sale of property, plant and equipment  6,426    15,017    8,591    133.7% 
Sale of investment  14,328    12,147    (2,181)  
Other loans received from related companies    98,044    98,044   
Other receipts from investments  75,462    51,479    (23,983)   (31.8%)
Additions to property, plant and equipment  (1,016,460)   (1,299,026)   (282,566)   (27.8%)
Long-term investments  (65,331)   (31,212)   34,119    52.2% 
Investment in financing instruments       
Other loans granted to related companies  (73,869)   (45,971)   27,898    (37.8%)
Other investment disbursements  (123,812)   (26,574)   97,238    (78.5%)
 
NET CASH FLOW FROM INVESTMENT ACTIVITIES  (1,183,258)   (1,226,098)   (42,840)   (3.6%)
 
NET CASH FLOW FOR THE PERIOD  144,438    1,249,786    1,105,348    765.3% 
 
EFFECT OF PRICE-LEVEL RESTATEMENT ON CASH AND CASH EQUIVALENT  33,280    (190,953)   (224,233)   N/A 
 
NET VARIATION ON CASH AND CASH EQUIVALENT  177,718    1,058,833    881,115    - 
 
CASH AND CASH EQUIVALENT AT THE BEGINNING OF THE YEAR  808,742    986,459    177,717    22.0% 
 
CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD  986,461    2,045,291    1,058,830    107.3% 
 

Pg. 28


Table of Contents

PRESS RELEASE
Year Ended 2008

 

CONSOLIDATED CASH FLOW ANALYSIS

During the period the company generated a positive net cash flow totaling Ch$795,426 million, which can be broken down as follows:

Table 10                 
 
Effective Cash Flow (million Ch$)   12M 07    12M 08    Var 07-08    Chg % 
 
                   Operating    1,039,379    1,922,128    882,749    84.9% 
                   Financing    (194,367)   (346,353)   (151,986)   (78.2%)
                   Investment    (753,084)   (780,349)   (27,265)   (3.6%)
 
Net cash flow of the period    91,928    795,426    703,498    (765.3%)
 
 
Table 10.1                 
 
Effective Cash Flow (thousand US$)   12M 07    12M 08    Var 07-08    Chg % 
 
                   Operating    1,633,086    3,020,077    1,386,991    84.9% 
                   Financing    (305,394)   (544,195)   (238,801)   (78.2%)
                   Investment    (1,183,258)   (1,226,098)   (42,840)   (3.6%)
 
Net cash flow of the period    144,438    1,249,786    1,105,348    (765.3%)
 

As of December 31, 2008, operating activities generated a positive net cash flow of Ch$1,922,128 million, which represents an 84.9% increase over last year. This flow is primarily made up of the following:

Net income of Ch$570,883 million, plus

  • Ch$794,694 million in charges that do not represent cash flow but that mostly correspond to Ch$553,586 million in depreciation for the period, Ch$48,862 million in write-downs and provisions, Ch$65,496 million in goodwill amortization, Ch$12,541 million in amortization of intangibles, Ch$5,971 million in loss on permanent investments, and Ch$108,238 million in other charges that do not represent cash flow, which includes the BT 64 negative conversion effect of foreign subsidiaries for a sum of Ch$94,613 million.

  • Ch$204,519 million in variations in net assets and liabilities that affect operating cash flow.

The above was partly offset by:

  • Ch$347,384 million in credits that do not represent cash flow, which correspond to an additional Ch$337,564 million in other credits that do not represent cash flow, of which Ch$290,531 million correspond to the positive conversion effect of subsidiaries abroad, Ch$3,600 million correspond to investment income in related companies, and Ch$6,220 million to negative goodwill amortization.

Pg. 29


Table of Contents

PRESS RELEASE
Year Ended 2008

 

Financing activities generated a negative net flow of Ch$346,353 million due to loan payments in the amount of Ch$1,024,994 million, dividends payments of Ch$524,771 million, public debt payments of Ch$342,536 million, documented loan payments from related companies of Ch$3,027 million, and other disbursements in the amount of Ch$15,566 million. The latter is partly offset by loans secured for Ch$1,224,190 million, bond floats for Ch$338,111 million, and $2,240 million in other sources of financing.

Investment activities generated a negative net flow of Ch$780,349 million, which, when compared to the same period last year, represents a greater cash contribution equal to 3.6% or Ch$27,265 million. These disbursements correspond primarily to the incorporation of Ch$826,765 million in fixed assets, Ch$19,865 million in permanent investments, Ch$29,258 million in other loans to related companies, and Ch$416,913 million in other disbursements, partly offset by Ch$62,400 million in sales collected on permanent investments, Ch$9,557 million in sales collected on fixed assets, and Ch$32,764 million in other investment income.

CASH FLOW RECEIVED FROM FOREIGN SUBSIDIARIES BY ENERSIS, CHILECTRA AND ENDESA CHILE

Table 11                     
 
Millions Ch$  Interest Received  Dividends Received  Management Fee  Prepayment intercompany  Capital Reductions 
  12M 07  12M 08  12M 07  12M 08  12M 07  12M 08  12M 07  12M 08  12M 07  12M 08 
                     
Argentina  2,199  1,220  7,421  213 
Peru  15,076  15,722  9,933 
Brazil  16,615  90,809  64,940 
Colombia  68,795  67,764  7,501 
                     
Total  2,199  17,834  182,102  148,639  -  -  -  -  17,434  - 
                     

     
Millions Ch$  Total Cash Received 
  12M 07 12M 08
     
Argentina  9,621  1,432 
Peru  25,009  15,722 
Brazil  90,809  81,555 
Colombia  76,296  67,764 
     
Total  201,735  166,473 
     

Table 11.1                     
                     
Thousand US$  Interest Received  Dividends Received  Management Fee  Prepayment Intercompany  Capital Reductions 
  12M 07 12M 08 12M 07 12M 08 12M 07 12M 08 12M 07 12M 08 12M 07 12M 08
                     
Argentina   3,456  1,916  11,660  334 
Peru     -  23,688  24,702     -  15,607 
Brazil     -  26,105  142,681  102,035 
Colombia     -  108,092  106,472  11,785 
                     
Total   3,456  28,021  286,121  233,543  -  -  -       -  27,392  - 
                     

     
Thousand US$  Total Cash Received 
  12M 07  12M 08 
     
Argentina  15,116  2,250 
Peru  39,294  24,702 
Brazil  142,681  128,140 
Colombia  119,878  106,472 
     
