6-K 1 enipr3q08_6k.htm CONSOLIDATED RESULTS 3Q08 Provided By MZ Data Products



FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of October, 2008

Commission File Number: 001-12440

ENERSIS S.A.

(Translation of Registrant’s Name into English)

Santa Rosa 76
Santiago, Chile

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  [X]   Form 40-F  [   ]

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes    [  ]      No    [X]

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes    [  ]      No    [X]

Indicate by check mark whether by furnishing the information
ontained in this Form, the Registrant is also thereby furnishing the
information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes    [  ]      No    [X]

If °;Yes” is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b): N/A


 

Table of Contents

PRESS RELEASE
Nine Months 2008 

 

ENERSIS ANNOUNCES CONSOLIDATED RESULTS FOR
NINE MONTHS ENDED September 30, 2008

HIGHLIGHTS FOR THE PERIOD

ECONOMIC-FINANCIAL SUMMARY

The most important topics as of September 2008, as compared with September 2007, may be summarized as follows:

1. RESULTS

Operating Revenues increased 28% or Ch$ 986,922 million amounting Ch$ 4,553,459 million.

• Operating Income increased 39% or Ch$ 371,129 million amounting Ch$ 1,330,147 million, basically related to the exceptional performance of both lines of business:

  • Generation & Transmission  48% 
  • Distribution  30% 

• Net Income reached Ch$ 339,245 million a 161% of better result.

• Net Cash Flow coming from operating activities increased 105% or Ch$ 645,608 million amounting Ch$ 1,260,150 million.

• Net Interest Income improved 4% or Ch$ 9,650 million, and Interest Coverage increased by 26% to 5,3 times.

2. DISTRIBUTION BUSINESS

• The Operating Revenues of the distribution business confirms its sustained stability by growing at 25%; equivalent to Ch$ 574,406 million, reaching Ch$ 2,838,283 million.

• In addition to other reasons, higher revenues were recorded thanks to an additional 422,000 new clients over the last 12 months, whose composition is as follows:

  • Chile 3.6% or 53 thousand new clients
  • Argentina 1.6% or 35 thousand new clients
  • Colombia 3.3% or 73 thousand new clients
  • Brazil 4.4 % or 222 thousand new clients
  • Peru 4.0% or 39 thousand new clients

The foregoing reflects the natural growth of our subsidiaries as a result of the incorporation of new clients at an annual average rate between 3% or 4%; which - in terms of number of clients - is equivalent to add a new medium size distribution company every year.

Pg. 1


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

• Consolidated physical sales increased by 2.0%, where, the largest growth corresponded to Peru, with a 7.8% increase.

• An important improvement in distribution business was the reduction in energy losses, which dropped from 11.3% to 10.8%, in average for the Group.

3. GENERATION AND TRANSMISSION BUSINESS

• As distribution business, Operating Revenues coming from Generation and Transmission showed a 29% increase, equivalent to Ch$ 450,000 million.

• Operating Revenues increased basically due to higher average sale prices. Sales have remained practically constant, despite a 2% increase in installed capacity, from 13,595 MW to 13,885 MW, because of the coming on line of the San Isidro II, Palmucho, Canela and Ojos de Agua facilities in Chile.

• The incorporation of these new power plants reflects the real commitment of Enersis to providing a safe energy supply compatible with the country’s demand. At the same time, two of the above-mentioned projects are part of initiatives intended to supply the environmentally-compatible system of solutions with the highest degree of standards and sustainability requirements.

• Generation subsidiaries reporting the highest operating increases were Emgesa (Colombia) and Cachoeira Dourada (Brazil).

4. FINANCIALS

• Liquidity, a key consideration in our financial management, continues to be in a very solid position, as follows:

  • Open Credit Lines for US$ 411 million available between Enersis and its subsidiary Endesa Chile in the domestic market as well as other US$ 800 million in the international financial market.

  • Cash and Cash Equivalents, amounts to US$ 1,390 million, which represents an increase of 75%, equivalent to US$ 594 million.

• Maturities for the coming year are going to be managed according to the most efficient solution compatible with our financial strategy. Amounts by maturity, can be seen in the following chart:

               
US$    Less than    Between 1    Between 2    Between 3    Between 5    More than    Total 
millon    1 year *    & 2 years    & 3 years    & 5 years    & 10 years    10 years     
               
Bonds    596    414    755    691    340      2,800 
               
Banks    786    335    150    971    1,419    698    4,359 
               
Total    1,382    749    905    1,662    1,758    702    7,159 
               
   * Includes accrued interest of financial debt only 

Pg. 2


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

• Coverage and protection

Enersis, in accomplishment to its Financial Strategy, has continued applying a rigorous control over its liquidity along all its subsidiaries. In that respect, in addition to strict internal rules to protect our balance sheet, we have hired several instruments to protect our cash flows and liquidity.

Among other, between Enersis and Endesa Chile, we currently have:

  • Cross Currency Swaps for a total amount of US$ 652 million to match, as much as possible, the currency in which cash flows are originated and its associated debt.
  • Interest Rate Swaps for US$ 168 million, not to be exposed to huge variations in this crucial variable.
  • Collars, for a whole value of US$ 250 million, intended to provide additional protection against important variations in interest rate.
  • Forwards, for US$ 8 million, not to be exposed to exchange variations.

The previous financial tools are being permanently evaluated and adjusted to the variable macroeconomic scenario, in order to achieve the most efficient levels of protection.

These instruments, however, do not replace the most important reason behind our liquidity: the very stable nature of our business, where electricity has no perfect substitutes.

5. MARKET SUMMARY

• The Chilean Stock Market was the second less affected market during the worst days of unprecedented volatility experienced during the third quarter.

• Last September, Enersis was the most invested company by the Chilean Pension Funds.

         
Issuer    Sector    Buy    Sell    Net 
         
Enersis    Electric, Integrated    34.8    -4.6    30.2 
         
Endesa Chile    Electric Generation    35.4    -5.8    29.6 
         
Cencosud    Retail    25.1    -2.3    22.8 
         
CTC-A    Telecommunications    14.3    0.0    14.3 
         
CCU    Beverage    10.1    0.0    10.1 
         
Copec    Industrial Holding    19.9    -10.5    9.4 
         
Fuente: Banchile 

Pg. 3


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

6. RISK RATING CLASSIFICATION INFORMATION

In the macroeconomic arena, is important to highlight that in the second quarter of 2008, two of the countries in which Enersis operates received an Investment Grade classification. This means that now, 94% of our total EBITDA comes from countries whose cash flow may become increasingly predictable and stable.

       
Country    S&P    Moody’s    Fitch 
       
Perú    BBB- / 14 Jul 08    Ba1 / 19 Ago 08    BBB- / 2 Abr 08 
       
Brazil    BBB- / 30 Abr 08    Ba1 / 23 Ago 07    BBB- / 29 May 08 
       
Colombia    BBB- / 12 Jun 07    Ba1 / 19 Jun 08    BB+ / 21Jun 07 
       

Moreover, these countries have been awarded at least two ratings, thus facilitating the participation of new international funds in the development and financing of large-scale energy projects, for which Enersis constitutes an excellent market reference.

Rating agencies are frequently informed about our cash position and maturities schedule, and we have not received any concern or warning from them.

• International classification:

       
Enersis    S&P    Moody’s    Fitch 
       
Corporate    BBB, Stable    Baa3, Stable    BBB, Stable 
       

• Domestic classification:

     
Enersis    Feller Rate    Fitch 
     
Shares    BBB, Stable    BBB, Stable 
     
Bonds    AA-, Stable    AA-, Stable 
     

Pg. 4


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

TABLE OF CONTENTS

HIGHLIGHTS FOR THE PERIOD    1 
     ECONOMIC-FINANCIAL SUMMARY    1 
     SUMMARY OF DISTRIBUTION BUSINESS    1 
     SUMMARY OF GENERATION BUSINESS    2 
     MARKET SUMMARY    3 
     RISK RATING CLASSIFICATION INFORMATION    4 
TABLE OF CONTENTS    5 
GENERAL INFORMATION    7 
     SIMPLIFIED ORGANIZATIONAL STRUCTURE    8 
MARKET INFORMATION    9 
     EQUITY MARKET    9 
     DEBT MARKET    11 
RISK RATING CLASSIFICATION    12 
CONSOLIDATED INCOME STATEMENT    13 
     UNDER CHILEAN GAAP, MILLION CH$    13 
     UNDER CHILEAN GAAP, THOUSAND US$    14 
CONSOLIDATED INCOME STATEMENT ANALYSIS    15 
     NET INCOME    15 
     OPERATING INCOME    15 
     NON OPERATING INCOME    16 
     EVOLUTION OF KEY FINANCIAL RATIOS    18 
CONSOLIDATED BALANCE SHEET    19 
     ASSETS UNDER CHILEAN GAAP, MILLION CH$    19 
     ASSETS UNDER CHILEAN GAAP, THOUSAND US$    20 
     LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, MILLION CH$    21 
     LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, THOUSAND US$    22 
CONSOLIDATED BALANCE SHEET ANALYSIS    23 
     DEBT MATURITY WITH THIRD PARTIES, MILLION CH$    26 
     DEBT MATURITY WITH THIRD PARTIES, THOUSAND US$    26 
CONSOLIDATED CASH FLOW    27 
     UNDER CHILEAN GAAP, MILLION CH$    27 
     UNDER CHILEAN GAAP, THOUSAND US$    28 
CONSOLIDATED CASH FLOW ANALYSIS    29 
     CASH FLOW RECEIVED FROM FOREIGN SUBSIDIARIES BY ENERSIS, CHILECTRA AND ENDESA CHILE    30 
     CAPEX AND DEPRECIATION    31 
ANALYSIS OF INTEREST RATE AND THE EXCHANGE RATE RISKS    32 

Pg. 5


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

ARGENTINA    34 
     GENERATION    34 
     Costanera    34 
     Chocón    35 
     DISTRIBUTION    36 
     Edesur    36 
BRAZIL    37 
     GENERATION    37 
     Cachoeira Dourada    37 
     Fortaleza    37 
     TRANSMISSION    38 
     CIEN    38 
     DISTRIBUTION    39 
     Ampla    39 
     Coelce    39 
CHILE    41 
     GENERATION    41 
     Endesa Chile    41 
     DISTRIBUTION    43 
     Chilectra    43 
COLOMBIA    44 
     GENERATION    44 
     Emgesa    44 
     DISTRIBUTION    45 
     Codensa    45 
PERU    46 
     GENERATION    46 
     Edegel    46 
     DISTRIBUTION    47 
     Edelnor    47 
PARTIALLY CONSOLIDATED INCOME STATEMENT    48 
     UNDER CHILEAN GAAP, MILLION CH$    48 
     UNDER CHILEAN GAAP, THOUSAND US$    49 
CONFERENCE CALL INVITATION    50 
     CONTACT INFORMATION    51 
     DISCLAIMER    51 

Pg. 6


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

GENERAL INFORMATION

(Santiago, Chile, September 30, 2008) Enersis S.A. (NYSE: ENI), announced today its consolidated financial results for the nine months ended on September 30, 2008. All figures are in both US$ and Ch$, under Chilean Generally Accepted Accounting Principles (Chilean GAAP), as seen in the standardized form (FECU) required by Chilean authorities. Variations refer to the period between September 30, 2007 and September 30, 2008. Figures for 2007 have been adjusted by the accounting convention for CPI variation between both periods, accounting to 9.3% .

Any figures in US$ are merely offered as a convenience translation, using the exchange rate of Ch$551.31 = US$1 for September 30, 2008. The Chilean Peso depreciated by 7.8% against the US$ between September 28, 2007 and the comparable date in 2008.

The consolidation includes the following investment vehicles and companies,
a) In Chile: Endesa Chile (NYSE: EOC)*, Chilectra, Synapsis, CAM and Inmobiliaria Manso de Velasco.
b) Outside Chile: Distrilima (Peru), Endesa Brasil (Brazil)**, Edesur (Argentina) and Codensa (Colombia).

In the following pages you will find a detailed analysis of financial statements, a brief explanation for most variations, and comments on main items in the Income and Cash Flow Statements compared to the information as of September 2007.

* Includes Endesa Chile chilean subsidiaries (Celta, Pangue, Pehuenche, San Isidro, Túnel El Melón) and foreign subsidiaries (Costanera, El Chocón, Edegel and Emgesa).

** Includes Endesa Fortaleza, CIEN, Cachoeira Dourada, Ampla and Coelce.

Pg. 7


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

SIMPLIFIED ORGANIZATIONAL STRUCTURE


Pg. 8


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

MARKET INFORMATION

EQUITY MARKET

New York Stock Exchange (NYSE)

The chart below presents the performance of Enersis’ ADS (ENI) stock price listing in NYSE (“ENI”) compared to the Dow Jones Industrials and the Dow Jones Utilities Indexes over the last 12 months:


Bolsa de Comercio de Santiago (BCS)

The chart below presents the performance of the Enersis’ Chilean stock price over the last 12 months compared to the selective Chilean Stock Index (IPSA):

Pg. 9


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

Madrid Stock Exchange (Latibex)

The chart below illustrates the Enersis’ share price (XENI) at the Madrid Stock Exchange (Latibex) over the last 12 months compared to the Local Stock Index:



Pg. 10


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

DEBT MARKET

The following chart presents the pricing of our Yankee Bonds over the last twelve months compared to the Ishares Iboxx Investment grade corporate bond Fund Index:


 

Pg. 11


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

RISK RATING CLASSIFICATION

Fitch: BBB / Stable
Rationale (July 2, 2008); “Fitch Ratings has affirmed both the Foreign Currency Issuer Default Rating (FC IDR) and the Local Currency IDR (LC IDR) for Enersis S.A. (Enersis) at 'BBB', which affects its foreign unsecured debt issuances. In addition Enersis’ national scale rating was affirmed at ‘AA-(chl)’, which affects approximately US$84 million of local bond issuances (UF denominated). All ratings have a Stable Outlook. The ratings reflect the expected growth in energy demand all throughout Latin America. The ratings are tempered by the company’s dependence on dividend payments from its subsidiaries to repay its own debt, and its exposure to less creditworthy international markets, such as Argentina and Colombia, which adds some volatility to the earnings profile.”

