20-F/A 1 y94394e20vfza.htm AMENDMENT TO FORM 20-F AMENDMENT TO FORM 20-F
Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 20-F/A

[ ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE
THE SECURITIES EXCHANGE ACT OF 1934
OR
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2002
OR
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number 001-12440

ENERSIS S.A.

(Exact name of Registrant as specified in its charter)
     
ENERSIS S.A.
(Translation of Registrant’s name into English)
  CHILE
(Jurisdiction of incorporation or organization)

Avenida Santa Rosa 76, Santiago
Santiago, Chile

(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act:

     
    Name of each exchange
Title of Each Class   on which registered

 
American Depositary Shares representing Common Stock   New York Stock Exchange
Common Stock, no par value   New York Stock Exchange*
US$ 300,000,000 6.90% Notes due December 1, 2006   New York Stock Exchange
US$ 350,000,000 7.40% Notes due December 1, 2016   New York Stock Exchange
US$ 150,000,000 6.60% Notes due December 1, 2026   New York Stock Exchange


*   Listed, not for trading, but only in connection with the registration of American Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.

Securities registered or to be registered pursuant to Section 12(g) of the Act: None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report: Shares of Common Stock: 8,291,020,100

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

YES [X]       NO [   ]

Indicate by check mark which financial statements item the registrant has elected to follow:

ITEM 17 [   ]       ITEM 18 [X]



 


Item 18. Financial Statements
Item 19. Exhibits
SIGNATURES
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
CERTIFICATION OF CHIEF FINANCIAL OFFICER
CERTIFICATION OF CEO AND CFO


Table of Contents

EXPLANATORY NOTE

     The purpose of this amendment to the Annual Report on Form 20-F for the year ended December 31, 2002 filed by ENERSIS S.A. (“Enersis”) on June 30, 2003 (the “2002 Form 20-F”) is to include the amended audit reports of Deloitte & Touche relating to the consolidated financial statements of Enersis as of December 31, 2002, and for the year then ended, Deloitte & Co. S.R.L. relating to the consolidated financial statements of Endesa Argentina S.A. as of December 31, 2002, and for the year then ended, Deloitte Touche Tohmatsu relating to the financial statements of Centrais Elétricas Cachoeira Dourada S.A. as of December 31, 2002 and 2001, and for the years then ended, and CIEN – Companhia de Interconexão Energética as of December 31, 2002, and for the year then ended. These financial statements were included in our 2002 Form 20-F as originally filed and the related audit reports were previously filed by us in the 2002 Form 20-F. Except for the revisions of the above-described audit reports, no changes have been made to the 2002 Form 20-F.

     This 20-F/A consists of a cover page, this explanatory note, Items 18 and 19 (as amended) of the 2002 Form 20-F including our consolidated financial statements for the three fiscal years ended December 31, 2002, the above-described audit reports, the signature page and the required certifications of the principal executive officer and the principal financial officer of Enersis.

     Other than expressly set forth above, this Form 20-F/A does not, and does not purport to, amend, update or restate the information in any Item of the 2002 Form 20-F or reflect any events that have occurred after the 2002 Form 20-F was filed.

 


Table of Contents

Item 18. Financial Statements

                 
Index to Financial Statements   Page

 
       
ENERSIS S.A. and Subsidiaries—Audited Consolidated Financial Statements
       
       
Report of Independent Accountants
       
       
Amended Audit Report of Deloitte & Touche – Enersis 2002
    F-2  
       
Audit Report of Ernst & Young Ltda. — Endesa-Chile 2002
    F-4  
       
Audit Report of Deloitte & Touche — Endesa Colombia S.A. 2002
    F-6  
       
Amended Audit Report of Deloitte & Touche — Endesa Argentina S.A. 2002
    F-7  
       
Audit Report of Pistrelli, Henry Martin y Asociados S.R.L. (Member Firm of Ernst & Young Global) – Edesur S.A. 2002
    F-9  
       
Amended Audit Report of Deloitte & Touche – Cachoeira Dourada 2002
    F-10  
       
Amended Audit Report of Deloitte & Touche – CIEN 2002
    F-12  
       
Audit Report of Deloitte & Touche – Endesa-Chile 2001
    F-14  
       
Audit Report of Arthur Andersen Langton Clarke – Enersis S.A. 2001
    F-16  
       
Audit Report of Arthur Andersen – Endesa Argentina S.A. 2001
    F-18  
       
Audit Report of Arthur Andersen — Endesa Colombia S.A. 2001
    F-20  
       
Consolidated Balance Sheets as of December 31, 2001 and 2002
    F-21  
       
Consolidated Statements of Income for the years ended December 31, 2000, 2001 and 2002
    F-23  
       
