-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RBX9gkqVT2NGBrw/yj5HpVus8WFoR3vzzIWfBBUXkBxrkZrKmWD7IfjwiKvlGEMM ZQaBZE8wPyBdszeAHzVU2g== 0001169232-03-004895.txt : 20030804 0001169232-03-004895.hdr.sgml : 20030804 20030804101034 ACCESSION NUMBER: 0001169232-03-004895 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 8 CONFORMED PERIOD OF REPORT: 20030801 FILED AS OF DATE: 20030804 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENERSIS SA CENTRAL INDEX KEY: 0000912505 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12440 FILM NUMBER: 03819321 BUSINESS ADDRESS: STREET 1: 789 SANTO DOMINGO CITY: SANTIAGO DE CHILE STATE: F3 BUSINESS PHONE: 5626380840 MAIL ADDRESS: STREET 1: SANTA ROSA 76 STREET 2: 15TH FL CITY: SANTIAGO CHILE STATE: F3 ZIP: 9999999999 6-K 1 d56445_6k.htm FORM 6-K

 


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 6-K


Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of August, 2003

Commission File Number: 001-12440


ENERSIS S.A.

(Translation of Registrant’s Name into English)


Santa Rosa 76
Santiago, Chile
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |X| Form 40-F |_|

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes |_| No |X|

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes |_| No |X|

Indicate by check mark whether by furnishing the information
contained in this Form, the Registrant is also thereby furnishing the information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes |_| No |X|

If “Yes” is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b): N/A

 



1



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

ENERSIS S.A.



 

 


By: /s/ Mario Valcarce

 

 

 


 

 

 

Name: Mario Valcarce
Title:   Chief Executive Officer

 

Date: August 1, 2003


2



INDEX OF EXHIBITS

Exhibit 01

- Press Release dated July 30, 2003.

Exhibit 02

- Press Release regarding 2 quarter 2003 results, dated July 31, 2003


3



EX-1 3 d56445_ex-1.htm PRESS RELEASE DATED JULY 30, 2003


FOR IMMEDIATE RELEASE

For further information, please contact Enersis Investor Relations:

 

Ricardo Alvial
Chief Investments & Risks Officer
Phone: 56 (2) 353-4682

Susana Rey, srm@e.enersis.cl
Ximena Rivas, mxra@e.enersis.cl
Pablo Lanyi-Grunfeldt, pll@e.enersis.cl
Matías Rodríguez, mra8@e.enersis.cl

ENERSIS’ NEW ORGANIZATIONAL STRUCTURE

Mr. Mario Valcarce was appointed CEO of Enersis.

Mr. Alfredo Ergas was appointed Regional Financial Officer.

Mrs. Macarena Lamas was appointed Regional Planning and Control Officer.

Mr. Fernando Isac was appointed Regional Accounting Officer.

Mr. José Luis Dominguez was appointed Communications Officer for Enersis.

Mr. Francisco Herrera was appointed Corporate Auditing Officer.

(Santiago, Chile, July 30, 2003) Enersis (NYSE: ENI) today informed the new organizational structure approved by the Board of Directors. This structure reaffirms Enersis as a holding company, keeping the control over its subsidiaries, Endesa Chile and Chilectra.

Mr. Mario Valcarce was appointed CEO of Enersis will have three new Regional Officers for Finance, Accounting and Planning & Control. The Human Resources Officer and General Counsel will report directly to Mr. Valcarce.

Mr. Alfredo Ergas was appointed Regional Financial Officer. Previously he was the CFO of Endesa Chile. Mr. Fernando Isac was appointed Regional Accounting Officer, previously Enersis’ Chief Corporate Accounting Officer. Mrs. Macarena Lamas was appointed Regional Planning and Control Officer; she previously worked in Spain as Director of Planning and Finance of Endesa Diversification. Mr. José L. Dominguez was appointed Communications Officer, he previously was the Institutional Affairs Officer. Finally Mr. Francisco Herrera was appointed as Corporate Auditing Officer.


4



The new organizational structure is as follows;

ORGANIZATIONAL STRUCTURE

 