Total  316,969  261,565 
     

Source: Internal Financial Report

Pg. 30


Table of Contents

PRESS RELEASE
Year Ended 2008

 

CAPEX AND DEPRECIATION

Table 12 
       
         
  Payments for Additions of  Depreciation 
  Fixed assets     
   
Million Ch$  12M 07  12M 08  12M 07  12M 08 
         
Endesa  225,456  290,179  210,151  250,505 
Cachoeira (*) 1,997  1,938  13,708  16,026 
Fortaleza (**) 1,599  1,564  4,018  5,621 
Cien (**) 178  1,263  13,386  18,195 
Chilectra S.A.  75,035  64,245  22,945  25,838 
Edesur S.A.  45,385  89,098  41,295  49,094 
Edelnor S.A.  21,685  35,798  17,265  18,803 
Ampla  113,939  127,334  38,223  51,406 
Coelce  110,307  128,974  41,644  54,425 
Codensa S.A.  45,603  72,773  44,531  55,315 
Cam Ltda.  1,778  3,207  1,839  2,354 
Inmobiliaria Manso de Velasco Ltda.  1,220  2,287  346  284 
Synapsis Soluciones y Servicios Ltda.  1,654  6,199  2,805  3,911 
Holding Enersis  1,090  1,906  1,622  1,809 
         
Total  646,926  826,765  453,778  553,586 
         

Table 12.1 
       
         
  Payments for Additions of  Depreciation 
  Fixed assets     
   
Thousand US$  12M 07  12M 08  12M 07  12M 08 
         
Endesa  354,240  455,933  330,192  393,597 
Cachoeira (*) 3,137  3,046  21,538  25,180 
Fortaleza (*) 2,513  2,457  6,314  8,832 
Cien (*) 280  1,985  21,032  28,588 
Chilectra S.A.  117,896  100,943  36,051  40,596 
Edesur S.A.  71,310  139,992  64,883  77,137 
Edelnor S.A.  34,072  56,246  27,127  29,543 
Ampla  179,023  200,069  60,057  80,770 
Coelce  173,317  202,646  65,432  85,514 
Codensa S.A.  71,652  114,343  69,968  86,911 
Cam Ltda.  2,794  5,038  2,889  3,698 
Inmobiliaria Manso de Velasco Ltda.  1,917  3,593  543  446 
Synapsis Soluciones y Servicios Ltda.  2,599  9,740  4,407  6,146 
Holding Enersis  1,712  2,995  2,549  2,843 
         
Total  1,016,460  1,299,027  712,982  869,802 
         

(*) Consolidated by Enersis through Endesa Brasil since October 1st, 2005.

Pg. 31


Table of Contents

PRESS RELEASE
Year Ended 2008

 

ANALYSIS OF INTEREST RATE AND EXCHANGE RATE RISKS

The Group’s exchange-rate hedge policy is cash-flow based and aims to strike a balance between the cash flow indexed to foreign currency (US$) and the level of assets and liabilities held in dollars.

The Company therefore holds a portion of its debt in dollar-denominated instruments, due to the fact that some of its sales in markets where it operates are indexed to this currency. However, there is less dollar indexation in the Brazilian, Colombian, and Argentinean markets, and accordingly the subsidiaries in these countries prefer to borrow in local currency. In the case of Argentina, dollar-based financing has gradually been replaced by financing in local currency to the extent that the conditions governing terms and market rates allow for it.

Notwithstanding this natural exchange rate hedge, when facing a scenario in which the dollar is extremely volatile, the company has continued to follow a strategy of partially hedging its dollar-denominated liabilities in order to mitigate the impact of exchange rate fluctuations on its bottom line.

As of 31 December 2008, the company’s consolidated hedged indebtedness in Chile amounted to US$ 600 million in dollar/UF swap contracts, thus enabling the company to comply with the aforementioned hedging policy. As in the same period in 2007, the company already had dollar/UF swap contracts for US$ 600 million.

Regarding interest rate risk, the company’s consolidated debt is broken down into fixed and variable rates at approximately 68.4% and 31.6%, respectively, as of 31 December 2008. These percentages have remained stable when compared to last year’s fixed and variable rates of 68.6% and 31.4%, respectively.

OTHER RISKS

As is customary for certain credit and capital market debt facilities, a portion of Enersis and Endesa Chile’s financial indebtedness is subject to cross default provisions. Any matured default by any of the relevant subsidiaries could result in a cross default to Enersis and Endesa Chile, in which case, certain indebtedness held by these companies could potentially become due and payable.

Any default —after expiration of grace periods if applicable— on debt of these companies or by any of their relevant subsidiaries which outstanding amount exceeds an equivalent of US$50 million, and which amount past due exceeds US$ 50 million, could give rise to the prepayment of syndicated loans. Furthermore, some financial covenants contain provisions according to which certain default events, in these companies or any of their relevant subsidiaries, such as bankruptcy, insolvency, adverse legal rulings and rulings for amounts exceeding US$ 50 million, and asset expropriation, could trigger the acceleration rights of such indebtedness.

The financial covenants do not contain clauses requiring the mandatory prepayment of indebtedness due to changes in control or the debt rating of these companies by risk classification agencies. However, a change in foreign-currency debt rating by the risk classification agency Standard & Poor’s (S&P) may give rise to a change in the margin applied when determining the interest rates of the syndicated loans signed in 2004 and 2006.

Pg. 32


Table of Contents

PRESS RELEASE
Year Ended 2008

 

ARGENTINA

GENERATION

In Argentina, our Operating Income totaled Ch$18,009 million, compared to Ch$27,828 million recorded the previous year, represents a 35% decrease. Less hydraulic availability translated into greater use of thermal facilities which use costly liquid fuels.

COSTANERA

More efficient production and a sound commercial policy made it possible for Endesa Costanera to boost its operating income by Ch$5,861 million for a total of Ch$6,284 million due to a 31% increase in operating revenue resulting from greater physical sales and a hike in average tariffs. This was partially offset by a 28% increase in 2008 operating costs compared to last year.

Table 13 
             
               
  Million US$    Million Ch$     
       
  12M 07  12M 08    12M 07  12M 08    Chg % 
               
Operating Revenues  358  470    227,845  298,913    31.2% 
Operating Costs  (353)
(453)
  (224,694) (288,472)   (28.4%)
Gross Profit  5  16    3,151  10,441    - 
               Selling and Administrative Expenses 
(4)
(7)   (2,728) (4,157)   (52.4%)
               
Operating Income  1  10    423  6,284    - 
               

Figures may differ from those accounted under Argentine GAAP.