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2000, 2001 and 2002
    F-24  
       
Consolidated Statements of Cash Flows for the years ended December 31, 2000, 2001 and 2002
    F-25  
       
Notes to the Consolidated Financial Statements
    F-27  


Table of Contents

[DELOITTE & TOUCHE LOGO]

REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders of Enersis S.A.:

We have audited the accompanying consolidated balance sheets of Enersis S.A. and Subsidiaries (the “Company”) as of December 31, 2002, and the related consolidated statements of operations, shareholders’ equity and cash flows for the year then ended (expressed in constant Chilean pesos). These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We did not audit the 2002 financial statements of certain subsidiaries and investees, representing 34.44% and 30.40% of consolidated total assets and consolidated total revenues, respectively. These financial statements were audited by other auditors, whose reports have been provided to us. Our opinion, insofar as it relates to the amounts included for these companies, is based solely on the reports of such other auditors. The consolidated financial statements of the Company for the years ended December 31, 2000 and 2001, were audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated February 26, 2002 and included an explanatory paragraph that described on uncertainty arising from the effect of the politically and economically unstable situation in Argentina. Their report referred to other auditors, who, in turn, referred to other auditors, who have ceased to exist.

We conducted our audit in accordance with generally accepted auditing standards in Chile and in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit and the reports of the other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audit and the reports of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Enersis S.A. and Subsidiaries as of December 31, 2002, and the results of their operations and their cash flows for the year ended December 31, 2002, in conformity with accounting principles generally accepted in Chile.

Accounting principles generally accepted in Chile vary in certain significant respects from accounting principles generally accepted in the United States of America. The application of the latter would have affected the determination of consolidated net income expressed in Chilean pesos for the year ended December 31, 2002 and the determination of shareholder’s equity, also expressed in Chilean pesos, at December 31, 2002 to the extent summarized in Note 34 to the consolidated financial statements.

F-2


Table of Contents

Our audit also comprehended the translation of Chilean Peso amounts into U.S. dollar amounts and, in our opinion, such translation has been made in conformity with the basis stated in Note 2 (c). Such U.S. dollar amounts are presented solely for the convenience of readers in the United States of America.

As discussed above, the consolidated financial statements of Enersis S.A. and Subsidiaries as of December 31, 2001, and for the two years then ended were audited by other auditors who have ceased operations. As described in Note 34 I (i), these financial statements have been revised to include the transitional disclosures required by Statement of Financial Accounting Standards (Statement) No. 142, Goodwill and Other Intangible Assets, which was adopted by the Company as of January 1, 2002. Our audit procedures with respect to the disclosures in Note 34 I (i) with respect to 2000 and 2001 included (i) agreeing the previously reported net income to the previously issued financial statements and the adjustments to reported net income representing amortization expense (including any related tax effects) recognized in those periods related to goodwill, intangible assets that are no longer being amortized, deferred credits related to an excess over cost, equity method goodwill, and changes in amortization periods for intangible assets that will continue to be amortized as a result of initially applying Statement No. 142 (including any related tax effects) to the Company’s underlying records obtained from management, and (ii) testing the mathematical accuracy of the reconciliation of adjusted net income to reported net income, and the related earnings-per-share amounts. In our opinion, the disclosures for 2000 and 2001 in Note 34 I (i) are appropriate. However, we were not engaged to audit, review, or apply any procedures to the 2000 and 2001 consolidated financial statements of the Company and subsidiaries other than with respect to such disclosures and, accordingly, we do not express an opinion or any other form of assurance on the 2000 and 2001 consolidated financial statements taken as a whole.