5



GRAPHIC 4 image002.jpg GRAPHIC begin 644 image002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A/8PW= MV<3FVEK\K2/JI)_M"ZI8^J9MMV6[J)3WRN2^66G=_P"L@;Q*CD\^@QX;W+I1 MAH*?+GZ4D+F2'9"TJ6`MU94K&.\T*Z9T[$O^@"J22%1"ZXV1W\_P%:%5F]`Q M])R>LTQT][4KU&1[$0)^&Z1]?`*LD')/0'//(H_A[+K3#EM2$N*);4%#([J%MJ.F8 M-H#-QC`AR8^KB#QQDGVT,.K,.4,]3I661(TMF&VGO`74EWN;>J+JA%QE(0F:\$I2\H`#?/(#-%RM2R86R1" MERG52Y2^`TYODJ'UB5'.<_D@C/>10+J?\Z[O_P`\]_YFF#8+!$ONS=KY42/D MP==0>XC->?``)D5;BS`&+?RU=?.T?2M'<$J>DF;/MH+]XDBT7A M85*4"67PD)W\#)"L=O;T[*.;M=(UEM4BXRU;K+"-XXZD]`!XDX'KKS9'D.Q) M+>&< M]1`Z^:]O]ZEN.?+GHD=1PB/'<*$I3W$CFKQS_+D*KV-37Z,1P;U/0`2S&6K"W%D!(Y=I--EW9=89,<<%:D[R?JN(QS\>579E3E MB!KKLM!8-*70&O;K-N#L2\R$OQ6V%.F0M(2IH)[R!S&,]>?C0-=M2W.?=Y4`E.>0`SRP,"FAIO9TU:')S4ETOLR6^'S&#N]QQ2XUS98]@U M*Y!BD\(-I6,CO%0A4L<2]JV+6-QA=LBN4V5<;BU)EO/HX:"`XX58.3TS7UM! MVA38ER+'`.[(?"1O%7ZJ3V`=IZY_G4;-);EO9O\UE(4Y'@EU`/0J2%$ M>Z@A]]V3(;*;F[)0%#+[(W(XZ7W=T<5*2 M"IM1[#W&NTS9+'1/9?A25<,+!4VH#&`:@V)T(EA1;@%6C"A2?ED)F2$;G%0% M;N5A7,'&>5+E5XWR2;="Y M]R%?%3&T%P_HS/&!X>X_O[O7'/-+@BS$DAR4!V`MCXJ4UA8/R;$Z+\/K2U+< M2HOTZ#IR_43#=\C!M\/^!7Q5KRMRQY/AX_=5\5;W;/\`M)7V8^*M;MG_`&DK M[,?%2>ZS[Q.CX6D_QF]O^QG:!D)DZ3D+#*&B%+!"`<=/$U6[//T?S#V<-W_V MJRT$B,G2CZHJUJ05+_+&"#BJW9W^CZ81UX;O+^*M>G/"&?2?/]>%&L<*,#S< MOIS$3]$<3:!JB#%;C1KIN--C=2G@-'`])3FARC>W[+[I<8+4MF0T$.I"AODO-+:;6%*2#UP:LML2`W9;8A(PE+Z@/X:%E2XVQG M98M3;XIDI*LX&<#)JPL%Y>L%ZCW)E(6IE7-!/)22,$>PU)T=%9FZGB19"`MI MTJ2I)[04FH5ZM;UFN\FWOI*5,K('/.4]A]8Q1L@G:8H%(4.)N^26YE_N,ID[ MS;TIUQ![P5$CWTV]"D#9PLGIP7O]:2M.G0IQLX<(Z\%[_6A6_*(QI3ER?2): MB&#KS4UMAMQ(ESX;+0W4)X#9P/24YH>HVM.S.X7>V,3F9#:4/("@#XBB.5'S M0-2V,?)(7TEZO\[_`/;-?#1G>)MQN&QN1*NCO&D.<-17N!.074D<@`.0Y53) MV0W3>&]):QV\Z+M=0TP-F$J*@`!I#*>7^(B@EE+#;&E2P(Q<]HD6E!#R%'HE M0)IIWK:C;1IQ4&UH?<42QD4X[S[B1G)DIN.T,K<5@4\;QI8WC0K-K"B'V6DK;.!^4 M!V^ZA/97I^!.+ES6H.N,*W"A75)QGIW>--@```#H*7L<[N7:/:>H!.?>>99] MOEVR2J-,94TXGL/;Z#VU:Z>UE>M-K"8PCLZT[[UIFU MWUA3NE'K?0KVFS\LC'?@K5N\U5-K\I+V&RG)ZYEKL>0%W*Y)4,I4RD$'TFJ; M7&CY5BNTB0PRI4!U1<0I(Y-@GIZ!5UL;_P!JW#_"1[S37D16);2FI#2'4*&" M%#-49RMAA:ZA92`9YHAS95ODIDPY#D=Y'1;:BDTSM)[5B^ZW"U`E(4K"42FT MXR>GUP.GI'LJ7J;9;$EM./V=*8[_`%""2$GP\*43K:V75M.#"T**5#N(H@VV M"+D6:<^D]0`Y`(Z&LH;T#=%W324);SBG'6T;BE*.2<$CG[*RE2,'$TU.0#*S M0;2W]F2FFQE;C;Z4CQ.12V59+@E6Z8YSG'446Z9U+>=,65NU*TRN065*RLRT MHSDYZ;I]]6@V@77J-&G[ZGX*'?IUM;)/[B/>&^+W:"LK6.N,Y![1?>19_P"P M/M%9Y%N'[`^T4P!K^YCIHWV34_!6_G_=?^#3]]3\%`_(5_7]Q-/XIU?VC_5O MYDS9_&>B:5DMO(W5;ZSCU57[//T?3".O#=Y?Q5]KU_=U,K;3I!20I)&1-3R_ MR5UT#`E,:)EQ7&%(?4EP!)[21'6)>F=9MJ M\.V6F/"7:WUJ90$E27!@X'HH%6G%(7;W0I)P<8/N-?/S>N_^X/>RFVV- MU,RDXU?-0?:,GZ9H'F>1]JG\*X;59HN&F;/*2@HXKI44DYW3N\QGMH&MVF;H M_<8[3D)U*%.)WB1V9YTQMIMDE/Z=MK$",74QW3OA..64T+R!AB,?W6K;>(O] M"?GE;_WS[C1CM>L;A$>])*2D*X*QC!`(&[Z>>\?^JAS1=DN<75D%Y^$ZAM*_ MK*(Z04]G(]A'B#4.X#@B354325(Q/--.K0O+9PLCKP M7O\`6E=,TG>XFW"VJW.[R3@X MP?YYKY^;EY\WO>P41BC=3`H+D^4'VG__T+?Z:&?,2_O0^&K#4]\&HMD\RXB. M8_$+?]&5[Q&'DXYX'7KZZ5PTW>20!;W>?HIM7NQ/IV6N6N&R5O<-M6X"`3A: M5'KX`TPP0$8B2&UE;?\`3Z1*Q_[0U^^/?1?M)LWR"Z1;@VD!J-&TC1TW6%F8NJPN/0YXY=N.?>:A2]'7Z$X4.6]Q6.U/,5]P=&7RHC-#_+3#T9H1G3R MOE;^%R%#EGGNT';3;)K5R8\-;C2V4`*3CG@=G%[MKZQ'9,EDD05M6^V*B2%I^J\7DKX9_=*,&EH25$DDDGF2>VK5&F+TM80 M+>Z">\47Z7V92I#B)%T26T)5G=[ZG GRAPHIC 5 image004.jpg GRAPHIC begin 644 image004.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A!L;(C)T*1DB0S-%*"H<(E M0\'$)F)&8X.T_\0`&`$!`0$!`0````````````````$"`P3_Q``A$0$``@(" M`P`#`0```````````1$"$@-1$R$Q,D%A(O_=``0`*/_:``P#`0`"$0,1`#\` MJL"S7_%.$:2\5F)JR*:=9$1"A[R7;K7<=WIOA&)H>YL M[9]*;WKRV`Q.\EVZUW'=Z;X0[R7;K7<=WIOA&V`,3O)=NM=QW>F^$.\EVZUW M'=Z;X1M@#$[R7;K7<=WIOA#O)=NM=QW>F^$;8`Q.\EVZUW'=Z;X0[R7;K7<= MWIOA&V`,3O)=NM=QW>F^$.\EVZUW'=Z;X1M@#$[R7;K7<=WIOA#O)=NM=QW> MF^$;8`Q.\EVZUW'=Z;X0[R7;K7<=WIOA&V`,3O)=NM=QW>F^$.\EVZUW'=Z; MX1M@#$[R7;K7<=WIOA#O)=NM=QW>F^$;8`Q.\EVZUW'=Z;X0[R7;K7<=WIOA M&V`,3O)=NM=QW>F^$.\EVZUW'=Z;X1M@#$[R7;K7<=WIOA#O)=NM=QW>F^$; M8`Q.\EVZUW'=Z;X0[R7;K7<=WIOA&V`,3O)=NM=QW>F^$.\EVZUW'=Z;X1M@ M#$[R7;K7<=WIOA#O)=NM=QW>F^$;8`Q.\EVZUW'=Z;X0[R7;K7<=WIOA&V`, M3O)=NM=QW>F^$.\EVZUW'=Z;X1M@#$[R7;K7<=WIOA#O)=NM=QW>F^$;8`Q. M\EVZUW'=Z;X0[R7;K7<=WIOA&V`,3O)=NM=QW>F^$.\EVZUW'=Z;X1M@#$[R M7;K7<=WIOA#O)=NM=QW>F^$;8`Q.\EVZUW'=Z;X0[R7;K7<=WIOA&V`,3O)= MNM=QW>F^$.\EVZUW'=Z;X1M@#$[R7;K7<=WIOA#O)=NM=QW>F^$;8`Q.\EVZ MUW'=Z;X0[R7;K7<=WIOA&V`,3O)=NM=QW>F^$.\EVZUW'=Z;X1M@#$[R7;K7 M<=WIOA#O)=NM=QW>F^$;8`Q.\EVZUW'=Z;X0[R7;K7<=WIOA&V`,3O)=NM=Q MW>F^$.\EVZUW'=Z;X1M@#$[R7;K7<=WIOA#O)=NM=QW>F^$;8`Q.\EVZUW'= MZ;X0[R7;K7<=WIOA&V`,3O)=NM=QW>F^$.\EVZUW'=Z;X1M@#$[R7;K7<=WI MOA#O)=NM=QW>F^$;8`Q.\EVZUW'=Z;X0[R7;K7<=WIOA&V`,3O)=NM=QW>F^ M$.\EVZUW'=Z;X1M@#$[R7;K7<=WIOA#O)=NM=QW>F^$;8`Q.\EVZUW'=Z;X0 M[R7;K7<=WIOA&V`,3O)=NM=QW>F^$.\EVZUW'=Z;X1M@#$[R7;K7<=WIOA#O M)=NM=QW>F^$;8`__T/2^\EVZUW'=Z;X0[R7;K7<=WIOA&V`(3'$U_P`+X7GN MU)B6KFEBDC:C)J>GU51ST:O)&B\BEV1.E[F\K/70>]:6P$3H>YL[9]*;WKRV M(G0]S9VSZ4WO7EL````````````````````````````````````````````` M``````````````````````````````````````````````````````'_T?9@ M```````1.E[F\K/70>]:6Q$Z7N;RL]=![UI;`1.A[FSMGTIO>O+8B=#W-G;/ MI3>]>6P````````````````````````````````````````'RJ95IZ669$UE MC8YV7GR3,D\/XEQ)B&QTMVIZ"UQ15+5K?_6XUC%N7+E.,7#5[KQ5Z):-XE_`.Z\5>B6C>)?P&KD,C6L// MYY-94761.1$7_(5#6_(WNZ\5>B6C>)?P#NO%7HEHWB7\!. M772`ZC5CH64Z0N1CN%D1[DR6-7_X45>5,LSHW+2?56YDR/M36S]QQ5$$3WJB MO5*O1+1O$OX!W7BKT2T;Q+^`P:O'W`5%VABIHY74, M37Q-23QI79HU[*O1+1O$OX!W7BKT2T;Q+^`UB6C>) M?P&KD,AK!YYO*SUT'O6EL1.E[F\K/70>]:6P$3H>YL[9]*;WKRV(G0]S9VSZ4W MO7EL````````````````````````````````````````!UKC^K*KU+_Z5)31 M@G]W-G]6_P!XXJ[C^K*KU+_Z5)71>G]W-G]6_P!XXUBYJJIF?6;"EGJ:IM1/ M2\*K=7)KG9M7)NJBJGS&SD,B+[85+@^S4CVNBIW>*BHC7/541-56Y9?,JG6J M='V'ZMT;IZ>5[HHW1L8[V0R">W&0R.YO*SUT'O6EL1.E[F\K/70>]: M6P$3H>YL[9]*;WKRV(G0]S9VSZ4WO7EL```````````````````````````` M````````````!UKC^K*KU+_Z5/+L!X^H+1@NVT$MIO$SX6.19*>B5['9OHW']657J7_TJ3&BY/[M[/ZM_O'%AC/XZO&?;.@[_P"SU[1QGVSH._\` ML]>TMLAD5SJ$3QGVSH._^SU[1QGVSH._^SU[2HO-TALMKEN$[7/CB5J:K$S5 M5KF9YHB>7D!4=,;C/MG0=_P#9Z]HX MS[9T'?\`V>O:;%)C*S5K:)T%2US:O6VY_P"[U6*]=;S;$4[O:;L&*K/+3=T2 M5D=.S)7)PKLE5J+EK?,=A<06=)61=\J?7DO:.,^V=!W_P!GKVFXF+K`C->2YT\35F6%JO?EK.166H6G5(USU'HU79.\VQJFMD"H1/&?;.@[_[/7M'&?;.@[_[/7M+;(9` MJ'G>$+U#?M*EUK8*:JIV+:XV:E5%P;]CTVY>8]((BV\\MV^R8OZRW,NT?``! M0```````````````'__4]F```````````````````````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`'?(B)XO)M+7(B^\6D7KE1>S6CO% MI%ZY47LUI4I:9#(B^\6D7KE1>S6CO%I%ZY47LUH*+=SS7;[)B_K+8D,-84O5 MMQ-5WV]WF&X3U-,VG_LJ?@LD1V:YO*SUT'O6EL1.E[F\K/70>]:6P$3H>YL[9]* M;WKRV(G0]S9VSZ4WO7EL```````#SNDH<<7B.6NI\;]R0OJ)FQP=[(GZC6R. M:B:WEV-+$6SEE&/N7H@(+P>Q[^\%/9,/:/!['O[P4]DP]I=98\V':]!!>#V/ M?W@I[)A[1X/8]_>"GLF'M&LGFP[7H(+P>Q[^\%/9,/:/!['O[P4]DP]HUD\V M':]!!>#V/?W@I[)A[1X/8]_>"GLF'M&LGFP[7H(+P>Q[^\%/9,/:/!['O[P4 M]DP]HUD\V':]!!>#V/?W@I[)A[1X/8]_>"GLF'M&LGFP[7H(+P>Q[^\%/9,/ M:/!['O[P4]DP]HUD\V':]!'X;9B.@Q,^@O6(>^\4E&Z9B=R,@U'(]J?X>7E+ M`RZ1,3%P``*``````````````````")TM?L.[ZW3^\0MB)TM?L.[ZW3^\0M@ M```````````````````__];V8`````!T[M/)36>MJ(7:LD5/(]CLL\E1JJBG MGF':;'M_L%'=DQUP"54>OP?>N%VKMY,]F?\`D6(MG+*,?KT\$%X/8]_>"GLF M'M'@]CW]X*>R8>TNLL>;#M>@@O!['O[P4]DP]H\'L>_O!3V3#VC63S8=KT$% MX/8]_>"GLF'M'@]CW]X*>R8>T:R>;#M>@@O!['O[P4]DP]H\'L>_O!3V3#VC M63S8=KT$%X/8]_>"GLF'M'@]CW]X*>R8>T:R>;#M>@@O!['O[P4]DP]H\'L> M_O!3V3#VC63S8=KT$%X/8]_>"GLF'M'@]CW]X*>R8>T:R>;#M>@A<'5V(8\9 MW>QWN]]]&4E-%)&_N9D.2NY=C4_^2Z,ND3<7```H``(G2]S>5GKH/>M+8B=+ MW-Y6>N@]ZTM@(G0]S9VSZ4WO7EL1.A[FSMGTIO>O+8``````$YA1/_06_6:G MW[RC)W":?^@M^LU/OY#6/UQYHO%W5NEO266):R%'PIG(U7IFU/E/RR[6Z3@] M2MA=PN:,R=^EERDC-ARYR4TE$MCIY'0R/E[K=,Q%J4636U4\NU.76R3-/*9- M]P?B2OJ'W.W6]E),LJ20TO#,3@LMBYY+EFY,^1?(:MPC".WH#;]:71.E;<:= M6-9PBNUTR1N>6?S9[#[272@BCX22KB:S-6ZRNR3-.7_(\D=HTQ$UKZ>&D:VG M=224RM69GC-X661GEY5)5F9JR)(J9-1, M\T5-N>:9"Y73'M?I<:)9$9W5%K+R)K)YL_Y)F?EEUM\D"3LK(71*](]=')EK M+R)\YYT_`F(Y(Y:1RM5K73,AG61J>(M.]C,TSSY7(W_N:=WL-]OL$<-+9J6S MQLE6=4?(QVN]K6HS-&+DBYY^?8B"TTCM827FV0U#Z>2MA9+&F;F*[:B'Z==K M:JVR6Z*U,2:%]7+W=PL:=U)(CT:SEUO\:9ZV2)P:?(+-(7DUUM]/GPU M9#'DY&KK/1-JIFG_`&5#]U-PHJ-C'U-5%$V3]!7.1-;YCSQ,&W^FIYF.I$K' M1SZM-(LL:N6+@FL:KD=L7]')>1=FPW[M:+@VII*IMHBNC6V]U,ZF1[&MBD75 M\9-=43+8J;-N2BS2&]+?+5#+)%)7P-?%^FBN_1Y.7_-/\S],N]NDB65M9"L: M-5RNUMB)GEG_`)D''@&[LLMS@DG>^>1].R-J.C5LJ,;"CI,UVHOB.V*ODY-I MJ7#"UPCGIW0Q+<(Z>&-7-D5C%F5LFLK,MB;4\^P7)ICVI>_EJ5\;$KX%=*B* MQ$=FJYKE_,^M'=*"X/%Q5'='62>AIW1QM6&EEIW- M35E>JZ^LOE145=7/E4[6",*W.P5--)7,<]'42,=FZ/\`V=Z*N;/%VN1<]B[? M*+)PBE"S]N8OLR3WK"@,!O[=1?9DGO6&^8GZ]/'^,``(Z``````````````` M````B=+7[#N^MT_O$+8B=+7[#N^MT_O$+8``````````````_]?V8``````` M```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``````!YM:,>T%IHY*"6TWB9\-5 M4(LE/1*]CLYGKL7/;RGI)@823_\`'V?6:GW\A88S^,/C/MG0=_\`9Z]HXS[9 MT'?_`&>O:6V0R-.-1TB>,^V=!W_V>O:.,^V=!W_V>O:5U96T]!$V6ID2-CI& MQHJ_\SER1/\`-3ZO:.,^V=!W_`-GKVE#;\2VFYSO@I:IKGM15VIEFB+DJIGRFAP\"99S1[4S3 MQDY/."HZ1W&?;.@[_P"SU[1QGVSH._\`L]>TKV5=.][V-F9FQVJ[;Y3]I+$K ME:DC%5%R5-9,P5'2-XS[9T'?_9Z]HXS[9T'?_9Z]I9+/"U%59F)DF:YN3D\Y M^F.;(U',T<9]LZ#O_L]>TMLAD"HZ><)I&MZ M8JCK.\]\U$H7Q:G<*Z^:O:N>6?)LY36XTK9T%B#V>O:;/_\`.HOLR3WK#=,R M[X_$3QI6SH+$'L]>T<:5LZ"Q![/7M+8$:1/&E;.@L0>SU[1QI6SH+$'L]>TM M@!$\:5LZ"Q![/7M'&E;.@L0>SU[2V`$3QI6SH+$'L]>T<:5LZ"Q![/7M+8`1 M/&E;.@L0>SU[1QI6SH+$'L]>TM@!$\:5LZ"Q![/7M'&E;.@L0>SU[2V`$3QI M6SH+$'L]>T<:5LZ"Q![/7M+8`1/&E;.@L0>SU[1QI6SH+$'L]>TM@!Y%I#QY M0WG"SJ.&U7B!RU$+]>HHU8S)'HN6>?*4_&E;.@L0>SU[1I:_8=WUNG]XA;`1 M/&E;.@L0>SU[1QI6SH+$'L]>TM@!$\:5LZ"Q![/7M'&E;.@L0>SU[2V`$3QI M6SH+$'L]>T<:5LZ"Q![/7M+8`?_0L.-*V=!8@]GKVCC2MG06(/9Z]I;`")XT MK9T%B#V>O:.-*V=!8@]GKVEL`(GC2MG06(/9Z]HXTK9T%B#V>O:6P`B>-*V= M!8@]GKVCC2MG06(/9Z]I;`")XTK9T%B#V>O:.-*V=!8@]GKVEL`(GC2MG06( M/9Z]HXTK9T%B#V>O:6P`\^NVDRVU%GK8&V6_-62GD8CGT"HU,VJF:KGL0R<% MZ0*"UX/ME#+:;S,^&'55\%$KV.VKR+GM0](OO[/W'ZI+_0IAZ.$_N]LOU9/Y MJ6&,X],_C.MO0=_]GKVCC.MO0=_]GKVEMD,C3E4=(GC.MO0=_P#9Z]HXSK;T M'?\`V>O:5%TN]%9XXGULBL2:3@XT1JJKG9*N2)\R*?>&LIYH8Y6RM1LC4?8Y`5'21XSK;T'?_9Z]HXSK;T'?_9Z]I9\-$B9K*S) M%R_23E.M676BH%D2IF2/@X'5#L_)&U415_[H"HZ2O&=;>@[_`.SU[1QG6WH. M_P#L]>TL65$#V(YLK,ER_P`2>7D/UPT2JB)*S;R>,@*CI&<9UMZ#O_L]>T<9 MUMZ#O_L]>TLVRQ/O:6V0R!4=//<$W>*^:2L05T%/4T['T=.B1U,7!O3+9M0]'(BR<[N(_J-- M_(MS$N^/P``4``$3I>YO*SUT'O6EL1.E[F\K/70>]:6P$3H>YL[9]*;WKRV( MG0]S9VSZ4WO7EL``````#!PC^S[/K-3[^0WC"P@G_P"/,^LU/OY"PSE%MG(9 M'ZR&16:3N*++=+XM-24T]/#1<(V29[E3+)G9#(A2*L&#;E:HKRRIK&3.KV. M;&[A55%5<]KFZB*F6:)RNV%#88;E36V*FN4%+$^!C8V+3SND1R(B)FNLQN7S M;34R&0*>=.P-?JBBIZ6:6AC91<(L21U$BI4:SMK9/$35;DODS/P_1O7RNC=) M-2KJZJ:O"/RC9_M*K&U=7:U%FCR^1J\FQ%](R&05YQ/H]O4]1)(^MIG(J(L> M5J*F; M=9,N7S'KF0R`\PAT<7V%LBOJJ2J>^A9!JRS.U-9&L:J*BQJJIFU7(N?*OZ/* MJWMAMRVJR4M"L$4"P1HW4BD5[4^9RHBK_DAI9#()3\Y#(_60R*4Q%_;J'[,D M]ZPW3#=^W4/V9)[UAN&6X^``"@``````````````````B=+7[#N^MT_O$+8B M=+7[#N^MT_O$+8```/_1]F`````````````````````="^_L_67ZLG\U+#.4*4'.0R#-,'$V'G8@DM MC5E6.&EJN&EU971O5NHYOBJW;GFY/,3=XP#=:N2H=1STG]K6MF:Z:5^ND;6, M:WQM5=J*UR\FW6Y4VGH60R"T\\DT?W)&(Z.:E>YR(L\4DTFI.J2([)RY9Y9( MJ"KP%>)74LD%321R0UK)U_M'ZK6\'"UV2*URJO\`9.1-J+DJ>-RH>AY#('MY MRF`;PE%'"[O=(Z-7-573S)PV;43A7;-CT5%5$1,MO*:F(L$U%[IXX^ZO'AM; MZ5CN&>S6E75R5V7*WQ5S1<_F4LLAD#V\ZI-'=TANZU%16Q2P+7-J'M69WCL3 MA%R5NHFU-9J)FY=B>38A^6Z.;HR6WR-K8DX!CDE1LSF^,JJNLF;%ULT7++Q? MXGH^0R![0=JP1=+=BFSU[9:1E%04J0R-CD=KO7@W-5,E;M375%_23DY,R[.< MAD$IP#G(9`I%67G>Q']1IOY%N1-EYWL1_4:;^1;$;CX``*``")TO5GKH/>M+8")T/YL[9]*;WKRV``````!&3:+K M)-42S=W7:-99'2*V.MX^T>$^'^G;;O3NJ!=2*H8Y MF:Y(I8>$^'^G;;OV7&1T M=#<:2J>U,W-@F:]43SJB*=P``````````````^553LJZ6:FESX.9CHW9+DN2 MIDI&1:);!!&V**NO$;&IDUK*YR(GS)D7``B>*JR=)7K?W#BJLG25ZW]Q;`") MXJK)TE>M_<.*JR=)7K?W%L`(GBJLG25ZW]PXJK)TE>M_<6P`B>*JR=)7K?W# MBJLG25ZW]Q;`")XJK)TE>M_<.*JR=)7K?W%L`(GBJLG25ZW]PXJK)TE>M_<6 MP`B>*JR=)7K?W#BJLG25ZW]Q;`#!PY@ZU88EJ)J%:B6>IR22:IE61ZHG(F:^ M0W@``````")TO5GKH/>M+8")T/YL M[9]*;WKRV`````````````````````````````````````````ZUQ_5E5ZE_ M]*GG.CW!^'+C@6V5E;9:.>HE8Y7R21(KG>.Y-J_P/1KC^K*KU+_Z5)/1AS=6 MCU;_`'CC6/UQYKU]$^$\"TTZ03VBUQRJFLC'1M1TVMNLB*F<: M;47D/E>[/<9+E<^`LD5>VO1%CJ7RL;P&46IEM7//-,]B9>,8DN";\VGIF:TM M6K4I\^%DC3@]5R*YJ99;$-.$1_7_TZE+%H[6))4M]JU%5&H[@TR553/_`.#Z MS89P%3NB;-:K6Q96ZS$6-/&3SH8EOPC>9J"ST-1!64G8Z/%7O MZ^DF&\`0LUY+9:FM\ZQIYT3^:HG\3GP:P#P<4BVNU(V952-58B:RYY;/XF-< M,*WR6JN59';4RKZB&1L<,D?"0-CE8YQD%KM#1-5-F3DSS3/;\Y]7X>N=)6R57 M>IESB=+.C:=\D;41'.S;)M7+:G+EM^0%?UV'8?T>M=(U;=:D6+-7^(GBY><[ M-+@[!5=%PM+9;;,S/+69$B[3`\%;P^GNE*M!41]UJNID^G6%N:MY%SU\\D7E M3(J,*6:HLD%;3U.M(Y]2YZ5"JW^V:J)DNJG(J)DG)Y,RDQ4?6)ABUT-HTLW6 MEMU+%2P):XW<'$W),U>F:GHA#6KGCNWV3%_67)SGZ]6'XP``C8`````````` M`````````````````````````````")TO5GKH/>M+8" M)T/YL[9]*;WKRV``````````````````````````````` M``````````__U/7;C^K*KU+_`.E25T7I_=S9_5O]XXJKC^K*KU+_`.E2"T- MP?V&[<-6QD,C'\)HNB;QN#^P>$T71-XW!_8+-6QD,C'\)HNB;QN#^P>$T71- MXW!_8+-6QD,C'\)HNB;QN#^P>$T71-XW!_8+-6QD,C'\)HNB;QN#^P>$T71- MXW!_8+-6QD,C'\)HNB;QN#^P>$T71-XW!_8+-6QD,C'\)HNB;QN#^P>$T71- MXW!_8+-6/:^>2[?9,7]9<'G^'JQM=IYO*SUT'O6EL M1.E[F\K/70>]:6P$3H>YL[9]*;WKRV(G0]S9VSZ4WO7EL``````````````` M````````````````````'__5]F`````=:X_JRJ]2_P#I4E]%R?W<6?U;_>.* MBX_JRJ]2_P#I4F=%O-O9_5O]XXL,Y1<*K(9'ZR&17.GYR&1^LCS721->J:_T M\]J2J>G)95@7)D;I M*3QU;EDJM1\F29>1>7:+-7J60R/-+AC'$T%;'#3,DE:ZC:Y7.HU:FNJ-\;+) M?.NS/^!V:S$F)Z>*Y)&KGS0:K6Q]RY(QNLQ%DULLE7)SERR7D%FKT+(9'1L- M355MBHJFM:UM1+"UTB-Y,_.:&0-7YR&1^LAD"D7;>>6[?9,7]9;D1;N>:[?9 M,7]9;F76/@``H```````````````````````````````````````")TO5GKH/>M+8")T/YL[9]*;WKRV```````` M``````````````````````/_UO9@`````````!UZYKGV^I8QJNF5.YR_A+<`I#\;V#41.Y)/PG/&Y@[TRIW.7\)S>.>##OU"I+8 M%(CCF5.YR_A'&Y@[TRIW.7\);@%/.<)7RAQ%I3NMQMKY)*9;9&Q'/CL65..JFPV&JM]/%3T;*A5JHG.5D+3<\EU^R8OZRQ]8SF8QF8<0L,AD;UAY?+FC^`T MF=+V'=Y!P&DSI>P[O(5KIHF2-C?*QKW_`*+5P[O(.`TF=+V'=Y"J?6TD;D:^JA:Y5R1%D1%.8ZFGE5Z1 MSQ/5GZ>J]%U?G\PU@\N:4X#29TO8=WD'`:3.E[#N\A7-DC>J(U[7*J:R9+GF MGG.'2QL>UCY&M<_8UJN1%=\PU@\N:2X#29TO8=WD'`:3.E[#N\A6)40*KT2: M-58J(Y-=/%5>1%\QSPT.LK>%9FF>::R9ID-8/+FDN`TF=+V'=Y!P&DSI>P[O M(5:U-.BN19XO%;K.\=-B>=?D$533S_[F>*3Z#T7^0U@\N:4X#29TO8=WD'`: M3.E[#N\A89#(:P>7-Y]>[QI!PW2P5M=<+/-`^ICA,[+RGIA!:44__ M`!BF^T:?^LO3&45+T\64Y8W(`".@``(G2]S>5GKH/>M+8B=+W-Y6>N@]ZTM@ M(G0]S9VSZ4WO7EL1.A[FSMGTIO>O+8````````````````````````#_U_9@ M`````````````````````````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`-;DUWESF^T:?^LO#R''&+I;S9Z6C?AF]V]%KX'YO*SUT'O6EL!$Z'N M;.V?2F]Z\MB)T/>:[?9,7]989R^+$'ZR&1JW'5^3IU-WMU%5LI*FKCBGD1%:QRY9HJY)_W1 M4.]D2F(;/&JI((.'=(U.!_@T>U)W=U9\/D[-7HGDV;,C]-PIBF.VS0MD59 M5C=P:K4(JH]T#&KM]8CA:ZO13YU$\5)3OJ)Y$CBC36>]W(U/.>4W&WWNWWR" MW?[2KY)'+1N;*JMC:LCUS7S[%;L\F17X;P]<(:6XT]V:J05<:,6-TO":[O&1 MS\_(BYIL^06FJGCJ(99I(62-=)$B*]J?X<]J'R;<:)\44K:F-8YG:D;L]CG> M9#SZ7"&*6V^B5BI)7=V))4RI.B+J1I'&Q?ES9&JK\KE\YU4P/B=K:)J1)PD+ MV.;+W2FK"B(N::OES7;F+76'J4N@]ZTMB)TO]>6Q$Z'N;.V?2F]Z\M@`````````````#__1]F`````````````````` M```````````````````1-XYX,._4*DMB)O'/!AWZA4EL```````````````` M`````````(B@YYKM]DQ?UEN25ZP&EVQ!)>Z>_7.V5$L+87]QR(Q%:G\,P*O( M9$7Q>U_7K$>\IV#B]K^O6(]Y3L+;-+3(9$7Q>U_7K$>\IV#B]K^O6(]Y3L%E M+3(9$7Q>U_7K$>\IV#B]K^O6(]Y3L%E+3(9$7Q>U_7K$>\IV#B]K^O6(]Y3L M%E+3(9$7Q>U_7K$>\IV#B]K^O6(]Y3L%E+3(9$7Q>U_7K$>\IV#B]K^O6(]Y M3L%E+3(9$7Q>U_7K$>\IV#B]K^O6(]Y3L%E.-*W[*T_VC3_UEN0D^C%];P3: M[%U\K(HY6RI%/,CFJYJYIL5"[(L0``*``")TO5GKH/> MM+8")T/YL[9]*;WKRV`````````__TO9@```````````` M`````````````````````````````!$WCG@P[]0J2V(F\<\&'?J%26P````` M````````````````````````````````````````````````!$Z7N;RL]=![ MUI;$3I>YO*SUT'O6EL!$Z'N;.V?2F]Z\MB)T/.>##OU"I+8B;Q MSP8=^H5);``````````````````````````````````````````````````` M```$3I>YO*SUT'O6EL1.E[F\K/70>]:6P'__U+#0]S9VSZ4WO7EL1.A[FSMG MTIO>O+8```````````````````````````````````````````````````(F M\<\&'?J%26Q$WCG@P[]0J2V````````````````````````````````````` M``````````````#_U?9@`!$Z7N;RL]=![UI;$3I>YO*SUT'O6EL!$Z'N;.V? M2F]Z\MB)T/YO*SUT'O6EL1.E[F\K/7 M0>]:6P$3H>YL[9]*;WKRV(G0]S9VSZ4WO7EL```````````````````````` M```````````````````````````$3>.>##OU"I+8B;QSP8=^H5);```````` M`````````````````````````````````?_7]F`````````````1.E[F\K/7 M0>]:6Q$Z7N;RL]=![UI;`1.A[FSMGTIO>O+8B=#W-G;/I3>]>6P````````` M``````)?$6.(;!>X;0VS7.Y54U/W0C:&%)%1FLK=J9Y\J?\`<"H!$\8U1U&Q M3N'YCC&J.HV*=P_,"V!$\8U1U&Q3N'YCC&J.HV*=P_,"V!$\8U1U&Q3N'YCC M&J.HV*=P_,"V!$\8U1U&Q3N'YCC&J.HV*=P_,"V!$\8U1U&Q3N'YCC&J.HV* M=P_,"V!$\8U1U&Q3N'YCC&J.HV*=P_,"V!$\8U1U&Q3N'YCC&J.HV*=P_,"V M!$\8U1U&Q3N'YCC&J.HV*=P_,"V!"U&DYU+3R5%1@S$T,,35<^22B1K6M3E5 M55=B',.DU]3!'/!@O$TL4K4>Q[*'-KFJF:*BY[45`+D$3QC5'4;%.X?F.,:H MZC8IW#\P+8$3QC5'4;%.X?F.,:HZC8IW#\P+8$3QC5'4;%.X?F.,:HZC8IW# M\P+8$3QC5'4;%.X?F.,:HZC8IW#\P%XYX,._4*DMCR*XXTFFTC6:Y+A6_1N@ MI)F)2OI,II,_*UN>U$\I3\8U1U&Q3N'Y@6P(GC&J.HV*=P_,<8U1U&Q3N'Y@ M6P(GC&J.HV*=P_,<8U1U&Q3N'Y@6P(GC&J.HV*=P_,<8U1U&Q3N'Y@6P(GC& MJ.HV*=P_,<8U1U&Q3N'Y@6P//J[2W36O@N^&%<0TG#.U8^'I6LUW>9,W;5.W MQC5'4;%.X?F!;`B>,:HZC8IW#\QQC5'4;%.X?F!;`B>,:HZC8IW#\QQC5'4; M%.X?F!;`B>,:HZC8IW#\QQC5'4;%.X?F!;`B>,:HZC8IW#\QQC5'4;%.X?F! M;`B>,:HZC8IW#\QQC5'4;%.X?F!;`B>,:HZC8IW#\QQC5'4;%.X?F!;`B>,: MHZC8IW#\QQC5'4;%.X?F!;`B>,:HZC8IW#\QQC5'4;%.X?F!_]#V8$3QC5'4 M;%.X?F.,:HZC8IW#\P+8$YAC&4&)JVOHFVROMU10)<5;&C')KHJILS5>1, M]OG0HP`````````````")TO5GKH/>M+8")T/YL[9]*;WKRV``````````````!$U//91_83_`'JEL1-3SV4?V$_W MJ@6P````````````````````#!QS^PE]^H3?T*?;!_[%V/[.I_=M/CCG]A+[ M]0F_H4^V#_V+L?V=3^[:!L``````````#@Y````````````#R[35R8;^T/PG MJ)Y=IJY,-_:'X3U$````````````````#__1]F```````!$X9YU,:?1H?=*6 MQ$X9YU,:?1H?=*6P`````````````!$Z7N;RL]=![UI;$3I>YO*SUT'O6EL! M$Z'N;.V?2F]Z\MB)T/`2:LN,-(KIXU>UK7ZV:Y(J; M4R3RE,1&E']7X?\`MZE_\@D_&MP.*>FK;[+?\8<#BGIJV^RW_&-;(CL<8FN- M@J8&4**NO32RY)#KHKTFK;[+?\8<#BGIJV^RW_&)FNQ= M>+-<(:&I[GK%X2&266%F2)"Z.9ST^=."5R>=#XT>D.>:6UME6%$J:9'SKER/ M=GJHG^6?\16)MR]J&ZVG$=WM-7;:B^6](:N%T3U9;7([)R9+DO#*<6BVXIMM MFH:#OS;4[EIXXW-L;%C21J9>?)R)_P!+A4)&?)VI>!Q3TU;? M9;_C#@<4]-6WV6_XQD4]]NT]5/G44"1T.HV5J(N4ZN;K*K%S_P`CI+BR[4SK M2*+N2-\L:2(W-6N29[&9_)DS;\IHUV(+Y0254BU,$D<+ MZ5$9P2)LE7;M^05"[R)E1.LB.2%JHWQ7N:F2*J^1/.: M[D\5?F)70_S:6SZ4WO7FW/DS1% M5"2PU<\4X@P]1W9;G;*=:J/7X+O<]VKM5.7ADSY/,5%Y_4E?]6D_I4FM&Z?W M>V?U'_DIK&+<>7*<8]-'@<4]-6WV6_XPX'%/35M]EO\`C&MD=6Z5#Z.UU53' MEKQ1.?RYJ&!S4*W)?+FII/Q9FK;[+?\`&):GQE>*JVU-Q9W,QEOB M;)-"YJZT^:NV-7R;&[/E/E2:1JAR53*J-D4M-!629*FR1&2LCA#+[BKO?W7>Z).XJA)6\'0.9\__`+CL^1-FSYR@X'%/35M]EO\` MC&1AC%51>ZVEIY."7.C5\VHG_NH]6KE\FPXO-_N=+B*JHJ=7I!3TK)LVP(]N M:H]5UG9[/T4%0F_)=6V.!Q3TU;?9;_C#@<4]-6WV6_XQ)T6/ZWOG3TE?)!_E;Y> MUIP.*>FK;[+?\8<#BGIJV^RW_&,.TXEN=YF8L%120Q0Q02R+*W_?I)(]N2+G MLR1FSY5.Y@N\7&]T?=5OWV?3_P`RY.<_7LPF9QB9?__2]F``&-B.NKZ1+=#;I8(9:VLX M!9)HED1K>#D?^BCF[?$1.7RG7X'%/35M]EO^,?O$G_'8?^T__KS'=K974]#4 M3L1-:.)STS\Z)F;QB)AY^7/*,JAG\#BGIJV^RW_&'`XIZ:MOLM_QB)IL=7V: MUK.K5UU?3-_X9$>BR/R5&MS\9,N135GQ-=8%UGSQP14T43Y5GI\GR*]R[%:B M^*B(B)GYRU#&W+VH>!Q3TU;?9;_C#@<4]-6WV6_XQ*T6,KQ6W_F16JB_.@K$V MY>U;P.*>FK;[+?\`&'`XIZ:MOLM_QC$POBVJO4E##,L2RO=4,J$8FS-FJKFK;[+?\8R;ABBIHL#LNV<7=L[^ M"B1R>*KM=4Y/F13&ETBU7?%(XV1]RSQ0\!(C<_[1R9N1?_@5BL9_5M]F M/^,95KOUSFN,*U$L+Z:HJIJ=L2,R3DC]OCAVOFN MN&[9<:A&)-5TD4TB,3)J.5G MKH/>M+8B=+W-Y6>N@]ZTM@(G0]S9VSZ4WO7EL1.A[FSMGTIO>O+8```!B8KQ M/!A2V15T])/5\-4-IV10(BN5SD7+E^8VR(TI?JFR_;=+_-P)<<8U;U'Q%NR= MHXQJWJ/B+=D[2MR&1TUAY//ETDN,:MZCXBW9.T<8U;U'Q%NR=IKWK$-%8I(6 MUKVQMFBED:Y[T:F;$1=7;Y5SV&?3XVI*FA[K922HWA^!R54SSU=;,FL->7/I M\.,:MZCXBW9.T<8U;U'Q%NR=I\[?I(MUQ:QT=),U'VY].KE?K9^;(I;OC:FL]5##+2.>DD#9U5)6H[)51,FM7 M:Y=O(AQX;0(MQ=W(CF4#Y(W(VH8LBJV34VLY6HJ[Q4C8BY9H[/)V?DR.9\<4,5O96 ML@DDBD=,UBM5/&2.)TN?\4;_`-QK!Y<^GQXQJWJ/B+=D[1QC5O4?$6[)VGZI M<=T]8UT=/0OGJTDU&0PS,>C_`!4:Y9>0:P>7/I\>,:MZCXBW9.T<8U;U'Q%NR=IK8>OS,043JJ.F=" MU%3559&O1R*B+L5JJF:9Y*GD5#7R&L)/-E'Z27&-6]1\1;LG:4.%\14^*;## M=Z:"6"*9SVHR7+635;JB];/[UQ)BG7CY)SNUL1&E#_`(## M_P!O4O\`Y%N1&E#_`(##_P!O4O\`Y&72?BNR.M4VVCK'.=4T[)5="Z!=;RQN MRUF_,N2?Y';R&1T>.F0F%[*DLLJ4+=:9%23-[LG9IDN:9Y'-/AJS4C4;#01M M1%5=JJ[E357E7S;#6R&0/;)I<-6:B:UM/01L1C]=,U55SU7,Y57_`)7.3+Y5 M,VKI,'6E4ME3!20\-J*K')R9>*U57RYIEX*9OCN:]575U4_BN6P^ ME748,GAJ)ZEM,U%3PV2"B6LEX1*UDLN5 M7(C4C236S9_RNR\V6WRGW=A&ZT%\J+K;GPU#D?E#%5SO778L$<:J]V2KK(Z/ MY2KK)L5=B9[4RRY#(EPC?'W*NJ',IU2M8UJK#7RPL9XN2_V2-5'?)FI MN86PY+AY]6Q\BSLG2-6RR2NDDV-R5BJ[_"B[4^DH)CU]=I,+61(70][HE8YG M!N1:RVZH1Z34D;TD6-79Y[59^A_D:&0R*Q4LCP7LFIJ= M[8=7@&P>7_=M7-J?P5?G.Y06ZDME,E/10-AB15753-O,Y.W#%6M@`9=W2O/ZDK_JTG]* MDYHV3^[VS>H_\E*.\_J2O^K2?TJ3NC5/[O+-ZC_R4UBY1/D M3(YN&'L0W&FHDG@HFK13-5K*6MEIWO:D3V9K*C55%S8V78=L[JEE2MOAX6-NJUR-RR3++^1 M.4&#;E3WYMXDE;K+5MD=3.JI)(T9P+6:W(F7;DNW:?:VV.VV?6[@ID@1R(BHCW*F2>9%79_`T*D=9>=Z_?9U/\`S+@A[-SOW[[.IRX,3]>O#\8``1IA M8D_X[#_VG_\`7F-*2-DL;HY&HYCT5KD7RHIFXC_X_#_VG_\`7F-;(WB\_+'^ MF1/A>R5,;&2V^-S8V-C;DJIDUJHK4V+Y%1%0_$V&K"V&-\]''J4K55'/>[Q4 MS5VU57:F>:[3:R.G=J#OG::NA218UJ(71HY/(JIEF5S]IM7X'?1LGU:58:5Z M,8B9[%5C8^%;M7]&:3+/\`ZGHB?.?GO1B->XJM M]/:UJ+>]$AA21^4C-3457/U=B^5/%V&++HXN,CEJ>Z8&53I()':KEU51*B26 M2/D_1\9BIYU9Y"-5';1GKL"UTLDTC8UDCD2-RL:]BH_+++QYS4DUE:J(U5RSSUDY#KM?@G*-L4-.]*M4F1(VN7-6KD MB[.3)3YTV'[]3VV"D2FH'.H+A)64[G5+E2;7?(NJY-3Q,FRKM15VH+;@NK2\ MR72X5"Q22M>]8Z2I>UK7N?K:JY9:S%1RQQNU7( MF;'K,J(OR.C5W\#Y=W8'X!$:E,]BL92HC&JJJQJ9M1,MN66U%/A!@&=MLIJ9 M]9(V1TU2ZH5*A[VL;)%.Q%C:NQ%_M6JN67(IQ78=Q'<8:1M13T+.Y'(C4I:V M6![T1J(JK(C&;(V%Z.VR3YVI_D8<.#JQMZANTDB*YE0QZTSZN22-6HF6:Y MIM>G*BY5GKH/>M+8B M=+W-Y6>N@]ZTM@(G0]S9VSZ4WO7EL1.A[FSMGTIO>O+8```!$:4OU39?MNE_ MFXMR(TI?JJR?;=+_`#<$GXKLADW8G"-_LER7+D\:%%_ZE/I4:-[0^%\#ZJ5D*M5L+%R_LO'UTU57S*I: MY$;BNFE?>'25-%75=.ZC5E)W(Q[^#GSY5U>3R;5V!J+G]N]<<,6VX2<)+5(V M:*!D<4GBYQ.8Y%:]/ES1#YPX5BC[O5EV7@JM\DJZL4:.8Y\FO^GRJB+FF2^0 ME6X7OZ8;JGS-UJN>HA:K>!>LN?"QZSE76VLR1V>2)L\IVJNS7.AO"-GI9ZBW M1,IUJ6T<,FK*G]MGJM155=JMS1%7R$77^MF+!=+31K#!>9H7SM67^'^!SX#4$[9(8KA)W$C)6PT[$:J0.DBX)51>5?%5=B^V)AS#;,/QU"=V2U4E0YJO> M]J-_1:C4V)LSV9JOE53:R.Z:1R-3-]'NFXO+8&G&H1/&KA[T>Z;B\<:N'O1[IN+RV`*A$\:N M'O1[IN+QQJX>]'NFXO.ZS'-&EVN%)4\!!'0/5DBK.BRNV-R5(T\9457HB9)M M78=I^-\.L;K+7YIXF>K$]V6LF;<\DV+D+-8Z9'&KA[T>Z;B\<:N'O1[IN+S: M7&=@:YZ.KT1&0\,KEC5.5#JUV/K'2Q4[H:A:A\\K6(QK516YR M<&JNS3Q7+/57+D%FO\9_&KA[T>Z;B\<:N'O1[IN+S9?B^U/M%=<:*;NI MM"W.1C45JKYLL^5%\_(?E<;6!M/-,ZL56P*B2:D3W9+R+EDFW+RYCW3<7E+17^UW&M?1T=6V:9C=94:BY9?(O(O_`,&B"H1/ M&KA[T>Z;B\<:N'O1[IN+RV`*A$KI5P]DO^SW3<7GTT/\V=L^E-[UY8N_17YB M.T/\VEL^E-[UY);PA;``C;I7G]25_P!6D_I4\UP1I$LMIP;;*"IAN#I8(M5R MQTCG-SS5=BIRGI5Y_4E?]6D_I4P-&G-W9O4?^2EAC+XZ/&KA[T>Z;B\<:N'O M1[IN+RV!6*A$\:N'O1[IN+QQJX>]'NFXO+8S;_>([#:);@^)\RLR1L3/TGKY MD_AFO\`5";XUCW3<7CC5P]Z/=-Q>?6ZZ1**V2L8M'/*CTA76C:KD1'HJJ MJY9KL1%-5,96!6H[O@U&K#PR.5CD16^3;ERKRHG*J>06:_QB\:N'O1[IN+QQ MJX>]'NFXO-2AQO9JMS&OG6)\T[XHD06:QT_]2LXUCW3<7CC5P]Z/=-Q>:S, M.-7#WH]TW%Y;`%0B>-7#WH]TW%XX MUCW3<7EL`5#SS!EZI;_I.OE?1MF;$Z@A:B31JQV:+YE/1R(M'/!?OLZG+ M]'NFXO-[$7Z MPP]]I_\`UYS8+#GE$6B>-7#WH]TW%XXUCW3<7EL"LU")XUCW3<7CC5 MP]Z/=-Q>=O$>.Z;#MRFHIJ221[*59V*U?]XJ?X4^4[%/CRP2TJ2RU:PR)!', MZ)S'*[QT;DC=GCKFYJ9-SVJ@LU_C,XUCW3<7CC5P]Z/=-Q>;,F-,/Q(Y7 M5V:-A2?6;&YR*Q]'NFXO*"@Q19KG6QT=)6))-)%PK$U'(CF[/ M*J99IFF:-7#WH]TW%XXU MCW3<7FK48\PS2U'`37-K7Y([-&.5,E1%YCW3<7EJQS9& M->QZ;B\X72IAY6K_`+/=.3T%Y;G#OT5^8%0R<%?L M-8?LZG]VTVS$P5^PUA^SJ?W;3;,NP``(G2]S>5GKH/>M+8B=+W-Y6>N@]ZTM M@(G0]S9VSZ4WO7EL1.A[FSMGTIO>O+8```!$Z4?U59/MRE_FXMB&TK1LFLMG MBD;K,?>J9KD\Z+K9@6>0R,?P.P_T;'_K=VCP.P_T;'_K=VF[>?6&QD,C'\#L M/]&Q_P"MW:<+@_#R(JK;8T1/_P!W=HLUALY#(GJ/#V$[@USJ.FIYT;EFK)'+ MEG_$[/@=A_HV/_6[M%FK8R&1AR85PU%)%')0Q-?,Y6QM5[LW*B*JHFWS(J_P M/IX'8?Z-C_UN[19JV,AD8K\(X?SJB?Q%FJDR&1C^!V'^C8_];NT>!V'^C8_];NT6:PV,AD8_@=A M_HV/_6[M'@=A_HV/_6[M%FL-C(C]$/-U1>MG]ZXV/`[#_1L?^MW:8^B!,M'- M"G_]LWO7&9=,(I;$3I/_`.!P]]OTO_D6QEW[#]%B*E@IZY94;3U#:B)T3]1S M9&YY+G_$CHTLAD8W@RG3=XWQ>P>#*=-WC?%["VS39R&1C>#*=-WC?%[!X,IT MW>-\7L%E/C4X-ME707.CFUW-N50D\CU1JJUR:F2)FF2IG&BY+GGMS.O18"MM M#'J13S(G"1R+DUC4S8S438UJ(F:;5R.]X,ITW>-\7L'@RG3=XWQ>PBTQ7Z,K M7)+/(ZOK5X:!T*HJL751>7)5;FGSP>#*=-WC?%[`4ZE/@FDAME90R5U94)5Q MI$LDKFJYC$Y&MR3+^*HJG0K-&%KK):N1U=61K59:[8]1&KE_S-U%X;#,]U-6U3X7)FE.]S=1KE_2=DB)FJ MKMV_P-O(QO!E.F[QOB]@\&4Z;O&^+V%2FSD,C&\&4Z;O&^+V#P93IN\;XO8+ M*;#D\5?F(S0_S:6SZ4WO7FWX,ITU>-\7L.U8;'18[67Q MG*Y=OSJI%B*:(`"NE>?U)7_5I/Z5,'1FG]W5E]0O]2E/40,J::6GDSU)6*QV M2^14R4P*'!=);:.*CHKI=H*>%-6.-E6J(U/DV!)BU#D,C&\&4Z;O&^+V#P93 MIN\;XO86TILY&9>\/T6((X(;@CY((9.$6%'9->N629_-FO\`F?'P93IN\;XO M8/!E.F[QOB]@*?_5N(M'=LB:K&U57J:K6M:KF^*UN>2)L^4_-7HVLM9<'5TB MR)*Z)C-;4C5S7L1$:]'*W-%1&ILSRV-\7L"4S8M' MU%&]'R7"LF<]ZNJ%?J?[1F]7Y.R;LVKY,CMUN$8ZNZU5>RY5,"U;&LFB9'$Y MKD;FFQ7,5R;'+R*A]_!E.F[QOB]@\&4Z;O&^+V`I-UV`:ZLQ`S5KG0VINJY4 MC>B2.>D*19JF7+DB;47+Y.55[=!HSMEOEH)(JVJ5U%,LK5U8T5RJY%5,T:BH MFSD;EF;/@RG3=XWQ>P>#*=-WC?%[`4VP>#*=-WC?%["VE- MG(9&-X,ITW>-\7L'@RG3=XWQ>P64Q+1SPW[[.IRV,:U87H;3=:BZ1S54]74Q MMBDEJ)M=5:WD0V2-```P\0_K'#WVFO\`_P`\YM9'2NMH@N\<#)I9X74\W#12 M02:CFNU7-Y?FP%.A:\!4%JO[+Q%654DK(W1M9(K%:B+E MGMU<\MF>6>6:JOE4_-9@2.NMTUNEO5=W)))PB0HV+)JYYJGZ&U/D=F:/@RG3 M=XWQ>P>#*=-WC?%[`4RWZ.K8^DFIEJZO5FC6-RYMS1%B;'LV>9J+\YUI-%EJ MEFJY9*^L>^J>U[G/;$Y4R553)59GGXW*NU,DR4W?!E.F[QOB]@\&4Z;O&^+V M`IK0PI!!'$U55(VHU%P>#*=-WC?%["I39R.')XJ M_,8_@RG3=XWQ>P>#"=-7C?%[!91@K]AK#]G4_NVFV=:WT,%LMM-;Z9')!2Q- MAC1RYKJM1$3-?F0[)&@``1.E[F\K/70>]:6Q$Z7N;RL]=![UI;`1.A[FSMGT MIO>O+8B=#W-G;/I3>]>6P```")TH_JNR?;E+_-Q;$MI`L=TOMGHH[0R!]52U M\54C9WZK51FMY?G5`*;(9$9W;I.Z'L&\2#NW2=T/8-XD+;&JSR/Q.Q7P2-:F M:N:J)_D1_=ND[H>P;Q(.[=)W0]@WB06NKK6_"EZMMHM$4=34/DB@5T\:/CB1 MCTB1&QJYJ>,W6\NTSJ&PXT=1.X9U=#)%K.A8M4QP;Q("G1CLF*7N)<-W>CKZ:H=W3&C8:>JJFOU'PL?DDU.NL]&.U=;59)M;Y$3RF_W;I.Z'L&\2#N MW2=T/8-XD!3&GLV.6TM)LJ)JA*I-=T=4U$:QFJU'*BN1/&1%7R\O(>F9$9W; MI.Z'L&\2#NW2=T/8-XD!2SR&1&=VZ3NA[!O$@[MTG=#V#>)!::K/(C-$/-U1 M>MG]ZX=VZ3NA[!O$AHZ/K%78;P?2VRXI&E3&^1SN#=K-\9ZN3;\RD:B*4H`" M@``````````````````````````__];V8``````````````````````````` M```````````````````````1.E[F\K/70>]:6Q$Z7N;RL]=![UI;`1.A[FSM MGTIO>O+8B=#W-G;/I3>]>6P````````````````````````````````````` M``````````````?_U_9@```````````````````````````````````````` M```````````````1.E[F\K/70>]:6Q$Z7N;RL]=![UI;`1.A[FSMGTIO>O+8 M\WP]AC2+AFRPVF@N.'UIX% KYO*SUT'O6EL><7_#&D3$MJ?:[A<,/I32/8YW!,E:[Q7(Y,E5%\QZ.!__V3\_ ` end EX-2 6 d56445_ex-2.htm PRESS RELEASE DATED JULY 31, 2003


FOR IMMEDIATE RELEASE

For further information, please contact Enersis:

 

Ricardo Alvial
Chief Investments & Risks Officer
Phone: 56 (2) 353-4682

Susana Rey, srm@e.enersis.cl
Ximena Rivas, mxra@e.enersis.cl
Pablo Lanyi-Grunfeldt, pll@e.enersis.cl
Matías Rodríguez, mra8@e.enersis.cl

 

ENERSIS ANNOUNCES CONSOLIDATED RESULTS FOR THE FIRST HALF
ENDED JUNE 30, 2003

HIGHLIGHTS FOR THE FIRST HALF 2003

The Company raised US$ 663 million from minority shareholders, as part of the capital increase approved at the Extraordinary Shareholders Meeting held on March 31st. Additionally, Endesa (NYSE:ELE), capitalized its intercompany loan for the amount of US$ 1.4 billion.