Standard & Poor’s: BBB / Stable
Rationale (July 03, 2007); “Standard & Poor's Ratings Services raised its ratings on Chile -based electricity provider Enersis S.A. by one notch, to 'BBB' from 'BBB'-, and removed them from Credit Watch with positive implications where they were placed on Dec. 15, 2006. The outlook is stable. The upgrade reflects the improvement of the company's financial risk profile mainly due to the very good performance of its Chilean operations, which represent about 50% of its consolidated EBITDA adjusted by ownership, combined with adequate debt service coverage ratios (DSCR) and very good liquidity and financial flexibility.”

Moody’s: Baa3 / Stable
Rationale (December 27, 2007); “Moody’s upgraded its rating for Enersis and for its 60% owned subsidiary, Endesa Chile, from Ba1 to Baa3, both with Stable Outlook. With this rating action, both companies achieved “investment grade” category. Moody’s upgrade was mainly due to the companies’ higher financial flexibility and liquidity, and based also on the fact that the financial performance has raised markedly over the last two years as a result of improvements in the regulatory framework and higher demand for electricity in the countries in which the companies operate; namely, Chile, Colombia, Peru, Brazil and Argentina. The ratings were placed on Stable Outlook, reflecting the stable scenario in the region, with higher prices for electricity, better economic conditions, strong increase in electricity demand and a lower regulatory uncertainty.”

Feller Rate: Bonds: AA- / Stable - Shares: 1st Class Level 1
Rationale (July 6, 2007); “Feller Rate improved the credit risk classification for the Company’s local bonds and bonds lines to the level “AA-” from “A+”, with stable outlook. These ratings had been under positive outlook since July, 2006. Feller Rate remarked, that it had raised the risk rating category based upon Enersis’ improved financial profile, derived from the better financial situation of the Chilean subsidiary Endesa Chile, as well as to the sustained positive results arising from the distribution business, mainly through the subsidiary Chilectra. At the same time, and due to a healthy financial flexibility, the agency expects that Enersis will continue facing refinancing of its consolidated debt maturity in better terms and conditions, to reduce its total debt.”

Fitch Chile: Bonds: AA- / Stable - Shares: 1st Class Level 1
Rationale (July 2, 2008); “Fitch Ratings has affirmed Enersis’ national scale rating at ‘AA-(chl)’, which affects approximately US$84 million of local bond issuances (UF denominated). All ratings have a Stable Outlook. In addition, Fitch affirmed Enersis’ equity rating at ‘Level 1’. The ratings are tempered by the company’s dependence on dividend payments from its subsidiaries to repay its own debt, and its exposure to less creditworthy international markets, such as Argentina and Colombia, which adds some volatility to the earnings profile.”

Pg. 12


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

CONSOLIDATED INCOME STATEMENT

UNDER CHILEAN GAAP, MILLION CH$

Table 2                 
 
CONS. INCOME STATEMENT - (million Ch$)   9M 07    9M 08    Var 07-08    Chg % 
 
           Revenues from Generation & Transmission    1,542,262    1,992,262    450,000    29.2% 
           Revenues from Distribution    2,263,877    2,838,283    574,406    25.4% 
           Revenues from Engineering and Real Estate    48,238    37,228    (11,010)   (22.8%)
           Revenues from Other Businesses    157,612    180,284    22,672    14.4% 
           Consolidation Adjustments    (445,452)   (494,598)   (49,146)   (11.0%)
 
Operating Revenues    3,566,537    4,553,459    986,922    27.7% 
 
           Costs from Generation    (1,004,166)   (1,213,107)   (208,941)   (20.8%)
           Costs from Distribution    (1,645,182)   (2,077,137)   (431,955)   (26.3%)
           Costs from Engineering and Real Estate    (36,132)   (29,316)   6,816    18.9% 
           Costs from Other Businesses    (128,604)   (146,413)   (17,809)   (13.8%)
           Consolidation Adjustments    420,007    473,522    53,515    12.7% 
 
Operating Costs    (2,394,077)   (2,992,451)   (598,374)   (25.0%)
 
Gross Profit    1,172,460    1,561,008    388,548    33.1% 
 
           SG&A from Generation    (37,537)   (37,454)   83    0.2% 
           SG&A from Distribution    (167,312)   (175,539)   (8,227)   (4.9%)
           SG&A from Engineering and Real Estate    (3,527)   (3,328)   199    5.6% 
           SG&A from Other Businesses    (33,872)   (39,834)   (5,962)   (17.6%)
           Consolidation Adjustments    28,806    25,294    (3,512)   (12.2%)
 
Selling and Administrative Expenses    (213,442)   (230,861)   (17,419)   (8.2%)
 
Operating Income    959,018    1,330,147    371,129    38.7% 
 
           Interest Income    88,609    105,704    17,095    19.3% 
           Interest Expense    (334,330)   (341,774)   (7,444)   (2.2%)
Net Interest (Expense)   (245,720)   (236,070)   (9,650)   3.9% 
           Equity Gains from Related Companies    2,757    2,971    214    7.8% 
           Equity Losses from Related Companies    (6,223)   (4,569)   1,654    26.6% 
Net Income from Related Companies    (3,466)   (1,598)   1,868    53.9% 
           Other Non Operating Income    164,971    174,295    9,324    5.7% 
           Other Non Operating Expenses    (309,355)   (160,715)   148,640    48.0% 
Net other Non Operating Income (Expense)   (144,384)   13,580    157,964    N/A 
           Price Level Restatement    (12,720)   (18,292)   (5,572)   (43.8%)
           Foreign Exchange Effect    12,310    8,799    (3,511)   (28.5%)
Net of Monetary Exposure    (410)   (9,492)   (9,082)   - 
Positive Goodwill Amortization    (47,994)   (48,058)   (64)   (0.1%)
 
Non Operating Income    (441,974)   (281,639)   160,335    36.3% 
 
Net Inc b. Taxes, Min Int and Neg Goodwill Amort.    517,044    1,048,508    531,464    102.8% 
 
           Extraordinary Items         
           Income Tax    (195,706)   (273,177)   (77,471)   (39.6%)
           Minority Interest    (194,958)   (440,263)   (245,305)   (125.8%)
           Negative Goodwill Amortization    3,705    4,177    472    12.7% 
 
NET INCOME    130,085    339,245    209,160    160.8% 
 
 
 
EBITDA (*)   1,312,593    1,700,985    388,392    29.6% 
 
(*) EBITDA: Operating Income+Depreciation+Amortization 

Pg. 13


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

UNDER CHILEAN GAAP, THOUSAND US$

Table 2.1                 
 
CONS. INCOME STATEMENT - (thousand US$)   9M 07    9M 08    Var 07-08    Chg % 
 
               Revenues from Generation & Transmission    2,797,450    3,613,688    816,238    29.2% 
               Revenues from Distribution    4,106,359    5,148,253    1,041,894    25.4% 
               Revenues from Engineering and Real Estate    87,497    67,526    (19,971)   (22.8%)
               Revenues from Other Businesses    285,886    327,010    41,124    14.4% 
               Consolidation Adjustments    (807,988)   (897,132)   (89,144)   (11.0%)
 
Operating Revenues    6,469,204    8,259,343    1,790,139    27.7% 
 
               Costs from Generation    (1,821,417)   (2,200,408)   (378,991)   (20.8%)
               Costs from Distribution    (2,984,132)   (3,767,639)   (783,507)   (26.3%)
               Costs from Engineering and Real Estate    (65,538)   (53,175)   12,363    18.9% 
               Costs from Other Businesses    (233,270)   (265,572)   (32,302)   (13.8%)
               Consolidation Adjustments    761,835    858,903    97,068    12.7% 
 
Operating Costs    (4,342,524)   (5,427,892)   (1,085,368)   (25.0%)
 
Gross Profit    2,126,680    2,831,452    704,772    33.1% 
 
               SG&A from Generation    (68,088)   (67,936)   152    0.2% 
               SG&A from Distribution    (303,481)   (318,404)   (14,923)   (4.9%)
               SG&A from Engineering and Real Estate    (6,398)   (6,037)   361    5.6% 
               SG&A from Other Businesses    (61,440)   (72,253)   (10,813)   (17.6%)
               Consolidation Adjustments    52,250    45,879    (6,371)   (12.2%)
 
Selling and Administrative Expenses    (387,154)   (418,750)   (31,596)   (8.2%)
 
Operating Income    1,739,526    2,412,702    673,176    38.7% 
 
               Interest Income    160,725    191,732    31,007    19.3% 
               Interest Expense    (606,428)   (619,930)   (13,502)   (2.2%)
Net Interest (Expense)   (445,703)   (428,199)   17,504    3.9% 
               Equity Gains from Related Companies    5,000    5,389    389    7.8% 
               Equity Losses from Related Companies    (11,288)   (8,287)   3,001    26.6% 
Net Income from Related Companies    (6,288)   (2,898)   3,390    53.9% 
               Other Non Operating Income    299,234    316,147    16,913    5.7% 
               Other Non Operating Expenses    (561,127)   (291,515)   269,612    48.0% 
Net other Non Operating Income (Expense)   (261,893)   24,632    286,525    N/A 
               Price Level Restatement    (23,073)   (33,178)   (10,105)   (43.8%)
               Foreign Exchange Effect    22,329    15,960    (6,369)   (28.5%)
Net of Monetary Exposure    (743)   (17,218)   (16,475)   - 
Positive Goodwill Amortization    (87,054)   (87,171)   (117)   (0.1%)
 
Non Operating Income    (801,680)   (510,853)   290,827    36.3% 
 
Net Inc b. Taxes, Min Int and Neg Goodwill Amort.    937,846    1,901,848    964,002    102.8% 
 
               Extraordinary Items         
               Income Tax    (354,983)   (495,505)   (140,522)   (39.6%)
               Minority Interest    (353,627)   (798,576)   (444,949)   (125.8%)
               Negative Goodwill Amortization    6,720    7,577    857    12.7% 
 
NET INCOME    235,956    615,344    379,388    160.8% 
 
 
 
EBITDA (*)   2,380,862    3,085,352    704,490    29.6% 
 
 
(*) EBITDA: Operating Income+Depreciation+Amortization 

Pg. 14


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

CONSOLIDATED INCOME STATEMENT ANALYSIS
(Figures in Ch$, Source: FECU)

NET INCOME

As of September 30, 2008, Enersis’ income increased significantly by 160.8% totaling Ch$339,245 million, which is Ch$209,160 million higher than the previous year.

OPERATING INCOME

Operating income ending September 30, 2008 increased by Ch$371,129 million, up from Ch$959,018 million as of September 30, 2007 to Ch$1,330,147 million for this period, corresponding to a 38,7% increase. This is due to the good results recorded in both businesses.

Generation and Transmission Businesses exhibits an operating result increase of Ch$241,142 million, equivalent to a 48.2% which represents Ch$741.701 million. This increase was mainly achieved by higher prices in spite of having stable physical generation sales with respect to same period last year, reaching 46,332 GWh in September 2008 (46,404 GWh as of September 2007).

The Distribution business shows an increase in the operating result of Ch$134,224 million, equivalent to a 29.7% increase, amounting Ch$585,607 million. Physical sales as of September 30, 2008 totaled 46.868 GWh, up 925 GWh or 2.0% with respect to the same period last year. Furthermore, a total of 422,000 new customers, representing a 3.5% increase over same period last year, thereby exceeding the 12.3 million customer base.

Table 4

   
    9M07    9M08
 
Million Ch$    Operating
Revenues
  Operating
Costs
  SG & A   Operating
Income
  Operating
Revenues
 
  Operating
Costs
  SG& A   Operating
Income
 
Endesa Chile    1,369,747    (923,047)   (30,994)   415,706    1,729,944    (1,111,657)   (30,806)   587,481 
Cachoeira (*)   68,522    (24,989)   (1,981)   41,552    129,472    (36,629)   (2,032)   90,811 
Fortaleza (**)   83,726    (43,404)   (1,223)   39,099    96,554    (68,077)   (1,666)   26,811 
Cien (**)   62,606    (51,321)   (3,650)   7,635    61,484    (17,500)   (3,389)   40,595 
Chilectra    624,112    (485,117)   (37,000)   101,995    778,300    (632,013)   (36,065)   110,222 
Edesur    239,838    (189,856)   (33,002)   16,980    258,065    (198,188)   (42,601)   17,276 
Distrilima (Edelnor)   176,789    (125,267)   (16,231)   35,291    201,463    (138,360)   (17,398)   45,705 
Ampla    438,554    (306,179)   (26,053)   106,322    594,149    (417,862)   (32,448)   143,839 
Investluz (Coelce)   356,599    (251,557)   (41,496)   63,546    451,049    (329,642)   (31,221)   90,186 
Codensa    427,983    (287,207)   (13,408)   127,368    555,258    (361,071)   (15,660)   178,527 
CAM Ltda.    108,005    (90,767)   (8,072)   9,166    125,450    (107,056)   (11,891)   6,503 
Inmobiliaria Manso de Velasco Ltda.    23,650    (16,019)   (2,523)   5,108    8,807    (6,324)   (2,181)   302 
Synapsis Soluciones y Servicios IT Ltda.    45,586    (34,279)   (9,554)   1,753    50,822    (38,067)   (6,444)   6,311 
Enersis Holding and other investment vehicles    4,022    (3,558)   (16,179)   (15,715)   4,012    (1,291)   (21,470)   (18,749)
Consolidation Adjustments    (463,202)   438,490    27,924    3,212    (491,370)   471,286    24,411    4,327 
 
Total Consolidation    3,566,537    (2,394,077)   (213,442)   959,018    4,553,459    (2,992,451)   (230,861)   1,330,147 
 

Pg. 15


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

Table 4.1

   
    9M07    9M08
 
Thousand US$    Operating
Revenues
  Operating
Costs
  SG & A   Operating
Income
  Operating
Revenues
 
  Operating
Costs
  SG& A   Operating
Income
 
Endesa Chile    2,484,532    (1,674,279)   (56,219)   754,034    3,137,880    (2,016,391)   (55,878)   1,065,611 
Cachoeira (*)   124,289    (45,326)   (3,594)   75,369    234,845    (66,439)   (3,686)   164,719 
Fortaleza (**)   151,868    (78,729)   (2,218)   70,921    175,135    (123,482)   (3,022)   48,631 
Cien (**)   113,558    (93,090)   (6,621)   13,847    111,524    (31,742)   (6,147)   73,635 
Chilectra    1,132,053    (879,935)   (67,114)   185,004    1,411,728    (1,146,384)   (65,416)   199,928 
Edesur    435,034    (344,373)   (59,861)   30,800    468,095    (359,486)   (77,273)   31,335 
Distrilima (Edelnor)   320,670    (227,217)   (29,441)   64,012    365,426    (250,967)   (31,558)   82,901 
Ampla    795,475    (555,366)   (47,257)   192,853    1,077,703    (757,943)   (58,856)   260,904 
Investluz (Coelce)   646,822    (456,290)   (75,268)   115,263    818,140    (597,924)   (56,630)   163,585 
Codensa    776,301    (520,954)   (24,321)   231,026    1,007,161    (654,934)   (28,404)   323,823 
CAM Ltda.    195,907    (164,639)   (14,642)   16,625    227,549    (194,185)   (21,568)   11,796 
Inmobiliaria Manso de Velasco Ltda.    42,898    (29,055)   (4,576)   9,267    15,975    (11,471)   (3,956)   547 
Synapsis Soluciones y Servicios IT Ltda.    82,687    (62,177)   (17,329)   3,181    92,184    (69,047)   (11,689)   11,448 
Enersis Holding and other investment vehicles    7,296    (6,454)   (29,347)   (28,505)   7,277    (2,341)   (38,943)   (34,007)
Consolidation Adjustments    (840,185)   795,360    50,650    5,825    (891,276)   854,848    44,278    7,850 
 
Total Consolidation    6,469,205    (4,342,525)   (387,158)   1,739,522    8,259,345    (5,427,890)   (418,750)   2,412,706 
 
(*) Consolidated by Endesa Chile until September 30th, 2005. Since October 1th, 2005 is consolidated by Enersis through Endesa Brasil. 
(**) Since October 1, 2005, these subsidiaries are consolidated by Enersis through Endesa Brasil. 