/S/ Deloitte & Touche

Santiago, Chile
January 31, 2003
(except for Notes 2(a), 2(c) and 34 for which the dates are June 16, 2003)

F-3


Table of Contents

         
[LOGO OF ERNST & YOUNG]   Huérfanos   Teléfono : (56-2) 676 1000
    Santiago, Chile   Fax           : (56-2) 676 1010
        Casilla     : 2823

Report of Independent Auditors

To the Board of Directors and Shareholders of
Empresa Nacional de Electricidad S.A. (Endesa-Chile):

We have audited the accompanying consolidated balance sheet of Endesa-Chile and subsidiaries (the “Company”) as of December 31, 2002, and the related consolidated statements of income, changes in shareholders’ equity and cash flows for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We did not audit the financial statements as of December 31, 2002 and for the year then ended of certain consolidated companies which statements reflect total revenues and total assets representing of 31.93 percent and 40.06 percent respectively, of the related consolidated totals. We also did not audit the financial statements as of December 31, 2002 and for the year then ended of certain investments accounted for under the equity method, which statements reflect investments and equity participation in income of 0.87 percent and 61.23 percent, respectively, of total assets and total net income, respectively. Those statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for those entities, is based solely on the reports of the other auditors. The report of other auditors over the consolidated financial statements of the subsidiary, Endesa Argentina S.A. and subsidiaries, contains an emphasis paragraph regarding the instability of the economic and political situation in Argentina.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit and the reports of other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audit and the reports of other auditors, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Endesa-Chile and subsidiaries as of December 31, 2002, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in Chille.

Firma miembro de Ernst & Young Global

F-4


Table of Contents

[LOGO OF ERNST & YOUNG]

Accounting principles generally accepted in Chile varyin certain significant respects from generally accepted accounting principles in the United States of America. Application of generally accepted accounting principles in the United States of America would have affected consolidated shareholders’ equity as of December 31, 2002 and the consolidated results of operations for the year ended December 31, 2002, to the extent summarized in Note 34 of the Notes to the consolidated financial statements.

ERNST & YOUNG LTDA.
/s/ Ernst & Young LTDA.
Santiago, Chile
January 24, 2003
(except for Notes 32 and 34 for which the dates are June 12,2003)

Firma miembro de Ernst & Young Global

F-5


Table of Contents

Back to Index

     
Colombia
 
Tel : 57 1 546 1810
Fax : 57 1 217 2088
   
 
www.deloitte.com.co
   
Deloitte   
    & Touche

Report of Independent Auditors
(Translation of a report originally issued in Spanish)

To the Board of Directors and Shareholders of
Endesa de Colombia S.A.:

We have audited the accompanying consolidated balance sheet of Endesa de Colombia S.A. and Subsidiaries (the “Company”) as of December 31, 2002, and the related consolidated statements of income, changes in shareholders’ equity and cash flows for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. The consolidated financial statements of the Company for the year ended at December 31, 2001, were audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated January 18, 2002.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, based on our audit, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Endesa de Colombia S.A. and Subsidiaries as of December 31, 2002, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in Chile.

Accounting principles generally accepted in Chile vary in certain significant respects from generally accepted accounting principles in the United States of America. Application of generally accepted accounting principles in the United States of America would have affected consolidated shareholders’ equity as of December 31, 2002 and the consolidated results of operations for the year ended December 31, 2002, to the extent summarized in Note 27 of the Notes to the consolidated financial statements.

     
Carlos Eduardo Tovar
/s/ Carlos Eduardo Tovar
January 17, 2003, Bogotá, Colombia
  /s/ Deloitte Colombia LTDA
DELOITTE COLOMBIA LTDA.

F-6


Table of Contents

Deloitte & Co. S.R.L.
Florida 234, Piso 5°
C1005AAF Buenos Aires
Argentina

Tel.: (54-11) 4320-2700 / 4326-4046
Fax: (54-11) 4325-8081 / 4326-7340
www.deloitte.com.ar

(DELOITTE and TOUCHE LOGO)

AUDITORS’ REPORT

To the President and the Board of Directors of
Endesa Argentina S.A.

We have audited the accompanying consolidated balance sheet of Endesa Argentina S.A. and Subsidiaries (the “Company”) as of December 31, 2002, and the related consolidated statements of income, changes in shareholders’ equity and cash flows for the year then ended. These financial statements are the responsibility of the Company’s Management. Our responsibility is to express an opinion on these financial statements based on our audit. The consolidated financial statements of the Company for the year ended at December 31, 2001, were audited by other auditors who were member firm of a worldwide organization that has ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated March 8, 2002, which include emphasis paragraphs expressing the uncertainty on the Company’s capacity to meet its obligations and continue operations, and to disclose the major effects that the severe changes made by the Argentinean Government to the economic model and to the International Exchange Law that had been in force since 1991 might have on the Company.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, based on our audit, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Endesa Argentina S.A. and Subsidiaries as of December 31, 2002, and the consolidated results of their operations and their consolidated cash flows for the year then ended, in conformity with accounting principles generally accepted in Chile.