Enersis refinanced liabilities by US$ 2,330 million, through two syndicated loans, US$ 1,587 million granted to Enersis and US$ 743 million granted to Endesa Chile (NYSE:EOC), with a 30 month of grace period and also removing rating triggers.

Enersis registered profits of US$ 57 million, basically due to, among others, lower net financial expenses.

In the context of the Strengthening Financial Plan launched by the Company on October 2002, Enersis carried out successful financial operations by US$ 5 billion.

Labor Productivity continued in a positive trend, increasing a 3.4%, from 1,361 up to 1,407 clients per employee.

Total financial debt reduction was US$ 1,624 million, contributing to reduce financial expenses in fact, net financial income improved by US$ 30 million, equivalent to 11.1%

Clients increased in 219 thousand new customers, equivalent to 2.2%

Energy losses decreased in all our subsidiaries, but in Edesur.

Physical sales on distribution increased from 23,434 GWh to 24,479 GWh, which suggest better trend in terms of economic activity.


6



TABLE OF CONTENTS

 

HIGHLIGHTS FOR THE FIRST HALF 2003

6

 

 

TABLE OF CONTENTS

7

 

 

CONSOLIDATED INCOME STATEMENT (Under Chilean GAAP, thousand US$)

9

 

 

CONSOLIDATED INCOME STATEMENT (Under Chilean GAAP, million Ch$)

10

 

 

OPERATING INCOME, BREAKDOWN BY SUBSIDIARY (Under Chilean GAAP, thousand US$ and million Ch$)

11

 

 

CONSOLIDATED INCOME STATEMENT ANALYSIS (As seen in the FECU)

12

 

 

NET INCOME

12

 

 

OPERATING INCOME

12

 

 

DISTRIBUTION INCOME STATEMENTS

13

 

 

NON OPERATING INCOME

18

 

 

INTEREST RATE RISKS

19

 

 

FOREIGN EXCHANGE RISK

19

 

 

BUSINESS INFORMATION

21

 

 

MAIN OPERATING FIGURES IN THE GENERATION BUSINESS

21

 

 

MAIN OPERATING FIGURES IN THE DISTRIBUTION BUSINESS

22

 

 

BUSINESS INFORMATION ANALYSIS

24

 

 

CONSOLIDATED BALANCE SHEET ASSETS (Under Chilean GAAP, thousand US$)

25

 

 

CONSOLIDATED BALANCE SHEET ASSETS (Under Chilean GAAP, Millions Ch$)

26

 

 

CONSOLIDATED BALANCE SHEET LIABILITIES AND SHAREHOLDER EQUITY (Under Chilean GAAP, thousand US$)

27

 

 

CONSOLIDATED BALANCE SHEET LIABILITIES AND SHAREHOLDER EQUITY (Under Chilean GAAP, Million Ch$)

28

 

 

EVOLUTION OF KEY FINANCIAL RATIOS

29

 

 

CONSOLIDATED CASH FLOW (Under Chilean GAAP, thousand US$)

31

 

 

CONSOLIDATED CASH FLOW (Under Chilean GAAP, million Ch$)

33

 

 

CONSOLIDATED CASH FLOW ANALYSIS (Under Chilean GAAP)

35

 

 

PARENT COMPANY INCOME STATEMENT (Under Chilean GAAP, thousand US$)

37

 

 

PARENT COMPANY INCOME STATEMENT (Under Chilean GAAP, million Ch$)

38

 

 

PARTIALLY CONSOLIDATED INCOME STATEMENT (Thousand US$)

39

 

 

PARTIALLY CONSOLIDATED INCOME STATEMENT (Million Ch$)

40

 

 

OWNERSHIP OF THE COMPANY AS OF JUNE 30th, 2003 TOTAL SHAREHOLDERS: 10.330

41

 

 

 


7



(Santiago, Chile, July 31st, 2003) Enersis (NYSE: ENI), today announced consolidated financial results for the second quarter ended June 30th, 2003. All figures are in both, US$, and Ch$, and in accordance to Chilean Generally Accepted Accounting Principles (GAAP) as seen in the standardized form required by Chilean authorities (FECU). Variations refer to June 30th, 2002, and figures have been adjusted by the CPI variation between both periods, equal to 3.5%.

For the purpose of converting Chilean pesos (Ch$) into US dollars (US$), we have used the exchange rate prevailing as of June 30th, 2003, equal to US$ 1 = Ch$ 699.12.

The consolidation includes the following investment vehicles and companies,

a)

In Chile: Endesa Chile (NYSE: EOC), Chilectra, Synapsis, CAM Ltd. and Inm. Manso de Velasco.

b)

Outside Chile: Distrilima (Perú), Cerj and Investluz (Brazil), Edesur (Argentina), Luz de Bogotá (Colombia).

In the following pages you will find a detailed analysis of Financial Statements, explanation for most of variations, and comments about the main items of Income Statement and Cash Flow Statement compared to the information booked as of June 30th, 2002.

Below you will find a graph showing the risk market perception before an after the US$ 5 billion financing operations.

 



8



CONSOLIDATED INCOME STATEMENT
(Under Chilean GAAP, thousand US$)

Table 1.1

 

Thousand US$

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Revenues from Generation

 

 

677,293

 

 

655,993

 

 

21,300

 

 

3.2

%

Revenues from Distribution

 

 

1,232,930

 

 

1,360,683

 

 

(127,753

)

 

(9.4

%)

Revenues from Other Businesses

 

 

119,932

 

 

125,202

 

 

(5,269

)

 

(4.2

%)

Consolidation Adjustments

 

 

(231,249

)

 

(227,033

)

 

(4,217

)

 

(1.9

%)

 

 



 



 



 



 

Operating Revenues

 

 

1,798,906

 

 

1,914,846

 

 

(115,940

)

 

(6.1

%)

 

 



 



 



 



 

Op. Expenses from Generation

 

 

(399,147

)

 

(390,273

)

 

(8,874

)

 

(2.3

%)

Op. Expenses from Distribution

 

 

(972,415

)

 

(1,025,073

)

 

52,658

 

 

5.1

%

Op.Expenses from Other Businesses

 

 

(91,654

)

 

(92,189

)

 

535

 

 

0.6

%

Consolidation Adjustments

 

 

211,782

 

 

213,875

 

 

(2,093

)

 

(1.0

%)

 

 



 



 



 



 

Operating Expenses

 

 

(1,251,435

)

 

(1,293,660

)

 

42,225

 

 

3.3

%

 

 



 



 



 



 

Operating Margin

 

 

547,471

 

 

621,186

 

 

(73,715

)

 

(11.9

%)

 

 



 



 



 



 

SG&A from Generation

 

 

(21,882

)

 

(20,769

)

 

(1,113

)

 

(5.4

%)

SG&A from Distribution

 

 

(104,084

)

 

(131,637

)

 

27,553

 

 

20.9

%

SG&A from Other Businesses

 

 

(21,710

)

 

(24,910

)

 

3,200

 

 

12.8

%

Consolidation Adjustments

 

 

19,344

 

 

17,077

 

 

2,267

 

 

13.3

%

 

 



 



 



 



 

Selling and Administrative Expenses

 

 

(128,331

)

 

(160,239

)

 

31,908

 

 

19.9

%

 

 



 



 



 



 

Operating Income

 

 

419,140

 

 

460,947

 

 

(41,807

)

 

(9.1

%)

 

 



 



 



 



 

Interest Income

 

 

54,951

 

 

51,838

 

 

3,113

 

 

6.0

%

Interest Expense

 

 

(296,144

)

 

(323,069

)

 

26,924

 

 

8.3

%

Net Financial Income (Expenses)

 

 

(241,194

)

 

(271,231

)

 

30,037

 

 

11.1

%

Equity Gains from Related Companies

 

 

28,956

 

 

3,520

 

 

25,435

 

 

722.6

%

Equity Losses from Related Companies

 

 

(397

)

 

(10,743

)

 

10,346

 

 

96.3

%

Net Income from Related Companies

 

 

28,559

 

 

(7,223

)

 

35,782

 

 

495.4

%

Other Non Operating Income

 

 

190,510

 

 

257,477

 

 

(66,967

)

 

(26.0

%)

Other Non Operating Expenses

 

 

(250,034

)

 

(181,889

)

 

(68,145

)

 

(37.5

%)

Net other Non Operating Income (Expenses)

 

 

(59,524

)

 

75,589

 

 

(135,112

)

 

178.7

%

Price Level Restatement

 

 

(11,519

)

 

(5,583

)

 

(5,936

)

 

(106.3

%)

Foreign Exchange Effect

 

 

11,885

 

 

(15,569

)

 

27,454

 

 

176.3

%

Net of Monetary Exposure

 

 

366

 

 

(21,152

)

 

21,517

 

 

101.7

%

Positive Goodwill Amortization

 

 

(38,509

)

 

(59,282

)

 

20,773

 

 

35.0

%

 

 



 



 



 



 

Non Operating Income

 

 

(310,302

)

 

(283,299

)

 

(27,002

)

 

(9.5

%)

 

 



 



 



 



 

Net Inc b. Taxes, Min Int and Neg Goodwill Amort.

 

 

108,838

 

 

177,647

 

 

(68,809

)

 

(38.7

%)

 

 



 



 



 



 

Extraordianary Items

 

 

 

 

 

 

 

 

N/A

 

Income Tax

 

 

(82,252

)

 

(35,712

)

 

(46,540

)

 

(130.3

%)

Minority Interest

 

 

(32,314

)

 

(142,789

)

 

110,475

 

 

77.4

%

Negative Goodwill Amortization

 

 

62,777

 

 

35,875

 

 

26,902

 

 

75.0

%

 

 



 



 



 



 

NET INCOME

 

 

57,049

 

 

35,022

 

 

22,028

 

 

62.9

%

 

 



 



 



 



 

R.A.I.I.D.A.I.E.

 

 

839,015

 

 

812,264

 

 

26,751

 

 

3.3

%

 

 



 



 



 



 


RAIIDAIE: Net income before taxes, interest, depreciation, amortization and extraordinary items (as defined by local SEC).


9



CONSOLIDATED INCOME STATEMENT
(Under Chilean GAAP, million Ch$)

Table 1.2

 

Millions Ch$

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Revenues from Generation

 

 

473,509

 

 

458,618

 

 

14,891

 

 

3.2

%

Revenues from Distribution

 

 

861,966

 

 

951,281

 

 

(89,315

)

 

(9.4

%)

Revenues from Other Businesses

 

 

83,847

 

 

87,531

 

 

(3,684

)

 

(4.2

%)

Consolidation Adjustments

 

 

(161,671

)

 

(158,723

)

 

(2,948

)

 

(1.9

%)

 

 



 



 



 



 

Operating Revenues

 

 

1,257,651

 

 

1,338,707

 

 

(81,056

)

 

(6.1

%)

 

 



 



 



 



 

Op. Expenses from Generation

 

 

(279,052

)

 

(272,848

)

 

(6,204

)

 

(2.3

%)

Op. Expenses from Distribution

 

 

(679,835

)

 

(716,649

)

 

36,814

 

 

5.1

%

Op.Expenses from Other Businesses

 

 

(64,077

)

 

(64,451

)

 

374

 

 

0.6

%

Consolidation Adjustments

 

 

148,061

 

 

149,524

 

 

(1,463

)

 

(1.0

%)

 

 



 



 



 



 

Operating Expenses

 

 

(874,903

)

 

(904,424

)

 

29,520

 

 

3.3

%

 

 



 



 



 



 

Operating Margin

 

 

382,748

 

 

434,284

 

 

(51,536

)

 

(11.9

%)

 

 



 



 



 



 

SG&A from Generation

 

 

(15,298

)

 

(14,520

)

 

(778

)

 

(5.4

%)

SG&A from Distribution

 

 

(72,767

)

 

(92,030

)

 

19,263

 

 

20.9

%

SG&A from Other Businesses

 

 

(15,178

)

 

(17,415

)

 

2,237

 

 

12.8

%

Consolidation Adjustments

 

 

13,524

 

 

11,939

 

 

1,585

 

 

13.3

%

 

 



 



 



 



 

Selling and Administrative Expenses

 

 

(89,719

)

 

(112,026

)

 

22,308

 

 

19.9

%

 

 



 



 



 



 

Operating Income

 

 

293,029

 

 

322,257

 

 

(29,228

)

 

(9.1

%)

 

 



 



 



 



 

Interest Income

 

 

38,417

 

 

36,241

 

 

2,176

 

 

6.0

%

Interest Expense

 

 

(207,041

)

 

(225,864

)

 

18,823

 

 

8.3

%

Net Financial Income (Expenses)

 

 

(168,623

)

 

(189,623

)

 

21,000

 

 

11.1

%

Equity Gains from Related Companies

 

 

20,243

 

 

2,461

 

 

17,782

 

 

722.6

%

Equity Losses from Related Companies

 

 

(277

)

 

(7,511

)

 

7,233

 

 

96.3

%

Net Income from Related Companies

 

 

19,966

 

 

(5,050

)

 

25,016

 

 

495.4

%

Other Non Operating Income

 

 

133,190

 

 

180,008

 

 

(46,818

)

 

(26.0

%)

Other Non Operating Expenses

 

 

(174,804

)

 

(127,162

)

 

(47,642

)

 

(37.5

%)

Net other Non Operating Income (Expense)

 

 

(41,614

)

 

52,846

 

 

(94,460

)

 

178.7

%

Price Level Restatement

 

 

(8,053

)

 

(3,903

)

 

(4,150

)

 

(106.3

%)

Foreign Exchange Effect

 

 

8,309

 

 

(10,884

)

 

19,193

 

 

176.3

%

Net of Monetary Exposure

 

 

256

 

 

(14,788

)

 

15,043

 

 

101.7

%

Positive Goodwill Amortization

 

 

(26,922

)

 

(41,446

)

 

14,523

 

 

35.0

%

 

 



 



 



 



 

Non Operating Income

 

 

(216,938

)

 

(198,060

)

 

(18,878

)

 

(9.5

%)

 

 



 



 



 



 

Net Income b. Taxes, Min Int and Neg Goodwill Amort.

 

 

76,091

 

 

124,197

 

 

(48,106

)

 

(38.7

%)

 

 



 



 



 



 

Extraordinary Items

 

 

 

 

 

 

 

 

N/A

 

Income Tax

 

 

(57,504

)

 

(24,967

)

 

(32,537

)

 

(130.3

%)

Minority Interest

 

 

(22,591

)

 

(99,826

)

 

77,235

 

 

77.4

%

Negative Goodwill Amortization

 

 

43,889

 

 

25,081

 

 

18,808

 

 

75.0

%

 

 



 



 



 



 

NET INCOME

 

 

39,884

 

 

24,484

 

 

15,400

 

 

62.9

%

 

 



 



 



 



 

R.A.I.I.D.A.I.E.

 

 

586,572

 

 

567,870

 

 

18,702

 

 

3.3

%

 

 



 



 



 



 


RAIIDAIE: Net income before taxes, interest, depreciation, amortization and extraordinary items (as defined by local SEC).


10



OPERATING INCOME, BREAKDOWN BY SUBSIDIARY
(Under Chilean GAAP, thousand US$ and million Ch$)

Operating income and expenses, as well as administrative and selling expenses, by subsidiary, for the periods ended June 2003 and 2002, are shown below:

Table 2.1

 

 

 

1H 03

 

1H 02

 

 

 


 


 

Thousand US$

 

Operating
Revenues

 

Operating
Expenses

 

SG & A

 

Operating
Income

 

Operating
Revenues

 

Operating
Expenses

 

SG & A

 

Operating
Income

 


 


 


 


 


 


 


 


 


 

Endesa S.A.

 

694,341

 

(413,062

)

(22,623

)

258,657

 

684,548

 

(410,021

)

(22,225

)

252,301

 

Chilectra S.A.

 

295,108

 

(206,976

)

(20,756

)

67,376

 

284,805

 

(199,281

)

(22,930

)

62,594

 

Río Maipo S.A.

 

 

 

 

 

40,407

 

(30,965

)

(2,588

)

6,854

 

Edesur S.A.

 

149,065

 

(131,942

)

(22,620

)

(5,497

)

159,027

 

(128,896

)

(23,798

)

6,332

 

Distrilima

 

149,239

 

(111,260

)

(13,583

)

24,396

 

143,107

 

(104,168

)

(14,256

)

24,682

 

Cerj

 

260,600

 

(214,139

)

(7,715

)

38,746

 

311,496

 

(238,199

)

(18,415

)

54,882

 

Investluz

 

159,737

 

(115,202

)

(21,510

)

23,025

 

178,133

 

(122,945

)

(30,119

)

25,069

 

Luz de Bogotá

 

219,181

 

(192,897

)

(17,892

)

8,392

 

243,708

 

(200,618

)

(19,530

)

23,560

 

CAM Ltda.

 

61,510

 

(48,501

)

(4,826

)

8,183

 

56,058

 

(44,569

)

(4,636

)

6,853

 

Inmobiliaria Manso de Velasco Ltda

 

7,125

 

(7,192

)

(990

)

(1,057

)

4,474

 

(2,241

)

(930

)

1,303

 

Synapsis Soluciones y Servicios IT Ltda.

 

31,116

 

(21,237

)

(4,573

)

5,307

 

33,012

 

(24,867

)

(4,373

)

3,772

 

Enersis Holding and other investment vehicles

 

3,133

 

(810

)

(10,588

)

(8,265

)

3,102

 

(764

)

(13,516

)

(11,177

)

Consolidation Adjustments

 

(231,249

)

211,782

 

19,344

 

(123

)

(227,030

)

213,873

 

17,077

 

3,921

 

 

 


 


 


 


 


 


 


 


 

Total Consolidation

 

1,798,906

 

(1,251,435

)

(128,331

)

419,140

 

1,914,846

 

(1,293,661

)

(160,239

)

460,947

 

 

 


 


 


 


 


 


 


 


 


Table 2.2

 

 

 

1H 03

 

1H 02

 

 

 


 


 

Million Ch$

 

Operating
Revenues

 

Operating
Expenses

 

SG & A

 

Operating
Income

 

Operating
Revenues

 

Operating
Expenses

 

SG & A

 

Operating
Income

 


 


 


 


 


 


 


 


 


 

Endesa S.A.

 

485,428

 

(288,780

)

(15,816

)

180,832

 

478,581

 

(286,654

)

(15,538

)

176,389

 

Chilectra S.A.

 

206,316

 

(144,701

)

(14,511

)

47,104

 

199,113

 

(139,321

)

(16,031

)

43,761

 

Río Maipo S.A.

 

 

 

 

 

28,249

 

(21,648

)

(1,809

)

4,792

 

Edesur S.A.

 

104,214

 

(92,243

)

(15,814

)

(3,843

)

111,179

 

(90,114

)

(16,638

)

4,427

 

Distrilima

 

104,336

 

(77,784

)

(9,496

)

17,056

 

100,049

 

(72,826

)

(9,967

)

17,256

 

Cerj

 

182,191

 

(149,709

)

(5,394

)

27,088

 

217,773

 

(166,530

)

(12,874

)

38,369

 

Investluz

 

111,675

 

(80,540

)

(15,038

)

16,097

 

124,536

 

(85,953

)

(21,057

)

17,526

 

Luz de Bogotá

 

153,234

 

(134,858

)

(12,509

)

5,867

 

170,381

 

(140,256

)

(13,654

)

16,471

 

CAM Ltda.

 

43,003

 

(33,908

)

(3,374

)

5,721

 

39,191

 

(31,159

)

(3,241

)

4,791

 

Inmobiliaria Manso de Velasco Ltda.

 

4,981

 

(5,028

)

(692

)

(739

)

3,128

 

(1,567

)

(650

)

911

 

Synapsis Soluciones y Servicios IT Ltda.

 

21,754

 

(14,847

)

(3,197

)

3,710

 

23,079

 

(17,385

)

(3,057

)

2,637

 

Enersis Holding and other investment vehicles

 

2,190

 

(566

)

(7,402

)

(5,778

)

2,169

 

(534

)

(9,449

)

(7,814

)

Consolidation Adjustments

 

(161,671

)

148,061

 

13,524

 

(86

)

(158,721

)

149,523

 

11,939

 

2,741

 

 

 


 


 


 


 


 


 


 


 

Total Consolidation

 

1,257,651

 

(874,903

)

(89,719

)

293,029

 

1,338,707

 

(904,424

)

(112,026

)

322,257

 

 

 


 


 


 


 


 


 


 


 


11



CONSOLIDATED INCOME STATEMENT ANALYSIS
(As seen in the FECU)

NET INCOME

As of June 2003, Enersis registered a net profit of US$ 57 million. This amount is equivalent to an increase of 62.9% compared to June 2002.

OPERATING INCOME

Operating Income for the period amounted to US$ 419 million, which represents a decrease of US$ 42 million, equivalent to 9%. This decrease is mainly explained by lower operating results in Edesur, derived from the economic downturn of Argentina, and also due to the deconsolidation of Río Maipo and Infraestructura 2000, both companies divested. This negative effect was partially compensated by better operating results of Endesa Chile and Chilectra. If we compare June 2003 with June 2002 without Río Maipo and Infraestructura 2000, Operating Income would have decreased only 6%.

Generation business, the operating income of Endesa Chile amounted to US$ 259 million, which represents a 2.5% increase or US$ 6 million. This increase is mainly due to better profits arising from our operations in Chile, Argentina and Colombia related to better hydrological and market conditions, positively impacting the operating margin. This was partially compensated by lower profits in Brazil and Peru.

In Chile, operating income was US$ 116 million, or a 3.1% reduction. Adjusting the first half results in a proforma manner, excluding 2001 operating income related to the infraestructure company that we just sold, operating income would have increase by 2.5%. On the other hand, revenues coming from energy sales in Chile grew by 2.5 % mainly due to a 10.6% higher hydro generation associated to an improvement in dam levels during the first half of the year 2003. This higher generation allowed a reduction of US$ 6 million in energy purchase costs.

In Argentina, operating income was US$ 18 million, increasing in 388.3%. This increase is due to US$ 7 million of higher operating income in Central Costanera, mainly explained by the higher income coming from power payment from contracts held in the second interconnection line with Brazil, as well as from lower costs in fuel and energy purchase. On the other hand, the low energy prices in southern Brazil because of the high dam levels meant no dispatch from CIEN interconnection line during first half 2003. In Chocón, the operating income improved by US$ 7 million, basically due to higher energy sales in the spot market. These higher sales were possible as a consequence of higher levels on water reservoirs, consumption growth, and better prices resulted from the Argentinean peso revaluation.

In Colombia, operating income increased 6.3%, amounting US$ 66 million, basically due to higher sales prices in the spot market related to lower water availability in the country. Dam regulation and lower energy sales have partially compensated the higher income mentioned above.

In Brazil, operating income of Cachoeira Dourada decreased 35.4%, down to US$ 10 million, mainly due to a decrease of 19.8% in average energy sale prices. These lower prices are explained by the apreciation of the real versus the dollar in the first half of the year 2003 compared to the same period 2002. Also, by a drop of 10% in the contract with Companhia Elétrica do Estado de Goiás S.A. (CELG), since September of the year 2002.


12



In Peru, operating income decreased by 5.5%, amounting to US$ 48 million, mainly explained by a 3% decrease in average energy and power sale prices of and also by higher cost in energy transportation. This has been partially compensated by the better hydrological conditions that allowed increasing hydraulic generation by 9.8%.

DISTRIBUTION INCOME STATEMENTS

Table 3

 

 

 

Thousand US$

 

Million Ch$

 

 

 


 


 

CHILECTRA

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 


 


 


 


 

Revenues from Sales

 

285,725

 

274,244

 

11,481

 

4.2

%

199,756

 

191,729

 

8,027

 

4.2

%

Other Operating Revenues

 

9,383

 

10,562

 

(1,180

)

-11.2

%

6,560

 

7,384

 

(825

)

-11.2

%

 

 


 


 


 


 


 


 


 


 

Operating Revenues

 

295,108

 

284,806

 

10,301

 

3.6

%

206,316

 

199,114

 

7,202

 

3.6

%

 

 


 


 


 


 


 


 


 


 

Energy Purchases

 

(178,932

)

(171,255

)

(7,677

)

-4.5

%

(125,095

)

(119,728

)

(5,367

)

-4.5

%

Other Operating Cost

 

(28,044

)

(28,026

)

(17

)

-0.1

%

(19,606

)

(19,594

)

(12

)

-0.1

%

 

 


 


 


 


 


 


 


 


 

Operating Expenses

 

(206,976

)

(199,282

)

(7,694

)

-3.9

%

(144,701

)

(139,322

)

(5,379

)

-3.9

%

 

 


 


 


 


 


 


 


 


 

Selling and Administrative Expenses

 

(20,757

)

(22,930

)

2,174

 

9.5

%

(14,511

)

(16,031

)

1,520

 

9.5

%

 

 


 


 


 


 


 


 


 


 

Operating Income

 

67,375

 

62,594

 

4,781

 

7.6

%

47,103

 

43,761

 

3,342

 

7.6

%

 

 


 


 


 


 


 


 


 


 

Interest Income

 

988

 

13,111

 

(12,123

)

-92.5

%

691

 

9,166

 

(8,475

)

-92.5

%

Interest Expenses

 

(28,986

)

(35,003

)

6,017

 

17.2

%

(20,265

)

(24,472

)

4,207

 

17.2

%

Net Financial Income (Expenses)

 

(27,998

)

(21,892

)

(6,106

)

-27.9

%

(19,574

)

(15,306

)

(4,268

)

-27.9

%

Equity Gains from Related Company

 

3,283

 

56,790

 

(53,508

)

-94.2

%

2,295

 

39,703

 

(37,408

)

-94.2

%

Equity Losses from Related Company

 

(66,172

)

(526

)

(65,646

)

-12480.0

%

(46,262

)

(368

)

(45,895

)

-12480.0

%

Net Income from Related Companies

 

(62,889

)

56,264

 

(119,154

)

-211.8

%

(43,967

)

39,336

 

(83,303

)

-211.8

%

Other Non Operating Income

 

22,957

 

26,954

 

(3,997

)

-14.8

%

16,049

 

18,844

 

(2,795

)

-14.8

%

Other Non Operating Expenses

 

(8,436

)

(44,363

)

35,927

 

81.0

%

(5,898

)

(31,015

)

25,117

 

81.0

%

Net other Non Operating Income (Expenses)

 

14,521

 

(17,409

)

31,930

 

183.4

%

10,151

 

(12,171

)

22,322

 

183.4

%

Price Level Restatement

 

1,940

 

(18,082

)

20,022

 

110.7

%

1,356

 

(12,641

)

13,998

 

110.7

%

Foreign Exchange Effect

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net of Monetary Exposure

 

1,940

 

(18,082

)

20,022

 

110.7

%

1,356

 

(12,641

)

13,998

 

110.7

%

Possitive Goodwill Amortization

 

(262

)

(9,890

)

9,628

 

97.4

%

(183

)

(6,914

)

6,731

 

97.4

%

 

 


 


 


 


 


 


 


 


 

Non Operating Income

 

(74,689

)

(11,008

)

(63,680

)

-578.5

%

(52,216

)

(7,696

)

(44,520

)

-578.5

%

 

 


 


 


 


 


 


 


 


 

Net Income b. Taxes, Min Int and Neg Goodwill Amort.