NON OPERATING INCOME

As of the end of the third quarter 2008, the company had recorded a loss in non-operating income amounting to Ch$281,639 million, showing a Ch$160,335 million improvement with respect to the loss registered on the same date of the year 2007 (Ch$441,974 million). Mainly due to:

Interest expense net of interest income exhibits a 3.9% decrease equal to Ch$9,650 million, resulting from a drop in net expenses of Ch$245,720 million as of September 2007 to net expenses of Ch$236,070 million for the current period. This decrease in interest expense is primarily due to greater interest income of Ch$7.965 million, mostly from Chilectra, Edesur, and Codensa, and lower interest expense of Ch$5.504 million, primarily from Endesa Chile, given a lower average exchange rate, and from Edesur as a result of lower fines updates which were partially offset by Codensa’s greater debt.

Equity in income of related companies, net, increased by Ch$1,868 million after having gone from a net loss of Ch$3,466 million as of September 2007 to a net loss of Ch$1,598 million in the current period. This lower loss was partially the result of having recognized fewer losses in Gas Atacama Holding for Ch$ 2,494 million, totaling Ch$2,736 million in income during the period, as compared to a loss of Ch$5,230 million as of the same period on 2007. This was partially compensated by the higher loss coming from Aysen power plant for Ch$ 504 million.

Goodwill amortization did not undergo any significant changes and amounted to Ch$48,058 million as of September 30th, 2008, which represents an increase of Ch$64 million as compared to the same period last year.

Other non-operating income and expenses, net, increased by Ch$157,964 million, moving from a loss of Ch$144.384 million as of September 2007 to a profit of Ch$13,580 million in the current period.

The main reasons that explain such result variation are identified below:

• Higher net profit of Ch$219,987 million coming from the conversion adjustment to Chilean rules resulting from the application of Technical Bulletin N°64, mainly in the Brazilian and Colombian subsidiaries (Ch$83,657 million, net of minority shareholders).

• Fewer expenses related to a Heritage Tax in Colombia of Ch$10,901 million.

• Fewer expenses related to fines and penalties of Ch$15,810 million, primarily in CIEN, Edesur, and CGTF.

Pg. 16


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

The foregoing was partially offset by:

• Ch$31,047 million less in income due to tariff adjustments in previous fiscal years in Edesur, which was recognized during first quarter of the year 2007.

• Ch$20,541 million less in income due to provision reversals during the 2007.

• Ch$18,409 million increase in tax expense in Chile.

• Ch$9,159 million less in revenues in CIEN due to the liquidation of its contract with Cemsa, recognized in 2007.

Price-level restatement underwent a negative change of Ch$5,572 million, primarily due to the impact of higher inflation during the present period which reached 6.9% versus 5.1% during the same period in 2007. This change has affected both non-monetary and monetary assets and liabilities, mainly UF-denominated bonds, in addition to updated income accounts.

Foreign currency translation as of September 30th, 2008 revealed a negative change of Ch$3,511 million, dropping from a positive balance of Ch$12,310 million in 2007 to Ch$8,799 million for the current period. This is the result of both an active position of mismatch in dollars held by the company during both periods and changes in the Chilean peso-dollar parity. Consequently, during the previous period the exchange rate drop $21.16 pesos from Ch$532.39 to Ch$511.23 while it increased up to Ch$54.42 this period from Ch$496.89 to Ch$551.31.

Income Taxes and Deferred Taxes during the current period it was recorded an expense of Ch$273,177 million, which represents an increment of Ch$77,471 million when compared to the Ch$195,706 million expense recorded as of September 30, 2007.

The Income Tax Expense increased Ch$62,057 million, which is primarily due to greater income tax provisions in our following subsidiaries: Emgesa (Ch$33,573 million), Codensa (Ch$16,121 million), Ampla (Ch$15,655 million), Pehuenche (Ch$10,168 million), Pangue (Ch$5,305 million), San Isidro (Ch$2,714 million) and Costanera (Ch$2,293 million), partially offset by lower Income Tax provisions in our affiliates: Coelce (Ch$6,723 million), CIEN (Ch$6,310 million), Endesa Chile (Ch$6,163 million), El Chocón (Ch$5,219 million) and Edegel (Ch$1,667 million).

With respect to Deferred Taxes, which do not represent cash flows, they recorded a greater expense of Ch$15,414 million, primarily due to the recorded changes in CIEN (Ch$19,139), Endesa Chile (Ch$5,779 million), Coelce (Ch$5,229 million), San Isidro (Ch$5,221 million), Chilectra (Ch$4,846 million) and Edelnor (Ch$3,835 million), which was partially offset by Edesur (Ch$10,513 million), Ampla (Ch$7,841 million), Ampla Investimento (Ch$4,458 million), Edegel (Ch$3,377 million) and Codensa (Ch$3,161 million).

Negative Goodwill Amortization amounted to Ch$4,177 million as of September 30th, 2008 which does not represent any significant change from the same period last year for which this figure totaled Ch$3,705 million.

Minority Interest increased by Ch$245,305 million for a total of Ch$440,263 million. The foregoing is the consequence of the significant increase in the results of some of our subsidiaries that now have a high percentage of minority interest. Such is the case of Endesa Chile, which increased by Ch$64,645 million, Codensa (Ch$56,838) million, Emgesa (Ch$47,385 million), Endesa Brazil (Ch$31,789 million), Coelce (Ch$24,817 million) and Ampla (Ch$7,099 million), partially offset by the drop in Edesur (Ch$3,132 million) and El Chocón (Ch$3.076 million).

Pg. 17


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

EVOLUTION OF KEY FINANCIAL RATIOS

Table 5                     
 
Indicator    Unit    9M 07    9M 08    Var 07-08    Chg % 
 
Liquidity    Times    1.24    1.20    (0.04)   (3.2%)
Acid ratio test *    Times    1.14    1.11    (0.03)   (2.6%)
Working capital    million Ch$    415,541    388,027    (27,514)   (6.6%)
Working capital    th. US$    753,733    703,828    (49,906)   (6.6%)
Leverage **    Times    0.99    0.94    (0.05)   (5.1%)
Short-term debt      0.29    0.32    0.03    10.3% 
Long-term debt      0.71    0.68    (0.03)   (4.2%)
Interest Coverage***    Times    4.18    5.25    1.07    25.6% 
EBITDA****    th. US$    2,380,862    3,085,352    704,490    29.6% 
O.I./O.R.      26.89    29.21    2.32    8.6% 
ROE      5.60%    13.51%    7.91%    141.2% 
ROA      1.41%    3.57%    2.16%    152.8% 
 

* Current assets net of inventories and pre-paid expenses
** Using the ratio = Total debt / (equity + minority interest)
***EBITDAEI/Interest expenses = (Earnings before taxes+Fin exp+Net non operating income+depreciation+Positive Goodwill) /Interest expenses
****EBITDA: Operating Income+Depreciation+Amortization

The liquidity index as of September 2008 amounted to 1.20 times, revealing a 0.04 times decrease, which is equivalent to 3.2% drop as compared to the same period last year. The latter is due to a temporary situation: In effect, during the second quarter took place the refinancing of Endesa Chile’s bonds that mature in less than one year and that were transferred to the short term. Despite the latter, the indexes reflect that the company enjoys a sound position in terms of liquidity, while it continues to hold bank debt and finance its investments with cash surplus, while having an appropriate schedule of debt maturity.

The indebtedness ratio reached 0.94 as of September 30, 2008, a decreased of 5.1% over its 2007 level.

Interest coverage increased 1.07 times or the equivalent of 25.6% as it jumped from 4.18 times in September 2007 to 5.25 times in the current period. This is due to the better results obtained by the Enersis Group during this period, in addition to a reduction in interest expense.

Furthermore, the annual ROE amounted to 13.51%, which was 5.60% by the same period last year.

Annual ROA jumped from 1.41% in September 2007 to 3.57% as of September 30, 2008, which is also a reflection of the better results recorded for this year, partly offset by an increase in dollar-denominated assets.

Pg. 18


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

CONSOLIDATED BALANCE SHEET

ASSETS UNDER CHILEAN GAAP, MILLION CH$

Table 6                 
 
ASSETS - (million Ch$)   9M 07    9M 08    Var 07-08    Chg % 
 
 
CURRENT ASSETS                 
Cash    99,527    66,395    (33,132)   (33.3%)
Time deposits    319,690    456,008    136,318    42.6% 
Marketable securities    12,845    14,993    2,148    16.7% 
Accounts receivable, net    1,007,789    1,037,699    29,911    3.0% 
Notes receivable, net    12,591    10,164    (2,427)   (19.3%)
Other accounts receivable, net    104,618    93,708    (10,910)   (10.4%)
Amounts due from related companies    152,920    22,487    (130,433)   (85.3%)
Inventories    115,375    103,782    (11,593)   (10.0%)
Income taxes recoverable    157,655    123,360    (34,295)   (21.8%)
Prepaid expenses    48,435    57,832    9,397    19.4% 
Deferred income taxes    63,328    80,596    17,268    27.3% 
Other current assets    69,056    305,349    236,294   
 
Total currrent assets    2,163,828    2,372,374    208,546    9.6% 
 
 
PROPERTY, PLANT AND EQUIPMENT                 
Land    147,663    151,251    3,588    2.4% 
Buildings and infraestructure and works in progress    12,223,860    12,666,915    443,055    3.6% 
Machinery and equipment    2,183,921    2,310,631    126,710    5.8% 
Other plant and equipment    710,368    718,962    8,594    1.2% 
Technical appraisal    36,079    35,833    (246)   (0.7%)
   Sub - Total 
  15,301,891    15,883,592    581,701    3.8% 
Accumulated depreciation    (6,559,758)   (6,962,536)   (402,778)   (6.1%)
 
Total property, plant and equipment    8,742,133    8,921,056    178,923    2.0% 
 
 
OTHER ASSETS                 
Investments in related companies    118,123    102,161    (15,962)   (13.5%)
Investments in other companies    25,632    25,498    (134)   (0.5%)
Positive goodwill, net    702,711    637,983    (64,728)   (9.2%)
Negative goodwill, net    (43,802)   (37,243)   6,559    15.0% 
Long-term receivables    225,228    204,228    (21,000)   (9.3%)
Amounts due from related companies    544    104,077    103,533   
Deferred income taxes         
Intangibles    101,198    110,729    9,531    9.4% 
Accumulated amortization    (64,030)   (73,387)   (9,357)   (14.6%)
Others assets    294,137    272,805    (21,332)   (7.3%)
 
Total other assets    1,359,743    1,346,850    (12,893)   (0.9%)
 
 
 
TOTAL ASSETS    12,265,704    12,640,280    374,576    3.1% 
 

Pg. 19


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

ASSETS UNDER CHILEAN GAAP, THOUSAND US$

Table 6.1                 
 
ASSETS - (thousand US$)   9M 07    9M 08    Var 07-08    Chg % 
 
 
CURRENT ASSETS                 
Cash    180,528    120,431    (60,097)   (33.3%)
Time deposits    579,874    827,136    247,262    42.6% 
Marketable securities    23,299    27,195    3,896    16.7% 
Accounts receivable, net    1,827,989    1,882,243    54,254    3.0% 
Notes receivable, net    22,839    18,436    (4,403)   (19.3%)
Other accounts receivable, net    189,762    169,973    (19,789)   (10.4%)
Amounts due from related companies    277,375    40,788    (236,587)   (85.3%)
Inventories    209,274    188,247    (21,027)   (10.0%)
Income taxes recoverable    285,964    223,758    (62,206)   (21.8%)
Prepaid expenses    87,854    104,899    17,045    19.4% 
Deferred income taxes    114,867    146,190    31,323    27.3% 
Other current assets    125,257    553,861    428,604   
 
Total currrent assets    3,924,884    4,303,157    378,273    9.6% 
 
 
PROPERTY, PLANT AND EQUIPMENT                 
Land    267,840    274,348    6,508    2.4% 
Buildings and infraestructure and works in progress    22,172,389    22,976,030    803,641    3.6% 
Machinery and equipment    3,961,331    4,191,164    229,833    5.8% 
Other plant and equipment    1,288,510    1,304,098    15,588    1.2% 
Technical appraisal    65,442    64,996    (446)   (0.7%)
    Sub - Total 
  27,755,512    28,810,636    1,055,124    3.8% 
Accumulated depreciation    (11,898,493)   (12,629,076)   (730,583)   (6.1%)
 
Total property, plant and equipment    15,857,019    16,181,560    324,541    2.0% 
 
 
OTHER ASSETS                 
Investments in related companies    214,259    185,305    (28,954)   (13.5%)
Investments in other companies    46,493    46,250    (243)   (0.5%)
Positive goodwill, net    1,274,620    1,157,213    (117,407)   (9.2%)
Negative goodwill, net    (79,451)   (67,554)   11,897    15.0% 
Long-term receivables    408,532    370,441    (38,091)   (9.3%)
Amounts due from related companies    987    188,781    187,794   
Deferred income taxes         
Intangibles    183,559    200,847    17,288    9.4% 
Accumulated amortization    (116,142)   (133,114)   (16,972)   (14.6%)
Others assets    533,524    494,830    (38,694)   (7.3%)
 