         
(DELOITTE TOUCHE TOHMATSU LOGO)   Deloitte & Co. S.R.L. – Registro de Soc. Com. CPCE – Cap. Fed. T° 1 F° 3    

F-7


Table of Contents

2.

As described in notes 37 and 38 to the financial statements referred to above, on January 2002 the Argentine Government approved certain economic measures with a negative impact on the Argentine economy and on the Company ´s operations including: the devaluation of the Argentine peso; the default on the public external debt; the pesification of assets and liabilities denominated in foreign currency held in the country; the restriction on transfers of funds abroad, which require prior authorization from the Central Bank of the Republic of Argentina; and the pesification of the utilities rates. Taking into account that the official position of the Argentine Government related to the energy prices has not been defined yet, and that the rates of utilities renegotiation has not begun, as of the date of approval of these financial statements the future evolution of the electrical sector cannot be assessed in the short and medium term. Also, the Argentine Government continues to issue additional and supplementary measures, as described in note 28.1 to the financial statements referred to above, in respect of the “Agreement related to the work order No. 4322.” As a consequence of the economic crisis, and in particular of the electrical sector, the Company is in negotiations to reschedule the maturity of some loans. The above described situations generate uncertainties in respect of the effects of the measures, to be taken by the Argentine Government related to the economic policy and, in particular, related to the electrical sector, could have on the Company ´s consolidated financial position, the consolidated results of its operations and its future consolidated cash flows.

Accounting principles generally accepted in Chile vary in certain significant respects from generally accepted accounting principles in the United States of America. Application of generally accepted accounting principles in the United States of America would have affected consolidated shareholders’ equity as of December 31, 2002 and the consolidated results of operations for the year ended December 31, 2002, to the extent summarized in Note 39 to the consolidated financial statements.

Buenos Aires, January 17, 2003, except for the fifth paragraph for which the date is April 30, 2003

     
DELOITTE & Co. S.R.L    
     
/s/ CARLOS A. LLOVERAS    
CARLOS A. LLOVERAS (Partner)    

F-8


Table of Contents

         
[LOGO OF ERNST & YOUNG]   Pistrell, Henry Martin Asociados SRL   Tel:(5411)4318-1600/4311-6644
    25 de Mayo 487 -C 1002ABI   Fax:(5411)4312-8647/4318-1777
    Buenos Aires, Argentina   www.????

REPORT OF INDEPENDENT AUDITORS

To the Board of Directors of
EMPRESA DISTRIBUIDORA SUR S.A.
(EDESUR S.A.)

We have audited the balance sheet of EDESUR S.A. (an Argentine corporation) as of December 31, 2002, and the related statements of income, changes in shareholders’ equity and cash flows for the year then ended, all expressed in U.S. dollars (not presented separately herein). Those financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on those financial statements based on our audit.

The financial statements of EDESUR S.A. as of December 31, 2001 and 2000, and for the years then ended (not presented separately herein), have been audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated February 26, 2002.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 2002 financial statements referred to above (not presented separated herein) present fairly, in all material respects, the financial position of EDESUR, S.A. as of December 31, 2002, and the results of the operations and its cash flows for the year then ended, in conformity with generally accepted accounting principles in Chile.

Accounting principles generally accepted in Chile vary in certain significant respects from generally accepted accounting principles in the United States of America. Application of generally accepted accounting principles in the United States of America would have affected shareholders’ equity as of December 31, 2002 and the results of operations for the year ended December 31, 2002 to the extent summarized in Note 29 of the Notes to the financial statements.