 

(7,314

)

51,586

 

(58,900

)

-114.2

%

(5,113

)

36,065

 

(41,178

)

-114.2

%

 

 


 


 


 


 


 


 


 


 

Extraordinary Items

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Income Tax

 

(7,003

)

(1,531

)

(5,472

)

-357.3

%

(4,896

)

(1,071

)

(3,825

)

-357.3

%

Minority Interest

 

13,463

 

5,840

 

7,623

 

130.5

%

9,413

 

4,083

 

5,330

 

130.5

%

Negative Goodwill Amortization

 

18,485

 

52

 

18,433

 

35698.0

%

12,923

 

36

 

12,887

 

35698.0

%

 

 


 


 


 


 


 


 


 


 

NET INCOME

 

17,632

 

55,947

 

(38,315

)

-68.5

%

12,327

 

39,113

 

(26,787

)

-68.5

%

 

 


 


 


 


 


 


 


 


 

 

 

 

Thousand US$

 

Million Ch$

 

 

 


 


 

EDESUR

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 


 


 


 


 

Revenues from Sales

 

137,859

 

145,986

 

(8,127

)

-5.6

%

96,380

 

102,062

 

(5,682

)

-5.6

%

Other Operating Revenues

 

11,206

 

13,039

 

(1,833

)

-14.1

%

7,834

 

9,117

 

(1,283

)

-14.1

%

 

 


 


 


 


 


 


 


 


 

Operating Revenues

 

149,065

 

159,025

 

(9,960

)

-6.3

%

104,214

 

111,178

 

(6,964

)

-6.3

%

 

 


 


 


 


 


 


 


 


 

Energy Purchases

 

(63,826

)

(60,705

)

(3,121

)

-5.1

%

(44,622

)

(42,440

)

(2,182

)

-5.1

%

Other Operating Cost

 

(68,115

)

(68,191

)

76

 

0.1

%

(47,621

)

(47,674

)

53

 

0.1

%

 

 


 


 


 


 


 


 


 


 

Operating Expenses

 

(131,941

)

(128,897

)

(3,044

)

-2.4

%

(92,243

)

(90,114

)

(2,128

)

-2.4

%

 

 


 


 


 


 


 


 


 


 

Selling and Administrative Expenses

 

(22,620

)

(23,797

)

1,177

 

4.9

%

(15,814

)

(16,638

)

824

 

4.9

%

 

 


 


 


 


 


 


 


 


 

Operating Income

 

(5,497

)

6,332

 

(11,829

)

-186.8

%

(3,843

)

4,426

 

(8,269

)

-186.8

%

 

 


 


 


 


 


 


 


 


 

Interest Income

 

6,620

 

10,142

 

(3,522

)

-34.7

%

4,629

 

7,091

 

(2,462

)

-34.7

%

Interest Expenses

 

(10,563

)

(28,988

)

18,425

 

63.6

%

(7,384

)

(20,266

)

12,882

 

63.6

%

Net Financial Income (Expenses)

 

(3,943

)

(18,846

)

14,903

 

79.1

%

(2,755

)

(13,175

)

10,420

 

79.1

%

Equity Gains from Related Company

 

40

 

18

 

22

 

122.0

%

28

 

13

 

15

 

122.0

%

Equity Losses from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net Income from Related Companies

 

40

 

18

 

22

 

122.0

%

28

 

13

 

15

 

122.0

%

Other Non Operating Income

 

317

 

37,729

 

(37,412

)

-99.2

%

222

 

26,377

 

(26,156

)

-99.2

%

Other Non Operating Expenses

 

(6,063

)

(2,447

)

(3,616

)

-147.7

%

(4,239

)

(1,711

)

(2,528

)

-147.7

%

Net other Non Operating Income (Expenses)

 

(5,746

)

35,282

 

(41,028

)

-116.3

%

(4,017

)

24,667

 

(28,683

)

-116.3

%

Price Level Restatement

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Foreign Exchange Effect

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net of Monetary Exposure

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Possitive Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

Non Operating Income

 

(9,648

)

16,454

 

(26,102

)

-158.6

%

(6,745

)

11,504

 

(18,249

)

-158.6

%

 

 


 


 


 


 


 


 


 


 

Net Income b. Taxes, Min Int and Neg Goodwill Amort.

 

(15,145

)

22,786

 

(37,931

)

-166.5

%

(10,588

)

15,930

 

(26,518

)

-166.5

%

 

 


 


 


 


 


 


 


 


 

Extraordinary Items

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Income Tax

 

(18,943

)

6,646

 

(25,589

)

-385.0

%

(13,244

)

4,647

 

(17,891

)

-385.0

%

Minority Interest

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Negative Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

NET INCOME

 

(34,088

)

29,432

 

(63,520

)

-215.8

%

(23,832

)

20,577

 

(44,408

)

-215.8

%

 

 


 


 


 


 


 


 


 


 


13



Cont. Table 3

 

 

 

Thousand US$

 

Million Ch$

 

 

 


 


 

EDELNOR

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 


 


 


 


 

Revenues from Sales

 

144,668

 

137,596

 

7,072

 

5.1

%

101,140

 

96,196

 

4,944

 

5.1

%

Other Operating Revenues

 

4,571

 

5,511

 

(940

)

-17.1

%

3,196

 

3,853

 

(657

)

-17.1

%

 

 


 


 


 


 


 


 


 


 

Operating Revenues

 

149,238

 

143,107

 

6,131

 

4.3

%

104,336

 

100,049

 

4,287

 

4.3

%

 

 


 


 


 


 


 


 


 


 

Energy Purchases

 

(92,652

)

(86,975

)

(5,677

)

-6.5

%

(64,775

)

(60,806

)

(3,969

)

-6.5

%

Other Operating Cost

 

(18,607

)

(17,193

)

(1,414

)

-8.2

%

(13,009

)

(12,020

)

(989

)

-8.2

%

 

 


 


 


 


 


 


 


 


 

Operating Expenses

 

(111,259

)

(104,168

)

(7,091

)

-6.8

%

(77,784

)

(72,826

)

(4,958

)

-6.8

%

 

 


 


 


 


 


 


 


 


 

Selling and Administrative Expenses

 

(13,582

)

(14,255

)

673

 

4.7

%

(9,496

)

(9,966

)

470

 

4.7

%

 

 


 


 


 


 


 


 


 


 

Operating Income

 

24,397

 

24,684

 

(287

)

-1.2

%

17,056

 

17,257

 

(201

)

-1.2

%

 

 


 


 


 


 


 


 


 


 

Interest Income

 

1,558

 

1,862

 

(304

)

-16.3

%

1,090

 

1,302

 

(212

)

-16.3

%

Interest Expenses

 

(4,766

)

(5,078

)

312

 

6.2

%

(3,332

)

(3,550

)

218

 

6.2

%

Net Financial Income (Expenses)

 

(3,208

)

(3,216

)

8

 

0.3

%

(2,242

)

(2,248

)

6

 

0.3

%

Equity Gains from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Equity Losses from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net Income from Related Companies

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Other Non Operating Income

 

2,794

 

5,171

 

(2,377

)

-46.0

%

1,954

 

3,615

 

(1,662

)

-46.0

%

Other Non Operating Expenses

 

(3,926

)

(906

)

(3,020

)

-333.5

%

(2,745

)

(633

)

(2,111

)

-333.5

%

Net other Non Operating Income (Expenses)

 

(1,131

)

4,266

 

(5,397

)

-126.5

%

(791

)

2,982

 

(3,773

)

-126.5

%

Price Level Restatement

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Foreign Exchange Effect

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net of Monetary Exposure

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Possitive Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

Non Operating Income

 

(4,338

)

1,050

 

(5,388

)

-513.3

%

(3,033

)

734

 

(3,767

)

-513.3

%

 

 


 


 


 


 


 


 


 


 

Net Income b. Taxes, Min Int and Neg Goodwill Amort.

 

20,059

 

25,734

 

(5,675

)

-22.1

%

14,023

 

17,991

 

(3,968

)

-22.1

%

 

 


 


 


 


 


 


 


 


 

Extraordinary Items

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Income Tax

 

(7,201

)

(8,269

)

1,068

 

12.9

%

(5,034

)

(5,781

)

747

 

12.9

%

Minority Interest

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Negative Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

NET INCOME

 

12,858

 

17,465

 

(4,607

)

-26.4

%

8,989

 

12,210

 

(3,221

)

-26.4

%

 

 


 


 


 


 


 


 


 


 


 

 

 

Thousand US$

 

Million Ch$

 

 

 


 


 

CERJ

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 


 


 


 


 

Revenues from Sales

 

242,361

 

303,954

 

(61,593

)

-20.3

%

169,439

 

212,501

 

(43,062

)

-20.3

%

Other Operating Revenues

 

18,241

 

7,542

 

10,699

 

141.9

%

12,752

 

5,273

 

7,480

 

141.9

%

 

 


 


 


 


 


 


 


 


 

Operating Revenues

 

260,601

 

311,496

 

(50,895

)

-16.3

%

182,192

 

217,774

 

(35,582

)

-16.3

%

 

 


 


 


 


 


 


 


 


 

Energy Purchases

 

(135,779

)

(141,415

)

5,636

 

4.0

%

(94,926

)

(98,866

)

3,940

 

4.0

%

Other Operating Cost

 

(78,360

)

(96,785

)

18,425

 

19.0

%

(54,783

)

(67,664

)

12,881

 

19.0

%

 

 


 


 


 


 


 


 


 


 

Operating Expenses

 

(214,140

)

(238,200

)

24,060

 

10.1

%

(149,709

)

(166,530

)

16,821

 

10.1

%

 

 


 


 


 


 


 


 


 


 

Selling and Administrative Expenses

 

(7,715

)

(18,416

)

10,701

 

58.1

%

(5,394

)

(12,875

)

7,481

 

58.1

%

 

 


 


 


 


 


 


 


 


 

Operating Income

 

38,746

 

54,880

 

(16,134

)

-29.4

%

27,088

 

38,369

 

(11,281

)

-29.4

%

 

 


 


 


 


 


 


 


 


 

Interest Income

 

10,960

 

635

 

10,325

 

1625.8

%

7,662

 

444

 

7,218

 

1625.8

%

Interest Expenses

 

(33,783

)

(35,041

)

1,258

 

3.6

%

(23,619

)

(24,498

)

879

 

3.6

%

Net Financial Income (Expenses)

 

(22,823

)

(34,406

)

11,583

 

33.7

%

(15,957

)

(24,054

)

8,097

 

33.7

%

Equity Gains from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Equity Losses from Related Company

 

(3,487

)

(1,840

)

(1,647

)

-89.6

%

(2,438

)

(1,286

)

(1,152

)

-89.6

%

Net Income from Related Companies

 

(3,487

)

(1,840

)

(1,647

)

-89.6

%

(2,438

)

(1,286

)

(1,152

)

-89.6

%

Other Non Operating Income

 

3,937

 

120,778

 

(116,841

)

-96.7

%

2,753

 

84,438

 

(81,686

)

-96.7

%

Other Non Operating Expenses

 

(128,724

)

(32,150

)

(96,574

)

-300.4

%

(89,994

)

(22,477

)

(67,517

)

-300.4

%

Net other Non Operating Income (Expenses)

 

(124,787

)

88,628

 

(213,415

)

-240.8

%

(87,241

)

61,962

 

(149,203

)

-240.8

%

Price Level Restatement

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Foreign Exchange Effect

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net of Monetary Exposure

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Possitive Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

Non Operating Income

 

(151,097

)

52,382

 

(203,479

)

-388.4

%

(105,635

)

36,622

 

(142,257

)

-388.4

%

 

 


 


 


 


 


 


 


 


 

Net Income b. Taxes, Min Int and Neg Goodwill Amort.

 

(112,351

)

107,262

 

(219,613

)

-204.7

%

(78,547

)

74,991

 

(153,538

)

-204.7

%

 

 


 


 


 


 


 


 


 


 

Extraordinary Items

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Income Tax

 

(1,448

)

17,838

 

(19,286

)

-108.1

%

(1,012

)

12,471

 

(13,483

)

-108.1

%

Minority Interest

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Negative Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

NET INCOME

 

(113,798

)

125,100

 

(238,898

)

-191.0

%

(79,559

)

87,462

 

(167,021

)

-191.0

%

 

 


 


 


 


 


 


 


 


 



14



Cont. Table 3

 

 

 

Thousand US$

 

Million Ch$

 

 

 


 


 

COELCE

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 


 


 


 


 

Revenues from Sales

 

157,057

 

174,813

 

(17,756

)

-10.2

%

109,802

 

122,215

 

(12,414

)

-10.2

%

Other Operating Revenues

 

2,679

 

3,320

 

(641

)

-19.3

%

1,873

 

2,321

 

(448

)

-19.3

%

 

 


 


 


 


 


 


 


 


 

Operating Revenues

 

159,737

 

178,133

 

(18,397

)

-10.3

%

111,675

 

124,537

 

(12,862

)

-10.3

%

 

 


 


 


 


 


 


 


 


 

Energy Purchases

 

(62,077

)

(71,776

)

9,699

 

13.5

%

(43,399

)

(50,180

)

6,781

 

13.5

%

Other Operating Cost

 

(53,125

)

(51,169

)

(1,956

)

-3.8

%

(37,141

)

(35,773

)

(1,368

)

-3.8

%

 

 


 


 


 


 


 


 


 


 

Operating Expenses

 

(115,202

)

(122,945

)

7,743

 

6.3

%

(80,540

)

(85,953

)

5,413

 

6.3

%

 

 


 


 


 


 


 


 


 


 

Selling and Administrative Expenses

 

(23,498

)

(30,104

)

6,606

 

21.9

%

(16,428

)

(21,046

)

4,618

 

21.9

%

 

 


 


 


 


 


 


 


 


 

Operating Income

 

21,037

 

25,084

 

(4,049

)

-16.1

%

14,707

 

17,538

 

(2,831

)

-16.1

%

 

 


 


 


 


 


 


 


 


 

Interest Income

 

18,589

 

13,901

 

4,688

 

33.7

%

12,996

 

9,718

 

3,278

 

33.7

%

Interest Expenses

 

(26,667

)

(20,661

)

(6,006

)

-29.1

%

(18,643

)

(14,445

)

(4,199

)

-29.1

%

Net Financial Income (Expenses)

 

(8,078

)

(6,760

)

(1,318

)

-19.5

%

(5,647

)

(4,726

)

(921

)

-19.5

%

Equity Gains from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Equity Losses from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net Income from Related Companies

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Other Non Operating Income

 

1,242

 

13,834

 

(12,592

)

-91.0

%

868

 

9,672

 

(8,803

)

-91.0

%

Other Non Operating Expenses

 

(29,419

)

(2,054

)

(27,364

)

-1332.0

%

(20,567

)

(1,436

)

(19,131

)

-1332.0

%

Net other Non Operating Income (Expenses)

 

(28,177

)

11,779

 

(39,956

)

-339.2

%

(19,699

)

8,235

 

(27,934

)

-339.2

%

Price Level Restatement

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Foreign Exchange Effect

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net of Monetary Exposure

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Possitive Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

Non Operating Income

 

(36,255

)

5,019

 

(41,274

)

-822.4

%

(25,346

)

3,509

 

(28,855

)

-822.4

%

 

 


 


 


 


 


 


 


 


 

Net Income b. Taxes, Min Int and Neg Goodwill Amort.

 

(15,218

)

30,105

 

(45,323

)

-150.6

%

(10,639

)

21,047

 

(31,686

)

-150.6

%

 

 


 


 


 


 


 


 


 


 

Extraordinary Items

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Income Tax

 

(3,953

)

(9,711

)

5,758

 

59.3

%

(2,764

)

(6,789

)

4,026

 

59.3

%

Minority Interest

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Negative Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

NET INCOME

 

(19,171

)

20,393

 

(39,564

)

-194.0

%

(13,403

)

14,257

 

(27,660

)

-194.0

%

 

 


 


 


 


 


 


 


 


 


 

 

 

Thousand US$

 

Million Ch$

 

 

 


 


 

CODENSA

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 


 


 


 


 

Revenues from Sales

 

185,582

 

216,349

 

(30,767

)

-14.2

%

129,744

 

151,254

 

(21,510

)

-14.2

%

Other Operating Revenues

 

33,600

 

27,358

 

6,241

 

22.8

%

23,490

 

19,127

 

4,364

 

22.8

%

 

 


 


 


 


 


 


 


 


 

Operating Revenues

 

219,181

 

243,707

 

(24,526

)

-10.1

%

153,234

 

170,381

 

(17,147

)

-10.1

%

 

 


 


 


 


 


 


 


 


 

Energy Purchases

 

(113,745

)

(123,974

)

10,230

 

8.3

%

(79,521

)

(86,673

)

7,152

 

8.3

%

Other Operating Cost

 

(82,145

)

(76,643

)

(5,503

)

-7.2

%

(57,429

)

(53,582

)

(3,847

)

-7.2

%

 

 


 


 


 


 


 


 


 


 

Operating Expenses

 

(195,890

)

(200,617

)

4,727

 

2.4

%

(136,950

)

(140,255

)

3,305

 

2.4

%

 

 


 


 


 


 


 


 


 


 

Selling and Administrative Expenses

 

(14,745

)

(19,312

)

4,567

 

23.6

%

(10,309

)

(13,501

)

3,192

 

23.6

%

 

 


 


 


 


 


 


 


 


 

Operating Income

 

8,546

 

23,777

 

(15,231

)

-64.1

%

5,975

 

16,625

 

(10,650

)

-64.1

%

 

 


 


 


 


 


 


 


 


 

Interest Income

 

5,047

 

9,592

 

(4,545

)

-47.4

%

3,528

 

6,706

 

(3,178

)

-47.4

%

Interest Expenses

 

(2,817

)

(1,421

)

(1,395

)

-98.1

%

(1,969

)

(994

)

(976

)

-98.1

%

Net Financial Income (Expenses)

 

2,230

 

8,171

 

(5,941

)

-72.7

%

1,559

 

5,712

 

(4,153

)

-72.7

%

Equity Gains from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Equity Losses from Related Company

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net Income from Related Companies

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Other Non Operating Income

 

593

 

1,407

 

(814

)

-57.9

%

414

 

983

 

(569

)

-57.9

%

Other Non Operating Expenses

 

(3,580

)

(6,697

)

3,117

 

46.5

%

(2,503

)

(4,682

)

2,179

 

46.5

%

Net other Non Operating Income (Expenses)

 

(2,988

)

(5,290

)

2,303

 

43.5

%

(2,089

)

(3,699

)

1,610

 

43.5

%

Price Level Restatement

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Foreign Exchange Effect

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Net of Monetary Exposure

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Possitive Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

Non Operating Income

 

(758

)

2,880

 

(3,638

)

-126.3

%

(530

)

2,014

 

(2,543

)

-126.3

%

 

 


 


 


 


 


 


 


 


 

Net Income b. Taxes, Min Int and Neg Goodwill Amort.

 

7,789

 

26,660

 

(18,871

)

-70.8

%

5,445

 

18,639

 

(13,193

)

-70.8

%

 

 


 


 


 


 


 


 


 


 

Extraordinary Items

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Income Tax

 

(9,885

)

(12,445

)

2,560

 

20.6

%

(6,911

)

(8,701

)

1,790

 

20.6

%

Minority Interest

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

Negative Goodwill Amortization

 

0

 

0

 

0

 

0.0

%

0

 

0

 

0

 

0.0

%

 

 


 


 


 


 


 


 


 


 

NET INCOME

 

(2,097

)

14,215

 

(16,311

)

-114.7

%

(1,466

)

9,938

 

(11,404

)

-114.7

%

 

 


 


 


 


 


 


 


 


 


15



Distribution business, in Chile, Chilectra, and mainly as consequence of the accounting effects from applying the Technical Bulletin 64, recorded a Net Income of US$ 18 million, compared to the Net Income of US$ 56 million obtained during the same period of year 2002. Main variations are described as follows:

Higher Operating Income of US$ 5 million, due to higher energy sales of US$ 10 million, and lower SG&A expenses of US$ 2 million, compensated by higher energy cost of US$ 8 million.

Lower Non-Operating Income of US$ 64 million, mainly due to higher net losses from related companies of US$ 119 million from Cerj, Edesur, Distrilec Inversora, Luz de Bogotá, and Inversiones Distrilima, and higher net financial expenses of US$ 6 million. This was partially compensated by Brazilian and Argentinean contingency provisions accounted in 2002 of USS$ 39 million, and higher price level restatement of US$ 20 million.

Higher Tax payment of US$ 5 million.

Higher positive Minority Interest of US$ 8 million.

Higher negative goodwill amortization of US$ 18 million, related to the acquisition of Cerj’s shares during the month of June. This negative goodwill accounted from Cerj was completely amortized during this period.

In Argentina, Edesur booked a Net Loss of US$ 34 million; this is US$ 64 million lower than the same period of last year. This lower result is basically due to the economic downturn of the country, and mainly explained by:

Higher Operating Losses of US$ 12 million, mainly due to lower revenues on Energy Sales and services of US$ 10 million and higher energy purchases of US$ 3 million, compensated by lower SG&A expenses of US$ 1 million.

Higher Non-Operating Losses of US$ 26 million, basically explained by higher negative conversion effect of US$ 38 million as result of the Argentinean Peso appreciation due to the Technical Bulletin N°64 of Chilean Accounting Principles. This was partially compensated by lower net financial expenses of US$ 15 million.

Higher Tax payment of US$ 26 million.

In Peru, our subsidiary Edelnor registered a Net Income of US$ 13 million, this is US$ 5 million lower compared to June 2002. This result can be mainly explained by:

Lower Operating Income of US$ 0.3 million, related to higher energy sales of 7 million, compensated by higher energy purchases of US$ 6 million.

Lower Non-Operating Income of US$ 5 million, related to higher negative conversion effect as a result of the Peruvian Peso depreciation due to Technical Bulletin N°64 of Chilean Accounting Principles.

Lower tax payment of US$ 1 million.

In Brazil, Cerj recorded a Net Loss of US$ 114 million as of June 30, 2003, US$ 239 million lower than June 2002. This is primarily due to:

Lower Operating Income of US$ 16 million. This mainly related to a negative effect of US$ 62 million coming from applying technical bulletin 64. Compensated through:

Higher electric grid maintenance revenues of US$ 11 million

Lower SG&A expenses of US$ 11 million


16



Lower operating and maintenance cost and third party services of US$ 8 million

Lower labor cost of US$ 6 million

Lower energy purchases of US$ 6 million, and

Lower depreciation and amortization expenses of US$ 4 million.

Lower Non-Operating Income of US$ 203 million, mainly due to higher negative conversion effect as result of the Brazilian Reais apreciation due to Technical Bulletin N°64 of Chilean Accounting Principles of US$ 187 million. This line was also affected by higher costs made by the adjustment of Cerj’s contract with Cien – Enertrade set by the authority in US$ 10 million. Another factor was a adjustment related to brazilian UFIR (fiscal reference unit), accounted for US$ 9 million, and higher legal contingency and suits provisions of US$ 7 million. This figure was partially compensated by lower net financial expenses of US$ 12 million.

Higher tax payment of US$ 19 million.

In the case of Coelce, this subsidiary registered a Net Loss of US$ 19 million as of June 2003, that is US$ 40 million lower than the June 2002. This result, is mainly due to:

Lower Operating Income of US$ 4 million, mainly due to lower energy sales of US$ 18 million, and higher depreciation and amortization expenses of US$ 2 million. This figure was partially compensated by lower energy purchases of US$ 10 million, and lower SG&A expenses of US$ 7 million.

Lower Non-Operating Income of US$ 41 million, mainly explained by higher negative conversion effect as a result of the Brazilian Reais apreciation due to Technical Bulletin N°64 of Chilean Accounting Principles of US$ 39 million.

Lower Tax payment of US$ 6 million.

In Colombia, Codensa registered a Net Loss of US$ 2 million for the first half ended June 30, 2003. This figure represents US$ 16 million reduction compare to year 2002. This is primarily attributable to:

Lower Operating Income of US$ 15 million, primarily explained by lower energy sales of US$ 31 million, higher depreciation and amortization expenses of US$ 3 million, and higher labor cost of US$ 2 million. Lower energy purchases of US$ 10 million, higher electric grid maintenance revenues of US$ 6 million and lower SG&A expenses of US$ 5 million compensated this figure.

Lower Non-Operating Income of US$ 4 million, higher negative conversion effect registered as a result of the Colombian Peso depreciation basically due to Technical Bulletin N°64 of Chilean Accounting Principles of US$ 3 million.

Lower Tax payment of US$ 3 million.


17



NON OPERATING INCOME

Non operating income registered a loss of US$ 310 million, which represents a higher loss of US$ 27 million over the US$ 283 million booked as of June 2002.

This is mainly explained by the recognition of losses due to the conversion under the Technical Bulletin 64 corresponding to our subsidiaries in Argentina and Brazil. This was originated by the appreciation of the Argentinean Peso and the Brazilian Real against the US dollar. This was, somewhat compensated by higher profits from investments in related companies, specifically in CIEN. Additionally compensated by lower financial expenses due to lower indebtedness, decrease in the amortization of goodwill, as consequence of the write off carried out in December on our investments in Argentina and Brazil and also better net profits from the exchange differences and the price level restatement in the period.

Net Financial Result shows a decrease of US$ 30 million, going from a net expenditure of US$ 271 million down to a net expenditure of US$ 241 million, last June. This 11% decrease is the combined result of debt decrease and lower interest rates in the international markets.

Profit on Investments in Related Companies increased by US$ 36 million. This is mainly due to profits of our related company CIEN, in which a higher profit for US$ 24 million is recognized, as well as the effects derived from exchange rate variation in related companies of our subsidiary Endesa Chile.

Positive Goodwill Amortization shows a 35% of lower loss equivalent to US$ 21 million. This lower loss is a result of the write off carried out in December of 2002, corresponding to the total positive goodwill of our investments located in Argentina and Brazil.

Net Other Non-operating Income shows a negative variation of US$ 135 million. The main reasons of this variation are:

Higher losses for US$ 258 million from the conversion adjustment to Chilean regulations, originated by the application of the Technical Bulletin N°64, mainly of the subsidiaries in Brazil and Argentina. This has resulted from the appreciation of the Brazilian Real and the Argentinean Peso against the US dollar and their impact in the monetary assets and liabilities structure.

Higher expenses for taxes and fines, US$ 8 million.

Expenditure for updating of pensions and taxes COMF Brazil, US$ 10 million

Lower profit in forwards, US$ 1 million.

This was partially compensated by:

Profits before taxes made on sales of Río Maipo and Infraestructura 2000 for US$ 127 million.

Lower provisions for contingencies and suits, US$ 38 million.

Profit for re-liquidating power in the SIC (Chile), US$ 5 million.


18



Price-level Restatement and Exchange Differences show a US$ 22 million net profit. This is basically related to the effects of the nominal valuation of the Chilean peso against the dollar by 2.7% at June 30, 2003, compared to the nominal devaluation of 5.1% as of June 2002. These effects were compensated to a large extent by the company exchange insurance contracts.

Income Tax and Deferred Taxes increased by US$ 47 million. This is mainly explained by an increase of US$ 10 million Income Tax and a loss due to the effect of deferred taxes for US$ 37 million. In the income tax variation, the sale of Río Maipo for US$ 23 million is compensated by the tax decrease in Cerj and Coelce.

Negative Goodwill Amortization shows a higher benefit of US$ 27 million that corresponds to the speeding up the higher value generated by the investment carried out in January of the year 2003 in Cerj for US$ 49 million. This was partially compensated by lower amortization as result of the write off made in the Positive goodwill of our investments located in Argentina and Brazil.

INTEREST RATE RISKS

As of March 31, 2003, in consolidated terms, a 33% of the total debt was referred to variable indexes (mainly Libor US$ and Chilean TAB), while a 67% had a fixed and protected debt. As of June 30, 2003, debt linked to variable rate was 29% of the total debt, while the fixed and protected debt represented a 71%.

During this quarter, there were interest rate swaps operations for a total amount of US$ 290 million.

The company manages the interest rate risk leading its debt structure in the long term, towards a convenient combination of debts with fixed and variable interest rates.

Specifically in Argentina, most of the debt is linked to Libor. Within the context of constant fall that such rate has experienced, it was decided to keep a high percentage of variable debt, despite the same rate could have been kept to have an important reduction in financial expenses. In Brazil, given the fact that tariffs are updated in agreement with a price index that is correlated with the local interest rate evolution, it was decided to keep most of the debt with a variable interest rate.