Additional Information

Table 14         
         
Costanera  12M 07  12M 08  Var 07-08  Chg % 
         
GWh Produced  8,421  8,540  119  1.4% 
GWh Sold  8,450  8,543  93  1.1% 
Market Share  8.2%  8.1%  (1.7%)
         

Costanera Financial Debt Maturity (with third party) US$ 215 million


Pg. 33


Table of Contents

PRESS RELEASE
Year Ended 2008

 

CHOCÓN

El Chocón recorded a Ch$15,639 million decrease in its operating income for a total figure of Ch$11,918 million in 2008, as a result of a 35.4% drop in physical sales compared to the previous year resulting from less dispatch of the power plant due to poor hydraulic activity.

Table 15 
             
 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
Operating Revenues  95  85    60,675  54,030    (11.0%)
Operating Costs  (50) (64)   (31,788) (40,445)   (27.2%)
Gross Profit  45  21    28,888  13,585    (53.0%)
 Selling and Administrative Expenses  (2) (3)   (1,332) (1,667)   (25.2%)
 
Operating Income  43  19    27,557  11,918    (56.8%)
 

Figures may differ from those accounted under Argentine GAAP.

Additional Information

Table 16         
         
Chocón  12M 07  12M 08  Var 07-08  Chg % 
         
GWh Produced  3,696  1,940  (1,756) (47.5%)
GWh Sold  3,956  2,554  (1,402) (35.4%)
Market Share  3.8%  2.4%  (37.3%)
         

Chocon Financial Debt Maturity (with third party)
US$ 99 million

Pg. 34


Table of Contents

PRESS RELEASE
Year Ended 2008

 

DISTRIBUTION

EDESUR

In Argentina our subsidiary Edesur recorded a Ch$5,456 million increase in its operating income from Ch$31,776 million obtained the previous year to Ch$37,232 million for the current period. The latter is primarily due to an increase in demand and more customers, which was partially offset by greater fixed costs. The increase in demand was triggered by greater economic activity and higher temperatures, which boosted physical sales by 2.1% for a total of 16,160 GWh in 2008. Energy losses dropped to 10.6% while the number of customers increased by 34,000 for a total of 2.3 million.

Table 17 
             
 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
             Revenues from Sales  465  602    295,872  382,926    29.4% 
             Other Operating Revenues  37  53    23,612  33,486    41.8% 
Operating Revenues  502  654    319,484  416,413    30.3% 
             Energy Purchases  (252) (302)   (160,224) (192,225)   (20.0%)
             Other Operating Cost  (130) (187)   (82,676) (118,902)   (43.8%)
Operating Costs  (382) (489)   (242,900) (311,126)   (28.1%)
Gross Profit  120  165    76,584  105,286    37.5% 
             Selling and Administrative Expenses  (70) (107)   (44,808)            (68,055)   (51.9%)
 
Operating Income  50  58    31,776  37,232    17.2% 
 

Figures may differ from those accounted under Argentine GAAP.

Additional Information

Table 18         
         
Edesur  12M 07  12M 08  Var 07-08  Chg % 
         
Customers (Th) 2,228  2,262  34  1.5% 
GWh Sold  15,833  16,160  327  2.1% 
Clients/Employee  879  873  (6) (0.6%)
Energy Losses %  10.7  10.6  (0.1) (1.0%)
         

Edesur Financial Debt Maturity (with third party) US$ 87 million

Pg. 35


Table of Contents

PRESS RELEASE
Year Ended 2008

 

BRAZIL

ENDESA BRASIL

 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
       Revenues from Sales  1.799  2.590    1.144.662  1.648.327    44,0% 
       Other Operating Revenues  132   242    84.102  154.158    83,3% 
Operating Revenues  1.931  2.832    1.228.764  1.802.485    46,7% 
       Energy Purchases  (843) (1.320)   (536.500) (839.847)   (56,5%)
       Other Operating Cost  (365) (463)   (232.385) (294.935)   (26,9%)
Operating Costs  (1.208) (1.783)   (768.885) (1.134.783)   (47,6%)
       Selling and Administrative Expenses  (163) (182)   (104.022) (115.943)   (11,5%)
 
Operating Income  559   867    355.857  551.759    55,1% 
 
       Interest Income  138   177    87.711  112.504    28,3% 
       Interest Expense  (244) (296)   (155.598) (188.366)   (21,1%)
Net Financial Income (Expenses) (107) (119)   (67.887) (75.862)   (11,7%)
       Equity Gains from Related Companies     
       Equity Losses from Related Companies     
Net Income from Related Companies  -  -    -  -   
       Other Non Operating Income  211   382    134.090  243.411    81,5% 
       Other Non Operating Expenses  (341) (259)   (217.313) (164.756)   24,2% 
Net other Non Operating Income (Expense) (131)  124    (83.223) 78.655    194,5% 
       Price Level Restatement     
       Foreign Exchange Effect     
Net of Monetary Exposure  -  -    -  -   
Positive Goodwill Amortization  -  -    -  -   
 
Non Operating Income  (237) 4    (151.110) 2.793    101,8% 
 
Net Inc b. Taxes, Min Int and Neg Goodwill  322   871    204.748  554.553    170,8% 
 
       Extraordinary Items     
       Income Tax  (96) (142)   (61.289) (90.239)   (47,2%)
       Minority Interest  (39) (278)   (24.702) (176.959)   (616,4%)
       Negative Goodwill Amortization     
 
NET INCOME  187   451    118.756  287.355    142,0% 
 
 
 
EBITDA  736  1.098    468.481  698.762    49,2% 
 

Pg. 36


Table of Contents

PRESS RELEASE
Year Ended 2008

 

GENERATION

CACHOEIRA DOURADA

Operating Income from our subsidiary Cachoeira Dourada for the period ending 31 December 2008 amounted to Ch$113,389 million, which is much higher than the Ch$55,338 million recorded in 2007, representing a 104.9% increase. This increase is the result of a sound business policy of making adjustments to energy sales contracts and the high price on the energy market during the first few months of the 2008, all of which became a reality in spite of a 5.2% decrease in physical sales, which came in at 4,403 GWh (4,643 GWh in 2007).