Total other assets    2,466,382    2,443,000    (23,382)   (0.9%)
 
 
 
TOTAL ASSETS    22,248,285    22,927,717    679,432    3.1% 
 

Pg. 20


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, MILLION CH$

Table 7                 
 
LIABILITIES AND SHAREHOLDER´S EQUITY - (million Ch$)   9M 07    9M 08    Var 07-08    Chg % 
 
 
CURRENT LIABILITIES                 
Short-term debt due to banks and financial institutions    146,458    168,766    22,308    15.2% 
Current portion of long-term debt due to banks and financial institutions    149,646    159,967    10,321    6.9% 
Current portion of bonds payable    382,209    433,397    51,188    13.4% 
Current portion of long-term notes payable    32,014    36,247    4,233    13.2% 
Dividends payable    45,576    107,646    62,069    136.2% 
Accounts payable    491,646    491,863    217    0.0% 
Short-term notes payable    15,439    15,222    (217)   (1.4%)
Miscellaneous payables    100,876    146,725    45,850    45.5% 
Accounts payable to related companies    26,136    33,159    7,023    26.9% 
Accrued expenses    88,113    94,964    6,851    7.8% 
Withholdings    95,148    106,936    11,788    12.4% 
Income taxes payable    12,613    38,586    25,973   
Anticipated income    10,265    9,096    (1,169)   (11.4%)
Reinbursable financial contribution    1,350    1,447    97    7.1% 
Other current liabilities    150,798    140,327    (10,471)   (6.9%)
 
Total current liabilities    1,748,287    1,984,347    236,060    13.5% 
 
 
LONG-TERM LIABILITIES                 
Due to banks and financial institutions    1,054,434    1,215,076    160,642    15.2% 
Bonds payable    2,346,356    1,969,597    (376,759)   (16.1%)
Long -term notes payable    128,024    116,811    (11,213)   (8.8%)
Accounts payables    154,178    132,578    (21,600)   (14.0%)
Amounts payable to related companies    10,493    7,780    (2,713)   (25.9%)
Accrued expenses    393,939    371,464    (22,475)   (5.7%)
Deferred income taxes    6,948    98,672    91,724    100.0% 
Reinbursable financial contribution    4,188    4,316    128    3.1% 
Other long-term liabilities    250,784    239,599    (11,185)   (4.5%)
 
Total long-term liabilities    4,349,344    4,155,893    (193,451)   (4.4%)
 
 
Minority interest    3,073,959    3,149,549    75,590    2.5% 
 
SHAREHOLDERS´ EQUITY                 
Paid-in capital, no par value    2,639,906    2,594,015    (45,890)   (1.7%)
Additional paid-in capital    134,635    178,987    44,352    32.9% 
Additional paid-in capital (share premium)   197,726    197,617    (110)   (0.1%)
Other reserves    (424,317)   (440,608)   (16,291)   3.8% 
    Total capital and reserves 
  2,547,951    2,530,011    (17,939)   (0.7%)
Retained earnings    416,079    481,234    65,155    15.7% 
Net income for the period    130,085    339,245    209,161    160.8% 
Interim dividends         
Deficits of subsidaries in development stage         
    Total retained earnings 
  546,164    820,479    274,316    50.2% 
 
Total shareholder´s equity    3,094,114    3,350,491    256,377    8.3% 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDER´S EQUITY    12,265,704    12,640,280    374,576    3.1% 
 

Pg. 21


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

LIABILITIES AND SHAREHOLDERS EQUITY UNDER CHILEAN GAAP, THOUSAND US$

Table 7.1                 
 
LIABILITIES - (thousand US$)   9M 07    9M 08    Var 07-08    Chg % 
 
 
CURRENT LIABILITIES                 
Short-term debt due to banks and financial institutions    265,654    306,118    40,464    15.2% 
Current portion of long-term debt due to banks and financial institutions    271,437    290,159    18,722    6.9% 
Current portion of bonds payable    693,274    786,122    92,848    13.4% 
Current portion of long-term notes payable    58,068    65,746    7,678    13.2% 
Dividends payable    82,669    195,255    112,586    136.2% 
Accounts payable    891,778    892,172    394    0.0% 
Short-term notes payable    28,005    27,611    (394)   (1.4%)
Miscellaneous payables    182,975    266,140    83,165    45.5% 
Accounts payable to related companies    47,407    60,145    12,738    26.9% 
Accrued expenses    159,824    172,251    12,427    7.8% 
Withholdings    172,586    193,967    21,381    12.4% 
Income taxes payable    22,879    69,990    47,111   
Anticipated income    18,620    16,500    (2,120)   (11.4%)
Reinbursable financial contribution    2,449    2,624    175    7.1% 
Other current liabilities    273,526    254,534    (18,992)   (6.9%)
 
Total current liabilities    3,171,150    3,599,331    428,181    13.5% 
 
 
LONG-TERM LIABILITIES                 
Due to banks and financial institutions    1,912,597    2,203,979    291,382    15.2% 
Bonds payable    4,255,965    3,572,576    (683,389)   (16.1%)
Long -term notes payable    232,219    211,879    (20,340)   (8.8%)
Accounts payables    279,657    240,478    (39,179)   (14.0%)
Amounts payable to related companies    19,033    14,113    (4,920)   (25.9%)
Accrued expenses    714,551    673,785    (40,766)   (5.7%)
Deferred income taxes    12,602    178,977    166,375    100.0% 
Reinbursable financial contribution    7,596    7,828    232    3.1% 
Other long-term liabilities    454,888    434,600    (20,288)   (4.5%)
 
Total long-term liabilities    7,889,107    7,538,215    (350,892)   (4.4%)
 
 
Minority interest    5,575,736    5,712,845    137,109    2.5% 
 
SHAREHOLDERS´ EQUITY                 
Paid-in capital, no par value    4,788,424    4,705,185    (83,239)   (1.7%)
Additional paid-in capital    244,210    324,658    80,448    32.9% 
Additional paid-in capital (share premium)   358,648    358,450    (198)   (0.1%)
Other reserves    (769,652)   (799,202)   (29,550)   3.8% 
           Total capital and reserves 
  4,621,629    4,589,090    (32,539)   (0.7%)
Retained earnings    754,710    872,892    118,182    15.7% 
Net income for the period    235,955    615,344    379,389    160.8% 
Interim dividends         
Deficits of subsidaries in development stage         
           Total retained earnings 
  990,665    1,488,236    497,571    50.2% 
 
Total shareholder´s equity    5,612,295    6,077,326    465,031    8.3% 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDER´S EQUITY    22,248,286    22,927,717    679,431    3.1% 
 

Pg. 22


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

CONSOLIDATED BALANCE SHEET ANALYSIS

The company’s total assets as of September 2008 increased by Ch$374,576 million compared to the same period last year, which is mainly due to:

• A Ch$208,546 million increase in Current assets, equal to 9,6%, as a result of:

• An increased debtors due sales of Ch$29,910 million, as a result of the higher invoicing level in Endesa Costanera by Ch$21,155 million, Codensa by Ch$16,091 million, Endesa Chile Ch$15,938 million, San Isidro Ch$7,569 million, Emgesa Ch$4,963 million, Celta Ch$4,781 million and Edegel Ch$4,469 million, which was partially offset by a drop of Ch$30,469 million in Coelce and in Ampla of Ch$14,616 million.

• A Ch$130,433 million drop in instruments receivable from related companies mainly because of the long-term transfer of the Ch$98,633 million Atacama Finance Co. receivable document and the drop of accounts receivable from GNL Quintero of Ch$22,243 million and GNL Chile of Ch$4,782 million.

• A Ch$136,318 million increase in time deposits primarily due to a greater lending volume to Endesa Brasil of Ch$100,043 million, Ampla of Ch$46,161 million, Coelce Ch$42,070 million, Ampla Investimento of Ch$13,765 million, CIEN of Ch$10,960 million and Endesa Chile of Ch$14,092 million. The foregoing is partly offset by drops occurring in Emgesa of Ch$27,717 million, Codensa of Ch$15,357 million, Edelnor of Ch$14,069 million, Edesur of Ch$12,807 million and CGTF of Ch$9,457 million.

• A Ch$236,294 million increase in other current assets, explained mostly by greater repurchase agreement investments in Endesa Chile of Ch$150,090 million, Enersis of Ch$47,332 million, and Chilectra of Ch$25,105 million. Furthermore, by an increase of Ch$4,807 million in Enersis investments in deposits for obligations and guarantees and an additional Ch$13,773 million investment in Coelce related to the Brazilian government’s “Light for All” project. This is partially offset by a drop in the Fair Value of derivative contracts of Ch$5,082 million.

• A Ch$34,295 million decrease in recoverable taxes resulting from the drops in Emgesa of Ch$16,322 million, Endesa Chile of Ch$21,123 million, CIEN Ch$5,389 million, Coelce Ch$2,903 million and Ampla Ch$1,514 million, partially offset by the increase in San Isidro of Ch$9,043 million and in Endesa Eco of Ch$2,442 million.

• A Ch$33,132 million drop in available cash explained mostly by smaller balances in Emgesa (Ch$33,581 million), Ampla (Ch$7,687 million), Coelce (Ch$4,290 million) and Endesa Brasil (Ch$3,006 million) and partially offset by positive balances in Hidroinvest (Ch$8,035 million) and CIEN (Ch$8,314 million).

• A $178,923 million increase in Fixed Assets, equivalent to a 2.0% increase, mostly attributable to fixed asset additions during the last year, amounting to approximately Ch$739,000 million. This was partly offset by the 1-year fixed asset depreciation of approximately Ch$465,000 million, fixed asset sales totaling Ch$2,692 million and by the impact of the real foreign exchange rate over the assets of foreign companies, as a result of the methodology of carrying non-monetary assets stated in historic US dollars, pursuant to Technical Bulleting N°64 at those affiliates that reside in unstable countries by approximately Ch$93,000 million.

Pg. 23


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

• A Ch$12,893 million reduction in Other Assets primarily due to the following:

• A drop in Goodwill on investments of Ch$64.727 million, basically due to the Goodwill amortization on investments recorded during the last 12 months.

• A drop in Other Long-term Assets of Ch$21,332 million, which is basically explained by lower deferred assets of Ch$15,817 million in Coelce, lower losses, not realized by Enersis derivative contracts totaling Ch$7,127 and lower bond placement costs of Ch$2,768 million, partially offset by increased guarantee deposits totaling Ch$4,001 million.

• A drop in Long-term Debtors of Ch$21.001 million, mainly as a consequence of a drop in Ampla’s regulatory assets, amounting to Ch$14.905 million and a drop in the account receivable for the charges on Edesur’s retroactive income of Ch$5,895 million.

• A drop in investments made in related companies, by Ch$15,963 million, mainly because of a drop of investments in Gas Atacama Holding Ltda. Of Ch$58,982 million; which, in turn, is mostly explained by the deterioration clause recorded over such investment as of the year 2007 for Ch$52,264 million. The foregoing is partially offset by a larger investment in the Aysén Hydroelectric project, of Ch$23,253 million and in GNL Quintero S.A., of Ch$19,645 million.

• An increase of the companies Accounts receivable from related companies for Ch$103,532 million, mainly the result of transferring to the long-term the account receivable from Atacama Finance, of Ch$101,025 million and increased accounts receivable to SEC Systems for Ch$2,523 million.

The company’s total liabilities increased by Ch$378,576 million from the same period last year, which was largely due to the following:

• An increase in current liabilities of Ch$236,060 million, equal to 13.5%, resulting from changes in the following areas:

• A Ch$62,069 million increase in dividends payable: Ch$43,223 million correspond to more third-party dividends payable and Ch$18,846 million to Endesa Internacional.

• An increase in short-term public debt of Ch$51,188 million mostly due to a transfer to the long term in Endesa Chile of Ch$114,674, Codensa (Ch$12,688 million), Edegel (Ch$6,402 million) and Edelnor (Ch$4,557 million), which were partially offset by payments in Ampla for Ch$88,864 million.

• Increased Sundry Debtors of Ch$45,850 million, mostly explained by the transfer from the short term of Endesa Brasil’s IFC put option contract of shares of Ch$52,851 million, partly offset by lower equity taxes in Codensa of Ch$5,835 million and a drop in Coelce of Ch$3,035 million.

• An increase in Bank Debt in the amount of Ch$22,308 million, mainly because of the Ch$40,084 million increase in Coelce, the Ch$31,500 increase in Enersis and the Ch$12,025 million increase Chilectra, which were partly offset by the Ch$46,824 million drop in Codensa and the Ch$14,842 million drop in Edelnor.

• An increase in the income tax amount of Ch$25,973 million, resulting from the Ch 19,513 million in Emgesa, the Ch$2,896 million in Codensa and the Ch$2,293 million in Edesur.

Pg. 24


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

Long-term liabilities decreased by Ch$193,451 million, equal to 4.4%, in large part due to the following:

• A decrease in public debt in the amount of Ch$376,759 million, primarily due to a transfer to the short term in Endesa Chile of Ch$341.792 million, in Edegel of Ch$24,373 million, and in Emgesa of Ch$25,344 million. The latter was partly offset by increased new bond placements in Edegel amounting to Ch$20,013 million.

• A drop in Provisions in the amount of Ch$22,475 million as a result of smaller labor and third-party contingencies in Brazil (Ch$35,298 million) and lower provisions on account of food pensions in Colombia (Ch$7,493 million), which was partly compensated by the increased actuarial value of employee benefits and retired personnel in Ampla and Coelce of Ch$23,547 million.

• An increase in long-term bank debt in the amount of Ch$160,642 million due to more bank credit in Endesa Chile of Ch$233,962 million in revolving funds, in Ampla of Ch$48,043 million and Ch$16,264 million in Edegel, partly offset by a reduction in Enersis of Ch$112,875 million, in El Chocón of Ch$13,567 million and Costanera of Ch$13,136 million.

• An increase in long-term deferred taxes of Ch$91,724 million, which can be partly explained by the impact of a reduction in deferred tax expenses, primarily due to a reversal in the valuation allowance in Betania given the merger with Emgesa.

Minority interest totaled Ch$3,149,549 million, revealing an increase of Ch$75,590 million, equal to 2.5%, as a consequence of increments in the companies’ shareholders’ equities because of the results of the current period and the effect of the dollar-peso exchange rate.