FOREIGN EXCHANGE RISK

The exchange rate risk exposure of the company is derived from the assets and liabilities denominated in foreign currency, most of which are in dollars.

At closing on March 31 of the year 2003, Enersis had in consolidated terms a 70% of its total debt expressed in dollars. Having in mind the forwards position Dollar/CLP, the debt in dollars weight was a 63%.

At of June 30, 2003, the proportion of the debt denominated in US dollars was 82%. Considering the forwards policy Dollar/CLP mentioned later on, this percentage is reduced to 77%.

The fact that most of our debt is expressed in US dollars is because an important part of our income is linked to that currency, either directly or indirectly. So, the tariffs in most of the countries in which we operate are linked in an important proportion to the dollar evolution, in which Chile and Peru are outstanding. In countries where indexation is lower, our companies take financing with a larger proportion in local currency.


19



In the case of Generation subsidiaries, concerning the operating income, a large amount of Central Costanera’s income come from exports to Brazil with contracts that are indexed to the dollar. Cachoeira Dourada (in Brazil) does not have tariffs indexed to the dollar, so its income is in local currency indexed to inflation. On the other hand, although the contracts of El Chocón are expressed in dollars, they are currently paid in Argentinean pesos. In Colombia, contracts are to the spot market and short term, which follow the exchange fluctuation of the dollar to a large extent. In Chile and Peru, the tariff process and the contracts are indexed to the dollar exchange rate.

In Argentina, Costanera has been benefited by the export contracts in dollars through the related company CIEN, which minimizes the risk in front of new devaluation in such country. On the other hand in Brazil, since the income and costs are in local currency, without indexing to foreign currency and the company does not have a significant debt (which would cause it financial expenses in dollars), there is no significant risk regarding the type of change. In Chile, operating costs have not been affected by variations of the exchange rate due to the high generation of hydraulic energy in the last two years. Concerning our subsidiaries abroad, they behave similarly considering that they are mainly hydraulic plants. Even though, Costanera in Argentina, is a thermal company, the Natural Gas input is currently expressed in Argentinean pesos.

For Distribution subsidiaries, Edesur, in Argentina, among other distributors, are under contract established in dollars and indexed to indicators of American inflation. However, the Emergency Law issued in January 2002, turned the tariffs into pesos and has kept them frozen, being this reason why the companies have had to absorb the effects of devaluation and inflation without any compensation. Within the framework of the re-negotiation process that is taking place among the government and the companies, the conditions under which the tariffs will be ruled in the future must be established. In Brazil, tariffs are indexed to the General Index of Market Prices. In Colombia the Distribution Added Tax (DAT) is adjusted according to the Price Index to the Producer every time this generates any variation that goes beyond 3% in any of its components.

Currently, the exchange rate risk is managed under a consolidated basis. The policy of the company is to hedge between 70 to 85% of our accounting exposure.

In the case of Chile, the risk to exposure depends upon the fluctuation of the exchange rates in which assets and liabilities of the company are kept. For accounting purposes our results are also affected by the Technical Bulletin N° 64 contents. Under this Chilean accounting standard, debts in foreign currency that financed investments in countries that were “unstable in currency” are fit with their corresponding investments, and the variations of the dollar against the Chilean peso of such fit debts are not reflected in profits.

The exchange exposure present between the Chilean peso and the dollar is managed by means of the use of financial derived instruments, basically forwards Dollar/CLP, with which the exchange risk is covered.

At closing of June 30 of the year 2003, in consolidated terms Forward Dollar/CLP were contracted for US$ 376 million, while at March 31 of the year 2003 such exposure amounted to US$ 626 million. This decrease is basically explained by the accounting and financial exposure decrease because an important part of the funds coming from the enhancement of capital and the assets sales have been kept in USD, which will be vested for debt prepayment.

In Argentina, the generation subsidiaries have their debts in dollars, since their operative flows are related to that currency in a high percentage. The Edesur partnership has its debts mainly in dollars, since until the issuance of the emergency law its tariffs were indexed to such currency. From that moment on, the restrictions present and the volatility in the local financial market have prevented a foreign currency risk management, so that it keeps its exposure to dollar up to date. On the other hand in Brazil, our generation subsidiary does not have dollar exposure because of its small debt, which is in Reales. In the Distribution subsidiaries, the companies have originally indebted with third parties in local currency. Only Cerj has received cross-company financing in dollars, therefore a policy of foreign currency coverage was established, leading to establishing a dollar exposure around 20% of its total debt.


20



BUSINESS INFORMATION

MAIN OPERATING FIGURES IN THE GENERATION BUSINESS

Table 4

  

 

 

 

 

GWh Sold

 

 

 

 

 

Market Share

 

 

 

 

 


 

 

 

 

 


 

Country

 

Market

 

1H 03

 

1H 02

 

Var 03-02

 

Chg%

 

1H 03

 

1H 02

 


 


 


 


 


 


 


 


 

Chile

 

SIC&SING

 

9,290

 

8,677

 

613

 

7.1

%

44.2

%

42.6

%

 

 


 


 


 


 


 


 


 

Argentina

 

SIN

 

4,244

 

4,046

 

198

 

4.9

%

9.2

%

8.7

%

 

 


 


 


 


 


 


 


 

Chocón

 

 

 

2,434

 

1,291

 

1,143

 

88.5

%

 

 

 

 

Costanera

 

 

 

1,810

 

2,755

 

(945

)

(34.3

%)

 

 

 

 

 

 


 


 


 


 


 


 


 

Perú

 

SICN

 

2,409

 

2,161

 

248

 

11.5

%

23.6

%

22.9

%

 

 


 


 


 


 


 


 


 

Edegel

 

 

 

2,409

 

2,161

 

248

 

11.5

%

 

 

 

 

 

 


 


 


 


 


 


 


 

Colombia

 

SIN

 

7,017

 

7,713

 

(696

)

(9.0

%)

21.0

%

24.3

%

 

 


 


 


 


 


 


 


 

Betania

 

 

 

1,198

 

1,171

 

27

 

2.3

%

 

 

 

 

Emgesa

 

 

 

5,819

 

6,542

 

(723

)

(11.1

%)

 

 

 

 

 

 


 


 


 


 


 

 

 

 

 

Brazil

 

SICN

 

1,679

 

1,777

 

(98

)

(5.5

%)

1.1

%

0.6

%

 

 


 


 


 


 


 


 


 

Cachoeira

 

 

 

1,679

 

1,777

 

(98

)

(5.5

%)

 

 

 

 

 

 

 

 


 


 


 


 

 

 

 

 

Total

 

 

 

24,639

 

24,374

 

265

 

1.1

%

 

 

 

 

 

 

 

 


 


 


 


 

 

 

 

 


Table 5

 

 

 

GWh produced

 

 

 

 

 

 

 


 

 

 

 

 

Company

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Chilean Companies

 

8,534

 

7,874

 

660

 

8.4

%

Chocón

 

2,113

 

1,263

 

850

 

67.3

%

Costanera

 

1,433

 

2,301

 

(868

)

(37.7

%)

Edegel

 

2,444

 

2,223

 

221

 

9.9

%

Betania

 

697

 

843

 

(146

)

(17.3

%)

Emgesa

 

4,380

 

4,530

 

(150

)

(3.3

%)

Cachoeira

 

1,028

 

1,014

 

14

 

1.4

%

 

 


 


 


 


 

TOTAL

 

20,629

 

20,048

 

(581

)

(2.9

%)

 

 


 


 


 


 



21



MAIN OPERATING FIGURES IN THE DISTRIBUTION BUSINESS

Table 6

 

Company

 

Customers (Th)
1H 03

 

Customers (Th)
1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Chilectra

 

1,325

 

1,301

 

24

 

1.8

%

Cerj

 

1,757

 

1,757

 

 

0.0

%

Coelce

 

2,210

 

2,107

 

103

 

4.9

%

Codensa

 

1,940

 

1,879

 

61

 

3.2

%

Edelnor

 

886

 

866

 

20

 

2.3

%

Edesur

 

2,101

 

2,090

 

11

 

0.5

%

 

 


 


 


 


 

Total

 

10,219

 

10,000

 

219

 

2.2

%

 

 


 


 


 


 

 

Company

 

GWh sold
1H 03

 

GWh sold
1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Chilectra

 

5,103

 

4,840

 

263

 

5.4

%

Cerj

 

3,854

 

3,553

 

301

 

8.5

%

Coelce

 

2,802

 

2,589

 

213

 

8.2

%

Codensa

 

4,512

 

4,456

 

56

 

1.3

%

Edelnor

 

1,977

 

1,925

 

52

 

2.7

%

Edesur

 

6,231

 

6,071

 

160

 

2.6

%

 

 


 


 


 


 

Total

 

24,479

 

23,434

 

1,045

 

4.5

%

 

 


 


 


 


 

 

Company

 

Clients/Employee
1H 03

 

Clients/Employee
1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Chilectra

 

1,818

 

1,815

 

3

 

0.2

%

Cerj

 

1,167

 

1,216

 

(48

)

(4.0

%)

Coelce

 

1,600

 

1,488

 

112

 

7.5

%

Codensa

 

2,307

 

2,291

 

15

 

0.7

%

Edelnor

 

1,574

 

1,424

 

149

 

10.5

%

Edesur

 

935

 

925

 

11

 

1.2

%

 

 


 


 


 


 

Total

 

1,407

 

1,361

 

46

 

3.4

%

 

 


 


 


 


 


22



Cont. Table 6

 

Company

 

Energy Losses % (*)
1H 03

 

Energy Losses % (*)
1H 02

 

Var 03-02

 


 


 


 


 

Chilectra (%)

 

5.6

%

5.8

%

(0.002

)

Chilectra (GWh)

 

610

 

593

 

17

 

 

 


 


 


 

Cerj (%)

 

23.1

%

23.9

%

(0.008

)

Cerj (GWh)

 

2,189

 

1,999

 

190

 

 

 


 


 


 

Coelce (%)

 

12.9

%

13.6

%

(0.007

)

Coelce (GWh)

 

860

 

795

 

65

 

 

 


 


 


 

Codensa (%)

 

10.3

%

10.6

%

(0.003

)

Codensa (GWh)

 

1,047

 

1,056

 

(9

)

 

 


 


 


 

Edelnor (%)

 

8.4

%

8.7

%

(0.003

)

Edelnor (GWh)

 

360

 

360

 

 

 

 


 


 


 

Edesur (%)

 

11.8

%

10.6

%

0.012

 

Edesur (GWh)

 

1,653

 

1,465

 

188

 

 

 


 


 


 

Weighted Average Losses

 

12.1

%

12.0

%

0.001

 

 

 


 


 


 


(*)

Energy Losses calculated Trailing Twelve Month (TTM)


23



BUSINESS INFORMATION ANALYSIS

Distribution Business in Latin America shows important increases in its key factors, like physical sales, new clients and labor productivity. Consolidated physical sales increased by 4.5% reaching 24,479 GWh. In customers, this first half 2003, number of new clients increased by 219 thousand or 2.2%, totaling 10.2 million customers. In terms of labor productivity, the group improved by 3.4%, from 1,361 up to 1,407 clients per employee. Finally, in the case of energy losses, it is worth mentioning that all our subsidiaries decreased its energy losses, with the only exception of Edesur. That is why in consolidated terms, we can see a slightly increase from 12% to 12.1%. You have to consider that our consolidated ratios improved, despite the sale of Rio Maipo.

In Argentina, Edesur increased customers by 11 thousand new clients, or 0.5%. In terms of physical sales, this subsidiary improved in 160 GWh, equivalent to 2.6%. Labor productivity increased in 1.2%. Finally, energy losses increased from 10.6% as of June 2002, up to 11.8%, this is mainly explained by increase in theft due to the economic downturn still in place in Argentina.

In Peru, Edelnor increased it clients based in 20 thousand new customers. Also, increased physical sales by 2.7%. Labor productivity registered the better performance, compare to the other distribution subsidiaries, reaching 1,424 clients per employee, equivalent to 10.5% improvement respect to the previous year. Energy losses decreased from 8.7% as of June 2002, down to 8.4% this period.

In Brazil, Cerj did not changed significantly it clients based, however registered the higher improvement in physical energy sales, increasing in 8.5% respect to June 2002. In terms of labor productivity, it shows a decrease of 4%. Finally, energy losses decreased from 23.9% to 23.1% this period.

Coelce, increased the client base in 103 thousand new clients, meaning a 4.9% increase. In terms of physical sales, improved by 8.2%. Also labor productivity increased by 7.5%. Energy losses showed a good performance, being reduced from 13.6% as of June 2002, down to 12.9% this period. The improvement in energy losses in our Brazilian subsidiaries is a consequence of the big effort that the management is applying in that companies.

In Colombia, Codensa showed an increase in 3.2% or 61 thousand new clients. Also improved in 1.3% physical sales, while labor productivity slightly increased by 0.7%. Finally, energy losses decreased from 10.6% as of June 2002 down to 10.3%.

Finally, in Chile, Chilectra increased in 24 thousand new clients, meaning 1.8%. In terms of physical sales, it showed an improvement of 5.4% compared to June 2002. And labor productivity also improved by 0.2%. Energy losses decreased from 5.8% as of June 2002, down to 5.6%.


24



CONSOLIDATED BALANCE SHEET ASSETS
(Under Chilean GAAP, thousand US$)

Table 7.1

 

ASSETS – (thousand US$)

 

1H 03

 

1H 02

 


 


 


 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash

 

519,597

 

45,901

 

Time deposits

 

491,589

 

318,712

 

Marketable securities

 

18,338

 

799

 

Accounts receivable

 

747,803

 

667,213

 

Notes receivable

 

7,174

 

8,484

 

Other accounts receivable

 

149,989

 

174,105

 

Amounts due from related companies

 

275,038

 

28,855

 

Inventories

 

83,217

 

109,512

 

Income taxes to be recovered

 

109,105

 

85,451

 

Prepaid expenses

 

28,576

 

15,610

 

Deferred income taxes

 

91,828

 

61,560

 

Other current assets

 

162,727

 

261,451

 

Net of long-term leasing contracts

 

 

 

Net of assets for leasing

 

 

 

 

 


 


 

Total currrent assets

 

2,684,981

 

1,777,654

 

 

 


 


 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Property

 

181,186

 

235,851

 

Buildings and infraestructure

 

15,831,659

 

16,417,114

 

Plant and equipment

 

2,930,217

 

2,752,946

 

Other assets

 

625,651

 

806,663

 

Technical re-appraisal

 

1,035,581

 

1,028,429

 

Sub - Total

 

20,604,295

 

21,241,002

 

Accumulated depreciation

 

(7,394,477

)

(6,977,397

)

 

 


 


 

Total property, plant and equipment

 

13,209,818

 

14,263,606

 

 

 


 


 

OTHER ASSETS

 

 

 

 

 

Investments in related companies

 

295,545

 

264,289

 

Investments in other companies

 

224,317

 

225,764

 

Positive goodwill

 

1,166,670

 

1,878,712

 

Negative goodwill

 

(119,042

)

(240,142

)

Long-term receivables

 

219,754

 

197,433

 

Amounts due from related companies

 

4,353

 

248,988

 

Deferred income taxes

 

 

 

Intangibles

 

127,232

 

108,356

 

Accumulated amortization

 

(60,160

)

(41,297

)

Others

 

387,212

 

324,233

 

Net of long-term leasing contracts

 

 

 

 

 


 


 

Total other assets

 

2,245,882

 

2,966,336

 

 

 


 


 

TOTAL ASSETS

 

18,140,681

 

19,007,595

 

 

 


 


 



25



CONSOLIDATED BALANCE SHEET ASSETS
(Under Chilean GAAP, thousand US$)

Table 7.2

 

ASSETS - (millon Ch$)

 

1H 03

 

1H 02

 


 


 


 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash

 

363,261

 

32,090

 

Time deposits

 

343,679

 

222,818

 

Marketable securities

 

12,821

 

559

 

Accounts receivable

 

522,804

 

466,462

 

Notes receivable

 

5,015

 

5,932

 

Other accounts receivable

 

104,860

 

121,720

 

Amounts due from related companies

 

192,285

 

20,173

 

Inventories

 

58,179

 

76,562

 

Income taxes to be recovered

 

76,277

 

59,741

 

Prepaid expenses

 

19,978

 

10,913

 

Deferred income taxes

 

64,199

 

43,038

 

Other current assets

 

113,766

 

182,786

 

Net of long-term leasing contracts

 

 

 

Net of assets for leasing

 

 

 

 

 


 


 

Total currrent assets

 

1,877,124

 

1,242,793

 

 

 


 


 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Property

 

126,671

 

164,888

 

Buildings and infraestructure

 

11,068,230

 

11,477,532

 

Plant and equipment

 

2,048,574

 

1,924,640

 

Other assets

 

437,405

 

563,954

 

Technical re-appraisal

 

723,995

 

718,996

 

Sub - Total

 

14,404,875

 

14,850,010

 

Accumulated depreciation

 

(5,169,627

)

(4,878,038

)

 

 


 


 

Total property, plant and equipment

 

9,235,248

 

9,971,972

 

 

 


 


 

OTHER ASSETS

 

 

 

 

 

Investments in related companies

 

206,621

 

184,770

 

Investments in other companies

 

156,824

 

157,836

 

Positive goodwill

 

815,643

 

1,313,445

 

Negative goodwill

 

(83,225

)

(167,888

)

Long-term receivables

 

153,635

 

138,029

 

Amounts due from related companies

 

3,043

 

174,072

 

Deferred income taxes

 

 

 

Intangibles

 

88,951

 

75,754

 

Accumulated amortization

 

(42,059

)

(28,871

)

Others

 

270,708

 

226,678

 

Net of long-term leasing contracts

 

 

 

 

 


 


 

Total other assets

 

1,570,141

 

2,073,825

 

 

 


 


 

TOTAL ASSETS

 

12,682,513

 

13,288,590

 

 

 


 


 



26



CONSOLIDATED BALANCE SHEET LIABILITIES AND SHAREHOLDER EQUITY
(Under Chilean GAAP, thousand US$)

Table 8.1

 

LIABILITIES AND SHAREHOLDER’S EQUITY - (thousand US$)

 

1H 03

 

1H 02

 


 


 


 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Due to banks and financial institutions (short-term)

 

 

465,757

 

 

628,135

 

Due to banks and financial institutions (short-term portion of long term)

 

 

227,956

 

 

638,142

 

Commercial paper equivalent

 

 

8,973

 

 

53,477

 

Bonds payable (short-term)

 

 

574,129

 

 

278,254

 

Long-term liabilities maturing before one year

 

 

50,427

 

 

45,375

 

Dividends payable

 

 

8,833

 

 

36,028

 

Accounts payable

 

 

322,691

 

 

363,634

 

Notes payable

 

 

44,077

 

 

5,314

 

Miscellaneous payables

 

 

135,636

 

 

92,760

 

Accounts payable to related companies

 

 

21,793

 

 

66,935

 

Provisions

 

 

110,737

 

 

106,508

 

Withholdings

 

 

98,615

 

 

69,320

 

Income tax

 

 

59,573

 

 

69,247

 

Anticipated income

 

 

20,970

 

 

15,497

 

Deferred taxes

 

 

 

 

 

Reinbursable financial contribution

 

 

4,024

 

 

5,205

 

Other current liabilities

 

 

76,739

 

 

219,376

 

 

 

 

 

 

 

 

 

 

 



 



 

Total current liabilities

 

 

2,230,928

 

 

2,693,206

 

 

 



 



 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

 

Due to banks and financial institutions

 

 

3,051,442

 

 

2,688,767

 

Bonds payable

 

 

2,825,383

 

 

3,418,656

 

Notes payable

 

 

295,665

 

 

307,825

 

Miscellaneous payables

 

 

29,356

 

 

42,359

 

Amounts payable to related companies

 

 

1,281

 

 

1,441,942

 

Provisions

 

 

425,546

 

 

384,451

 

Deferred taxes

 

 

62,949

 

 

39,997

 

Reinbursable financial contribution

 

 

16,667

 

 

18,628

 

Other long-term liabilities

 

 

106,447

 

 

45,995

 

 

 

 

 

 

 

 

 

 

 



 



 

Total long-term liabilities

 

 

6,814,737

 

 

8,388,619

 

 

 



 



 

 

 

 

 

 

 

 

 

Minority interest

 

 

5,502,607

 

 

6,119,750

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Paid-in capital, no par value

 

 

2,985,605

 

 

1,079,721

 

Reserve to equity revaluation

 

 

11,820

 

 

6,478

 

Additional paid-in capital-share premium

 

 

236,817

 

 

48,251

 

Other reserves

 

 

50,621

 

 

56,143

 

Total capital and reserves

 

 

3,284,863

 

 

1,190,594

 

Future dividends reserve

 

 

 

 

 

Retained earnings

 

 

252,025

 

 

582,434

 

Retained losses

 

 

 

 

 

Net income

 

 

57,049

 

 

35,022

 

Interim dividends

 

 

 

 

 

Development subsidaries deficits

 

 

(1,528

)

 

(2,030

)

Total retained earnings

 

 

307,546

 

 

615,427

 

 

 

 

 

 

 

 

 

 

 



 



 

Total shareholder’s equity

 

 

3,592,409

 

 

1,806,021

 

 

 



 



 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY

 

 

18,140,681

 

 

19,007,595

 

 

 



 



 



27



CONSOLIDATED BALANCE SHEET LIABILITIES AND SHAREHOLDER EQUITY
(Under Chilean GAAP, Million Ch$)

Table 8.2

 

LIABILITIES AND SHAREHOLDER’S EQUITY - (millon Ch$)

 

1H 03

 

1H 02

 


 


 


 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Due to banks and financial institutions (short-term)

 

 

325,620

 

 

439,142

 

Due to banks and financial institutions (short-term portion of long term)

 

 

159,369

 

 

446,138

 

Commercial paper equivalent

 

 

6,273

 

 

37,387

 

Bonds payable (short-term)

 

 

401,385

 

 

194,533

 

Long-term liabilities maturing before one year

 

 

35,255

 

 

31,722

 

Dividends payable

 

 

6,175

 

 

25,188

 

Accounts payable

 

 

225,600

 

 

254,223

 

Notes payable

 

 

30,815

 

 

3,715

 

Miscellaneous payables

 

 

94,826

 

 

64,851

 

Accounts payable to related companies

 

 

15,236

 

 

46,796

 

Provisions

 

 

77,418

 

 

74,462

 

Withholdings

 

 

68,943

 

 

48,463

 

Income tax

 

 

41,649

 

 

48,412

 

Anticipated income

 

 

14,660

 

 

10,834

 

Deferred taxes

 

 

 

 

 

Reinbursable financial contribution

 

 

2,813

 

 

3,639

 

Other current liabilities

 

 

53,650

 

 

153,370

 

 

 

 

 

 

 

 

 

 

 



 



 

Total current liabilities

 

 

1,559,686

 

 

1,882,874

 

 

 



 



 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

 

Due to banks and financial institutions

 

 

2,133,324

 

 

1,879,771

 

Bonds payable

 

 

1,975,282

 

 

2,390,051

 

Notes payable

 

 

206,706

 

 

215,206

 

Miscellaneous payables

 

 

20,523

 

 

29,614

 

Amounts payable to related companies

 

 

896

 

 

1,008,090

 

Provisions

 

 

297,508

 

 

268,777

 

Deferred taxes

 

 

44,009

 

 

27,962

 

Reinbursable financial contribution

 

 

11,652

 

 

13,023

 

Other long-term liabilities

 

 

74,419

 

 

32,156

 

 

 

 

 

 

 

 

 

 

 



 



 

Total long-term liabilities

 

 

4,764,319

 

 

5,864,652

 

 

 



 



 

 

 

 

 

 

 

 

 

Minority interest

 

 

3,846,983

 

 

4,278,440

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Paid-in capital, no par value

 

 

2,087,296

 

 

754,855

 

Reserve to equity revaluation

 

 

8,263

 

 

4,529

 

Additional paid-in capital-share premium

 

 

165,563

 

 

33,733

 

Other reserves

 

 

35,390

 

 

39,251

 

Total capital and reserves

 

 

2,296,513

 

 

832,368

 

Future dividends reserve

 

 

 

 

 

Retained earnings

 

 

176,196

 

 

407,192

 

Retained losses

 

 

 

 

 

Net income

 

 

39,884

 

 

24,484

 

Interim dividends

 

 

 

 

 

Development subsidaries deficits

 

 

(1,068

)

 

(1,419

)

Total retained earnings

 

 

215,012

 

 

430,257

 

 

 

 

 

 

 

 

 

 

 



 



 

Total shareholder’s equity

 

 

2,511,525

 

 

1,262,625

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY

 

 

12,682,513

 

 

13,288,590

 

 

 



 



 



28



EVOLUTION OF KEY FINANCIAL RATIOS

Table 9

 

Indicator

 

Unit

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 


 

Liquidity

 

Times

 

1.20

 

0.66

 

0.54

 

81.8

%

Acid ratio test *

 

Times

 

1.20

 

0.65

 

0.55

 

84.6

%

Working capital

 

million Ch$

 

317,438

 

(640,081

)

957,519

 

149.6

%

Working capital

 

thousands US$

 

454,054

 

(915,552

)

1,369,606

 

149.6

%

Leverage **

 

Times

 

0.99

 

1.40

 

(0.41

)

(29.3

%)

Short-term debt

 

%

 

0.25

 

0.24

 

0.01

 

4.2

%

Long-term debt

 

%

 

0.75

 

0.76

 

(0.01

)

(1.3

%)

Interest Coverage***

 

Times

 

2.83

 

2.51

 

0.32

 

12.7

%

EBITDA****

 

th. US$

 

748,265

 

781,689

 

(33,424

)

(4.3

%)

ROE

 

%

 

1.59

%

1.94

%

(0.00

)

(18.0

%)

ROA

 

%

 

0.31

%

0.18

%

0.00

 

72.2

%


*

Current assets net of inventories and pre-paid expenses

**

Using the ratio = Total debt / (equity + minority interest)

***

EBITDAEI/Interest expenses = (Earnings before taxes+Fin exp+Net non operating income+depreciation+Positive Goodwill)/Interest expenses

****

EBITDA: Operating Income+Depreciation


29



CONSOLIDATED FINANCIAL DEBT MATURITY SCHEDULE BEFORE REFINANCING AND CAPITAL INCREASE (Debt with third parties)

Table 10.1

 

 

 

FINANCIAL DEBT MATURITY

 

 

 

 

 


 

 

 

Thousand US$

 

2003

 

2004

 

2005

 

2006

 

2007

 

Balance

 

TOTAL 

 


 


 


 


 


 


 


 


 

Chile

 

586,947

 

134,233

 

518,276

 

1,436,021

 

865,246

 

2,099,199

 

5,639,922

 

 

 


 


 


 


 


 


 


 

Enersis

 

155,484

 

11,418

 

276,630

 

843,071

 

545,062

 

592,789

 

2,424,452

 

Chilectra

 

0

 

18,871

 

0

 

0

 

0

 

0

 

18,871

 

Otras

 

3,393

 

30,323

 

0

 

0

 

0

 

0

 

33,716

 

Endesa

 

(*) 428.071

 

73,621

 

241,646

 

592,950

 

320,184

 

1,506,411

 

3,162,883

 

 

 


 


 


 


 


 


 


 

Argentina

 

140,767

 

189,618

 

32,044

 

35,870

 

21,056

 

82,636

 

501,991

 

 

 


 


 


 


 


 


 


 

Edesur

 

92,108

 

82,575

 

1,100

 

8,250

 

0

 

0

 

184,034

 

Costanera

 

48,659

 

107,042

 

30,944

 

27,620

 

21,056

 

82,636

 

317,958

 

 

 


 


 


 


 


 


 


 

Perú

 

70,805

 

84,902

 

64,515

 

81,843

 

65,349

 

0

 

367,414

 

 

 


 


 


 


 


 


 


 

Edelnor

 

12,235

 

41,267

 

0

 

51,843

 

5,349

 

0

 

110,694

 

Edegel

 

58,570

 

43,635

 

64,515

 

30,000

 

60,000

 

0

 

256,720

 

 

 


 


 


 


 


 


 


 

Brasil

 

121,779

 

95,953

 

63,531

 

43,118

 

36,539

 

153,830

 

514,751

 

 

 


 


 


 


 


 


 


 

Coelce

 

66,805

 

18,796

 

33,274

 

17,100

 

19,563

 

104,831

 

260,368

 

Cerj

 

54,173

 

75,189

 

27,674

 

22,627

 

12,526

 

48,132

 

240,321

 

Cachoeira

 

801

 

1,969

 

2,584

 

3,391

 

4,451

 

867

 

14,063

 

 

 


 


 


 


 


 


 


 

Colombia

 

93,332

 

4,526

 

21,706

 

80,869

 

20,705

 

110,614

 

331,751

 

 

 


 


 


 


 


 


 


 

Codensa

 

64,876

 

0

 

0

 

0

 

0

 

0

 

64,876

 

Emgesa

 

28,455

 

4,526

 

1,001

 

60,164

 

0

 

110,614

 

204,759

 

Betania

 

0

 

0

 

20,705

 

20,705

 

20,705

 

0

 

62,116

 

 

 


 


 


 


 


 


 


 

TOTAL

 

1,013,630

 

509,231

 

700,072

 

1,677,721

 

1,008,895

 

2,446,280

 

7,355,830

 

 

 


 


 


 


 


 


 


 


Note: US$ 381 millions of EOC’s EMTN were paid on July 24.