Table 20 
             
 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
Operating Revenues  197  285    125,589  181,685    44.7% 
Operating Costs  (106) (102)   (67,474) (65,202)   3.4% 
Gross Profit  91  183    58,115  116,483    100.4% 
                 Selling and Administrative Expenses  (4) (5)   (2,777) (3,094)   (11.4%)
 
Operating Income  87  178    55,338  113,389    104.9% 
 

Figures may differ from those accounted under Brazilian GAAP.

Additional Information

Table 21         
         
Cachoeira  12M 07  12M 08  Var 07-08  Chg % 
         
GWh Produced  3,888  3,308  (580) (14.9%)
GWh Sold  4,643  4,403  (241) (5.2%)
Market Share  1.3%  1.1%  (16.6%)
         

ENDESA FORTALEZA (CGTF)

Endesa Fortaleza’s Operating Income totaled Ch$39,694 million, revealing a 18.0% decrease compared to the same period in 2007 when the company’s operating income was Ch$48,378 million. This reduction is primarily due to the lower energy purchase/sales margin for the year given the high spot prices the company had to pay for purchases. Physical sales amounted to 2,690 GWh as of December 2008 (2,705 GWh in 2007).

Table 22 
             
 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
Operating Revenues  177  218    112,618  138,504    23.0% 
Operating Costs  (98) (151)   (62,491) (96,219)   (54.0%)
Gross Profit  79  66    50,127  42,285    (15.6%)
       Selling and Administrative Expenses  (3) (4)   (1,749) (2,591)   (48.1%)
 
Operating Income  76  62    48,378  39,694    (18.0%)
 

Figures may differ from those accounted under Brazilian GAAP.

Pg. 37


Table of Contents

PRESS RELEASE
Year Ended 2008

 

Additional Information

Table 23         
         
           Fortaleza  12M 07  12M 08  Var 07-08  Chg % 
         
           GWh Produced  66  71  8.0% 
           GWh Sold  2,705  2,690  (15) (0.6%)
           Market Share  0.7%  0.7% 
         

Fortaleza Financial Debt Maturity (with third party)
US$ 103 million

TRANSMISSION

CIEN

CIEN’s Operating Income totaled Ch$60,405 million for the year, which is Ch$35,161 million more than last year’s figure when the company recorded an operating income of Ch$25,244 million. In 2008 the company signed a contract with CAMMESA to export energy from Brazil to Argentina for seven months beginning in May thus providing the company a fixed income from tolls. The Brazilian government has still not provided ANEEL the guidelines for determining the retribution value for energy transportation services on the Brazilian electric power system, which has become the company’s new business focus.

Table 24 
             
 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
Operating Revenues  149  146    95,019  93,228    (1.9%)
Operating Costs  (102) (43)   (65,012) (27,584)   (142.4%)
Gross Profit  47  103    30,007  65,644    (118.8%)
        Selling and Administrative Expenses 
(7)  (8)   (4,763) (5,239)   (10.0%)
 
Operating Income  40   95    25,244  60,405    (139.3%)
 
Figures may differ from those accounted under Brazilian GAAP. 

Additional Information

Table 25         
         
           CIEN  12M 07  12M 08  Var 07-08  Chg % 
         
           GWh Sold  6,232  2,063  -4,169  (66.9%)
           Market Share  N.A.  N.A. 
         

Pg. 38


Table of Contents

PRESS RELEASE
Year Ended 2008

 

Cien Financial Debt Maturity (with third party)
US$ 273 million

DISTRIBUTION

AMPLA

Ampla’s Operating Income was Ch$210,552 million which represented a 42.7% increase or Ch$62,953 million more when compared to last year. These greater results are primarily due to a better energy purchase/sales margin resulting from greater sales prices, a 1.5% spike in physical sales amounting to 9,119 GWh for this period, and the conversion effect of Chilean GAAP due to dollar exchange-rate variations in Chile and Brazil. Energy losses dropped 1.2 percentage points coming in at 20.2% (compared to 21.4% in 2007). Ampla’s customer base increased by 87,000 up to 2.5 million clients.

Table 26 
             
 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
               Revenues from Sales  922  1,316    587,066  837,563    42.7% 
               Other Operating Revenues  21  41    13,402  26,075    94.6% 
Operating Revenues  943  1,357    600,468  863,638    43.8% 
               Energy Purchases  (446) (683)   (283,798) (434,482)   (53.1%)
               Other Operating Cost  (205) (270)   (130,682) (171,788)   (31.5%)
Operating Costs  (651) (953)   (414,480) (606,270)   (46.3%)
Gross Profit  292  404    185,989  257,368    38.4% 
               Selling and Administrative Expenses  (60) (74)   (38,389) (46,816)   (22.0%)
 
Operating Income  232  331    147,599  210,552    42.7% 
 
Figures may differ from those accounted under Brazilian GAAP. 

Additional Information

Table 27         
         
Ampla  12M 07  12M 08  Var 07-08  Chg % 
         
Customers (Th) 2,379  2,466  87  3.7% 
GWh Sold  8,985  9,119  134  1.5% 
Clients/Employee  1,718  1,900  182  10.6% 
Energy Losses %  21.4  20.2  (1.2) (5.6%)
         

Ampla Financial Debt Maturity (with third party)
US$ 630 million

Pg. 39


Table of Contents

PRESS RELEASE
Year Ended 2008

 

COELCE

Coelce’s Operating Income was up by Ch$55,320 million for a total of Ch$139,906 million for 2008. This increase in operating income is primarily due to a 344 GWh or 4.8% increase in physical sales, a reduction in energy losses which fell from 12.5% in December 2007 to 11.7% in December 2008, as well as lower expenses for the unrecoverable funds reserve for this period, and the Chilean GAAP conversion effect due to dollar exchange-rate variations in Chile and Brazil. Coelce’s customer base totaled 2.8 million in 2008, representing an increase of 153,000 customers or a 5.7% increase over 2007.

Table 28 
             
 
  Million US$   Million Ch$     
       
  12M 07 12M 08   12M 07 12M 08   Chg %
 
               Revenues from Sales  715  985    455,031  626,771    37.7% 
               Other Operating Revenues  38  57    23,896  36,186    51.4% 
Operating Revenues  752  1,042    478,926  662,957    38.4% 
               Energy Purchases  (373) (529)   (237,487) (336,531)   (41.7%)
               Other Operating Cost  (166) (221)   (105,797) (140,504)   (32.8%)
Operating Costs  (539) (750)   (343,283) (477,035)   (39.0%)
Gross Profit  213  292    135,643  185,922    37.1% 
               Selling and Administrative Expenses  (80) (72)   (51,057) (46,016)   9.9% 
 
Operating Income  133  220    84,586  139,906    65.4% 
 
Figures may differ from those accounted under Brazilian GAAP. 