Shareholders’ equity increased by Ch$256,376 million with respect of September 2007. This change is primarily due to the period’s income of Ch$209,161 million and an increase of the accumulated results totaling Ch$65,155 million, which was partly offset by reserves drops of Ch$16,291 million, largely due to the exchange rate effect of the dollar on investment hedges abroad and a Ch$1,539 million decrease in capital revaluation.

Pg. 25


Table of Contents

PRESS RELEASE
Nine Months 2008 

 

DEBT MATURITY WITH THIRD PARTIES, MILLION CH$
Table 8

               
              TOTAL 
     
Million Ch$ 
2008  2009  2010  2011  2012  Balance   
               
Chile 
32,963  451,410  150,801  120,064  13,143  1,278,439  2,046,819 
               
Enersis  15,994  101,160  1,964  2,077  2,196  494,368  617,758 
Chilectra  12,021  12,021 
Other (*) 3,719  2,435  2,947  9,102 
Endesa Chile (**) 1,228  347,815  145,890  117,987  10,947  784,072  1,407,938 
               
Argentina 
19,225  63,730  51,247  59,897  19,221  6,389  219,708 
               
Edesur  68  12,020  15,235  15,285  5,953  48,561 
Costanera  15,941  35,687  23,148  21,640  13,268  6,389  116,072 
Chocon  3,216  16,023  12,864  22,971  55,075 
Hidroinvest 
CTM 
Tesa 
               
Perú 
43,315  67,620  40,212  57,178  65,733  148,991  423,049 
               
Edelnor  21,667  13,750  11,111  15,757  16,667  74,939  153,893 
Edegel  21,648  53,869  29,101  41,420  49,066  74,051  269,156 
               
Brazil 
12,615  177,347  172,072  216,512  211,678  115,775  905,997 
               
Endesa Brasil  -  -  -  -  -  -  - 
Coelce  4,878  90,458  34,528  35,212  34,031  45,667  244,774 
Ampla  3,769  78,825  71,484  114,814  112,028  35,844  416,764 
Cachoeira 
Cien  1,374  2,594  60,194  60,194  58,871  183,227 
Fortaleza  2,594  5,469  5,866  6,291  6,748  34,264  61,232 
               
Colombia 
2,274  93,502  56,986  152,112  85,875  269,112  659,860 
               
Codensa  1,775  12,676  56,986  50,704  8,549  162,633  293,323 
Emgesa  499  80,826  101,408  77,326  106,478  366,538 
Betania 
               
TOTAL 
110,391  853,608  471,318  605,762  395,650  1,818,705  4,255,433 
               
(*) Includes: CAM 
(**) Includes: Endesa Chile, Pangue, Pehuenche, San Isidro, Celta and Tunel El Melon. 

DEBT MATURITY WITH THIRD PARTIES, THOUSAND US$
Table 8.1

               
              TOTAL 
     
Thousand US$ 
2008  2009  2010  2011  2012  Balance   
               
Chile 
59,790  818,795  273,532  217,779  23,839  2,318,912  3,712,646 
               
Enersis  29,011  183,490  3,562  3,767  3,983  896,714  1,120,528 
Chilectra  21,804  21,804 
Other (*) 6,747  4,416  5,346  16,509 
Endesa Chile (**) 2,228  630,888  264,623  214,012  19,856  1,422,197  2,553,805 
               
Argentina 
34,871  115,597  92,955  108,644  34,865  11,588  398,519 
               
Edesur  123  21,802  27,634  27,726  10,798  88,083 
Costanera  28,914  64,730  41,988  39,252  24,066  11,588  210,538 
Chocon  5,833  29,064  23,333  41,667  99,898 
Hidroinvest 
CTM 
Tesa 
               
Peru 
78,567  122,653  72,940  103,713  119,231  270,248  767,352 
               
Edelnor  39,301  24,941  20,155  28,582  30,232  135,929  279,140 
Edegel  39,266  97,712  52,785  75,131  89,000  134,319  488,212 
               
Brazil 
22,881  321,682  312,114  392,722  383,955  209,999  1,643,354 
               
Endesa Brasil  -  -  -  - 
Coelce  8,847  164,079  62,630  63,870  61,727  82,834  443,986 
Ampla  6,836  142,977  129,661  208,257  203,204  65,016  755,952 
Cachoeira 
Cien  2,492  4,706  109,183  109,183  106,785  332,348 
Fortaleza  4,706  9,921  10,640  11,412  12,239  62,149  111,067 
               
Colombia 
4,124  169,600  103,365  275,910  155,765  488,131  1,196,895 
               
Codensa  3,219  22,993  103,365  91,970  15,506  294,994  532,047 
Emgesa  905  146,607  183,940  140,259  193,137  664,848 
Betania 
               
TOTAL 
200,233  1,548,326  854,906  1,098,768  717,655  3,298,879  7,718,767 
               
(*) Includes: CAM 
(**) Includes: Endesa Chile, Pangue, Pehuenche, San Isidro, Celta and Tunel El Melon. 

Pg. 26


Table of Contents

PRESS RELEASE
Nine months 2008

 

 

CONSOLIDATED CASH FLOW

UNDER CHILEAN GAAP, MILLION CH$

Table 9

 
Million Ch$  9M 07  9M 08  Var 07-08  Chg % 
 
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES         
 
Net income (loss) for the year  130,085  339,245  209,160  160.8% 
 
Gain (losses) from sales of assets:         
Losses (gain) on sale of property, plant and equipment  (690) (4,948) (4,258)
Charges (credits) to income which do not represent cash flows:         
Depreciation  345,321  363,837  18,516  5.4% 
Amortization of intangibles  8,254  7,001  (1,253) (15.2%)
Write-offs and accrued expenses  43,274  25,227  (18,047) (41.7%)
Equity in income of related companies  (2,757) (2,971) (214) (7.8%)
Equity in losses of related companies  6,223  4,569  (1,654) (26.6%)
Amortization of positive goodwill  47,994  48,058  64  0.1% 
Amortization of negative goodwill  (3,705) (4,177) (472) (12.7%)
Price-level restatement, net  12,720  18,292  5,572  43.8% 
Exchange difference, net  (12,310) (8,799) 3,511  28.5% 
Other credits to income which do not represent cash flows  (50,251) (114,453) (64,202) (127.8%)
Other charges to income which do not represent cash flows  185,137  35,930  (149,207) (80.6%)
Changes in assets which affect cash flows:         
Decrease (increase) in trade receivables  (178,017) 65,669  243,686  N/A 
Decrease (increase) in inventory  (40,900) 6,887  47,787  (116.8%)
Decrease (increase) in other assets  (44,712) (188,933) (144,221)
Changes in liabilities which affect cash flow:         
Decreased (increase) in payable accounts associated with operating results  143,390  62,848  (80,542) (56.2%)
Decreased (increase) of payable interest  214  19,122  18,908 
Decreased (increase) in income tax payable  (118,682) 97,998  216,680  N/A 
Decreased (increase) in other accounts payable associated with non-operating results  12,174  42,579  30,405  249.8% 
Decreased (increase) in value added tax and other similar taxes payable, net  (63,178) 6,907  70,085  N/A 
Income (loss) attributable to minority interest  194,958  440,263  245,305  125.8% 
         
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES  614,542  1,260,150  645,608  105.1% 
         
CASH FLOWS FROM FINANCING ACTIVITIES         
         
Proceeds from issuance of shares issued to minorities 
Proceeds from debt issuance  673,060  817,367  144,307  21.4% 
Proceeds from bond issuance  361,171  44,709  (316,462) (87.6%)
Proceeds from loans obtained from related companies 
Proceeds from other loans obtained from related companies 
Other sources of financing  448  448 
Capital paid 
Dividends paid  (449,697) (330,167) 119,530  26.6% 
Payment of debt  (630,605) (707,424) (76,819) (12.2%)
Payment of bonds  (135,972) (319,742) (183,770) 135.2% 
Payments of loans obtained from related companies  (1,920) (1,323) 597 
Payments of other loans obtained from related companies 
Payments of shares issuance costs 
Payments of bonds issuance costs 
Other disbursements for financing  (1,514) (13,297) (11,783)
         
NET CASH FLOW FROM FINANCING ACTIVITIES  (185,478) (509,430) (323,952) (174.7%)
         
CASH FLOWS FROM INVESTING ACTIVITIES         
         
Proceeds from sale of property, plant and equipment  3,404  2,692  (712) (20.9%)
Sale of investment  7,731  7,731 
Other loans received from related companies  52,213  52,213 
Other receipts from investments  46,813  8,946  (37,867) (80.9%)
Additions to property, plant and equipment  (439,520) (547,455) (107,935) (24.6%)
Long-term investments  (36,722) (19,507) 17,215  46.9% 
Investment in financing instruments 
Other loans granted to related companies  (30,335) (28,740) 1,595  (5.3%)
Other investment disbursements  (59,523) (9,445) 50,078  (84.1%)
         
NET CASH FLOW FROM INVESTMENT ACTIVITIES  (515,882) (533,565) (17,683) (3.4%)
         
NET CASH FLOW FOR THE PERIOD  (86,818) 217,155  303,973  N/A 
         
EFFECT OF PRICE-LEVEL RESTATEMENT ON CASH AND CASH EQUIVALENT  20,000  (67,378) (87,378) N/A 
         
NET VARIATION ON CASH AND CASH EQUIVALENT  (66,819) 149,777  216,596  N/A 
         
CASH AND CASH EQUIVALENT AT THE BEGINNING OF THE YEAR  505,551  616,301  110,750  21.9% 
         
CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD  438,732  766,079  327,347  74.6% 
         

Pg. 27


Table of Contents

PRESS RELEASE
Nine months 2008

 

UNDER CHILEAN GAAP, THOUSAND US$

Table 9.1

         
Thousand US$  9M 07  9M 08  Var 07-08  Chg % 
         
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES         
         
Net income (loss) for the year  235,954  615,344  379,390  160.8% 
         
Gain (losses) from sales of assets:         
Losses (gain) on sale of property, plant and equipment  (1,251) (8,975) (7,724)
Charges (credits) to income which do not represent cash flows:         
Depreciation  626,364  659,951  33,587  5.4% 
Amortization of intangibles  14,972  12,699  (2,273) (15.2%)
Write-offs and accrued expenses  78,493  45,758  (32,735) (41.7%)
Equity in income of related companies  (5,001) (5,389) (388) (7.8%)
Equity in losses of related companies  11,288  8,287  (3,001) (26.6%)
Amortization of positive goodwill  87,054  87,171  117  0.1% 
Amortization of negative goodwill  (6,720) (7,577) (857) (12.7%)
Price-level restatement, net  23,072  33,178  10,106  43.8% 
Exchange difference, net  (22,329) (15,960) 6,369  28.5% 
Other credits to income which do not represent cash flows  (91,148) (207,603) (116,455) (127.8%)
Other charges to income which do not represent cash flows  335,813  65,172  (270,641) (80.6%)
Changes in assets which affect cash flows:         
Decrease (increase) in trade receivables  (322,898) 119,114  442,012  N/A 
Decrease (increase) in inventory  (74,187) 12,492  86,679  (116.8%)
Decrease (increase) in other assets  (81,101) (342,699) (261,598)
Changes in liabilities which affect cash flow:         
Decreased (increase) in payable accounts associated with operating results  260,090  113,998  (146,092) (56.2%)
Decreased (increase) of payable interest  388  34,685  34,297 
Decreased (increase) in income tax payable  (215,273) 177,756  393,029  N/A 
Decreased (increase) in other accounts payable associated with non-operating results  22,082  77,232  55,150  249.8% 
Decreased (increase) in value added tax and other similar taxes payable, net  (114,596) 12,528  127,124  N/A 
Income (loss) attributable to minority interest  353,627  798,576  444,949  125.8% 
         
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES  1,114,692  2,285,737  1,171,045  105.1% 
         
CASH FLOWS FROM FINANCING ACTIVITIES         
         
Proceeds from issuance of shares issued to minorities 
Proceeds from debt issuance  1,220,838  1,482,591  261,753  21.4% 
Proceeds from bond issuance  655,114  81,095  (574,019) (87.6%)
Proceeds from loans obtained from related companies 
Proceeds from other loans obtained from related companies 
Other sources of financing  813  813 
Capital paid 
Dividends paid  (815,688) (598,878) 216,810  26.6% 
Payment of debt  (1,143,830) (1,283,169) (139,339) (12.2%)
Payment of bonds  (246,634) (579,968) (333,334) 135.2% 
Payments of loans obtained from related companies  (3,483) (2,400) 1,083 
Payments of other loans obtained from related companies 
Payments of shares issuance costs 
Payments of bonds issuance costs 
Other disbursements for financing  (2,746) (24,120) (21,374)
         
NET CASH FLOW FROM FINANCING ACTIVITIES  (336,433) (924,035) (587,602) (174.7%)
         
CASH FLOWS FROM INVESTING ACTIVITIES         
         
Proceeds from sale of property, plant and equipment  6,174  4,883  (1,291) (20.9%)
Sale of investment  14,023  14,023 
Other loans received from related companies  94,707  94,707 
Other receipts from investments  84,912  16,227  (68,685) (80.9%)
Additions to property, plant and equipment  (797,228) (993,008) (195,780) (24.6%)
Long-term investments  (66,609) (35,383) 31,226  46.9% 
Investment in financing instruments 
Other loans granted to related companies  (55,023) (52,130) 2,893  (5.3%)
Other investment disbursements  (107,966) (17,132) 90,834  (84.1%)
         
NET CASH FLOW FROM INVESTMENT ACTIVITIES  (935,740) (967,814) (32,074) (3.4%)
         
NET CASH FLOW FOR THE PERIOD  (157,476) 393,889  551,365  N/A 
         
EFFECT OF PRICE-LEVEL RESTATEMENT ON CASH AND CASH EQUIVALENT  36,277  (122,214) (158,491) N/A 
         
NET VARIATION ON CASH AND CASH EQUIVALENT  (121,199) 271,675  392,874  N/A 
         
CASH AND CASH EQUIVALENT AT THE BEGINNING OF THE YEAR  917,000  1,117,885  200,885  21.9% 
         
CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD  795,801  1,389,560  593,759  74.6% 
         

Pg. 28


Table of Contents

PRESS RELEASE
Nine months 2008

 

CONSOLIDATED CASH FLOW ANALYSIS

During the period the company generated a positive net cash flow totaling Ch$217,155 million, which can be broken down as follows:

Table 10

 
Effective Cash Flow (million Ch$)   9M 07    9M 08    Var 07-08    Chg % 
 
                   Operating    614,542    1,260,150    645,608    105.1% 
                   Financing    (185,478)   (509,430)   (323,952)   (174.7%)
                   Investment    (515,882)   (533,565)   (17,683)   (3.4%)
 
Net cash flow of the period    (86,818)   217,155    303,973    N/A 
 
 
Table 10.1                 
 
Effective Cash Flow (thousand US$)   9M 07    9M 08    Var 07-08    Chg % 
 
                   Operating    1,114,692    2,285,737    1,171,045    105.1% 
                   Financing    (336,433)   (924,035)   (587,602)   (174.7%)
                   Investment    (935,740)   (967,814)   (32,074)   (3.4%)
 
Net cash flow of the period    (157,476)   393,889    551,365    N/A 
 

As of September 30, 2008, operating activities generated a positive net cash flow of Ch$1,260,150 million, which represents a 105.1% increase over last year. This flow is primarily made up of the following:

Net income of Ch$339,245 million, plus

  • Ch$502,913 million in charges that do not represent cash flow but that mostly correspond to Ch$363,837 million in depreciation for the period, Ch$25,227 million in write-downs and provisions, Ch$48,058 million in goodwill amortization, Ch$7,001 million in amortization of intangibles, Ch$4,569 million in loss on permanent investments, and Ch$35,930 million in other charges that do not represent cash flow, which includes the BT 64 negative conversion effect of foreign subsidiaries for a sum of Ch$24,659 million.