Table 10.2

 

 

 

FINANCIAL DEBT MATURITY

 

 

 

 

 


 

 

 

Million Ch$

 

2003

 

2004

 

2005

 

2006

 

2007

 

Balance

 

TOTAL 

 


 


 


 


 


 


 


 


 

Chile

 

410,347

 

93,845

 

362,337

 

1,003,951

 

604,911

 

1,467,592

 

3,942,982

 

 

 


 


 


 


 


 


 


 

Enersis

 

108,702

 

7,982

 

193,397

 

589,408

 

381,063

 

414,431

 

1,694,983

 

Chilectra

 

0

 

13,193

 

0

 

0

 

0

 

0

 

13,193

 

Otras

 

2,372

 

21,200

 

0

 

0

 

0

 

0

 

23,572

 

Endesa

 

(*) 299.273

 

51,470

 

168,940

 

414,543

 

223,847

 

1,053,162

 

2,211,234

 

 

 


 


 


 


 


 


 


 

Argentina

 

98,413

 

132,565

 

22,403

 

25,077

 

14,721

 

57,773

 

350,952

 

 

 


 


 


 


 


 


 


 

Edesur

 

64,395

 

57,730

 

769

 

5,768

 

0

 

0

 

128,662

 

Costanera

 

34,018

 

74,836

 

21,634

 

19,310

 

14,721

 

57,773

 

222,291

 

 

 


 


 


 


 


 


 


 

Perú

 

49,501

 

59,356

 

45,104

 

57,218

 

45,686

 

0

 

256,866

 

 

 


 


 


 


 


 


 


 

Edelnor

 

8,554

 

28,851

 

0

 

36,245

 

3,739

 

0

 

77,388

 

Edegel

 

40,948

 

30,506

 

45,104

 

20,974

 

41,947

 

0

 

179,478

 

 

 


 


 


 


 


 


 


 

Brasil

 

85,138

 

67,083

 

44,416

 

30,145

 

25,545

 

107,546

 

359,873

 

 

 


 


 


 


 


 


 


 

Coelce

 

46,705

 

13,140

 

23,262

 

11,955

 

13,677

 

73,290

 

182,028

 

Cerj

 

37,874

 

52,566

 

19,347

 

15,819

 

8,757

 

33,650

 

168,013

 

Cachoeira

 

560

 

1,376

 

1,807

 

2,371

 

3,112

 

606

 

9,832

 

 

 


 


 


 


 


 


 


 

Colombia

 

65,250

 

3,164

 

15,175

 

56,537

 

14,475

 

77,332

 

231,934

 

 

 


 


 


 


 


 


 


 

Codensa

 

45,356

 

0

 

0

 

0

 

0

 

0

 

45,356

 

Emgesa

 

19,894

 

3,164

 

700

 

42,062

 

0

 

77,332

 

143,151

 

Betania

 

0

 

0

 

14,475

 

14,475

 

14,475

 

0

 

43,426

 

 

 


 


 


 


 


 


 


 

TOTAL

 

708,649

 

356,013

 

489,435

 

1,172,929

 

705,339

 

1,710,243

 

5,142,608

 

 

 


 


 


 


 


 


 


 


Note: Ch$ 266.365 millions of EOC’s EMTN were paid on July 24.


30



CONSOLIDATED CASH FLOW
(Under Chilean GAAP, thousand US$)

Table 11.1

 

Thousand US$

 

1H 03

 

1H 02

 


 


 


 

CASH FLOWS ORIGINATED FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the year

 

57,049

 

35,022

 

 

 


 


 

Profit (losses) from sales of assets:

 

 

 

 

 

(Profit) loss on sale of fixed assets

 

(117,152

)

(4,894

)

Charges (credits) which do not represent cash flows:

 

 

 

 

 

Depreciation

 

329,125

 

320,742

 

Amortization of intangibles

 

6,874

 

7,112

 

Write-offs and accrued expenses

 

26,688

 

39,373

 

Accrued profit from related companies (less)

 

(28,956

)

(3,520

)

Accrued losses from related companies

 

397

 

10,743

 

Amortization of positive goodwill

 

38,509

 

59,282

 

Amortization of negative goodwill (less)

 

(62,777

)

(35,875

)

Net, price-level restatement

 

11,519

 

5,583

 

Net, foreign exchange effect

 

(11,885

)

15,569

 

Other credits which do not represent cash flow (less)

 

(16,312

)

(354,735

)

Other charges which do not represent cash flow

 

133,452

 

116,877

 

Assets variations which affect cash flow:

 

 

 

 

 

Decrease in receivables accounts

 

(172,298

)

210,490

 

Decrease (increase) in inventory

 

732

 

(2,656

)

Decrease (increase) in other assets

 

(21,868

)

25,786

 

Liabilities variations which affect cash flow:

 

 

 

 

 

(Decreased) increase in payable accounts related to operating income

 

(73,538

)

(28,645

)

Increase of payable interest

 

8,849

 

30,626

 

Net increase (decrease) of payable income tax

 

14,451

 

(48,475

)

Increase (decrease) of other payable accounts related to non-operating income

 

71,126

 

(137,938

)

Net (decrease) of payable value added tax and other taxes

 

89,207

 

(70,488

)

Profit related to minority interest

 

32,314

 

142,789

 

 

 


 


 

NET POSITIVE CASH FLOW ORIGINATED FROM OPERATING ACTIVITIES

 

315,507

 

332,768

 

 

 


 


 



31



Cont. Table 11.1

 

Thousand US$

 

1H 03

 

1H 02

 


 


 


 

CASH FLOWS ORIGINATED FROM FINANCING ACTIVITIES

 

 

 

 

 

Shares issued and suscribed

 

666,014

 

2,671

 

Proceeds from loans hired

 

609,890

 

832,329

 

Proceeds from debt issuance

 

46,789

 

176,329

 

Proceeds from loans obtained from related companies

 

 

 

Proceeds from other loans obtained from related companies

 

 

 

Other sources of financing

 

10,133

 

34

 

Dividends paid

 

(88,969

)

(99,427

)

Capital paid

 

(14,234

)

(5,776

)

Loans, debt amortization (less)

 

(661,611

)

(901,939

)

Issuance debt amortization (less)

 

(199,194

)

(28,482

)

Amortization of loans obtained from related companies

 

(6,403

)

(13,301

)

Amortization of other loans obtained from related companies

 

 

 

Expenses paid related to debt issuance (less)

 

(139

)

(13,843

)

Other disbursements related to financing (less)

 

(111,595

)

(4,550

)

 

 


 


 

NET (NEGATIVE) CASH FLOW ORIGINATED FROM FINANCING ACTIVITIES

 

250,680

 

(55,953

)

 

 


 


 

CASH FLOWS ORIGINATED FROM INVESTING ACTIVITIES

 

 

 

 

 

Sale of fixed assets

 

229,889

 

21,662

 

Sale of other investments

 

171,579

 

 

Collection upon other loans to related companies

 

10,811

 

6,970

 

Other income on investments

 

71,420

 

3,535

 

Additions to fixed assets (less)

 

(210,073

)

(160,807

)

Long-term investments (less)

 

(35

)

(24,108

)

Investment in financing instruments

 

 

(21,907

)

Other loans to related companies (less)

 

(296

)

 

Other investment disbursements (less)

 

(10,055

)

(13,894

)

 

 


 


 

NET (NEGATIVE) CASH FLOW ORIGINATED FROM INVESTMENT ACTIVITIES

 

263,240

 

(188,549

)

 

 


 


 

NET POSITIVE CASH FLOW FOR THE PERIOD

 

829,427

 

88,266

 

 

 


 


 

EFFECT OF PRICE-LEVEL RESTATEMENT UPON CASH AND CASH EQUIVALENT

 

(76,932

)

(22,822

)

 

 


 


 

NET VARIATION OF CASH AND CASH EQUIVALENT

 

752,495

 

65,444

 

 

 


 


 

INITIAL BALANCE OF CASH AND CASH EQUIVALENT

 

319,866

 

314,965

 

 

 


 


 

FINAL BALANCE OF CASH AND CASH EQUIVALENT

 

1,072,361

 

380,409

 

 

 


 


 



32



CONSOLIDATED CASH FLOW
(Under Chilean GAAP, million Ch$)

Table 11.2

 

Million Ch$

 

1H 03

 

1H 02

 


 


 


 

CASH FLOWS ORIGINATED FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the year

 

39,884

 

24,484

 

 

 


 


 

Profit (losses) from sales of assets:

 

 

 

 

 

(Profit) loss on sale of fixed assets

 

(81,903

)

(3,421

)

Charges (credits) which do not represent cash flows:

 

 

 

 

 

Depreciation

 

230,098

 

224,237

 

Amortization of intangibles

 

4,806

 

4,972

 

Write-offs and accrued expenses

 

18,658

 

27,527

 

Accrued profit from related companies (less)

 

(20,243

)

(2,461

)

Accrued losses from related companies

 

277

 

7,511

 

Amortization of positive goodwill

 

26,922

 

41,446

 

Amortization of negative goodwill (less)

 

(43,889

)

(25,081

)

Net, price-level restatement

 

8,053

 

3,903

 

Net, foreign exchange effect

 

(8,309

)

10,884

 

Other credits which do not represent cash flow (less)

 

(11,404

)

(248,002

)

Other charges which do not represent cash flow

 

93,299

 

81,711

 

Assets variations which affect cash flow:

 

 

 

 

 

Decrease in receivables accounts

 

(120,457

)

147,158

 

Decrease (increase) in inventory

 

512

 

(1,857

)

Decrease (increase) in other assets

 

(15,289

)

18,028

 

Liabilities variations which affect cash flow:

 

 

 

 

 

(Decreased) increase in payable accounts related to operating income

 

(51,412

)

(20,026

)

Increase of payable interest

 

6,187

 

21,411

 

Net increase (decrease) of payable income tax

 

10,103

 

(33,890

)

Increase (decrease) of other payable accounts related to non-operating income

 

49,726

 

(96,435

)

Net (decrease) of payable value added tax and other taxes

 

62,367

 

(49,280

)

Profit related to minority interest

 

22,591

 

99,826

 

 

 


 


 

NET POSITIVE CASH FLOW ORIGINATED FROM OPERATING ACTIVITIES

 

220,577

 

232,645

 

 

 


 


 



33



Cont. Table 11.2

 

Million Ch$

 

1H 03

 

1H 02

 


 


 


 

CASH FLOWS ORIGINATED FROM FINANCING ACTIVITIES

 

 

 

 

 

Shares issued and suscribed

 

465,624

 

1,867

 

Proceeds from loans hired

 

426,386

 

581,898

 

Proceeds from debt issuance

 

32,711

 

123,275

 

Proceeds from loans obtained from related companies

 

 

 

Proceeds from other loans obtained from related companies

 

 

 

Other sources of financing

 

7,084

 

24

 

Dividends paid

 

(62,200

)

(69,511

)

Capital paid

 

(9,952

)

(4,038

)

Loans, debt amortization (less)

 

(462,546

)

(630,564

)

Issuance debt amortization (less)

 

(139,260

)

(19,912

)

Amortization of loans obtained from related companies

 

(4,476

)

(9,299

)

Amortization of other loans obtained from related companies

 

 

 

Expenses paid related to debt issuance (less)

 

(98

)

(9,678

)

Other disbursements related to financing (less)

 

(78,018

)

(3,181

)

 

 


 


 

NET (NEGATIVE) CASH FLOW ORIGINATED FROM FINANCING ACTIVITIES

 

175,255

 

(39,118

)

 

 


 


 

CASH FLOWS ORIGINATED FROM INVESTING ACTIVITIES

 

 

 

 

 

Sale of fixed assets

 

160,720

 

15,144

 

Sale of other investments

 

119,954

 

 

Collection upon other loans to related companies

 

7,558

 

4,873

 

Other income on investments

 

49,931

 

2,471

 

Additions to fixed assets (less)

 

(146,866

)

(112,423

)

Long-term investments (less)

 

(25

)

(16,854

)

Investment in financing instruments

 

 

(15,316

)

Other loans to related companies (less)

 

(207

)

 

Other investment disbursements (less)

 

(7,030

)

(9,714

)

 

 


 


 

NET (NEGATIVE) CASH FLOW ORIGINATED FROM INVESTMENT ACTIVITIES

 

184,037

 

(131,818

)

 

 


 


 

NET POSITIVE CASH FLOW FOR THE PERIOD

 

579,869

 

61,709

 

 

 


 


 

EFFECT OF PRICE-LEVEL RESTATEMENT UPON CASH AND CASH EQUIVALENT

 

(53,785

)

(15,955

)

 

 


 


 

NET VARIATION OF CASH AND CASH EQUIVALENT

 

526,085

 

45,753

 

 

 


 


 

INITIAL BALANCE OF CASH AND CASH EQUIVALENT

 

223,625

 

220,198

 

 

 


 


 

FINAL BALANCE OF CASH AND CASH EQUIVALENT

 

749,709

 

265,952

 

 

 


 


 



34



CONSOLIDATED CASH FLOW ANALYSIS
(Under Chilean GAAP)

During the period, the Company generated a net cash flow of US$ 829 million, explained as follows:

Table 12.1

 

Effective Cash Flow (thousand US$)

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Operating

 

315,507

 

332,767

 

(17,260

)

(5.2

%)

Financing

 

250,679

 

(55,953

)

306,633

 

548.0

%

Investment

 

263,241

 

(188,548

)

451,789

 

239.6

%

 

 


 


 


 


 

Net cash flow of the period

 

829,427

 

88,265

 

741,162

 

839.7

%

 

 


 


 


 


 


Table 12.2

 

Effective Cash Flow (million Ch$)

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Operating

 

220,577

 

232,644

 

(12,067

)

(5.2

%)

Financing

 

175,255

 

(39,118

)

214,373

 

548.0

%

Investment

 

184,037

 

(131,818

)

315,855

 

239.6

%

 

 


 


 


 


 

Net cash flow of the period

 

579,869

 

61,708

 

518,161

 

839.7

%

 

 


 


 


 


 


The operating activities generated US$ 316 million of positive cash flow, which is practically similar to the cash flow at same date of the previous year. This flow is mainly composed of US$ 57 million profits of the period, plus net charges to profits that do not represent cash flow for US$ 551 million. The latter amount mainly corresponds to the Depreciation of the period for US$ 329 million, penalties and provisions for US$ 27 million, amortization of goodwill for US$ 39 million and the other charges that do not represent flow for US$ 133 million. Additionally, it considers the effect for conversion to BT 64 for US$ 111 million increased by the liabilities increase that affect the cash flow for US$ 110 million. The latter was partially compensated by:

Assets increase that impact the operating flow for US$ 193 million

Debtors for sales increase in Argentina and Brazil,

Amortization of negative goodwill for US$ 63 million, and

Other credits which do not represent cash flow for US$ 16 million, out of which US$ 13 million correspond to the effect of the positive conversion of the subsidiaries abroad.

The financing activities originated a positive cash flow for US$ 251 million, mainly originated by the placement of payment stock for US$ 666 million, the granting of loans for US$ 610 million and the placement of bonds for US$ 47 million. The latter is partially compensated by loan payments for US$ 662 million, dividend payments for US$ 89 million, payment of obligations with public for US$ 199 million and other investment disbursement for US$ 129 million.

Investment activities generated a positive net flow of US$ 263 million which mainly corresponds to the sales of Fixed Assets, Canutillar and Transmission Lines, for US$ 230 million, the investment sales by US$ 172 million, Río Maipo, and to other investment income by US$ 71 million, partially compensated by the incorporation of fixed assets by US$ 210 million, in which it outstands the investment that is being made by Endesa in the Central Ralco, which for this period adds up to US$ 108 million, and other disbursement by US$ 10 million.


35



ADDITIONAL CASH FLOW INFORMATION

Table 13.1 Cash Flow Received from Foreign Companies

 

 

 

Interest Received

 

Dividends Received

 

Management Fee

 

Other

 

Total

 

 

 


 


 


 


 


 

Thousand US$

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 


 


 


 


 


 


 


 


 


 


 


 

Argentina

 

9,529

 

17,015

 

0

 

0

 

0

 

1,500

 

0

 

40,000

 

9,529

 

58,515

 

Peru

 

0

 

0

 

7,015

 

7,341

 

0

 

0

 

8,658

 

0

 

15,673

 

7,341

 

Brazil

 

3,257

 

13,904

 

0

 

17,352

 

0

 

0

 

0

 

0

 

3,257

 

31,256

 

Colombia

 

18,059

 

10,982

 

14,175

 

0

 

0

 

0

 

11,200

 

49,682

 

43,434

 

60,664

 

 

 


 


 


 


 


 


 


 


 


 


 

Total

 

30,845

 

41,901

 

21,190

 

24,694

 

0

 

1,500

 

19,858

 

89,682

 

71,893

 

157,777

 

 

 


 


 


 


 


 


 


 


 


 


 


Table 13.2

 

 

 

Interest Received

 

Dividends Received

 

Management Fee

 

Other

 

Total

 

 

 


 


 


 


 


 

Millions Ch$ 

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 


 


 


 


 


 


 


 


 


 


 


 

Argentina

 

6,662

 

11,895

 

0

 

0

 

0

 

1,049

 

0

 

27,965

 

6,662

 

40,909

 

Peru

 

0

 

0

 

4,904

 

5,133

 

0

 

0

 

6,053

 

0

 

10,957

 

5,133

 

Brazil

 

2,277

 

9,721

 

0

 

12,131

 

0

 

0

 

0

 

0

 

2,277

 

21,852

 

Colombia

 

12,625

 

7,678

 

9,910

 

0

 

0

 

0

 

7,830

 

34,734

 

30,365

 

42,412

 

 

 


 


 


 


 


 


 


 


 


 


 

Total

 

21,564

 

29,294

 

14,814

 

17,264

 

0

 

1,049

 

13,883

 

62,699

 

50,262

 

110,305

 

 

 


 


 


 


 


 


 


 


 


 


 


Table 14.1

 

 

 

Payments for additions of fixed
assets

 

Depreciation

 

 

 


 


 

Thousand US$

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 


 


 


 


 


 

Endesa S.A.

 

119,852

 

46,342

 

150,259

 

138,567

 

Chilectra S.A.

 

17,389

 

11,316

 

8,927

 

8,847

 

Río Maipo S.A.

 

 

4,585

 

 

1,321

 

Edesur S.A.

 

16,930

 

13,038

 

45,054

 

46,289

 

Edelnor S.A.

 

7,102

 

12,261

 

12,876

 

12,085

 

Cerj

 

26,375

 

23,115

 

35,572

 

39,150

 

Coelce

 

14,444

 

32,629

 

31,173

 

29,416

 

Codensa S.A.

 

7,301

 

16,821

 

42,709

 

42,382

 

Cam Ltda.

 

499

 

28

 

881

 

853

 

Inmobiliaria Manso de Velasco Ltda.

 

 

637

 

169

 

147

 

Synapsis Soluciones y Servicios Ltda.

 

182

 

36

 

727

 

953

 

Holding Enersis

 

 

 

778

 

733

 

 

 


 


 


 


 

Total

 

210,073

 

160,808

 

329,125

 

320,742

 

 

 


 


 


 


 


Table 14.2

 

 

 

Payments for additions of fixed
assets

 

Depreciation

 

 

 


 


 

Million Ch$

 

1H 03

 

1H 02

 

1H 03

 

1H 02

 


 


 


 


 


 

Endesa S.A.

 

83,791

 

32,399

 

105,049

 

96,875

 

Chilectra S.A.

 

12,157

 

7,912

 

6,241

 

6,185

 

Río Maipo S.A.

 

 

3,205

 

 

923

 

Edesur S.A.

 

11,836

 

9,115

 

31,498

 

32,361

 

Edelnor S.A.

 

4,965

 

8,572

 

9,002

 

8,449

 

Cerj

 

18,439

 

16,160

 

24,869

 

27,371

 

Coelce

 

10,098

 

22,811

 

21,794

 

20,565

 

Codensa S.A.

 

5,104

 

11,760

 

29,859

 

29,630

 

Cam Ltda.

 

349

 

20

 

616

 

596

 

Inmobiliaria Manso de Velasco Ltda.

 

 

445

 

118

 

102

 

Synapsis Soluciones y Servicios Ltda.

 

127

 

25

 

508

 

667

 

Holding Enersis

 

 

 

544

 

512

 

 

 


 


 


 


 

Total

 

146,866

 

112,424

 

230,098

 

224,237

 

 

 


 


 


 


 



36



PARENT COMPANY INCOME STATEMENT
(Under Chilean GAAP, thousand US$)

Table 15.1

 

Th. US$

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Operating Revenues

 

3,132

 

3,103

 

29

 

0.9

%

Operating Expenses

 

(810

)

(764

)

(46

)

-6.1

%

 

 


 


 


 


 

Operating Margin

 

2,322

 

2,339

 

(17

)

-0.7

%

 

 


 


 


 


 

Selling and Administrative Expenses

 

(10,582

)

(13,510

)

2,928

 

21.7

%

 

 


 


 


 


 

Operating Income

 

(8,260

)

(11,171

)

2,911

 

26.1

%

 

 


 


 


 


 

Interest Income

 

28,985

 

40,923

 

(11,938

)

-29.2

%

Interest Expense

 

(88,493

)

(105,310

)

16,817

 

16.0

%

Net Financial Income (Expenses)

 

(59,508

)

(64,387

)

4,879

 

7.6

%

Equity Gains from Related Companies

 

67,167

 

179,331

 

(112,163

)

-62.5

%

Equity Losses from Related Companies

 

(45,856

)

(832

)

(45,024

)

-5409.1

%

Net Income from Related Companies

 

21,311

 

178,498

 

(157,187

)

-88.1

%

Other Non Operating Income

 

136,778

 

14,684

 

122,095

 

831.5

%

Other Non Operating Expenses

 

(20,641

)

(40,613

)

19,972

 

49.2

%

Net other Non Operating Income (Expense)

 

116,137

 

(25,930

)

142,067

 

547.9

%

Price Level Restatement

 

(13,305

)

201

 

(13,506

)

-6718.7

%

Foreign Exchange Effect

 

17,384

 

(14,839

)

32,223

 

217.2

%

Net of Monetary Exposure

 

4,079

 

(14,638

)

18,717

 

127.9

%

Positive Goodwill Amortization

 

(35,723

)

(38,849

)

3,127

 

8.0

%

 

 


 


 


 


 

Non Operating Income

 

46,297

 

34,694

 

11,602

 

33.4

%

 

 


 


 


 


 

Net Inc b. Taxes, Min Int and Neg Goodwill Amort

 

38,037

 

23,523

 

14,513

 

61.7

%

 

 


 


 


 


 

Income Tax

 

(11,908

)

11,441

 

(23,348

)

-204.1

%

Negative Goodwill Amortization

 

30,920

 

58

 

30,862

 

53372.9

%

 

 


 


 


 


 

NET INCOME

 

57,049

 

35,022

 

22,028

 

62.9

%

 

 


 


 


 


 



37



PARENT COMPANY INCOME STATEMENT
(Under Chilean GAAP, million Ch$)

Table 15.2

 

Million Ch$

 

1H 03

 

1H 02

 

Var 03-02

 

Chg %

 


 


 


 


 


 

Operating Revenues

 

2,190

 

2,169

 

21

 

0.9

%

Operating Expenses

 

(566

)

(534

)

(32

)

-6.1

%

 

 


 


 


 


 

Operating Margin

 

1,623

 

1,635

 

(12

)

-0.7

%

 

 


 


 


 


 

Selling and Administrative Expenses

 

(7,398

)

(9,445

)

2,047

 

21.7

%

 

 


 


 


 


 

Operating Income

 

(5,775

)

(7,810

)

2,035

 

26.1

%

 

 


 


 


 


 

Interest Income

 

20,264

 

28,610

 

(8,346

)

-29.2

%

Interest Expense

 

(61,867

)

(73,624

)

11,757

 

16.0

%

Net Financial Income (Expenses)

 

(41,603

)

(45,014

)

3,411

 

7.6

%

Equity Gains from Related Companies

 

46,958

 

125,374

 

(78,416

)

-62.5

%

Equity Losses from Related Companies

 

(32,059

)

(582

)

(31,477

)

-5409.1

%

Net Income from Related Companies

 

14,899

 

124,792

 

(109,893

)

-88.1

%

Other Non Operating Income

 

95,624

 

10,266

 

85,359

 

831.5

%

Other Non Operating Expenses

 

(14,431

)

(28,393

)

13,963

 

49.2

%

Net other Non Operating Income (Expense)

 

81,194

 

(18,128

)

99,322

 

547.9

%

Price Level Restatement

 

(9,302

)

141

 

(9,442

)

-6718.7

%

Foreign Exchange Effect

 

12,154

 

(10,374

)

22,528

 

217.2

%

Net of Monetary Exposure

 

2,852

 

(10,234

)

13,086

 

127.9

%

Positive Goodwill Amortization

 

(24,974

)

(27,160

)

2,186

 

8.0

%

 

 


 


 


 


 

Non Operating Income

 

32,367

 

24,256

 

8,111

 

33.4

%

 

 


 


 


 


 

Net Income b. Taxes, Min Int and Neg Goodwill Amort

 

26,592

 

16,446

 

10,147

 

61.7

%

 

 


 


 


 


 

Income Tax

 

(8,325

)

7,998

 

(16,323

)

-204.1

%

Negative Goodwill Amortization

 

21,617

 

40

 

21,577

 

53372.9

%

 

 


 


 


 


 

NET INCOME

 

39,884

 

24,484

 

15,400

 

62.9

%

 

 


 


 


 


 



38



PARTIALLY CONSOLIDATED INCOME STATEMENT
(Thousand US$)

Table 16.1

 

 

 

 

 

 

 

Enersis S.A.
Parent Company Consolidated with Enersis Internacional
First Half 2003 Earnings Report (Under Chilean GAAP)

 

 

 

 

 

 

 

2Q 03

 

2Q 02

 

Var %

 

(in thousand US$ of 1H03)

 

1H 03

 

1H 02

 

Var %

 


 


 


 


 


 


 


 

1,165

 

1,117

 

4.3

%

Gross Operating Margin

 

2,322

 

2,339

 

-0.7

%

(5,573

)

(7,914

)

-29.6

%

S&A Expenses

 

(10,582

)

(13,510

)

21.7

%


 


 


 

 

 


 


 


 

-4,408

 

-6,797

 

-35.1

%

Operating Income

 

-8,260

 

-11,171

 

26.1

%


 


 


 

 

 


 


 


 

20,378

 

16,816

 

21.2

%

Endesa

 

41,098

 

32,017

 

28.4

%

61,999

 

(20,862

)

-397.2

%

Chilectra

 

79,104

 

(177

)

44684.2

%

(4,016

)

3,209

 

-225.1

%

Río Maipo

 

 

6,918

 

-100.0

%

(7,851

)

17,118

 

-145.9

%

Edesur

 

(22,074

)

19,042

 

-215.9

%

3,524

 

4,029

 

-12.5

%

Edelnor

 

5,813

 

7,634

 

-23.9

%

(57,283

)

63,979

 

-189.5

%

Cerj

 

(81,626

)

72,664

 

-212.3

%

173

 

(648

)

-126.6

%

Coelce

 

(2,473

)

(1,303

)

-89.7

%

(1,187

)

474

 

-350.4

%

Codensa

 

(2,656

)

1,665

 

-259.5

%

1,811

 

2,477

 

-26.9

%

CAM LTDA

 

3,427

 

3,703

 

-7.5

%

395

 

1,436

 

-72.5

%

Inm Manso de Velasco

 

591

 

1,521

 

-61.1

%

1,859

 

1,706

 

8.9

%

Synapsis

 

3,362

 

3,380

 

-0.5

%

(149

)

(42

)

257.5

%

Others

 

(171

)

(44

)

-291.6

%


 


 


 

 

 


 


 


 

19,652

 

89,693

 

-78.1

%

Net Income from Related Companies

 

24,394

 

147,019

 

-83.4

%


 


 


 

 

 


 


 


 

20,312

 

25,771

 

-21.2

%

Interest Income

 

42,067

 

51,932

 

-19.0

%

(43,018

)

(50,742

)

-15.2

%

Interest Expense

 

(88,534

)

(101,654

)

12.9

%

(22,706

)

(24,971

)

-9.1

%

Net Financial Income (Expenses)

 

(46,467

)

(49,722

)

6.5

%

133,589

 

4,842

 

2658.8

%

Other Non Operating Income

 

136,791

 

15,066

 

807.9

%

(15,662

)

(36,182

)

-56.7

%

Other Non Operating Expenses

 

(20,644

)

(40,748

)

49.3

%

117,927

 

(31,340

)

-476.3

%

Net other Non Operating Income (Expenses)

 

116,147

 

(25,681

)

552.3

%

(17,673

)

(155

)

11297.6

%

Price Level Restatement

 

(14,528

)

(515

)

-2721.7

%

4,701

 

1,709

 

175.0

%

Foreign Exchange Effect

 

2,473

 

2,506

 

-1.3

%

(12,973

)

1,554

 

-934.7

%

Net Monetary Exposure

 

(12,055

)

1,991

 

-705.5

%

(17,631

)

(19,513

)

-9.6

%

Positive Goodwill Amortization

 

(35,723

)

(38,912

)

8.2

%


 


 


 

 

 


 