     
 
Buenos Aires, Argentina
February 7, 2003
  PISTRELLI HENRY MARTIN Y ASOCIADOS S.R.L
(Member Firm of Ernst & Young Global)
/s/ Enrique C. Grotz
ENRIQUE C. GROTZ
Partner

F-9


Table of Contents

[DELOITTE LOGO]

(Convenience Translation into English from the Original Report Previously Issued in Spanish)

REPORT OF INDEPENDENT AUDITORS

To the Shareholders of
Centrais Elétricas Cachoeira Dourada S.A.
Cachoeira Dourada – GO, Brazil

1.   We have audited the balance sheets of Centrais Elétricas Cachoeira Dourada S.A. as of December 31, 2002 and 2001, and the related statements of income and cash flows for the years then ended, as expressed in United States dollars. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

2.   We conducted our audits in accordance with auditing standards generally accepted in Brazil and in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

3.   In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Centrais Elétricas Cachoeira Dourada S.A. as of December 31, 2002 and 2001, and the results of its operations and its cash flows for the years then ended, in conformity with generally accepted accounting principles and rules of Superintendencia de Valores y Seguros of Chile, according to the information included in the instructions and requirements of Endesa Chile Group, for purposes of consolidation.

4.   As of December 31, 2002, the Company has recorded, as current and non-current assets, accounts receivable in the amount of US$14,348 thousand and, as current liabilities, accounts payable in the amount of US$14,921 thousand, related to energy sale and purchase transactions in the Electric Energy Wholesale Market – MAE, based on calculations prepared and released by the MAE and/or based on estimates prepared by the Company’s management. Such amounts may be subject to changes depending on decisions on judicial lawsuits in progress, filed by sector companies, relating to interpretations of market regulations in force.

F-10


Table of Contents

         
Centrais Elétricas Cachoeira Dourada S.A.
    2  

5.   The balance sheet as of December 31, 2002 and the related statements of income and cash flows for the year then ended are also presented in Chilean Pesos (CLP$) translated at year-end exchange rates of R$3.5333 = US$1.00 = CLP$718.61, solely for information purposes.

6.   The accounting practices of the Company used in preparing the accompanying financial statements conform with accounting practices adopted in Chile, according to the information included in the instructions and requirements of Endesa Chile Group for purposes of consolidation, which vary in certain respects from accounting principles generally accepted in the United States of America (US GAAP). The application of the accounting principles generally accepted in the United States of America would have affected the results of operations for the years ended December 31, 2002 and 2001 and the shareholders’ equity of Centrais Elétricas Cachoeira Dourada S.A. as of December 31, 2002 and 2001, to the extent summarized in Note 22 to the financial statements. As described in Note 23 to the financial statements, the reported amounts of shareholders’ equity as of December 31, 2002 and the results of operations for the year then ended, under the accounting principles generally accepted in the United States of America, have been restated.

/s/ Deloitte Touche Tohmatsu

January 17, 2003 (except for Notes 22 and 23, for which the date is February 17, 2004)

F-11


Table of Contents

[DELOITTE LOGO]

(Convenience Translation into English from the Original Report Previously Issued in Spanish)

REPORT OF INDEPENDENT AUDITORS

To the Shareholders of
CIEN – Companhia de Interconexão Energética
Rio de Janeiro – RJ, Brazil

1.   We have audited the balance sheet of CIEN – Companhia de Interconexão Energética as of December 31, 2002, and the related statements of income and cash flows for the year then ended, as expressed in United States dollars. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

2.   We conducted our audit in accordance with auditing standards generally accepted in Brazil and in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

3.   In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of CIEN – Companhia de Interconexão Energética as of December 31, 2002, and the results of its operations and its cash flows for the year then ended, in conformity with generally accepted accounting principles and rules of Superintendencia de Valores y Seguros of Chile, according to the information included in the instructions and requirements of Endesa Chile Group, for purposes of consolidation.

4.   As of December 31, 2002, the Company has recorded, as current assets, accounts receivable in the amount of US$11,928 thousand and, as current liabilities, accounts payable in the amount of US$15,185 thousand, related to energy sale and purchase transactions in the Electric Energy Wholesale Market – MAE, based on calculations prepared and released by the MAE and/or based on estimates prepared by the Company’s management. Such amounts may be subject to changes depending on decisions on judicial lawsuits in progress, filed by sector companies, relating to interpretations of market regulations in force.

F-12


Table of Contents

         
CIEN – Companhia de Interconexão Energética
       

5.   The balance sheet as of December 31, 2002 and the related statements of income and cash flows for the year then ended are also presented in Chilean Pesos (CLP$) translated at year-end exchange rates of R$3.5333 = US$1.00 = CLP$718.61, solely for information purposes.