  • Ch$229,454 million due to changes in net liabilities that affect operating cash flow.

The above was partly offset by:

  • Ch$130,400 million in credits that do not represent cash flow, which correspond to Ch$114,453 million in other credits that do not represent cash flow, of which Ch$109,217 million correspond to the positive conversion effect of subsidiaries abroad, Ch$2,971 million correspond to investment income in related companies, and Ch$4,177 million to negative goodwill amortization.

  • Changes in net assets affecting operating flow amount to Ch$116,378 million.

Pg. 29


Table of Contents

PRESS RELEASE
Nine months 2008

 

Financing activities generated a negative net flow of Ch$509,430 million due to loan payments for Ch$707,424 million, dividends payments for Ch$330,167 million, public debt payments for Ch$319,742 million, documented loan payments from related companies for Ch$1.323 million, and other disbursements for Ch$13,298 million. The latter is partly offset by loans secured for Ch$817,367 million, bond floats for Ch$44,709 million and other sources of financing totaling $Ch448 million.

Investment activities generated a negative net flow of Ch$533,566 million, which, when compared to the same period last year, represent a greater cash contribution equal to 3.4% or Ch$17,683 million. These disbursements correspond in part to the incorporation of fixed assets for Ch$547,455 million, permanent investments for Ch$19,507 million, other loans to related companies for Ch$28,739 million, and other disbursements for Ch$9,445 million. The foregoing was partly offset by $52,213 million of related companies loan payments, Ch$7,731 million in sales collected on permanent investments, Ch$2,691 million in sales collected on fixed assets, and other investment income for Ch$8,945 million.

CASH FLOW RECEIVED FROM FOREIGN SUBSIDIARIES BY ENERSIS, CHILECTRA AND ENDESA CHILE

Table 11

 
Millions Ch$    Interest Received    Dividends Received    Management Fee    Prepayment intercompany    Capital Reductions 
    9M 07    9M 08    9M 07    9M 08    9M 07    9M 08    9M 07    9M 08    9M 07    9M 08 
 
Argentina    206    256    6,276    184    1,513     407         
Peru        10,637    11,962       -         
Brazil        61,319    29,780       -         
Colombia        30,371    37,816       -         
 
Total    206    256    108,602    79,743     1,513     407    -    -    -    - 
 
 
                 
Millions Ch$    Total Cash Received                                 
    9M 07    9M 08                                 
                 
Argentina    7,995    847                                 
Peru    10,637    11,962                                 
Brazil    61,319    29,780                                 
Colombia    30,371    37,816                                 
                 
Total    110,321    80,406                                 
                 
 
Table 11.1                                         
 
Thousand US$    Interest Received    Dividends Received    Management Fee    Prepayment Intercompany    Capital Reductions 
    9M 07    9M 08    9M 07    9M 08    9M 07    9M 08    9M 07    9M 08    9M 07    9M 08 
 
Argentina    374    464    11,384    334     2,744     739         
Peru        19,294    21,698       -     -         
Brazil        111,224    54,017       -     -         
Colombia        55,088    68,594       -     -         
 
Total    374    464    196,989    144,643     2,744     739    -    -    -    - 
 
 
                 
Thousand US$    Total Cash Received                                 
    9M 07    9M 08                                 
                 
Argentina    14,502    1,537                                 
Peru    19,294    21,698                                 
Brazil    111,224    54,017                                 
Colombia    55,088    68,594                                 
                 
Total    200,108    145,846                                 
                 

Source: Internal Financial Report

Pg. 30


Table of Contents

PRESS RELEASE
Nine months 2008

 

CAPEX AND DEPRECIATION

Table 12

 
    Payments for Additions of
Fixed assets 
  Depreciation 
     
Million Ch$    9M 07    9M 08    9M 07    9M 08 
 
Endesa    157,279    184,446    157,267    167,656 
Cachoeira (*)   1,470    291    10,622    10,320 
Fortaleza (**)   1,345    462    2,895    3,645 
Cien (**)   183    453    10,368    10,213 
Chilectra S.A.    50,990    45,616    16,710    18,604 
Edesur S.A.    27,581    61,423    31,958    31,877 
Edelnor S.A.    17,804    21,571    13,784    12,213 
Ampla    72,265    85,680    29,148    33,465 
Coelce    78,694    100,379    33,287    34,639 
Codensa S.A.    28,037    40,122    34,362    35,768 
Cam Ltda.    1,213    1,694    1,342    1,614 
Inmobiliaria Manso de Velasco Ltda.    907    1,464    260    209 
Synapsis Soluciones y Servicios Ltda.    1,471    2,663    2,135    2,266 
Holding Enersis    281    1,191    1,183    1,348 
 
Total    439,520    547,455    345,321    363,837 
 

Table 12.1

 
    Payments for Additions of 
Fixed assets 
  Depreciation 
     
Thousand US$    9M 07    9M 08    9M 07    9M 08 
 
Endesa    285,282    334,560    285,260    304,105 
Cachoeira (*)   2,667    528    19,267    18,720 
Fortaleza (*)   2,439    838    5,250    6,612 
Cien (*)   332    821    18,806    18,525 
Chilectra S.A.    92,489    82,742    30,310    33,745 
Edesur S.A.    50,028    111,413    57,967    57,821 
Edelnor S.A.    32,293    39,127    25,002    22,153 
Ampla    131,079    155,411    52,870    60,701 
Coelce    142,740    182,073    60,378    62,830 
Codensa S.A.    50,855    72,775    62,327    64,879 
Cam Ltda.    2,201    3,073    2,434    2,927 
Inmobiliaria Manso de Velasco Ltda.    1,646    2,655    471    379 
Synapsis Soluciones y Servicios Ltda.    2,668    4,831    3,873    4,110 
Holding Enersis    510    2,161    2,145    2,445 
 
Total    797,227    993,008    626,361    659,951 
 

Pg. 31


Table of Contents

PRESS RELEASE
Nine months 2008

 

ANALYSIS OF INTEREST RATE AND EXCHANGE RATE RISKS

The Company holds a portion of its debt in dollar-denominated instruments, due to the fact that some of its sales in markets where it operates are indexed to this currency. However, dollar indexation is greater in the Brazilian, Colombian, and Argentinean markets, and accordingly subsidiaries in these countries prefer to borrow in local currency. In the case of Argentina, dollar-based financing has gradually been replaced by financing in local currency to the extent that conditions governing terms and market rates allow for it.

Notwithstanding this natural exchange rate hedge, when facing a scenario in which the dollar is extremely volatile, the company has continued to follow a strategy of partially hedging its dollar-denominated liabilities in order to mitigate the impact of exchange rate fluctuations on its bottom line. Bearing in mind the significant reduction of accounting mismatch in recent years, which has reached sensible levels, the company has made changes to its dollar- chilean peso hedging policy with a view to establishing a cash flow hedging policy, along with the greatest degree of accounting mismatch allowed, in order to guide its hedging operations.

As of September 30th, 2008, the company’s consolidated hedged indebtedness in Chile amounted to US$ 600 million, thus enabling the company to comply with the aforementioned hedging policy. As of the same period in 2007, the company already had dollar/UF swap contracts for US$ 600 million and dollar/peso swap contracts for US$ 125 million as part of the previously-mentioned new hedging policy it had begun to enforce.

Regarding interest rate risk, the company’s consolidated debt is broken down into fixed and variable rates at approximately 67.7% and 32.3%, respectively, as of September 30th, 2008. The fixed-rate percentage of its indebtedness has decreased slightly when compared to the last year’s ratio of 70.8%/29.2%, as a result of refinancing new debt at a variable rate.

Pg. 32


Table of Contents

PRESS RELEASE
Nine months 2008

 

OTHER RISKS

As is customary for certain credit and capital market debt facilities, a portion of Enersis and Endesa Chile’s financial indebtedness is subject to cross default provisions. Any matured default by any of the relevant subsidiaries could result in a cross default to Enersis and Endesa Chile, in which case, certain indebtedness held by these companies could potentially become due and payable.

Any default on debt exceeding an equivalent of US$30 million on an individual basis—after expiration of grace periods if applicable—by these companies or by any of their relevant subsidiaries could give rise to the prepayment of syndicated loans subscribed in 2004. Loans subscribed by Endesa in January and December 2006 and by Enersis in December 2006 contain US$50 million thresholds. Similarly, any default on loans exceeding an equivalent of US$30 million on an individual basis—after expiration of grace periods if applicable—by these companies or any of their subsidiaries could give rise to the prepayment of Yankee bonds. Furthermore, some financial covenants contain provisions according to which certain default events, in these companies or any of their relevant subsidiaries, such as bankruptcy, insolvency, adverse legal rulings and rulings for amounts exceeding US$ 50 million, and asset expropriation, could trigger the acceleration rights of such indebtedness.

The financial covenants do not contain clauses requiring the mandatory prepayment of indebtedness due to changes in control or the debt rating of these companies by risk classification agencies. However, a change in foreign-currency debt rating by the risk classification agency Standard & Poor’s (S&P) may give rise to a change in the margin applied when determining the interest rates of the syndicated loans signed in 2004 and 2006.

Pg. 33


Table of Contents

PRESS RELEASE
Nine months 2008

 


ARGENTINA

GENERATION

In Argentina, our Operating Income reached Ch$11,651 million, compared with Ch$23,134 million recorded during the same period of 2007, represents a 50% drop.

COSTANERA

Less hydraulic availability translated into greater use of thermal facilities which use costly fuels. The Operating Income of Endesa Costanera improved by Ch$8,686 million, coming in at Ch$7,438 million, due to a 3.5% increase in physical sales and average tariffs, all of which expanded operating revenues by 14.3% . More efficient managerial practices and a sound commercial policy made it possible for Endesa Costanera to boost its operating income despite the increment in the operating costs which grew by 9.6% mainly because of higher fuel cost throughout the period.

Table 13

 
    Million US$    Million Ch$     
    9M 07   9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    348    398    191,812    219,184    14.3% 
Operating Costs    (346)   (379)   (190,813)   (209,163)   (9.6%)
Gross Profit    2    18    999    10,021    - 
        Selling and Administrative Expenses    (4)   (5)   (2,246)   (2,583)   (15.0%)
 
Operating Income    (2)   13    (1,248)   7,438    - 
 
Figures may differ from those accounted under Argentine GAAP. 

Additional Information

Table 14

 
Costanera    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Produced    6,013    6,245    232    3.9% 
GWh Sold    6,034    6,246    211    3.5% 
Market Share    7.8%    7.9%      0.8% 
 

Pg. 34


Table of Contents

PRESS RELEASE
Nine months 2008

 

CHOCÓN

El Chocón recorded a Ch$20,192 million decrease in its Operating Income for a total figure of Ch$4,261 million for the current period, as a result of a 48.9% drop in physical sales compared to the previous year resulting from lower water flow management on the Limay River in addition to a poor hydrology.

Table 15

 
    Million US$    Million Ch$     
    9M 07   9M 08   9M 07    9M 08    Chg % 
 
Operating Revenues    91    58    49,990    32,230    (35.5%)
Operating Costs    (45)   (49)   (24,543)   (26,920)   (9.7%)
Gross Profit    46    10    25,448    5,310    (79.1%)
        Selling and Administrative Expenses     (2)    (2)   (995)   (1,050)   (5.1%)
 
Operating Income    44    8    24,453    4,261    (82.6%)
 
Figures may differ from those accounted under Argentine GAAP.                   

Additional Information

Table 16

 
Chocón    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Produced    3,068    1,107    (1,961)   (63.9%)
GWh Sold    3,230    1,652    (1,578)   (48.9%)
Market Share    4.2%    2.1%      (50.2%)
 

Pg. 35


Table of Contents

PRESS RELEASE
Nine months 2008

 

DISTRIBUTION

EDESUR

In Argentina our subsidiary Edesur recorded a Ch$296 million increase in its Operating Income from Ch$16,980 million for first nine months of 2007 to Ch$17,276 million for the current period. The latter is primarily explained by greater demand and more customers which were partially offset by an increase in fixed costs. The increase in demand was triggered by greater economic activity and higher temperatures, which boosted physical sales by 1.5% for a total of 12,148 GWh.

Energy losses dropped by 10.8% and the number of customers increased 35,000, totaling 2.3 million customers.

Table 17

 
    Million US$    Million Ch$ 
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues           435           468    239,838    258,065    7.6% 
Operating Costs    (344)   (359)   (189,856)   (198,188)   (4.4%)
Gross Profit    91           109    49,982    59,877    19.8% 
             Selling and Administrative Expenses    (60)          (77)   (33,002)   (42,601)   (29.1%)
 
Operating Income    31    31    16,980    17,276    1.7% 
 
Figures may differ from those accounted under Argentine GAAP. 