 


 

84,270

 

15,423

 

14725.8

%

Non Operating Income

 

46,296

 

34,694

 

33.4

%


 


 


 

 

 


 


 


 

79,862

 

8,626

 

825.8

%

Net Income before (1), (2) & (3)

 

38,036

 

23,523

 

61.7

%


 


 


 

 

 


 


 


 

(15,916

)

2,459

 

-747.2

%

Income Tax (1)

 

(11,908

)

11,441

 

-204.1

%

30,903

 

34

 

90351.4

%

Negative Goodwill Amortization (2)

 

30,920

 

58

 

53372.9

%

 

 

NA

 

Minority Interest (3)

 

 

 

NA

 


 


 


 

 

 


 


 


 

94,849

 

11,120

 

753.0

%

NET INCOME

 

57,049

 

35,021

 

62.9

%


 


 


 

 

 


 


 


 

2.18

 

0.94

 

 

 

EPS (Ch$)

 

1.31

 

2.95

 

 

 

0.16

 

0.07

 

 

 

EPADS (US$)

 

0.09

 

0.21

 

 

 

30,404,284

 

8,291,020

 

 

 

Common Shares Outstanding (MM)

 

30,404,284

 

8,291,020

 

 

 


 


 

 

 

 

 


 


 

 

 



39



PARTIALLY CONSOLIDATED INCOME STATEMENT
(Million Ch$)

Table 16.2

 

 

 

 

 

 

 

Enersis S.A.
Parent Company Consolidated with Enersis Internacional
First Half 2003 Earnings Report (Under Chilean GAAP)

 

 

 

 

 

 

 

2Q 03

 

2Q 02

 

Var %

 

(in million Ch$ of 1H03)

 

1H 03

 

1H 02

 

Var %

 


 


 


 


 


 


 


 

814

 

781

 

4.3

%

Gross Operating Margin

 

1,623

 

1,635

 

-0.7

%

(3,896

)

(5,533

)

-29.6

%

S&A Expenses

 

(7,398

)

(9,445

)

21.7

%


 


 


 

 

 


 


 


 

-3,082

 

-4,752

 

-35.1

%

Operating Income

 

-5,775

 

-7,810

 

26.1

%


 


 


 

 

 


 


 


 

14,247

 

11,756

 

21.2

%

Endesa

 

28,733

 

22,384

 

28.4

%

43,345

 

(14,585

)

-397.2

%

Chilectra

 

55,303

 

(124

)

44684.2

%

(2,808

)

2,244

 

-225.1

%

Río Maipo

 

 

4,837

 

-100.0

%

(5,489

)

11,968

 

-145.9

%

Edesur

 

(15,432

)

13,312

 

-215.9

%

2,464

 

2,817

 

-12.5

%

Edelnor

 

4,064

 

5,337

 

-23.9

%

(40,048

)

44,729

 

-189.5

%

Cerj

 

(57,066

)

50,801

 

-212.3

%

121

 

(453

)

-126.6

%

Coelce

 

(1,729

)

(911

)

-89.7

%

(830

)

331

 

-350.4

%

Codensa

 

(1,857

)

1,164

 

-259.5

%

1,266

 

1,731

 

-26.9

%

CAM LTDA

 

2,396

 

2,589

 

-7.5

%

276

 

1,004

 

-72.5

%

Inm Manso de Velasco

 

413

 

1,063

 

-61.1

%

1,299

 

1,193

 

8.9

%

Synapsis

 

2,351

 

2,363

 

-0.5

%

(104

)

(29

)

257.5

%

Other

 

(120

)

(31

)

-291.6

%


 


 


 

 

 


 


 


 

13,739

 

62,706

 

-78.1

%

Net Income from Related Companies

 

17,055

 

102,784

 

-83.4

%


 


 


 

 

 


 


 


 

14,201

 

18,017

 

-21.2

%

Interest Income

 

29,410

 

36,307

 

-19.0

%

(30,075

)

(35,475

)

-15.2

%

Interest Expense

 

(61,896

)

(71,069

)

12.9

%

(15,874

)

(17,458

)

-9.1

%

Net Financial Income (Expenses)

 

(32,486

)

(34,762

)

6.5

%

93,395

 

3,385

 

2658.8

%

Other Non Operating Income

 

95,633

 

10,533

 

807.9

%

(10,949

)

(25,296

)

-56.7

%

Other Non Operating Expenses

 

(14,432

)

(28,488

)

49.3

%

82,445

 

(21,910

)

-476.3

%

Net other Non Operating Income (Expenses)

 

81,201

 

(17,954

)

552.3

%

(12,356

)

(108

)

11297.6

%

Price Level Restatement

 

(10,157

)

(360

)

-2721.7

%

3,286

 

1,195

 

175.0

%

Foreign Exchange Effect

 

1,729

 

1,752

 

-1.3

%

(9,070

)

1,087

 

-934.7

%

Net Monetary Exposure

 

(8,428

)

1,392

 

-705.5

%

(12,326

)

(13,642

)

-9.6

%

Positive Goodwill Amortization

 

(24,974

)

(27,204

)

8.2

%


 


 


 

 

 


 


 


 

58,915

 

10,783

 

446.4

%

Non Operating Income

 

32,367

 

24,255

 

33.4

%


 


 


 

 

 


 


 


 

55,833

 

6,031

 

825.8

%

Net Income before (1), (2) & (3)

 

26,592

 

16,445

 

61.7

%


 


 


 

 

 


 


 


 

(11,127

)

1,719

 

-747.2

%

Income Tax (1)

 

(8,325

)

7,998

 

-204.1

%

21,605

 

24

 

90351.4

%

Negative Goodwill Amortization (2)

 

21,617

 

40

 

53372.9

%

 

 

NA

 

Minority Interest (3)

 

 

 

NA

 


 


 


 

 

 


 


 


 

66,311

 

7,774

 

753.0

%

NET INCOME

 

39,884

 

24,484

 

62.9

%


 


 


 

 

 


 


 


 

2.18

 

0.94

 

 

 

EPS (Ch$)

 

1.31

 

2.95

 

 

 

0.16

 

0.07

 

 

 

EPADS (US$)

 

0.09

 

0.21

 

 

 

30,404,284

 

8,291,020

 

 

 

Common Shares Outstanding (MM)

 

30,404,284

 

8,291,020

 

 

 


 


 

 

 

 

 


 


 

 

 



40



OWNERSHIP OF THE COMPANY AS OF JUNE 30th, 2003
TOTAL SHAREHOLDERS: 10.330

 


CONFERENCE CALL INVITATION

Enersis is pleased to inform you that it will hold a conference call to review its results for the
period, on Friday, August 1st, 2003, at 12:00 noon (New York time). To participate, please dial
+1 (973) 317-5319

or (800) 915-4836 (toll free USA), approximately 10 minutes prior to the scheduled start time.
The phone replay will be available since August 1st, at 14:00 pm, until August 8th, at 11:59 am,
dialing
+1 (973) 709-2089 or (800) 428-6051 (toll free USA) Passcode ID: 301965.

To access the call online, or to access the replay, go to http://www.enersis.com

This Press Release contains statements that could constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this announcement and include statements regarding the intent, belief or current expectations of Enersis and its management with respect to, among other things: (1) Enersis’ business plans; (2) Enersis’ cost-reduction plans; (3) trends affecting Enersis’ financial condition or results of operations, including market trends in the electricity sector in Chile or elsewhere; (4) supervision and regulation of the electricity sector in Chile or elsewhere; and (5) the future effect of any changes in the laws and regulations applicable to Enersis’ or its affiliates. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of various factors. These factors include a decline in the equity capital markets of the United States or Chile, an increase in the market rates of interest in the United States or elsewhere, adverse decisions by government regulators in Chile or elsewhere and other factors described in Enersis’ Annual Report on Form 20-F. Readers are cautioned not to place undue reliance on those forward-looking statements, which state only as of their dates. Enersis undertakes no obligation to release publicly the result of any revisions to these forward-looking statements.