Additional Information

Table 29         
         
Coelce  12M 07  12M 08  Var 07-08  Chg % 
         
Customers (Th) 2,689  2,842  153  5.7% 
GWh Sold  7,227  7,571  343  4.8% 
Clients/Employee  2,073  2,224  151  7.3% 
Energy Losses %  12.5  11.7  (0.8) (6.1%)
         

Coelce Financial Debt Maturity (with third party) US$ 369 million

Pg. 40


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

1

CHILE

GENERATION

ENDESA CHILE

Consolidated Income Statement of Endesa Chile

Table 30                     
 
    Million US$    Million Ch$     
       
    12M 07    12M 08    12M 07    12M 08    Chg % 
 
Operating Revenues    2,955    3,915    1,880,663    2,491,589    32.5% 
Operating Costs    (1,915)   (2,434)   (1,218,649)   (1,549,013)   (27.1%)
               Selling and Administrative Expenses    (63)   (77)   (40,381)   (49,215)   (21.9%)
 
Operating Income    977    1,404    621,633    893,361    43.7% 
 
               Interest Income    40    45    25,346    28,675    13.1% 
               Interest Expenses    (304)   (306)   (193,329)   (194,845)   (0.8%)
Net Financial Income (Expenses)   (264)   (261)   (167,983)   (166,170)   1.1% 
               Equity Gains from Related Company    80    188    51,125    119,628    134.0% 
               Equity Losses from Related Company    (98)   (9)   (62,508)   (5,971)   90.4% 
Net Income from Related Companies    (18)   179    (11,383)   113,657    (1098.5%)
               Other Non Operating Income    31    124    19,511    79,233   
               Other Non Operating Expenses    (146)   (126)   (92,838)   (80,094)   13.7% 
Net other Non Operating Income (Expenses)   (115)   (1)   (73,327)   (861)   98.8% 
               Price Level Restatement    15      9,643    425    (95.6%)
               Foreign Exchange Effect    28    (48)   18,090    (30,563)   (268.9%)
Net of Monetary Exposure    44    (47)   27,733    (30,138)   (208.7%)
Positive Goodwill Amortization    (2)   (2)   (991)   (1,185)   (19.6%)
 
Non Operating Income    (355)   (133)   (225,951)   (84,697)   62.5% 
 
Net Income b. Taxes, Min Int and Neg Goodwill Amort.    622    1,271    395,682    808,665    104.4% 
Extraordinary Items             -         
Income Tax    (194)   (301)   (123,507)   (191,557)   (55.1%)
Minority Interest    (106)   (284)   (67,381)   (180,686)   (168.2%)
Negative Goodwill Amortization      10    4,772    6,172    29.3% 
 
NET INCOME    329    695    209,567    442,592    111.2% 
 
*Includes generation subsidiaries in Chile, Argentina, Colombia and Peru.                 

Chilean Operations

Operating Income amounted to Ch$550,712 million, totaling a 51% increase over the Ch$363,843 million recorded in 2007. This rise is mainly the result of an increase in revenues as the average price remained relatively high during 2008.Likewise, operating expenses underwent a 21% increase totaling Ch$786,692 million, of which Ch$144,387 million correspond to greater fuel costs given the increase use of thermal plants that run on diesel fuel, which was quite pricey during most of 2008. The production of 19,807 GWh in the year 2008 showed an increase of 5.5% over the year before.

Pg. 41


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

Additional Information

Table 31                 
 
Chilean Companies    12M 07    12M 08    Var 07-08    Chg % 
 
GWh Produced    18,773    19,807    1,034    5.5% 
GWh Sold    19,212    19,808    596    3.1% 
Market Share    36.2%    37.0%      2.3% 
 

Endesa-Chile Parent Company Financial Debt Maturity (with third party)
US$ 2,848 million

Pg. 42


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

DISTRIBUTION

CHILECTRA

Chilectra’s Operating Income recorded Ch$171,064 million which represented a Ch$36,646 million or 27.3% increase over last period’s figures. The latter is due to a higher purchase/sales margin and greater toll income, which was partially offset by less energy demand for the period. Physical sales amounted to 12,535 GWh, down 3.0% when compared to the same period in 2007. This was due to the energy savings plan launched by the Chilean government. The number of customers grew by 51,000 for a total of 1.5 million as of December 2008.

On January 9th 2009, the Decree No 320 which fixed sub-transmission tariffs and its indexation formulas was published. This decree is effective since January 14th 2009. The latter implied reversals in provisions resulting in a positive effect on the Operating Income of Ch$25,080 million.

Table 32                     
 
    Million US$    Million Ch$ 
     
    12M 07    12M 08    12M 07    12M 08    Chg % 
 
             Revenues from Sales    1,257    1,567    799,902    997,365    24.7% 
             Other Operating Revenues    117    131    74,722    83,664    12.0% 
Operating Revenues    1,374    1,699    874,624    1,081,028    23.6% 
             Energy Purchases    (949)   (1,204)   (603,860)   (766,106)   (26.9%)
             Other Operating Cost    (130)   (142)   (82,833)   (90,512)   (9.3%)
Operating Costs    (1,079)   (1,346)   (686,694)   (856,618)   (24.7%)
Gross Profit    295    353    187,930    224,410    19.4% 
             Selling and Administrative Expenses    (84)   (84)   (53,512)   (53,346)   0.3% 
 
Operating Income    211    269    134,418    171,064    27.3% 
 
             Interest Income    10    18    6,291    11,568    83.9% 
             Interest Expenses    (41)   (34)   (26,387)   (21,328)   19.2% 
Net Financial Income (Expenses)   (32)   (15)   (20,096)   (9,760)   51.4% 
             Equity Gains from Related Company    51    196    32,657    124,985   
             Equity Losses from Related Company           
Net Income from Related Companies    51    196    32,657    124,985    - 
             Other Non Operating Income    25    79    16,042    50,460   
             Other Non Operating Expenses    (12)   (18)   (7,563)   (11,429)   51.1% 
             Conversion Effect (BT 64)            
Net other Non Operating Income (Expenses)   13    61    8,478    39,031    - 
             Price Level Restatement    (19)   (15)   (12,356)   (9,439)   (23.6%)
             Foreign Exchange Effect    17    (23)   10,650    (14,641)   (237.5%)
Net of Monetary Exposure    (3)   (38)   (1,707)   (24,080)   1311.0% 
Positive Goodwill Amortization    (1)   (1)   (635)   (705)   (11.0%)
 