Additional Information

Table 18

 
Edesur    9M 07    9M 08    Var 07-08    Chg % 
 
Customers (Th)   2,217    2,252    35    1.6% 
GWh Sold    11,973    12,148    176    1.5% 
Clients/Employee    880    861    (19)   (2.2%)
Energy Losses %    11.0    10.8    (0.2)   (1.5%)
 

Pg. 36


Table of Contents

PRESS RELEASE
Nine months 2008

 


BRAZIL

GENERATION

CACHOEIRA DOURADA

Operating Income in Brazil from our subsidiary Cachoeira Dourada as of September 2008 amounted to Ch$90,811 million, which is much higher than the Ch$41,552 million recorded during the same period in 2007, representing a 118,5% increase. The latter is the consequence of a sound business policy of adjusting energy sales contracts to fit higher prices on the energy market during the first months of this year, despite a 2.4% drop in physical sales that reached 3,154 GWh.

Table 20

 
    Million US$    Million Ch$     
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    124    235    68,522    129,472    89.0% 
Operating Costs    (45)   (66)   (24,989)   (36,629)   (46.6%)
Gross Profit    79    168    43,533    92,844    113.3% 
                 Selling and Administrative Expenses    (4)   (4)    (1,981)   (2,032)   (2.6%)
 
Operating Income    75    165    41,552    90,811    118.6% 
 
Figures may differ from those accounted under Brazilian GAAP. 

Additional Information

Table 21

 
Cachoeira    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Produced    2.856    2.616    (240)   (8,4%)
GWh Sold    3.230    3.154    (76)   (2,4%)
Market Share    1,2%    1,0%      (11,9%)
 

FORTALEZA

Endesa Fortaleza’s Operating Income totaled Ch$26,811 million, a 31,4% decrease compared to the same period in 2007. This reduction is primarily due to lower energy purchase/sale margin for the period given high spot prices for energy and the lower production of energy. Physical sales reached 2,014 GWh as of September 2008.

Table 22

 
    Million US$    Million Ch$     
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    152    175    83,726    96,554    15.3% 
Operating Costs    (79)   (123)   (43,404)   68,077)   (56.8%)
Gross Profit    73    52    40,322    28,477    (29.4%)
         Selling and Administrative Expenses    (2)   (3)   (1,223)   (1,666)   (36.3%)
 
Operating Income    71    49    39,099    26,811    (31.4%)
 
Figures may differ from those accounted under Brazilian GAAP. 

Pg. 37


Table of Contents

PRESS RELEASE
Nine months 2008

 

Additional Information

Table 23

 
Fortaleza    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Produced    14    72    58   
GWh Sold    2,011    2,014      0.1% 
Market Share    0.7%    0.7%     
 

TRANSMISSION

CIEN

CIEN’s Operating Income as of September 2088 reached Ch$40,595 million, which was Ch$32,960 million greater than the same period last year when the company recorded a profit of Ch$7,635 million. During this period, the company signed a contract with CAMMESA to export energy from Brazil to Argentina for seven months beginning in May thus providing the company a fixed income from tolls. Although the Brazilian government does not provide ANEEL the guidelines for determining the retribution value for energy transportation services, as of this year this has become the company’s focus.

Table 24

 
    Million US$    Million Ch$     
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    114    112    62,606    61,484    (1.8%)
Operating Costs    (93)   (32)   (51,321)   (17,500)   (134.1%)
Gross Profit    20    80    11,285    43,983    (289.8%)
         Selling and Administrative Expenses    (7)   (6)   (3,650)   (3,389)   7.2% 
 
Operating Income    14    74    7,635    40,595    (431.7%)
 
Figures may differ from those accounted under Brazilian GAAP. 

Additional Information

Table 25

 
CIEN    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Sold    5,218    1,862    -3,356    (64.3%)
Market Share    N.A.    N.A.     
 

Pg. 38


Table of Contents

PRESS RELEASE
Nine months 2008

 

DISTRIBUTION

AMPLA

In Brazil, Ampla’s Operating Income was Ch$143,839 million which represented a 35,3% increase or Ch$37,517 million more when compared to last period. These greater results are primarily due to a better energy purchase/sale margin resulting from higher sales prices and the increase of 2.3% in the physical sales which amounted to 6,816 GWh for this period. Energy losses dropped 1.4 percentage points reaching at 20.3% . Ampla’s customer base increased in 70,000 new clients, totaling 2.4 million customers.

Table 26

 
    Million US$        Million Ch$     
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    795    1,078    438,554    594,149    35.5% 
Operating Costs    (555)   (758)   (306,179)   (417,862)   (36.5%)
Gross Profit    240    320    132,375    176,287    33.2% 
             Selling and Administrative Expenses    (47)   (59)   (26,053)   (32,448)   (24.5%)
 
Operating Income    193    261    106,322    143,839    35.3% 
 
Figures may differ from those accounted under Brazilian GAAP. 

Additional Information

Table 27

 
Ampla    9M 07    9M 08    Var 07-08    Chg % 
 
Customers (Th)   2,379    2,449    70    2.9% 
GWh Sold    6,661    6,816    154    2.3% 
Clients/Employee    1,699    1,839    140    8.2% 
Energy Losses %    21.7    20.3    (1.4)   (6.6%)
 

Pg. 39


Table of Contents

PRESS RELEASE
Nine months 2008

 

COELCE

Coelce’s Operating Income increase Ch$26,640 million amounting a total of Ch$90,186 million. This increase in operating income is primarily due to a 233 GWh or 4.4% increase in physical sales as well as a reduction in energy losses, which fell from 12.6 to 11.7% in September 2008 and lower expenses for the uncollectible accounts for this period. The latter is partially offset by lower purchase/sales margin during the period due to a tariff adjustment in April 2007 and higher energy purchase price. Coelce added 152,000 new customers, representing a 5.7% increase over 2007 for a total of 2.8 million customers.

Table 28

 
    Million US$    Million Ch$ 
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    647    818    356,599    451,049    26.5% 
Operating Costs    (456)   (598)   (251,557)   (329,642)   (31.0%)
Gross Profit    191    220    105,042    121,407    15.6% 
             Selling and Administrative Expenses    (75)   (57)   (41,496)   (31,221)   24.8% 
 
Operating Income    115    164    63,546    90,186    41.9% 
 
Figures may differ from those accounted under Brazilian GAAP. 

Additional Information

Table 29

 
Coelce    9M 07    9M 08    Var 07-08    Chg % 
 
Customers (Th)   2,651    2,803    152    5.7% 
GWh Sold    5,272    5,505    233    4.4% 
Clients/Employee    2,044    2,198    154    7.5% 
Energy Losses %    12.6    11.7    (1.0)   (7.6%)
 

Pg. 40


Table of Contents

PRESS RELEASE
Nine months 2008

 

CHILE

GENERATION

ENDESA CHILE

Consolidated Income Statement of Endesa Chile

Table 30

           
  Million US$  Million Ch$   
  9M 07  9M 08  9M 07  9M 08  Chg % 
           
Operating Revenues  2,485  3,138  1,369,747  1,729,944  26.3% 
Operating Costs  (1,674) (2,016) (923,047) (1,111,657) (20.4%)
               Selling and Administrative Expenses  (56) (56) (30,994) (30,806) 0.6% 
           
Operating Income  754  1,066  415,706  587,481  41.3% 
           
               Interest Income  29  29  15,732  16,061  2.1% 
               Interest Expenses  (267) (241) (147,344) (133,120) 9.7% 
Net Financial Income (Expenses) (239) (212) (131,612) (117,058) 11.1% 
               Equity Gains from Related Company  62  144  34,184  79,607  132.9% 
               Equity Losses from Related Company  (11) (8) (6,090) (4,228) 30.6% 
Net Income from Related Companies  51  137  28,095  75,379  168.3% 
               Other Non Operating Income  25  91  13,736  50,204 
               Other Non Operating Expenses  (153) (108) (84,148) (59,356) 29.5% 
Net other Non Operating Income (Expenses) (128) (17) (70,412) (9,153) 87.0% 
               Price Level Restatement  3,647  1,103  (69.8%)
               Foreign Exchange Effect  27  (13) 14,920  (6,990) (146.8%)
Net of Monetary Exposure  34  (11) 18,566  (5,887) (131.7%)
Positive Goodwill Amortization  (1) (1) (706) (806) (14.1%)
           
Non Operating Income  (283) (104) (156,069) (57,524) 63.1% 
           
Net Income b. Taxes, Min Int and Neg Goodwill Amort.  471  961  259,637  529,957  104.1% 
Extraordinary Items           -           - 
Income Tax  (142) (237) (78,106) (130,510) (67.1%)
Minority Interest  (92) (194) (50,499) (106,854) (111.6%)
Negative Goodwill Amortization  3,672  4,145  12.9% 
           
NET INCOME  244  538  134,703  296,738  120.3% 
           
*Includes generation subsidiaries in Chile, Argentina, Colombia and Peru.         

Chilean Operations

In Chile, Operating Income reached Ch$363,084 million, an increased of 66.4% . This increase is principally explained by 39% increase in operating revenues, amounting to $965,358 as a consequence of higher average regulated price (reaching above US$130 per MWh) and spot prices that remained relatively high during the period under analysis. The foregoing was partially offset by greater operating expenses that underwent an increase of Ch$587,988 million or 26.7%, Ch$144,319 million of which corresponded to greater fuel costs given the increased use of oil-fired thermal generation at higher production costs. It should be noted that commercial policy adopted by the company has enable Endesa Chile to sell energy at the spot market; which, when added to a better hydrology as of May of this year, permitted to increase production to 14,662 GWh during the January-September 2008 period, which represented an increase of almost 5% compared to the same period of 2007.

Pg. 41


Table of Contents

PRESS RELEASE
Nine months 2008

 

Additional Information

Table 31

 
Chilean Companies    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Produced    13,992    14,662    670    4.8% 
GWh Sold    14,286    14,605    319    2.2% 
Market Share    36.2%    37.0%      2.2% 
 

Pg. 42


Table of Contents

PRESS RELEASE
Nine months 2008

 

DISTRIBUTION

CHILECTRA

In Chile, our subsidiary Chilectra recorded Ch$110,222 million in Operating Income which represented a Ch$8,227 million or 8.1% increase over last period’s figures. The latter is explained by an improvement in the purchase/sale energy margins and greater toll income, which were partially offset by lower demand of energy during the period as a consequence of the negative effect that the energy savings plan launched by the Chilean government had in demand. As a result of the latter, physical sales amounted to 9,418 GWh, representing a 2.9% drop when compared with the same period of the year 2007. Chilectra added 53,000 new customers for a total of 1.5 million as of September 2008.

Table 32

           
  Million US$    Million Ch$   
  9M 07  9M 08  9M 07  9M 08  Chg % 
           
             Revenues from Sales  1,043  1,307  574,940  720,549  25.3% 
             Other Operating Revenues  89  105  49,172  57,751  17.4% 
Operating Revenues  1,132  1,412  624,112  778,300  24.7% 
             Energy Purchases  (775) (1,033) (427,440) (569,707) (33.3%)
             Other Operating Cost  (105) (113) (57,677) (62,306) (8.0%)
Operating Costs  (880) (1,146) (485,117) (632,013) (30.3%)
             Selling and Administrative Expenses  (67) (65) (37,000) (36,065) 2.5% 
           
Operating Income  185  200  101,995  110,222  8.1% 
           
             Interest Income  14  3,706  7,699  107.7% 
             Interest Expenses  (38) (26) (20,993) (14,464) 31.1% 
Net Financial Income (Expenses) (31) (12) (17,287) (6,765) 60.9% 
             Equity Gains from Related Company  35  126  19,256  69,285 
             Equity Losses from Related Company  (0) (0) (204) (58)
Net Income from Related Companies  35  126  19,052  69,227  - 
             Other Non Operating Income  25  13  13,943  7,383  (47.0%)
             Other Non Operating Expenses  (12) (7) (6,797) (3,936) (42.1%)
             Conversion Effect (BT 64)  
Net other Non Operating Income (Expenses) 13  6  7,146  3,447  (51.8%)
             Price Level Restatement  (15) (14) (8,376) (7,737) (7.6%)
             Foreign Exchange Effect  16  (3) 8,621  (1,440) (116.7%)
Net of Monetary Exposure  0  (17) 245  (9,177) (3849.7%)
Positive Goodwill Amortization  (1) (1) (483) (479) 0.9% 
           
Non Operating Income  16  102  8,672  56,253  - 
           
Net Income b. Taxes, Min Int and Neg Goodwill Amort.  201  302  110,667  166,474  50.4% 
Extraordinary Items   
Income Tax  (22) (28) (12,390) (15,669) (26.5%)
Minority Interest  (9) (4) (4,784) (2,374) (50.4%)
Negative Goodwill Amortization   
           
NET INCOME  170  269  93,493  148,432  58.8% 
           

Additional Information

Table 33

 
Chilectra    9M 07    9M 08    Var 07-08    Chg % 
 
Customers (Th)   1,471    1,524    53    3.6% 
GWh Sold    9,695    9,418    (277)   (2.9%)
Clients/Employee    2,026    2,057    32    1.6% 
Energy Losses %    6.0    6.2    0.2    3.5% 
 

Pg. 43


Table of Contents

PRESS RELEASE
Nine months 2008

 

COLOMBIA

GENERATION

EMGESA

The operating income of our subsidiary in Colombia, Emgesa, came in at Ch$177,744 million at the close of third quarter 2008, which represents a 38.1% increase when compared to the same period in 2007. These improved results are primarily due to greater average sales prices and a 5.9% boost in physical sales volume which reached 12,362 GWh, with greater hydraulic dispatch given the improved hydrology. Likewise, operating costs underwent a 10.7% increase mostly due to greater tolls. Production increased by 9% reaching a total of 9,602 GWh, thus revealing the good performance of our operations in this country.

Table 34

 
    Million US$    Million Ch$     
    9M 07   9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    486    602    267,823    331,819    23.9% 
Operating Costs    (245)   (271)   (135,076)   (149,512)   (10.7%)
Gross Profit    241    331    132,747    182,307    37.3% 
               Selling and Administrative Expenses    (7)   (8)   (4,015)   (4,563)   (13.7%)
 
Operating Income    234    322    128,732    177,744    38.1% 
 
* Please notice that these figures could differ from those accounted under Colombian GAAP. 

Additional Information

Table 35

 
Emgesa    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Produced    8,778    9,602    824    9.4% 
GWh Sold    11,676    12,362    686    5.9% 
Market Share    21.7%    22.2%      2.6% 
 

Pg. 44


Table of Contents

PRESS RELEASE
Nine months 2008

 

DISTRIBUTION

CODENSA

Cadensa’s operating income totaled Ch$178.527 million as of September 2008, which represents a Ch$51,159 million or 40.2% increase over last year’s comparable figures. This increase is primarily the result of a 4.0% increase in energy demand (totaling 8,813 GWh) and a 0.8 percentage point drop in energy losses (falling from 8.8% as of September 2007 to 8.0% for the current period) in addition to the impact of a higher purchase/sale margin during the period. The number of customers also increased in 73,000 for a total of 2.3 million as of September 2008.