6.   The accounting practices of the Company used in preparing the accompanying financial statements conform with accounting practices adopted in Chile, according to the information included in the instructions and requirements of Endesa Chile Group for purposes of consolidation, which vary in certain respects from accounting principles generally accepted in the United States of America (US GAAP). The application of the accounting principles generally accepted in the United States of America would have affected the results of operations for the year ended December 31, 2002 and the shareholders’ equity of CIEN – Companhia de Interconexão Energética as of December 31, 2002, to the extent summarized in Note 24 to the financial statements.

/s/ Deloitte Touche Tohmatsu

January 17, 2003

F-13


Table of Contents

     
Av. Providencia 1760, Pisos 6,7,8 y 9    
Santiago    
Chile    
     
Tel: (56-2) 270 3000    
Fax: (56-2) 374 9177   Deloitte   
www.deloitte.cl   & Touche

INDEPENDENT AUDITORS’ REPORT

To the President and Directors of
Empresa Nacional de Electricidad S.A.

We have audited the consolidated balance sheets of Empresa Nacional de Electricidad S.A. and Subsidiaries as of December 31, 2001 and 2000 and the related consolidated statements of income and of cash flows for each of the two years in the period ended December 31, 2001. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the financial statements for 2000 and 2001 of certain consolidated companies, which statements reflect total assets constituting 41.99% (41.18% in 2000) and total revenues constituting 41.92% (48.56% in 2000 and 55.06% in 1999) as of December 31, 2001, of the related consolidated totals. Those financial statements were audited by other auditors for the purpose of the Company’s Chilean annual financial statements and their reports have been furnished to us. The report of these auditors on the 2001 financial statements of Endesa Argentina S.A. include emphasis paragraphs expressing the uncertainty on the Argentinean subsidiaries’ capacity to meet their obligations and continue operations, and to disclose the major effects that the severe changes made by the Argentinean Government to the economic model and to the International Exchange Law that had been in force since 1991 might have on the companies. Our opinion, insofar as it relates to the amounts included for those companies for 2000 and 2001, is based solely on the reports of such other auditors. Their report referred to other auditors, one of whom was a member firm of a worldwide organization that has ceased operations, and another who has ceased to exist.

We conducted our audits in accordance with auditing standards generally accepted in Chile and in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the other auditors provides a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Empresa Nacional de Electricidad S.A. and subsidiaries as of December 31, 2000 and 2001 and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2001, in conformity with accounting principles generally accepted in Chile.

F-14


Table of Contents

Accounting principles generally accepted in Chile vary in certain significant respects from accounting principles generally accepted in the United States of America. The application of the latter would have affected the determination of consolidated net income expressed in Chilean pesos for each of the two years in the period ended at December 31, 2001 and the determination of shareholder’s equity, also expressed in Chilean pesos, at December 31, 2000 and 2001 to the extent summarized in Note 32 to the consolidated financial statements.

As indicated in Note 26, the Company holds direct investments in Argentinean subsidiaries and indirect investments through the subsidiaries Compañía Eléctrica Cono Sur S.A. and Inversiones Endesa Norte S.A., whose financial statements show total assets and revenues amounting to 13.58% and 21.42%, respectively, of the corresponding consolidated totals. Due to the current economic situation in Argentina and considering the effects of the application of the Public Emergency Law referred to in Note 31, these direct and indirect subsidiaries are exposed to situations that might affect the values of their assets and liabilities and uncertainties arise with respect to their capacity to meet their obligations and continue operations. The present financial statements do not include adjustment that might arise from the resolution of these uncertainties.

/s/ Deloitte & Touche

Santiago, Chile
February 1, 2002

F-15


Table of Contents

The Report of Langton Clarke-a member firm of Andersen Worlwide SC, below is a copy of their previously issued report contained in Enersis S.A. Annual Report on form 20-F for the year ended December 31, 2001. Langton Clarke — A Member Firm of Andersen Worldwide SC has ceased operations and has not reissued its report in connection with this Form 20F.