41



GRAPHIC 7 image002.gif GRAPHIC begin 644 image002.gif M1TE&.#EAK@$&`7<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+"(`+P`S`8X`AX&!@0`````(@``,@``5@``9@``=@``9_P`B@``F M@``J@``N@``S@``W@``[@``_@``B_P`N_P`[_P!`@`!$@`!,@`!1@`!`_P!5 M_P!B_P!N_P!W_P"`_P"5_P"=_P"F_P"N_P"S_P"[_P#`_P#$_P#(_S,SF4!` M1$1$1$A(3$Q,3%%1555554QF"$QF$4QF&5%J(E%J*E%N,U5N,U5N.U5S.UES M1%ES3%UW3%UW54QF@%%J@%5N@%ES@%UW@&)[56)[@&)_@&9_@&:`@(`$`(`( M`(`,`(`1`(`5`(`9`(`=`(`B`(`F`(`J`(`N`(`S`(`W`(`[`(`_`(!``(!$ M`(!(`(!,`("`"("`$8"`&8"`(H"`*H"`,X"`.X"`1("`3("`@(2$@(B(B(R, MB)&1D965D9F9F9V=F9G,&9G,(IW,*IW1.YG,_YW,_YW1_Z*BHJ:FHJJJJJZN MJK.SL[>WL[N[N[^_NZ+53*;57:;99JK==Z+1_Z+5_Z;9_ZK=_Z[B?[?FD;?J MF;ONHK_SJJ[B_[/B_[/F_[?F_[?J_[OJ_[ON_[_N_[_S_\#S_\3W_\C[_\S_ M__\J`/\W`/]1`/]=`/]N`/]W`/^``/^,`/^1`/^5`/__&?__*O__,___.___ M3/__7?__9O__;O__=___@/__B/__D?__F0$"`P$"`P$"`P$"`P$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`P$"`PC_``$('$BPH,&#"!,J7,BPH<.'$!>:B$BQ MHL6+&#-JW,BQHT>+)D).S#B2HO8$GNG*I3 MJM6J9*F.17LVJLJP<./*_0HT;56M8_%BS7LUJMJY@`,+7CF3*-&M/>NZ16OX M[EFS;P=+GDR99>3*F#-K'FQTL^?/H$.+'DVZM.G3J%.K7LVZM>O7F'5>5CM[ M=E/&L'/K;BS4:-&G-!=O/2P5*\_=R',7?5P<[_&^?W<^#_SV)F[;R74?]]L\ M[?.RPXT7_P?,W3G7[-D1ZS5O_OK/\W*YTV:,';WKY3<1=Z?J5CUON_4E5=Y\ M;-EGX%(!QO>77G8=Z*!+"@C91%**-D67D''XP,[L77?Y/Y^*-@ MB@D974[ZA=>B874=]B)<2B($7G1+6D9C@U7B2.!:^DW)95A9ZMB;BC9>V65$ M0"5&W)4]>2?E>`M&EF9+>QHI9)%O)MV,JNINC M8C6*'W^'2IH>EIIVNB)=GH:J):BBEFJF4I2:"F*J<*KZ&H72/?\*8Z6HM)R?D!;*%*-NYHKFK)T-QRJN)I&$K+"^(ME88<<*2"NSU!$+'W/3PM1G ML'X2-^:RI5+(8UG\>02NFA0E6&R!V%)[VKFS/L3MC;%"=Z:[I,'KK$D^#L@C ME?BFIF^6!)/KEZ$!HW:NDO-*M&.8"2L,H;SZ1GP?G_):O"2RZE:L\:N$)OOQ MQA_5U_#((Z:*W9I__'2)*,8.01PYYWWYW6',`8F2N^>:<9SYT`"Z$'L`==P1`0``8I*[ZZJE37GF&,8\A M^^RTUVX[[3&'+CH>>)@>0`;`!R]\!JZ_;F$`8Y"1_/+*-\_\\\XW#_H++E`? M0!YY!%!``!IT[_WWQ1]T^?C&CQ8S&>BGK_[Z[+>/?@`OQ!]_`'IH'\`&^.>O M?_@&!<#&_P`,8``O5[[*Q*P,9D"@`A/(P`4ZL($05"#\Y/>"`/PA``8(``\,95,C"%;JPA3!\H0QC&``8O,"&,`@`(`*` M@`!TX(=`_.$'_Y%&PB(:T80G5$H*W\#$)CKQB5",HA3?$#,86#&'@>!A`#S` MQ2YZ8(@P8X,;Q$C&,9JQC&@\HQK)J+,DOB0`)S@!S>(`!SK:L8YXO*,>\\A' M/=;PB@$01``2$(`/&/*08-3:&A>9QD8R\HPRC(.`8@!#$09@$$,,@`@2&4J$[FS1SKRE:Y4X]$DR1%*6O*6<:29'';)RU[Z M\I>^#&4,AADS!00@!,A$)BL#T`8W-/.9SHPF-*MKSGOC,IC87TO]&.*+@ M!/\,*$`'*M""7E)F=$BH0A?*4(6&4@8QD$',&!"`$5ATF7MP0T8WJM&.:VK2F.*5I`&8@`YY.-``D M(`%&^;`'HAJUJ$@]JE*3RM2E.I6I)CWISCA!U:I:E:4TBZE67RK3F=;AJV#] MZDYG0-:8-2``)5@F'];*UK:Z]:UPC:M6HN"O@`VL M8`<;6)K9H0Z'M4,`:#`#Q@;@K&E]2`#F2MG*6I:N=?5;`#S!VM?+WO:ZM[TM30$*Y$O?^=JWOOA%P6)M0`,;!&`"R_1#'P1, MX`$;N,`(/K""$\S@!2\8O'%1S[B\9=XR]69.M/$-C7:%)^&"(A0?#C&(1RSB M$I/XQ"86<__PVP'V9,XQK;^,8XSK&.=0QA3A7(+/,9$)#!)!S' ML&=(PA6%DI?,Y"8[^EBPA_+#H1C/ZT8Z.-*0G+>E*4_K2A"BS5Z*$88`)>4%!=C.H(16AD02` M%*A.M:I7S>I6N_K5KZ:9"F:M@@#<``>W#D`%EED(0O3ZU[X.-K"'+>QB$_O8 MQDYV(32]Z3+M2C:@OHNG+7PPZ;1E.A(I20!*P>UN>_O;X`ZWN,4]OIA=X=Q7 M"`"M:XUK7.MZF8:(M[SG3>]ZV_O>^,ZWO)FM*I5LVQ2E`+C``T[P@1N\X`@? M>+D#@(4K-/SA#G0X6 MGX.QSRP1B("\Y"-/^]@%@@>)_D(,?S$P1P`^^\(=/_.(;__C(3_[P(^G& M`)@^9JI7_?@H0?WJ6]_ZL3^"]K?/_>YK/_Z//_D#H(.E"\OYJT?]^"K!__[[___]EWW>-X`#.#.,L`@'F(`(N(`* MV(`,^(`.&($0.($26($/&``[4'^2%`!:L'HS8PD@&((B.((D:`DS@P0HF((J MN((LB`0STP@P&(,R.(,T6(,V>(,XF(,Z&(,QHP,[8'^?`2ON(2M,P8%:(#.7 MD(1*N(1,V(0GV()0R((ON(-46(56>(4WB($^"(2;P6;UTBM*M`5'2#.8D`EE M>(9FF(9E.#-)T(9N^(9P&(=),#..4(=V>(=XF(=ZN(=\V(=^^(=[*#,9F(%< MV(5$\BW[9EARY!$R`F9C)EG+9F9Y)EXV)EWJ)F*1IF*99FJ@)"303FJS)F(]I M;=Z287@2)Q1V80]2F3(CD@'P!$[`F[[9F\#YF\(9G*#9FHY),Y"0G,JYG,S9 MG,[YG-"IG*MIG-1IEX\);6UQ+5\89$B6'0'@!9:YDP'_``5/0)[F69[H>9[J MF9[%69V+N7`U$YW."9\SXY[V:9TR\27!T6;5019R,IF2<99>(#-R.9Y0<*`( MFJ`*NJ`(BI4]P`,/&J$0.J$26J$4>J$6^J#T63,9BJ$>VJ$@^J$4^IKL4BY? MJ,!$*(\*J(]^J,^&J1`.J1Y M*1/8&9M08B5?N)\-J58FJ57NJ,]T*5>^J5@&J9B M.J9D6J9F>J9HFJ9-V2HA\J0QLYY0$*-:.J=TRJ5I>J=XFJ=ZNJ=@NJ80H:*@ M$0!?T*+CF:,!(`6(FJB*NJB,_ZJH=LJGD!JIDIJG?JHIW_D%,J.E`3`%G-JI MGOJIH.JICSJII%JJIEJIDG*IF2H%4<"JK+JI5#`%L3JKLEJKM'JKM;JC/M`# MN]JKO/JKOAJLP#JLPEJLQ'JLQIJLR+JLRAJLK`29`2.HF!HSC1H`5'"MV)JM MVKJMV1H`S;LUIKLDW;M4[KM6#[M6(;MDQK-E$[M;$YA"8J(E=+LEF[ MM5J[LV0[MG0[MW9;MTN;-6=[$-76(M!2(F\+L@AK!55`N(9;N(A[N(IKLS$# M!([[N)`;N9([N91;N99[N9B;N9@K-7L[*M@BA,H8A$IJFW'6$`&PN%9PNE:P MNJS;NJ[+NC.C-9H[N[1;N[9[NY`;`)V[(K]ACVL[&MEI+!TF7*^;NL5[O+$+ M0KB[O,S;O+2[NV@#'16V3:H+N\>[NFWD6LZ[O=R[O=";,HC_\KN)4KW&Z[K) M:[K=F[[J.[NH^B#Y<8R%,2/5J[KG"Q$!$`1`@+_ZF[_\N[_^V[\`_+\"',`$ M/,`&7,`(/,"@IRGYT;OOFRY&@407$3,'7,$)?,$6G,$8O,%!4+]2E;8N0<%" M$`0C7,(D?,(FG,(HO,(JW,(L_,(N',,P_,(+3$OFI8@S+,,ZG,,\O,,^G,,U M[$8WK$0!\,-&W,-(?,0[',1)]+T;(<))',5*+,5(S'Q2=2N`RA"7(P1 M_,5@',9B/,9D3,;9^\&B(3-EO,9LW,9C;,5HG!HUX\9T3,<2',>Y03-UO,=" M<,>2U)^(^!H+-P2$7,B&?,B$7&YX*?PB2=JDZ+&A'HS'/P:_]2C),N(O2%*U 4EDPBD!DD);K),2)D$`/* GRAPHIC 8 image005.jpg GRAPHIC begin 644 image005.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A/8PW= MV<3FVEK\K2/JI)_M"ZI8^J9MMV6[J)3WRN2^66G=_P"L@;Q*CD\^@QX;W+I1 MAH*?+GZ4D+F2'9"TJ6`MU94K&.\T*Z9T[$O^@"J22%1"ZXV1W\_P%:%5F]`Q M])R>LTQT][4KU&1[$0)^&Z1]?`*LD')/0'//(H_A[+K3#EM2$N*);4%#([J%MJ.F8 M-H#-QC`AR8^KB#QQDGVT,.K,.4,]3I661(TMF&VGO`74EWN;>J+JA%QE(0F:\$I2\H`#?/(#-%RM2R86R1" MERG52Y2^`TYODJ'UB5'.<_D@C/>10+J?\Z[O_P`\]_YFF#8+!$ONS=KY42/D MP==0>XC->?``)D5;BS`&+?RU=?.T?2M'<$J>DF;/MH+]XDBT7A M85*4"67PD)W\#)"L=O;T[*.;M=(UEM4BXRU;K+"-XXZD]`!XDX'KKS9'D.Q) M+>&< M]1`Z^:]O]ZEN.?+GHD=1PB/'<*$I3W$CFKQS_+D*KV-37Z,1P;U/0`2S&6K"W%D!(Y=I--EW9=89,<<%:D[R?JN(QS\>579E3E MB!KKLM!8-*70&O;K-N#L2\R$OQ6V%.F0M(2IH)[R!S&,]>?C0-=M2W.?=Y4`E.>0`SRP,"FAIO9TU:')S4ETOLR6^'S&#N]QQ2XUS98]@U M*Y!BD\(-I6,CO%0A4L<2]JV+6-QA=LBN4V5<;BU)EO/HX:"`XX58.3TS7UM! MVA38ER+'`.[(?"1O%7ZJ3V`=IZY_G4;-);EO9O\UE(4Y'@EU`/0J2%$ M>Z@A]]V3(;*;F[)0%#+[(W(XZ7W=T<5*2 M"IM1[#W&NTS9+'1/9?A25<,+!4VH#&`:@V)T(EA1;@%6C"A2?ED)F2$;G%0% M;N5A7,'&>5+E5XWR2;="Y M]R%?%3&T%P_HS/&!X>X_O[O7'/-+@BS$DAR4!V`MCXJ4UA8/R;$Z+\/K2U+< M2HOTZ#IR_43#=\C!M\/^!7Q5KRMRQY/AX_=5\5;W;/\`M)7V8^*M;MG_`&DK M[,?%2>ZS[Q.CX6D_QF]O^QG:!D)DZ3D+#*&B%+!"`<=/$U6[//T?S#V<-W_V MJRT$B,G2CZHJUJ05+_+&"#BJW9W^CZ81UX;O+^*M>G/"&?2?/]>%&L<*,#S< MOIS$3]$<3:!JB#%;C1KIN--C=2G@-'`])3FARC>W[+[I<8+4MF0T$.I"AODO-+:;6%*2#UP:LML2`W9;8A(PE+Z@/X:%E2XVQG M98M3;XIDI*LX&<#)JPL%Y>L%ZCW)E(6IE7-!/)22,$>PU)T=%9FZGB19"`MI MTJ2I)[04FH5ZM;UFN\FWOI*5,K('/.4]A]8Q1L@G:8H%(4.)N^26YE_N,ID[ MS;TIUQ![P5$CWTV]"D#9PLGIP7O]:2M.G0IQLX<(Z\%[_6A6_*(QI3ER?2): MB&#KS4UMAMQ(ESX;+0W4)X#9P/24YH>HVM.S.X7>V,3F9#:4/("@#XBB.5'S M0-2V,?)(7TEZO\[_`/;-?#1G>)MQN&QN1*NCO&D.<-17N!.074D<@`.0Y53) MV0W3>&]):QV\Z+M=0TP-F$J*@`!I#*>7^(B@EE+#;&E2P(Q<]HD6E!#R%'HE M0)IIWK:C;1IQ4&UH?<42QD4X[S[B1G)DIN.T,K<5@4\;QI8WC0K-K"B'V6DK;.!^4 M!V^ZA/97I^!.+ES6H.N,*W"A75)QGIW>--@```#H*7L<[N7:/:>H!.?>>99] MOEVR2J-,94TXGL/;Z#VU:Z>UE>M-K"8PCLZT[[UIFU MWUA3NE'K?0KVFS\LC'?@K5N\U5-K\I+V&RG)ZYEKL>0%W*Y)4,I4RD$'TFJ; M7&CY5BNTB0PRI4!U1<0I(Y-@GIZ!5UL;_P!JW#_"1[S37D16);2FI#2'4*&" M%#-49RMAA:ZA92`9YHAS95ODIDPY#D=Y'1;:BDTSM)[5B^ZW"U`E(4K"42FT MXR>GUP.GI'LJ7J;9;$EM./V=*8[_`%""2$GP\*43K:V75M.#"T**5#N(H@VV M"+D6:<^D]0`Y`(Z&LH;T#=%W324);SBG'6T;BE*.2<$CG[*RE2,'$TU.0#*S M0;2W]F2FFQE;C;Z4CQ.12V59+@E6Z8YSG'446Z9U+>=,65NU*TRN065*RLRT MHSDYZ;I]]6@V@77J-&G[ZGX*'?IUM;)/[B/>&^+W:"LK6.N,Y![1?>19_P"P M/M%9Y%N'[`^T4P!K^YCIHWV34_!6_G_=?^#3]]3\%`_(5_7]Q-/XIU?VC_5O MYDS9_&>B:5DMO(W5;ZSCU57[//T?3".O#=Y?Q5]KU_=U,K;3I!20I)&1-3R_ MR5UT#`E,:)EQ7&%(?4EP!)[21'6)>F=9MJ M\.V6F/"7:WUJ90$E27!@X'HH%6G%(7;W0I)P<8/N-?/S>N_^X/>RFVV- MU,RDXU?-0?:,GZ9H'F>1]JG\*X;59HN&F;/*2@HXKI44DYW3N\QGMH&MVF;H M_<8[3D)U*%.)WB1V9YTQMIMDE/Z=MK$",74QW3OA..64T+R!AB,?W6K;>(O] M"?GE;_WS[C1CM>L;A$>])*2D*X*QC!`(&[Z>>\?^JAS1=DN<75D%Y^$ZAM*_ MK*(Z04]G(]A'B#4.X#@B354325(Q/--.K0O+9PLCKP M7O\`6E=,TG>XFW"VJW.[R3@X MP?YYKY^;EY\WO>P41BC=3`H+D^4'VG__T+?Z:&?,2_O0^&K#4]\&HMD\RXB. M8_$+?]&5[Q&'DXYX'7KZZ5PTW>20!;W>?HIM7NQ/IV6N6N&R5O<-M6X"`3A: M5'KX`TPP0$8B2&UE;?\`3Z1*Q_[0U^^/?1?M)LWR"Z1;@VD!J-&TC1TW6%F8NJPN/0YXY=N.?>:A2]'7Z$X4.6]Q6.U/,5]P=&7RHC-#_+3#T9H1G3R MOE;^%R%#EGGNT';3;)K5R8\-;C2V4`*3CG@=G%[MKZQ'9,EDD05M6^V*B2%I^J\7DKX9_=*,&EH25$DDDGF2>VK5&F+TM80 M+>Z">\47Z7V92I#B)%T26T)5G=[ZG GRAPHIC 9 image007.jpg GRAPHIC begin 644 image007.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A@#`2(``A$!`Q$!_\0`'``!`0`#`0$!`0`````` M``````4$!@<(`P(!_\0`5Q````4"`04*"`H&"`0&`P````$"`P0%$082%B$Q M5@<3%#95=925TM,5(D%1D[.TU#(U5&%E@I&RT>$C-T9Q=($(%S2#A*2QPR1" M<\$G,U)B9*-39N+_Q``9`0$``P$!`````````````````0(#!`7_Q``S$0$` M`@$"`@@$!@$%`````````0(1`P02(1,Q05%A<9&A%(&QT2(C,L'A\%(%%7*2 M\?_=``0`*/_:``P#`0`"$0,1`#\`Z'`D8DJK3\EBHTN.TF7(8;;73G'%$EMY M;9&:B?3`PI\4/\`.4_VMT6@$7@N*N6:1U4[[P'! M<5"XJY9I'53OO`<%Q5RS2.JG?>!:`!%X+BKEFD=5.^\!P7 M%7+-(ZJ=]X%H`$7@N*N6:1U4[[P'!<5"XJY9I'53OO`<%Q M5RS2.JG?>!:`!%X+BKEFD=5.^\!P7%7+-(ZJ=]X%H`$7@N*N6:1U4[[P'!<5 M"XJY9I'53OO`<%Q5RS2.JG?>!:`!%X+BKEFD=5.^\!P7%7 M+-(ZJ=]X%H`$7@N*N6:1U4[[P'!<5"XJY9I'53OO`<%Q5R MS2.JG?>!7=<2RTMU?P4)-1V\Q"%1<9TVMY*F8T^,PMO?$29<53++A:-"5JT& M>F]B\A&?D`?;@N*N6:1U4[[P'!<5%2&B=M?>S665JOJ_<`E\%Q5RS2.JG?>`X+BKEFD=5.^\#.>J MD1J(F4APGVEN);)3*B45S.VN_G'YG5B#3Z?-FN/$XW!0I<@FC):D$17.Y%Y= M!@,/@N*N6:1U4[[P'!<5\MJ<6E"R4HDIO<[?O(R_>/Q!J\&HT]J!45*C(92\N M0TEI=LE9K(DJOJL8QJU6(M`I3M2FDX;#1H)1-(RU&:E$DB(O+I40#$X+BKEF MD=5.^\!P7%7+-(ZJ=]X'\I6+*753E(+A$)V'D;^U/85'4@EWR#\:VO)/[!5< MF16G$MN26D+5;)2I9$9WU6+Y[']@"7P7%7+-(ZJ=]X#@N*N6:1U4[[P,J97( M$&H1(#SUY$MW>FT(TF2LDU>-YBLDQEM26'U+2R\VX;9Y*R0HCR3\QVU`)7!< M5`X+BKEFD=5.^\"T`"+P7% M7+-(ZJ=]X#@N*N6:1U4[[P+0`(O!<5`X+BKEFD=5.^\"T`"+P7%7+-(ZJ=]X#@N*N6:1U4[[P+0`(O!<5< MLTCJIWW@."XJY9I'53OO`M``B\%Q5RS2.JG?>`X+BKEFD=5.^\"T`"+P7%7+ M-(ZJ=]X#@N*N6:1U4[[P+0`(O!<5`X+BKEFD=5.^\"T`"+29=5\.3J94WX(S#[;D:,IG_S%.I,C)3B[ MVWHM-RUF`1>/%4YMA^LE``84^*'^L; MD`"/BVBJQ%A:H4E!,F[)9-+1O7R4KUI,[$9Z#(CU#4\28`JU2FPCIW@QJ+$B MQF4$K]&MLVW,M1$9-*4:3(BL64DB.^@=$`!H,+<_F0Y2)*3@I<5X1W]:#,E. M;^9;U<\G3DD6F^KR7&'%W-JM%PA)H13X[BG7(LA+JEF9J6VE!+:49H.[9&CQ M#,CL5B-.C3TH`',I^YI5I%#I41F4P2HCLM3S"WRR%$]>V2O>4I)7TDD])%K/R#:``D,/&;:D9:W'$FJY96@LDRT:R'UJNYA4I5(X)'F1'9#5 M'C06)#YJ2I"VW]\49629I3DV(K:=%ATT`&A-8&JC6,DU2\!V.FJNS^$K6KA. M0MHD;U;(MDI,M'C:B+4,G!&#ZAA:H2LK@35.6UDM,M*WUPE9:E7WPVTJ)-C^ M"9KTF9W&Z``````````````````````````````````````"+%X\53FV'ZR4 M`1>/%4YMA^LE``84^*'^^%'1P=W(4ZI*CR,MPD^+>UT MI\IF.I@`Y32ICBY$/ALZ056*13RIS:WUDX[$,TDXHT&?C73OV49EY"OI(AT& MO5Y&'XS[-&I24)RB4HC.YJ+X)'J.]A5&L;HG$R1_$Q/:6 MP&;G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOY MAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT M`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOY MAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT M`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOY MAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT M`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOY MAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT`"+G)]"U?HOYAG)]"U?HOYBT M`#%IT]JIP&YC"5I;H M]):C(]1D+<,XXL)G]Y<4WOK-.RFUV.V4D\K21ZR/S"5(W5VF:S$II84KV^ MOI4M33D8D/Y)$=C0W<\LKDJ^DK6/6-Z[?5MU0C,-EX5BKD:D=:N^[APK%7(U M(ZU=]W$G^L/_`/3<6=6?_P!#%Q)6:@X4B5&E2Z642BE4H["TI2IQTU'^C<29 M&>C)2DTD>MSSV%+Z=J?J@RV#A6*N1J1UJ[[N'"L59:8C*4;9*6^DR)*L_%T6N>96ZNJIR8S,2HSJ5&*++?6XN M,J.M3C1-9)6=01Y)$XI6JQY/S&0"MPK%7(U(ZU=]W'VHM3E5!4]F;$9BR(,D MF%I9?-Y"KM-N$9*-"3U.$5K>0:9AC$5>J50IL^J&['1-EKBG&0^E1),F358V ML@C(K)R\O+OR1P"+QXJG-L/UDH`B\>*IS;#]9*``PI\ M4/\`.4_VMT6A%PI\4/\`.4_VMT6@```!IV(JM6:77)ZF9B5,-T&7+C1R9^"X MWO5C4=SRCN:O,5CM;RG..746\01\/)KDUV"](9RY^^(WP\J.\X;9*R;%)R-+@1D,ED;W+:=4E*W#21 M:U$M1D9:"WO1HN+&ZB\D\&O024^V]+>82VZVRM26S)]O2I1%9&O1E&5ST%I& MR'1J6$Y;22O9*56N1:3T%YS$7=$XF2/XF)[2V)B<3D:A M22Q9%IK3+^-:NVXG*NG-B3)MI,__`#'&R4K^9:-6HAC5JG8CK*V(TG&5:YD.O@.B-S>+<48](^R,0__T_I'W/L) M\)9?J,O%$[>VVDJ0JDRDDLT%8ROO1F2#(DD22.Z2+X1Z+9M/JU.W/<2N<';F M1\+5.V5PF%+;X$\E!ZM\3X^7;R:=6HD%?JHP*Y1H>(:-)I,]*SCR4D2LA62H MC(R,C(_.1D1^;1I(R'5&YO:<:LYK/]]E<=S$SKIWR:K]32^Z#.NG?)JOU-+[ MH0\$5A^F27,$UQW(J$"Z8"U-$V4R*DK(4FQF1F1$=RUV+RFE1ENPQU*32V$Q M.47.NG?)JOU-+[H,ZZ=\FJ_4TONA:`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`HT+XWQ'SDCV2.`1>/%4YM MA^LE`$7CQ5.;8?K)0`&%/BA_G*?[6Z+0BX4^*'^C&XNDU8EMMDM\FFD+0U&:\YD&RCQ6H,CQ2RSOXI$>D]!EHOHLV5YK33U,Q2)B>SGG/M!SAT@``UM!A#BQ$^O]]0H5&G1:K"5#F)6II2D+\1U3:B4E1*29 M*29&1DI)'LR_T'RS4IWRFK]*9>=P[W\Q"=(PA&<BJC&I>"8%%<0=.FSHS).9 M;D=IQ*6W3)Q3B2.R;D1&LRLDR(TD1*RB&:]ABDKI*J7&AM0(RWVWU(AMH:(U MH6E9'8BMI-"2/1J'SS4IWRFK]+E7,E*T95KF9VN/Y0OC?$?.2/9(X9J4[Y35^N9?>C-IE) MATAMY$0GOT[N^NJ>D./+6K)2FYJ6HS^"E):_(`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`#HMJ:5IS-,>4_Q*,2UBF;H^$JJN0EFM1V284194I6\$X1E>Z< MNURO&%R_:2D].:[0^CV%<.R'W'WZ!3'77%&M;BX;:E*49W, MS,RTF9CXO8*PL^PXRO#M,)+B329HB(0HB,K:%$1&1_.1W(5GH)ZL^QS?W/+" MQ_M+2.G-=H?EW&N%64DI6(Z89&I*?$EH4=S,BU$9Z+GI/41:3L1"0]N28*=8 M<;125LJ6DR)Q$ITU(,RUE=1E>%=I:1TYKM!GGA7:6D M=.:[0HTZHPZM3V9\"0B1&?3E-N(U&7_8R/09'I(R,C&2.:8F)Q*R+GGA7:6D M=.:[09YX5VEI'3FNT+0"!%SSPKM+2.G-=H,\\*[2TCIS7:%H`$7//"NTM(Z< MUV@SSPKM+2.G-=H6@`1<\\*[2TCIS7:#//"NTM(Z>%=I:1TYKM!GGA M7:6D=.:[0M``BX0XL1/K_?4+0BX0XL1/K_?4+0`````````````````(L7CQ M5.;8?K)0!%X\53FV'ZR4`!A3XH?YRG^UNBT(N%/BA_G*?[6Z+0#F.+DMMUZK MNK5))60DFXC<%]YN62FT$YE+05D&LD);/RD2;Z;&1)BO(?8<*Z'&U925%YR,M9?.`^P```-8W12(\%R2/4<^<42E4U)&1$7BNK+45O(?S:_+K%--,@(BKBI@QDQUGE*:)I)(4>C296L>HOL M&4`K;7U;XXK3./%6^XUKXBUYG'?,ISF'J*XVIM5*AD2B,C-+"4G_`",BN7[R M$1.YS14I61O3%&HK$9N)\721W*R?FMIOK&V`+TW6O3]-Y::>]W.GRI>8^;7< MQ,/\'WK@J\O(R=]WY65>WPM=K^75;YA\:?@A$&*32:W4VS,S4K@SV](,_/DV M/R6\OD&T`+?&;C&)O,^?/ZK?[ANL36;S,>//ZM(+!54HSARJ)5%+-+A+X,Y= MLG$IN9)49'97FTD1:3U#9J+6F*S%4XVE3+[1Y#\=?PVE>8_L.Q_]R,BHB%6J M*^J4FL4=26:FT5E)/X$E/_H5]F@_W>8C+2=?XG\.M//LG]I\/'L:SN?B_P`. MXG\79;]IQV>/9Y+H#4J7CUF:RAM5,G/2R1=Q$1HG$^:Y:;VU:]5[:=8S3Q)4 M)#A-P,-3W#L9K.5:.1:K6,[D>O4*6V>O6<6C'SB&=_\`3]Q2TUM7'G,1]9;` M`UF=+Q?*AKX%2V(#B;?#D(=6O27P?^4K:;Y7GT:1**FX\J39MR9Z8A(,C(]\ M2@U:_*V1G_(_F%J;/,9MJ5CYYGVROI[#BC-]6E?GF?;.?5O8_#S+4AAQA]M# MK3B30MM:24E23*QD9'K(R&L4W!'`(ZFO#E13=9JM%%&I"S5(9=*SAD1F9&2K^,K2HOWG\$_(Z#1F9BFIS[,QC/S[$?"Z M%IFNGJQ,]F8F,_.>KYI>'WGI+BE&2(RC-1FS=6LS.Q:% M'I-)VNL[=%&K5%BD;I.%I,!+JFC,R,E*0DW([A'=*K?/I+0>DC45RTV_6!\1 M3*Q3WH%9:6S7*6HFI[:F\DC,[Y"RMH,E)*]RT7N9%8RO77I::7C$PV<``8C/^0^F4M3TADG6,N,E2GB M-\O$)/PKG;R>7S>4?>'BZ+4&-_B-I>;RC3E):Y`/H```BQ>/%4YMA^LE`$7CQ5.;8?K)0`&%/BA_G* M?[6Z+0BX4^*'^9'*?<9AK-OQ25XQ[[ MILDR/RV(R/0-Z2DDI)*2(B(K$1>0IT^1`EHWR/ M):4TXF]KI45CT^01,S(YK.2NJU%=1WU#J*@HVM^1DH4@DE9O(RIN0U3V$Q&GXT681O'OC;SQI+Q=%C2DUHT^4C/5;3F;HG$R1_$Q M/:6Q]&,$T^*_'4Q+FH8:-E2XV6DVWUM:4+69IRC5>QG91$>25RT#%W2845_" MQRGHS+DB-)C;RZMLC6UE2&B5DGK*Y:#MK`;:`BYF85V:I'06NR&9F%=FJ1T% MKL@+0"+F9A79JD=!:[(9F85V:I'06NR`M`(N9F%=FJ1T%KLAF9A79JD=!:[( M"T`BYF85V:I'06NR&9F%=FJ1T%KL@+0"+F9A79JD=!:[(9F85V:I'06NR`J, MQ(T=QUQB.TTMX\IQ2$$DUGITF9:]9_:/L(N9F%=FJ1T%KLAF9A79JD=!:[(F M9F>DC+SVR$H/H&9F%=FJ1T%KLC\/X*PX[& M<98H\*$IPB(WHD9MMPBN1Z%$GYAW;?=168KJQFO5XQ'V\/3$NW3UZWB-+7YU M[)[:^7AX=7=A]Z)B>D8@9;5!EH-]3>^+B.*)+[1:"/+1>Y6,R*^K25C,C(Q6 M&BS]R6@3&7")QXGEV_2.$E6JWF(CU%YQ`>W))E+X0Y2#@/DLDDE+\5IU2C\Y M$\E1)UG>RBN1%Y1,[?;WG\K4QY\O?J1.WT[3/1ZD?/,3],>[K(#E9H*D915O MO6.+AS'?'/Z*7VFO2.*:\N^.<>L9AT(! MK\3#&#)\9$J%0J%)87?(=9B,K0JQV.QD5CTD9#[9F85V:I'06NR.68PYEH!% MS,PKLU2.@M=D,S,*[-4CH+79`6@$7,S"NS5(Z"UV0S,PKLU2.@M=D!:`1(86$.+$3Z_WU#-J_Q8]]7[Q`.78F@UJL&;$:"IHXN_+9D$\@B=RF5) M21:DQ'FF7'W'$M*?3%%)8CB4".:F69TTF6DDWD));*\DB6M2E.9* MS+3H+)OY_*)KU%GIBR&H]-DN>$82X[BGW&24TZI:E*<41*M8]\,_%O\`!(K: MA]%8%PBW$;D.452"6:2R3D.W+*.VGQOG'Z/`V"2(C.`@KD9_VEW41V/_`)O( M(Z+4[D=!J]E?#OZGTC4VIL/)0=.2\4-Y':QZ"L);>`<&NJ-+=-2HRUD4E MWSV_]7G%>C8*IS;#]9*`(O'BJG471AS7%-0DUG^ M_)=27V$0W@!/Q?+$Z=?3[2F=Y%J\-M*OI,>\3$M#?K&/XJVE2J9'4649DF+& M4LE%8RLJRUV*YD96L=TZS*Y#(H[^.Y*DNNHCI;WJQ<-;)%U%8C,R391*.QGJ M(M)V(M`W0!;XNO#B-*N?)>-[IUIPUT:Y[^<_69:W+5C5,5PVD4E:[623.7EZ M=%RRSR=&O3YO*-5JNY_B'%3C4NNRVG5H3DML.NFDF2OIL3:;7/09G_'-2-[B,='7_JY8_6,78!I;LN?%DS(:UI)2Y#W"=Y4>B]\ MO*(CT%I/)N1:C/3ME.J.):M3V9\"109$9].4VXC?K&7_`&,CT&1Z2,C(QLXT M.7@R=A:K+K^"491ON%PVCK<2AE]!_P#XS.Q(,CN97T%<[:/%5I\335ZZUBWE MRG[>:M]YQ6XNCK'E#+D5S$6%XYKK4=BHM.+(D/M.DWDF9'XIEDZ=5]7\S\BF M[HL*5(4B?&X"T2#,G,LW+GJY%W. M&L;K:WK^9H\Y[:SCVYP^<:7&F-FY%D-/H(\DU-+)1$?FN7[Q]AK=7P/2:BVI M49I,&0HR,G&D^+HT6R+D6KS6TZ?/>*WA'%S3:6VZXE"$$24I3+=(DD6HB*PI M3;[?4C,:F/"8^R=/:[75KFNMP^%H_>)G+?A\52XR)2(JI#29"RRDM&LB6HM. MDBUGJ/[!K\'#E95#0Q4\1RC2FYY,562HCN=KNF64HK'J,O-YA,1N>K@LN2HU M16[.9LY%R6DI3EITD1D9G>]B+65O+<*Z&WS,6U?+$24VVUS,7UHSV8B<>OU] MF\@-7POB9R:\JCU3*34V362UF:"2O)/45O*6G01:DWN-H'/K:-]&_!;^^+DW M&WOM]2:7_P#?&/!%PAQ8B?7^^H9M7^+'OJ_>(86$.+$3Z_WU#-J_Q8]]7[Q# M%@U!R*XY)2X;Q9"3RB22"RBT6ME>;RZOYCX-4K>VG$J<1=PD)5D-Y)&DCN96 MN>NYE_V'SE5M,*=O,B*ZW'/*_P")-2^38C*]M>CYQCQL4Q7X$F8 MXT;;<=*3LEQ#AJ-6I'BF=EWL62?G(==;Z\5Q7JY=W?R]_P"717=ZM8X8GER[ M([.:M+85(:)"%DA25I61FFY7(R/57E#ZQ()Q75*)PM[L9);0DTD6F]S*]K_N( MAEC&C5*%,>6U&DMNK1>Y)/S'8[>V;];/4U;:MN*\YD&V0O M["Q_TD_Z#4QMD+^PL?\`23_H,V;[@``(L7CQ5.;8?K)0!%X\53FV'ZR4`!A3 MXH?YRG^UNBT(N%/BA_G*?[6Z+0#2D8$F)IKE/54V%LJ;3%0K>#)2(Q+-:COE M:75&:;JT%XI':XW4``?-]]F+'\E)&DRRPF(T_&BS"-X]\;>>-)>+HL:4FM&GRD9ZK:75MD:VLJ0T2LD]97+0=M8#;0$7,S"NS5(Z"UV0S,PKLU2.@M=D!: M`1C[YPV5+F M?\23C=E$W9HK_HU6UWOI45CT%;)TWM$;>T9F9CPZ_24L ME&=B--R\IF1:1^*3N580I.]+\&<->:ROTLQ9N9=[_"1H0=B.Q>+Y"/7I'VG; MF^%Y-)GPH](B17)F6I,@FLI;+AZE).]R(C(CR",DZRM8S"(VT3B9F?0YJM7P M]!JK:E;VF/+N2VY;22)Q"BU',G) MR2,K)\EKYDVMX7C4=;LS<[J]&NA)/28])::WH[EH)P[:#.Q7,BOYB'32EI_* MO^*OA,9CR[?D[='3 M+(XNG]&3)$X1&@TFDG+_``3N9VM?Y[:!BGA-N21JGRS=<0AM#*HZ38WLD$LD MGH5I/QU7U%\Q#80%XU;Q&(E7".J@K3A^%3&9F2Y#4RI+SC9K)1MF1E=.46@S M+5?00P'<-3W);R"FH)J7&=1*=-B^4;B[F2"RKIL6HSROGN8V<`C6O!A'H]!5 M29;CB)*=X-*DH8:;-"2NJY&991IRBU722;W.]_)8`!2UIM.92#;(7]A8_P"D MG_0:F-LA?V%C_I)_T%1]P``$6+QXJG-L/UDH`B\>*IS;#]9*``PI\4/\Y3_: MW1:$7"GQ0_SE/]K=%H````````:QNB<3)'\3$]I;&SC6-T3B9(_B8GM+8#9P M```````````````````````````````````````````````````````````` M`````!%PAQ8B?7^^H6A%PAQ8B?7^^H6@``````````'_T>S``````"+%X\53 MFV'ZR4`1>/%4YMA^LE``84^*'^02U6T$:M-BOY;&-5+%=7.H>!TQ*>Y/5,*,E]#RS8(]Y6ZLC MT964DD$1E_[TG?61;1.B\.@2(G"'H^_MJ;WYA62XBY6ND['8_,8ALX-:8A1X MR*Q4".(Z3L1U*(Z%1U9*DJRIN0U3V$Q&GXT M681O'OC;SQI+Q=%C2DUHT^4C/5;3F;HG$R1_$Q/:6Q]&,$T^*_'4Q+FH8:-E M2XV6DVWUM:4+69IRC5>QG91$>25RT#%W2845_"QRGHS+DB-)C;RZMLC6UE2& MB5DGK*Y:#MK`;:`BYF85V:I'06NR&9F%=FJ1T%KL@+0"+F9A79JD=!:[(9F8 M5V:I'06NR`M`(N9F%=FJ1T%KLAF9A79JD=!:[("T`BYF85V:I'06NR&9F%=F MJ1T%KL@+0"+F9A79JD=!:[(9F85V:I'06NR`M`(N9F%=FJ1T%KLAF9A79JD= M!:[("T`BYF85V:I'06NR&9F%=FJ1T%KL@+0"+F9A79JD=!:[(9F85V:I'06N MR`M`(N9F%=FJ1T%KLAF9A79JD=!:[("T`BYF85V:I'06NR&9F%=FJ1T%KL@+ M0"+F9A79JD=!:[(9F85V:I'06NR`M`(N9F%=FJ1T%KLAF9A79JD=!:[("T`B MYF85V:I'06NR&9F%=FJ1T%KL@+0"+F9A79JD=!:[(9F85V:I'06NR`M`(N9F M%=FJ1T%KLAF9A79JD=!:[("T`BYF85V:I'06NR&9F%=FJ1T%KL@+0"+F9A79 MJD=!:[(9F85V:I'06NR`M`(N9F%=FJ1T%KLAF9A79JD=!:[("T`BYF85V:I' M06NR&9F%=FJ1T%KL@+0"+F9A79JD=!:[(9F85V:I'06NR`80XL1/K_?4+0BX M0XL1/K_?4+0`````````````````(L7CQ5.;8?K)0!%X\53FV'ZR4`!A3XH? MYRG^UNBT(N%/BA_G*?[6Z+0````````UC=$XF2/XF)[2V-G&L;HG$R1_$Q/: M6P&S@`````#_TNS````````````````````````````````````````````` M```````````````BX0XL1/K_`'U"T(N$.+$3Z_WU"T`````````````````" M+%X\53FV'ZR4`1>/%4YMA^LE``84^*'^=8:?9CR)2%)R67';$A)IO<]*D7/R99?/;&W1.)DC^)B>TM MC[3,,/2:TY+;J"&H_$!LX#4%X$6=194C$5>*&3+A.I.K/99N71D&6G41$Y?\`>0R,QHW+ M^(^MWOQ`;.`UC,:-R_B/K=[\1CQL"+)^64TIXCC$BK/72WD(N2M.O+R MS_<9`-O`:QF-&Y?Q'UN]^(9C1N7\1];O?B`VR M$N6/)-6G5>UQD9C1N7\1];O?B`V4TIXCC$BK/72WD(N2M.O+RS_<9#(S&C_$!LX#6,QHW+^ M(^MWOQ&/3\"+33HR:AB*O+F$R@I"FJL]D*0[OS1J-RK/6WO+3OA:]9HRB+Y[`/_T^S`-8S&C M_$,QHW+^(^MWOQ`;.`U!&!%E47E+Q%7CAFRV322JSV63EUY9GIU&1MV_<8R, MQHW+^(^MWOQ`;.`UC,:-R_B/K=[\1CQL"+)^64TIXCC$BK/72WD(N2M M.O+RS_<9`-O`:QF-&Y?Q'UN]^(QZA@1:J=)33\15Y$PV5E'4[5GLA+ECR35I MU7M\M.^%KUFC*(OGL,C,:-R_B/K=[\0&S@-8S&C_$8Z,"+*HO*7B* MO'#-ELFDE5GLLG+KRS/3J,C;M^XP&W@-8S&C_$,QHW+^(^MWOQ`;. M`U"%@1:6%%.Q%7EN[\Z:3;JSUM[RU;V6O62,DC^>XR,QHW+^(^MWOQ`9N$.+ M$3Z_WU"T,*D4IBBTMFG1EO+:9RLE3SAK6=U&H[J/7I,9H``````````````` M``(L7CQ5.;8?K)0!%X\53FV'ZR4`!A3XH?YRG^UNBT(N%/BA_G*?[6Z+0``` M`````X?NUX@K5*QC$8IU7G0FE4]"S;CR5MI-6^.%>R3+38BT_,.X#S_N]<>( M?-J/6.@/CN6XFK]0W1:7%FURHRH[F_9;3TMQ:%69697(SL>DB/\`D/0P\S;D M7ZSZ1_?>I<'ID!Y,SSQ5M+5^G.]H=9W"ZS5:OX<\)U.9.WK@^]\)?4YD7WR] MLHSM>Q?80X:.S?T>_P!H/\-_N@-YW4ILJG[G54E0I+T60WO.0ZRX:%IN\@CL M9:2T&9?S'GG//%6TM7Z<[VAZ`W7?U85?^Y]LS/RCGF[I6:K2/`?@RIS(.^\(WS@SZF\NV]VODF5[7/[ M3'0,&<1Z#S;']6D,Q[,`>>=U+$ MU?I^Z+5(L*N5&+';WG(:9EN(0F[*#.Q$=BTF9_S%;<4Q!6JKC&6Q4:O.FM)I MZUDW(DK<22M\;*]E&>FQGI^<:MNN_K/J_P#<^I;%G<%X\3.;5^L:`>@!Y,SS MQ5M+5^G.]H>LQXS`=RW"ZS5:OX<\)U.9.WK@^]\)?4YD7WR]LHSM>Q?80VW= M2FRJ?N=525"DO19#>\Y#K+AH6F[R".QEI+09E_,:-_1[_:#_``W^Z-SW7?U8 M5?\`N?7-@//^>>*MI:OTYWM#TYA-YV3@ZBOONK===I["W'%J-2EJ-M)F9F>L MS/RCR4/66#.(]!YMC^K2`Y3NUX@K5*QC$8IU7G0FE4]"S;CR5MI-6^.%>R3+ M38BT_,-2PGBS$DG&-%8?Q#5'6G:@PAQM>=U+$U?I^Z+5(L*N5&+';WG(:9EN(0F[*#.Q$=B MTF9_S'H8>9MUW]9]7_N?4M@-IW%,05JJXQEL5&KSIK2:>M9-R)*W$DK?&RO9 M1GIL9Z?G'@`'DS//%6TM7Z<[VAW#<4J=0JN#I;]1G2 M9KJ:@M!.2'5.*).]MG:ZC/1T.S;O7$>'SDCU;HX`` M]F#DN[I6:K2/`?@RIS(.^\(WS@SZF\NV]VODF5[7/[3'6AQG^D)^S_\`B?\` M:`:1A/%F)).,:*P_B&J.M.U!A#C:YKBDK2;B2,C(STD9>0>G1Y,P9QXH/.4? MUB1ZS`>8L68LQ)&QC6F&,0U1IIJH/H;;1-<2E"2<41$1$>@B+R#H>X76:K5_ M#GA.IS)V]<'WOA+ZG,B^^7ME&=KV+["')L9\>*]SE(]8H=-_H]_M!_AO]T!V M8>3,\\5;2U?ISO:'K,>,P'HG<4J=0JN#I;]1G29KJ:@M!.2'5.*).]MG:ZC/ M1=DX.HK[[JW77:>PMQQ:C4I:C;2 M9F9GK,S\H\E#UE@SB/0>;8_JT@/_U.S````````````````````BQ>/%4YMA M^LE`$7CQ5.;8?K)0`&%/BA_G*?[6Z+0BX4^*'^I<'ID:Q2-SG"=!JC-3IE)WB6QE;VYPAU63=)I/0I1EJ,_(-G`>,QV;^ MCW^T'^&_W1N?]46!.0O\V_VQ9P]A"A85X1X$@\%X3D[[^E6O*R;V^$H[?"/5 MYP$;==_5A5_[GUS8\S#U_5Z1`KU+>IE38W^(_D[XWEJ3E642BTI,CUD7E&L_ MU18$Y"_S;_;`6<&<1Z#S;']6DS!XS'LP!YFW7?UGU?^Y]2V+.X M+QXF/$SFU?K&@'H`>,Q[,&F?U18$Y"_S;_;` M:9_1[_:#_#?[HW/==_5A5_[GUS8LX>PA0L*\(\"0>"\)R=]_2K7E9-[?"4=O MA'J\XC;KOZL*O_<^N;`>9AZRP9Q'H/-L?U:1Y-'K+!G$>@\VQ_5I`<9W>N/$ M/FU'K'1IF#./%!YRC^L2/2=?P+AK$\Y$VLTWA4AMHFDKW]Q%DD9F162HBUJ/ M[1A0MRW!=/G,38M&WN1&=2ZTOA3QY*DG/$SFU?K&AZ`'G_<%X\3.;5^L:'H`!XS'?\`<%XC MS.Y$9U+K2^%/'DJ2=R. MQKL>DO*-M`>3,9\>*]SE(]8H=-_H]_M!_AO]T,P'?]P7B/,YR7ZMH-WKB/#YR1ZMT-P7B/,YR7ZMH;S7\.4G M$\%$*LQ.%1VW2=2C?%HLHB,B.Z3(]2C^T!Y''K+!G$>@\VQ_5I$;^J+`G(7^ M;?[8VR%#8I\%B%%;WN/&:2TTBYGDI25B*YZ3T%Y0'W`````````````````` M`!%B\>*IS;#]9*`(O'BJV41VO8OL(87AVH[)U?TL3OP\.U'9.K^EB=^`9F85V:I'06NR+0 MB^':CLG5_2Q._#P[4=DZOZ6)WX#[3,,T"H2ERIM#ITJ0Y;+=>B-K6JQ6*YF5 MST$1?R'T@8?HM*?4_3J1!A.J3D&Y'C(;4:;D=KI(M%R+1\PQ?#M1V3J_I8G? MAX=J.R=7]+$[\!:`1?#M1V3J_I8G?AX=J.R=7]+$[\!:'PF0HM0BKBS8S,J. MY;+:>;):%6.Y7(]!Z2(_Y"9X=J.R=7]+$[\/#M1V3J_I8G?@&9F%=FJ1T%KL MBLRRU&8;88:0TTTDD-MH224H216(B(M1$7D$GP[4=DZOZ6)WX>':CLG5_2Q. M_`6@$7P[4=DZOZ6)WX>':CLG5_2Q._`6A+F89H%0E+E3:'3I4ARV6Z]$;6M5 MBL5S,KGH(B_D/CX=J.R=7]+$[\/#M1V3J_I8G?@,J!A^BTI]3].I$&$ZI.0; MD>,AM1IN1VNDBT7(M'S"@(OAVH[)U?TL3OP\.U'9.K^EB=^`M`(OAVH[)U?T ML3OP\.U'9.K^EB=^`M`(OAVH[)U?TL3OP\.U'9.K^EB=^`M`(OAVH[)U?TL3 MOP\.U'9.K^EB=^`M`(OAVH[)U?TL3OP\.U'9.K^EB=^`_;V$\-R7W'W\/4MU MUU1K<<7";4I:C.YF9F6DS/RC*IU&I5(WSP93(<'?;;YP9A+>7:]KY)%>US^T MQA>':CLG5_2Q._#P[4=DZOZ6)WX"T(N9F%=FJ1T%KLAX=J.R=7]+$[\/#M1V M3J_I8G?@*$"F4^E,*8IT&-":4K+-N.TEM)JL17LDBTV(M/S#*$7P[4=DZOZ6 M)WX>':CLG5_2Q._`6@$7P[4=DZOZ6)WX>':CLG5_2Q._`6@$7P[4=DZOZ6)W MX>':CLG5_2Q._`6@$7P[4=DZOZ6)WX>':CLG5_2Q._`6@$7P[4=DZOZ6)WX> M':CLG5_2Q._`6@$7P[4=DZOZ6)WX>':CLG5_2Q._`6@$7P[4=DZOZ6)WX>': MCLG5_2Q._`6@$7P[4=DZOZ6)WX>':CLG5_2Q._`(O'BJ
-----END PRIVACY-ENHANCED MESSAGE-----