Table 36

 
    Million US$        Million Ch$     
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    776    1,007    427,983    555,258    29.7% 
Operating Costs    (521)   (655)   (287,207)   (361,071)   (25.7%)
Gross Profit    255    352    140,775    194,186    37.9% 
             Selling and Administrative Expenses    (24)   (28)   (13,408)   (15,660)   (16.8%)
 
Operating Income    231    324    127,368    178,527    40.2% 
 
* Please notice that these figures could differ from those accounted under Colombian GAAP. 

Additional Information

Table 37

 
Codensa    9M 07    9M 08    Var 07-08    Chg % 
 
Customers (Th)   2,193    2,266    73    3.3% 
GWh Sold    8,474    8,813    338    4.0% 
Clients/Employee    2,321    2,416    95    4.1% 
Energy Losses %    8.8    8.0    (0.8)   (8.9%)
 

Pg. 45


Table of Contents

PRESS RELEASE
Nine months 2008

 

PERU

GENERATION

EDEGEL

Edegel, recorded Ch$30,268 million in Operating Income, which represented a 26.9% decrease. Revenues from operations recorded a 9.9% increase as a result of the 6.1% increase in physical sales, moving from Ch$140,731 million to Ch$154,672 million, while costs of operations rose by 29.0% . The greater costs were primarily attributable to the higher variable cost of fuel for diesel-fired thermal generation given the costs to maintenance of Camisea’s natural gas pipelines and greater energy purchases as higher prices when compared to same period last year.

Table 38

 
    Million US$    Million Ch$     
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    255    281    140,731    154,672    9.9% 
Operating Costs    (165)   (213)   (90,924)   (117,255)   (29.0%)
Gross Profit    90    68    49,807    37,417    (24.9%)
               Selling and Administrative Expenses    (15)   (13)   (8,425)   (7,148)   15.2% 
 
Operating Income    75    55    41,382    30,268    (26.9%)
 
* Please notice that these figures could differ from those accounted under Peruvian GAAP. 

Additional Information

Table 39

 
Edegel    9M 07    9M 08    Var 07-08    Chg % 
 
GWh Produced    5,749    6,070    320    5.6% 
GWh Sold    5,937    6,300    364    6.1% 
Market Share    32.7%    31.3%      (4.3%)
 

Pg. 46


Table of Contents

PRESS RELEASE
Nine months 2008

 

DISTRIBUTION

EDELNOR

Our subsidiary Edelnor recorded Ch$45,705 million in Operating Income, which is Ch$10,414 million more compared to 2007 when the company’s operating income amounted to Ch$35,291 million. This is primarily due to greater demand for energy and a higher sale margin. The demand increase, primarily due to greater sales to medium-voltage regulated customers. The significant increase in energy demand triggered a 7.8% increase in physical energy sales which topped off at 4,168 GWh for the period. Customers increased by 39,000, totaling 1.0 million customers. Energy losses increased, reaching 8.4% as compared with 8.2% during the same period of the previous year.

Table 40

 
    Million US$        Million Ch$     
    9M 07    9M 08    9M 07    9M 08    Chg % 
 
Operating Revenues    321    365    176,789    201,463    14.0% 
Operating Costs    (227)   (251)   (125,267)   (138,360)   (10.5%)
Gross Profit    93    114    51,522    63,103    22.5% 
             Selling and Administrative Expenses    (29)   (32)   (16,231)   (17,398)   (7.2%)
 
Operating Income    64    83    35,291    45,705    29.5% 
 
* Please notice that these figures could differ from those accounted under Peruvian GAAP.             

Additional Information

Table 41

 
Edelnor    9M 07    9M 08    Var 07-08    Chg % 
 
Customers (Th)   979    1,018    39    4.0% 
GWh Sold    3,868    4,168    300    7.8% 
Clients/Employee    1,798    1,799      0.0% 
Energy Losses %    8.2    8.4    0.2    2.6% 
 

Pg. 47


Table of Contents

PRESS RELEASE
Nine months 2008

 

PARTIALLY CONSOLIDATED INCOME STATEMENT
(Parent Company Nine months 2008 Earnings Report)

UNDER CHILEAN GAAP, MILLION CH$

Table 42

 
3Q 07    3Q 08    Var %    (in million Ch$)   9M 07    9M 08    Var % 
 
1,331    1,330    (0.1%)   Operating Revenues    4,022    4,012    (0.3%)
(406)   (436)   7.4%    Operating Costs    (1,193)   (1,291)   8.2% 
925    895    (3.3%)   Gross Profit    2,829    2,721    (3.8%)
(4,477)   (5,804)   (29.6%)   S&A Expenses    (14,854)   (15,011)   (1.1%)
 
(3,552)   (4,910)   (38.2%)   Operating Income    (12,026)   (12,290)   (2.2%)
 
38,757    93,935    142.4%    Endesa Chile    80,796    177,986    120.3% 
26,120    24,507    (6.2%)   Chilectra    73,387    78,521    7.0% 
(4,650)   (366)   (92.1%)   Edesur    5,872    (111)   (101.9%)
(63)   3,464    (5578.7%)   Edelnor    4,989    9,370    87.8% 
2,323    38,970    1577.6%    Ampla    902    46,983    5106.9% 
    N/A    Coelce        N/A 
8,401    13,973    66.3%    Codensa    10,117    25,908    156.1% 
1,115    (2,761)   (347.7%)   CAM LTDA    4,110    (3,007)   (173.2%)
3,963    1,327    (66.5%)   Inm Manso de Velasco    7,066    2,973    (57.9%)
186    1,078    481.1%    Synapsis    47    4,504    N/A 
10,897    26,979    147.6%    Endesa Brasil    24,103    58,658    143.4% 
    N/A    CGTF        N/A 
    N/A    Other        N/A 
 
87,048    201,107    131.0%    Net Income from Related Companies    211,391    401,785    90.1% 
 
11,646    8,436    (27.6%)   Interest Income    30,116    25,354    (15.8%)
(14,456)   (13,364)   7.6%    Interest Expense    (44,226)   (41,318)   6.6% 
(2,810)   (4,928)   (75.4%)   Net Financial Income (Expenses)   (14,110)   (15,965)   (13.1%)
4,891    266    (94.6%)   Other Non Operating Income    9,323    5,870    (37.0%)
(441)   (361)   (18.1%)   Other Non Operating Expenses    (516)   (811)   (57.3%)
4,450    (95)   (102.1%)   Net other Non Operating Income (Expenses)   8,807    5,059    (42.6%)
(6,137)   (4,955)   19.3%    Price Level Restatement    (6,798)   (8,220)   (20.9%)
(8,288)   7,780    193.9%    Foreign Exchange Effect    (11,208)   17,615    (257.2%)
(14,425)   2,825    119.6%    Net Monetary Exposure    (18,006)   9,395    (152.2%)
(15,558)   (15,588)   (0.2%)   Positive Goodwill Amortization    (46,800)   (46,769)   0.1% 
 
58,704    183,321    (212.3%)   Non Operating Income    141,282    353,505    150.2% 
 
55,153    178,411    (223.5%)   Net Income before (1), (2) & (3)   129,257    341,215    164.0% 
6,983    (731)   (110.5%)   Income Tax (1)   795    (2,002)   (351.8%)
10    11    8.3%    Negative Goodwill Amortization (2)   33    33    (0.8%)
    N/A    Minority Interest (3)       N/A 
 
62,146    177,691    (185.9%)   NET INCOME    130,085    339,245    160.8% 
 
1.90    5.44        EPS (Ch$)   3.98    10.39     
0.17    0.49        EPADS (US$)   0.36    0.94     
32,651,166    32,651,166        Common Shares Outstanding (Th)   32,651,166    32,651,166     
 

Pg. 48


Table of Contents

PRESS RELEASE
Nine months 2008

 

UNDER CHILEAN GAAP, THOUSAND US$

Table 42.1

 
3Q 07    3Q 08    Var %    (in thousand US$)   9M 07    9M 08    Var % 
 
2,414    2,413    (0.1%)   Operating Revenues    7,296    7,277    (0.3%)
(736)   (790)   7.4%    Operating Costs    (2,165)   (2,341)   8.2% 
1,678    1,623    (3.3%)   Gross Profit    5,131    4,936    (3.8%)
(8,121)   (10,528)   (29.6%)   S&A Expenses    (26,944)   (27,229)   (1.1%)
 
(6,442)   (8,906)   (38.2%)   Operating Income    (21,813)   (22,293)   (2.2%)
 
70,300    170,385    142.4%    Endesa    146,554    322,843    120.3% 
47,378    44,452    (6.2%)   Chilectra    133,113    142,427    7.0% 
(8,435)   (665)   (92.1%)   Edesur    10,652    (202)   (101.9%)
(115)   6,283    (5578.7%)   Edelnor    9,049    16,996    87.8% 
4,214    70,687    1577.6%    Ampla    1,637    85,221    5106.9% 
    N/A    Coelce        N/A 
15,238    25,345    66.3%    Codensa    18,351    46,994    156.1% 
2,022    (5,008)   (347.7%)   CAM LTDA    7,456    (5,454)   (173.2%)
7,189    2,408    (66.5%)   Inm Manso de Velasco    12,816    5,392    (57.9%)
337    1,955    481.1%    Synapsis    86    8,170    N/A 
19,766    48,937    147.6%    Endesa Brasil    43,720    106,397    143.4% 
    N/A    CGTF        N/A 
    N/A    Others        N/A 
 
157,894    364,779    131.0%    Net Income from Related Companies    383,433    728,783    90.1% 
 
21,124    15,301    (27.6%)   Interest Income    54,626    45,988    (15.8%)
(26,221)   (24,240)   7.6%    Interest Expense    (80,220)   (74,946)   6.6% 
(5,097)   (8,939)   (75.4%)   Net Financial Income (Expenses)   (25,594)   (28,958)   (13.1%)
8,871    483    (94.6%)   Other Non Operating Income    16,911    10,648    (37.0%)
(800)   (655)   (18.1%)   Other Non Operating Expenses    (936)   (1,472)   (57.3%)
8,071    (172)   (102.1%)   Net other Non Operating Income (Expenses)   15,975    9,176    (42.6%)
(11,132)   (8,988)   19.3%    Price Level Restatement    (12,331)   (14,910)   (20.9%)
(15,033)   14,112    193.9%    Foreign Exchange Effect    (20,329)   31,950    (257.2%)
(26,165)   5,124    119.6%    Net Monetary Exposure    (32,660)   17,040    (152.2%)
(28,221)   (28,275)   (0.2%)   Positive Goodwill Amortization    (84,888)   (84,832)   0.1% 
 
106,482    332,518    (212.3%)   Non Operating Income    256,266    641,210    150.2% 
 
100,039    323,613    (223.5%)   Net Income before (1), (2) & (3)   234,454    618,917    164.0% 
12,667    (1,326)   (110.5%)   Income Tax (1)   1,442    (3,632)   (351.8%)
18    20    8.3%    Negative Goodwill Amortization (2)   60    59    (0.8%)
    N/A    Minority Interest (3)       N/A 
 
112,724    322,307    (185.9%)   NET INCOME    235,956    615,344    160.8% 
 
1.90    5.44        EPS (Ch$)   3.98    10.39     
0.17    0.49        EPADS (US$)   0.36    0.94     
32,651,166    32,651,166        Common Shares Outstanding (Th)   32,651,166    32,651,166     
 

Pg. 49


Table of Contents

PRESS RELEASE
Nine months 2008

 

OWNERSHIP OF THE COMPANY AS OF SEPTEMBER 30, 2008


CONFERENCE CALL INVITATION

Enersis is pleased to inform you that it will hold a conference call to review its results for the period, on Thursday, October 30, 2008, at 11:00 AM EST (Eastern Standard Time) (12:00 pm Chilean time). To participate, please dial +1 (617) 213-4849 or +1 (888) 679-8037 (toll free USA), approximately 10 minutes prior to the scheduled start time, Passcode ID: 19028473.

The phone replay will be available between October 30, 2008, and November 11, 2008, dialing +1 (617) 801-6888 or +1 (888) 286-8010 (toll free USA) Passcode ID: 82191749.

To access the call online, you can access before to the pre-registration site at https://www.theconferencingservice.com/prereg/key.process?key=P33FPMBUT and make your registration quicker or you can also access to the live conference call and its replay through our website at: www.enersis.cl / Investor Relations.

Pg. 50


Table of Contents

PRESS RELEASE
Nine months 2008

 

CONTACT INFORMATION

For further information, please contact us:

Susana Rey
Head of Investor Relations
srm@e.enersis.cl
56 (2) 353 4554

Cristián del Sante    Denisse Labarca    Bárbara López    Carmen Poblete 
Investor Relations    Investor Relations    Investor Relations    Investor Relations 
Representative    Representative    Representative    Representative 
cdb@e.enersis.cl    dla@e.enersis.cl    bllf@e.enersis.cl    cpt@e.enersis.cl 
56 (2) 353 4555    56 (2) 353 4492    56 (2) 353 4552    56 (2) 353 4447 

María Luz Muñoz
Investor Relations
Assistant
mlmr@e.enersis.cl
56 (2) 353 4682

DISCLAIMER

This Press Release contains statements that could constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this announcement and include statements regarding the intent, belief or current expectations of Enersis and its management with respect to, among other things: (1) Enersis’ business plans; (2) Enersis’ cost-reduction plans; (3) trends affecting Enersis’ financial condition or results of operations, including market trends in the electricity sector in Chile or elsewhere; (4) supervision and regulation of the electricity sector in Chile or elsewhere; and (5) the future effect of any changes in the laws and regulations applicable to Enersis’ or its subsidiaries. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of various factors. These factors include a decline in the equity capital markets of the United States or Chile, an increase in the market rates of interest in the United States or elsewhere, adverse decisions by government regulators in Chile or elsewhere and other factors described in Enersis’ Annual Report on Form 20-F. Readers are cautioned not to place undue reliance on those forward-looking statements, which state only as of their dates. Enersis undertakes no obligation to release publicly the result of any revisions to these forward-looking statements.

Pg. 51


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  ENERSIS S.A. 
   
  By: /s/ Ignacio Antoñanzas 
  -------------------------------------------------- 
   
  Title: Chief Executive Officer 

Date: October 30, 2008