Non Operating Income    29    203    18,698    129,471    - 
 
Net Income b. Taxes, Min Int and Neg Goodwill Amort.    241    472    153,117    300,535    96.3% 
Extraordinary Items             
Income Tax    (21)   (70)   (13,606)   (44,491)  
Minority Interest    (10)     (6,308)   1,724    (127.3%)
Negative Goodwill Amortization             
 
NET INCOME    209    405    133,201    257,768    93.5% 
 

Additional Information

Table 33                 
 
Chilectra    12M 07    12M 08    Var 07-08    Chg % 
 
Customers (Th)   1,483    1,534    51    3.4% 
GWh Sold    12,923    12,535    (388)   (3.0%)
Clients/Employee    2,037    2,139    102    5.0% 
Energy Losses %    5.9    6.0    0.2    3.0% 
 

Pg. 43


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

1

COLOMBIA

GENERATION

EMGESA

Operating income in Colombia came in at Ch$262,971 million as of December, 2008, which represents a 51% increase when compared to 2007. This improved result is primarily due to greater average sales prices, a 4.8% increase in physical sales, and the effect of the Chilean GAAP conversion resulting from dollar exchange-rate variations in Chile and Colombia. The sales volume totaled 16,368 GWh with greater hydraulic dispatch given the improved hydrology. Likewise, operating costs underwent a 34% increase mostly due to greater tolls and increased energy and capacity purchases.

Table 34                     
 
    Million US$    Million Ch$     
       
    12M 07    12M 08    12M 07    12M 08    Chg % 
 
Operating Revenues    544    775    346,395    493,221    42.4% 
Operating Costs    (261)   (351)   (166,391)   (223,279)   (34.2%)
Gross Profit    283    424    180,003    269,942    50.0% 
                 Selling and Administrative Expenses    (9)   (11)   (5,468)   (6,971)   (27.5%)
 
Operating Income    274    413    174,536    262,971    50.7% 
 
* Please notice that these figures could differ from those accounted under Colombian GAAP.             

Additional Information

Table 35                 
 
Emgesa    12M 07    12M 08    Var 07-08    Chg % 
 
GWh Produced    11,942    12,905    963    8.1% 
GWh Sold    15,613    16,368    755    4.8% 
Market Share    21.5%    21.9%      2.1% 
 

Emgesa Financial Debt Maturity (with third party)
US$ 693 million

Pg. 44


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

DISTRIBUTION

CODENSA

Codensa’s operating income totaled Ch$249,279 million as of December 2008, which represents a Ch$79,591 million or 46.9% increase over last year’s figures. This boost is primarily the result of a 3.3% increase in energy sales (totaling 11,822 GWh) and a 0.6 percentage point drop in energy losses—falling from 8.7% in December 2007 to 8.1% for the current period—in addition to the impact of a higher purchase/sales margin during the period. The number of customers also increased by 76,000 for a total of 2.3 million as of December 2008.

Table 36                     
 
    Million US$    Million Ch$ 
     
    12M 07    12M 08    12M 07    12M 08    Chg % 
 
             Revenues from Sales    654    956    416,382    608,495    46.1% 
             Other Operating Revenues    238    345    151,777    219,350    44.5% 
Operating Revenues    893    1,301    568,160    827,845    45.7% 
             Energy Purchases    (392)   (578)   (249,288)   (367,951)   (47.6%)
             Other Operating Cost    (208)   (279)   (132,164)   (177,758)   (34.5%)
Operating Costs    (599)   (857)   (381,452)   (545,709)   (43.1%)
Gross Profit    293    443    186,708    282,137    51.1% 
             Selling and Administrative Expenses     (27)   (52)   (17,020)   (32,857)   (93.1%)
 
Operating Income    267    392    169,688    249,279    46.9% 
 
* Please notice that these figures could differ from those accounted under Colombian GAAP.

Additional Information

Table 37                 
 
Codensa    12M 07    12M 08    Var 07-08    Chg % 
 
Customers (Th)   2,209    2,285    76    3.5% 
GWh Sold    11,441    11,822    381    3.3% 
Clients/Employee    2,373    2,452    78    3.3% 
Energy Losses %    8.7    8.1    (0.6)   (7.4%)
 

Codensa Financial Debt Maturity (with third party)
US$ 727 million

Pg. 45


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

1

PERU

GENERATION

EDEGEL

Edegel, recorded Ch$54,372 million in operating income, which represented an 8.5% increase vis-à-vis the Ch$50,105 million recorded in 2007. This increase is explained by a 5.8% hike in physical sales for a total of 8,461 GWh in 2008, at greater average prices during this period and because of the conversion effect into Chilean GAAP due to dollar exchange-rate variations in Chile and Peru. Likewise, operating expenses increased by 48% primarily due to more diesel fired thermal generation as a result of maintenance on Camisea’s natural gas pipeline and traffic on transmission lines and gas pipelines, along with greater energy purchases at higher prices than last year.

Table 38                     
 
    Million US$    Million Ch$     
       
    12M 07    12M 08    12M 07    12M 08    Chg % 
 
Operating Revenues    286               388    182,276    247,075    35.6% 
Operating Costs    (192)   (285)   (122,325)   (181,245)   (48.2%)
Gross Profit    94               103    59,950    65,831    9.8% 
               Selling and Administrative Expenses    (15)              (18)   (9,846)   (11,459)   (16.4%)
 
Operating Income    79    85    50,105    54,372    8.5% 
 
* Please notice that these figures could differ from those accounted under Peruvian GAAP.