             
Langton   Huerfanos 770, Piso 5   Teléfono   (56 2) 676 1000
    Clarke   Santiago — Chile   Fax   (56 2) 676 1010
Langton Clarke Auditores y Consultores
    Limitada
           

Firma miembro de
Andersen Worldwide SC

Report of Independent Accountants

To the Shareholders of Enersis S.A.:

We have audited the accompanying consolidated balance sheets of Enersis S.A. and Subsidiaries (the “Company”) as of December 31, 2000 and 2001, and the related consolidated statements of income, shareholders’ equity and cash flows for each of the three years in the period then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the financial statements of the subsidiary Endesa-Chile S.A. which statements reflect total revenues of 32 percent, 18 percent, and 23 percent in 1999,2000, and 2001, respectively and total assets of 30 percent and 30 percent in 2000 and 2001, respectively, of the related consolidated totals. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for those entities, is based solely on the report of the other auditors.

We conducted our audits in accordance with generally accepted auditing standards in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion.

Accounting practices used by the Company in preparing the accompanying consolidated financial statements conform with generally accepted accounting principles in Chile, but do not conform with accounting principles generally accepted in the United States. A reconciliation of consolidated net income and shareholders’ equity, as revised, under accounting principles generally accepted in Chile to the corresponding amounts that would be reported in accordance with United States generally accepted accounting principles, except for the omissions, as allowed pursuant to Item 18 of Form 20-F, of adjustments necessary to eliminate the effect of price-level changes and the translation of non-Chilean operations described in Notes 2 (c) and 2 (I), is set forth in Note 33 to these consolidated financial statements.

As described in Notes 11, 31 (a) and 33 (p) to these financial statements, the Company has significant investments in Argentina, which are affected by the severe economic and political uncertaities affecting that country and the devaluation of the Argentine peso. Such investments represent 14 percent of total assets as of December 31, 2001, 27 percent of total revenues and 21 percent of total operating income for the year ended December 31, 2001.

F-16


Table of Contents

In our opinion, based on our audits and the report of other auditors, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Enersis S.A. and Subsidiaries as of December 31, 2000 and 2001, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2001 in conformity with generally accepted accounting principles in Chile.

As described in Note 3, starting January 1, 2000, the Company modified the method in which income taxes are recorded, recognizing deferred taxes prospectively.

/s/ Langton Clarke

LANGTON CLARKE

Santiago (Chile)
February 26, 2002
(except for Notes 2 (a), 2 (c), 27, 31 and 33 for which the dates are June 25, 2002)

F-17


Table of Contents

The report of Pistrelli Diaz y Asociados — A Member Firm of Andersen Worldwide SC, below is a copy of their previously issued report contained in Endesa Chile S.A. Annual Report on form 20-F for the year ended December 31, 2001. Pistrelli Diaz y Asociados — A Member Firm of Andersen Worldwide SC has ceased operations and has not reissued its report in connection with this Form 20-F

 
ANDERSEN
 
Pistrelli, Diaz y Asociados
Firma Miembro de Andersen
25 de Mayo 487
1002 Buenos Aires
Argentina
 
Tel 54 11 4318 1800 4311 8644
Fax 5411 4312 8647 4318 1777

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

(English translation of the report originally issued in Spanish)

To the Board of Directors of
ENDESA ARGENTINA S.A:

1.   We have audited the consolidated balance sheets of ENDESA ARGENTINA S.A. (the “Company”) and its subsidiaries ENDESA BRASIL PARTICIPAÇOES LTD., HIDROELECTRICA EL CHOCON S.A., HIDROINVEST S.A. and CENTRAL COSTANERA S.A. as of December 31, 2001 and 2000, and the related consolidated statements of income and cash flows for the years then ended, not presented separately herein, all expressed in thousands of constant Chilean pesos. Those financial statements are the responsibility of the Company’s Management. Our responsibility is to express an opinion on those financial statements based on our audits.

2.   We conducted our audits in accordance with generally accepted auditing standards in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the Management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

3.   As described in note 38 to the financial statements referred to above (not presented separately herein), in the last few months, a deep change has been implemented in the economic framework of Argentina as well as in the Convertibility Law that was in place since March 1991. The main consequences of the set of measures adopted by the Argentine Federal Government, which are detailed in the above mentioned note, have been (a) the devaluation of the Argentine peso with respect to the US dollar and de-dollarization of certain assets and liabilities in foreign currency held in the country; (b) de-dollarization of utilities rates previously agreed-upon in US dollars and subsequent renegotiation in each particular case; (c) the implementation of restrictions on the withdrawal of funds deposited with financial institutions; (d) the restriction on transfers abroad on account of financial loan principal service and dividend distributions without prior authorization from the Central Bank; and (e) the increase in domestic prices. The future development of the economic crisis may require further measures from the Argentine Federal Government. The above mentioned financial statements, should be read taking into account the issues mentioned above.