Additional Information

Table 39                 
 
Edegel    12M 07    12M 08    Var 07-08    Chg % 
 
GWh Produced    7,654    8,102    447    5.8% 
GWh Sold    7,994    8,461    467    5.8% 
Market Share    32.5%    31.6%      (2.6%)
 

Edegel Financial Debt Maturity (with third party)
US$ 487 million

Pg. 46


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

DISTRIBUTION

EDELNOR

Our subsidiary Edelnor recorded Ch$69,255 million in operating income, which is Ch$22,992 million more compared to 2007 when the company’s operating income amounted to Ch$46,263 million. This is primarily due to greater demand for energy and a higher sales margin. The increased demand, specially an increase in sales to medium tension regulated customers, contributed to the company’s greater sales margin. The significant increase in energy demand triggered a 7.7% increase in physical energy sales which topped off at 5,599 GWh for the period. The number of customers also increased by 42,000 for a December 2008 period-end total of 1.0 million customers. Energy losses went up by 0.1 percentage points, totaling 8.2% during the period, compared to 8.1% for the same period last year.

Table 40                     
 
    Million US$    Million Ch$ 
     
    12M 07    12M 08    12M 07    12M 08    Chg % 
 
             Revenues from Sales    341    462    217,126    294,182    35.5% 
             Other Operating Revenues    26    30    16,497    19,054    15.5% 
Operating Revenues    367    492    233,623    313,236    34.1% 
             Energy Purchases    (205)   (274)   (130,680)   (174,697)   (33.7%)
             Other Operating Cost    (55)   (66)   (34,969)   (41,856)   (19.7%)
Operating Costs    (260)   (340)   (165,649)   (216,553)   (30.7%)
Gross Profit    107    152    67,974    96,683    42.2% 
             Selling and Administrative Expenses    (34)   (43)   (21,711)   (27,428)   (26.3%)
 
Operating Income    73    109    46,263    69,255    49.7% 
 
* Please notice that these figures could differ from those accounted under Peruvian GAAP.

Additional Information

Table 41                 
 
Edelnor    12M 07    12M 08    Var 07-08    Chg % 
 
Customers (Th)   986    1,028    42    4.2% 
GWh Sold    5,201    5,599    397    7.7% 
Clients/Employee    1,813    1,800    (13)   (0.7%)
Energy Losses %    8.1    8.2    0.2    1.9% 
 

Edelnor Financial Debt Maturity (with third party)
US$ 274 million

Pg. 47


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

PARTIALLY CONSOLIDATED INCOME STATEMENT
(Parent Company Year Ended 2008 Earnings Report)

UNDER CHILEAN GAAP, MILLION CH$

Table 42                         
 
 
4Q 07    4Q 08    Var %     (in million Ch$)   12M 07    12M 08    Var % 
 
1,434    1,435    0.1%    Operating Revenues    5,457    5,447    (0.2%)
(441)   (423)   (4.1%)   Operating Costs    (1,635)   (1,714)   4.9% 
993    1,012    1.9%    Gross Profit    3,822    3,733    (2.3%)
(7,016)   (8,465)   (20.7%)   S&A Expenses    (21,871)   (23,477)   (7.3%)
 
(6,023)   (7,453)   (23.7%)   Operating Income    (18,049)   (19,743)   (9.4%)
 
44,903    87,484    94.8%    Endesa Chile    125,700    265,471    111.2% 
26,252    53,123    102.4%    Chilectra    99,639    131,644    32.1% 
8,654    8,785    1.5%    Edesur    14,527    8,674    (40.3%)
(272)   9,547    (3613.6%)   Edelnor    4,717    18,916    301.0% 
3,391    43,706    1188.8%    Ampla    4,294    90,689    2012.2% 
    N/A    Coelce        N/A 
5,924    11,062    86.7%    Codensa    16,041    36,970    130.5% 
1,974    (4,226)   (314.0%)   CAM LTDA    6,085    (7,233)   (218.9%)
579    1,699    193.4%    Inm Manso de Velasco    7,645    4,672    (38.9%)
1,548    2,221    43.4%    Synapsis    1,596    6,725    N/A 
12,664    30,308    139.3%    Endesa Brasil    36,768    88,966    142.0% 
    N/A    CGTF        N/A 
    N/A    Other        N/A 
 
105,619    243,709    130.7%    Net Income from Related Companies    317,010    645,494    103.6% 
 
9,061    10,522    16.1%    Interest Income    39,177    35,876    (8.4%)
(15,225)   (13,856)   9.0%    Interest Expense    (59,451)   (55,175)   7.2% 
(6,163)   (3,334)   45.9%    Net Financial Income (Expenses)   (20,273)   (19,299)   4.8% 
4,269    2,270    (46.8%)   Other Non Operating Income    13,592    8,140    (40.1%)
(440)   (10,923)   2380.6%    Other Non Operating Expenses    (956)   (11,734)   (1127.2%)
3,829    (8,653)   (326.0%)   Net other Non Operating Income (Expenses)   12,636    (3,594)   (128.4%)
(97)   (2,726)   (2708.6%)   Price Level Restatement    (6,895)   (10,946)   (58.7%)
(10,083)   44,254    538.9%    Foreign Exchange Effect    (21,291)   61,869    (390.6%)
(10,180)   41,529    507.9%    Net Monetary Exposure    (28,186)   50,923    (280.7%)
(16,705)   (16,830)   (0.7%)   Positive Goodwill Amortization    (63,505)   (63,598)   (0.1%)
 
76,399    256,421    (235.6%)   Non Operating Income    217,681    609,926    180.2% 
 
70,376    248,967    (253.8%)   Net Income before (1), (2) & (3)   199,633    590,183    195.6% 
4,671    (17,345)   (471.3%)   Income Tax (1)   5,466    (19,347)   (454.0%)
11    15    42.1%    Negative Goodwill Amortization (2)   43    48    9.6% 
    N/A    Minority Interest (3)       N/A 
 
75,057    231,638    (208.6%)   NET INCOME    205,142    570,883    178.3% 
 
2.30    7.09        EPS (Ch$)   6.28    4817.     
0.18    0.56        EPADS (US$)   0.49    1.37     
32,651,166    32,651,166        Common Shares Outstanding (Th)   32,651,166    32,651,166     
 

Pg. 48


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

UNDER CHILEAN GAAP, THOUSAND US$

Table 42.1                         
 
 
4Q 07    4Q 08    Var %    (in thousand US$)   12M 07    12M 08    Var % 
 
2,254    2,255    0.1%    Operating Revenues    8,573    8,559    (0.2%)
(693)   (665)   (4.1%)   Operating Costs    (2,568)   (2,693)   4.9% 
1,560    1,590    1.9%    Gross Profit    6,005    5,866    (2.3%)
(11,024)   (13,301)   (20.7%)   S&A Expenses    (34,364)   (36,887)   (7.3%)
 
(9,464)   (11,711)   (23.7%)   Operating Income    (28,359)   (31,021)   (9.4%)
 
70,553    137,457    94.8%    Endesa    197,502    417,112    111.2% 
41,248    83,467    102.4%    Chilectra    156,554    206,841    32.1% 
13,598    13,804    1.5%    Edesur    22,824    13,629    (40.3%)
(427)   15,000    (3613.6%)   Edelnor    7,412    29,722    301.0% 
5,329    68,672    1188.8%    Ampla    6,746    142,493    2012.2% 
    N/A    Coelce        N/A 
9,308    17,381    86.7%    Codensa    25,204    58,088    130.5% 
3,102    (6,640)   (314.0%)   CAM LTDA    9,561    (11,365)   (218.9%)
910    2,669    193.4%    Inm Manso de Velasco    12,011    7,340    (38.9%)
2,433    3,490    43.4%    Synapsis    2,508    10,567    N/A 
19,898    47,620    139.3%    Endesa Brasil    57,770    139,784    142.0% 
    N/A    CGTF        N/A 
    N/A    Others        N/A 
 
165,951    382,919    130.7%    Net Income from Related Companies    498,091    1,014,210    103.6% 
 
14,237    16,533    16.1%    Interest Income    61,556    56,369    (8.4%)
(23,921)   (21,771)   9.0%    Interest Expense    (93,410)   (86,691)   7.2% 
(9,684)   (5,239)   45.9%    Net Financial Income (Expenses)   (31,854)   (30,323)   4.8% 
6,707    3,566    (46.8%)   Other Non Operating Income    21,356    12,790    (40.1%)
(692)   (17,162)   2380.6%    Other Non Operating Expenses    (1,502)   (18,437)   (1127.2%)
6,015    (13,596)   (326.0%)   Net other Non Operating Income (Expenses)   19,853    (5,647)   (128.4%)
(152)   (4,282)   (2708.6%)   Price Level Restatement    (10,834)   (17,198)   (58.7%)
(15,843)   69,533    538.9%    Foreign Exchange Effect    (33,453)   97,209    (390.6%)
(15,996)   65,251    507.9%    Net Monetary Exposure    (44,287)   80,011    (280.7%)
(26,247)   (26,443)   (0.7%)   Positive Goodwill Amortization    (99,779)   (99,927)   (0.1%)
 
120,040    402,892    (235.6%)   Non Operating Income    342,024    958,325    180.2% 
 
110,576    391,181    (253.8%)   Net Income before (1), (2) & (3)   313,666    927,304    195.6% 
7,339    (27,252)   (471.3%)   Income Tax (1)   8,588    (30,398)   (454.0%)
17    23    42.1%    Negative Goodwill Amortization (2)   68    75    9.6% 
    N/A    Minority Interest (3)       N/A 
 
117,931    363,953    (208.6%)   NET INCOME    322,322    896,980    178.3% 
 
2.30    7.09        EPS (Ch$)   6.28    17.48     
0.18    0.56        EPADS (US$)   0.49    1.37     
32,651,166    32,651,166        Common Shares Outstanding (Th)   32,651,166    32,651,166     
 

Pg. 49


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

OWNERSHIP OF THE COMPANY AS OF DECEMBER 31, 2008

TOTAL SHAREHOLDERS: 8,241


CONFERENCE CALL INVITATION

Enersis is pleased to invite you to participate in a Conference Call with the management to review the results for the period, on Thursday, January 29, 2009, at 10:00 AM EST (Eastern Standard Time) (12:00 pm Chilean time). There will be a question and answer session following management's comments. Representing ENERSIS will be Mr. Alfredo Ergas, Chief Financial Officer, Mr. Ricardo Alvial, Investment & Risks Director and Ms. Susana Rey, Head of Investor Relations.

To participate, please dial +1 (617) 213-4845 or +1 (888) 679-8018 (toll free USA), approximately 10 minutes prior to the scheduled start time, Passcode ID: 10462931

To access the phone replay, please dial +1 (617) 801-6888 or +1 (888) 286-8010 (toll free USA) Passcode ID: 83093768.

For this Conference Call you can access before to the pre-registration site at https://www.theconferencingservice.com/prereg/key.process?key=PBTEQQEB7 and make your registration quicker. If not, please connect approximately 15 minutes prior to the scheduled start time. You can also access to the live conference call and its replay through our website at http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=83615&eventID=2077053.

Pg. 50


Table of Contents

1

PRESS RELEASE
Year Ended 2008 

 

CONTACT INFORMATION

For further information, please contact us:

Susana Rey
Head of Investor Relations
srm@e.enersis.cl

56 (2) 353 4554

Cristián del Sante    Denisse Labarca    Bárbara López    Carmen Poblete 
Investor Relations    Investor Relations    Investor Relations    Investor Relations 
Representative    Representative    Representative    Representative 
cdb@e.enersis.cl    dla@e.enersis.cl    bllf@e.enersis.cl    cpt@e.enersis.cl 
56 (2) 353 4555    56 (2) 353 4492    56 (2) 353 4552    56 (2) 353 4447 

María Luz Muñoz
Investor Relations
Assistant
mlmr@e.enersis.cl
56 (2) 353 4682

DISCLAIMER

This Press Release contains statements that could constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this announcement and include statements regarding the intent, belief or current expectations of Enersis and its management with respect to, among other things: (1) Enersis’ business plans; (2) Enersis’ cost-reduction plans; (3) trends affecting Enersis’ financial condition or results of operations, including market trends in the electricity sector in Chile or elsewhere; (4) supervision and regulation of the electricity sector in Chile or elsewhere; and (5) the future effect of any changes in the laws and regulations applicable to Enersis’ or its subsidiaries. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of various factors. These factors include a decline in the equity capital markets of the United States or Chile, an increase in the market rates of interest in the United States or elsewhere, adverse decisions by government regulators in Chile or elsewhere and other factors described in Enersis’ Annual Report on Form 20-F. Readers are cautioned not to place undue reliance on those forward-looking statements, which state only as of their dates. Enersis undertakes no obligation to release publicly the result of any revisions to these forward-looking statements.

Pg. 51


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  ENERSIS S.A. 
   
  By: /s/ Ignacio Antoñanzas 
  -------------------------------------------------- 
   
  Title: Chief Executive Officer 

Date: January 30, 2009