4.   In our opinion, the consolidated financial statements referred to above (not presented separately herein) present fairly, in all material respects, the financial position of ENDESA ARGENTINA S.A. and its subsidiaries ENDESA BRASIL PARTICIPAÇOES LTD., HIDROELECTRICA EL CHOCON S.A., HIDROINVEST S.A. and CENTRAL COSTANERA S.A. as of December 31, 2001 and 2000, and the results of their operations and their cash flows for the year then ended, in conformity with generally accepted accounting principles in Chile.

F-18


Table of Contents

[LOGO OF ANDERSEN]

5.   As described in note 15 to the financial statements referred to above (not presented separately herein), as of the date of issuance thereof, HIDROELECTRICA EL CHOCON S.A. has been unable to repay yet past-due corporate bonds amounting to about USD 140 million. In addition, as mentioned in Note 28.2 to the above mentioned financial statements, as of December 31, 2001, CENTRAL COSTANERA S.A. does not meet a financial ratio required by the syndicated bank loan agreement, recorded under current liabilities in the amount of about CLP 62,240 million. Considering that this represents a breach of contractual provisions for this loan and for other loans with cross-default clauses, the lenders are entitled to demand accelerated repayment. As of December 31, 2001 HIDROELECTRICA EL CHOCON S.A., HIDROINVEST S.A. and CENTRAL COSTANERA S.A. have negative working capital, which creates substantial doubt, among others, on the ability to pay their obligations. In addition, due to the negative exchange rate difference derived from devaluation mentioned in note 38 to the above mentioned financial statements, ENDESA ARGENTINA S.A. and CENTRAL COSTANERA S.A. could enter into the mandatory dissolution for loss of capital stock, as provided for by the Business Associations Law No. 19,550, which creates substantial doubt, among others, on the continuity of the operations of these Companies.

    The continuity of the operations of ENDESA ARGENTINA S.A., HIDROELECTRICA EL CHOCON S.A., HIDROINVEST S.A., and CENTRAL COSTANERA S.A. will depend on their ability to pay their obligations and the ability of ENDESA ARGENTINA S.A. and CENTRAL COSTANERA S.A. to restore its capital stock. The financial statements referred to above have been prepared assuming that ENDESA ARGENTINA S.A., HIDROELECTRICA EL CHOCON S.A., HIDROINVEST S.A. and CENTRAL COSTANERA S.A. will continue as going concerns; therefore, the financial statements referred to above do not include any adjustments that might result from the outcome of these uncertainties.

     
Buenos Aires,   PISTRELLI, DIAZ Y ASOCIADOS
   March 8, 2002    
    /s/ Ezequiel A. Calciati
    EZEQUIEL A. CALCIATI
    Partner

F-19


Table of Contents

The report of Arthur Andersen y Cía. Ltda — A Member Firm of Andersen Worldwide SC, below is a copy of their previously issued report contained in Endesa Chile S.A. Annual Report on Form 20-F for the year ended December 31, 2001. Arthur Andersen y Cía. Ltda — A Member Firm of Andersen Worldwide SC has ceased operations and has not reissued its report in connection with this Form 20F.

     
    LOGO OF ARTHUR
    ANDERSEN
     
Report of independent Accountants   Arthur Andersen y Cía.Ltda
     
    Carrera 7 No. 74. 09
    Apartado Aéreo 075874
(Translation of a report originally issued in Spanish -
(see Note 2 to the Financial Statements)
  Bogota D.C.
    Colombia
     
    Tel 57 1 546 18 10 • ?48 18 15
    Fax 57 1 2 17 80 58 314 56 56

To the Shareholders of
Endesa de Colombia S.A. and Subsidiaries:

We have audited the accompanying consolidated balance sheets of Endesa de Colombia S.A. and Subsidiaries (the “Company”) as of December 31, 2000 and 2001 and the related consolidated statements of income and cash flows for each of the two years in the period ended December 31, 2001, all expressed in thousands of constant Chilean pesos. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatements. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Endesa de Colombia S.A. and its subsidiaries as of December 31, 2001 and 2000, and the results of their operations and their cash flows for the years then ended, in conformity with generally accepted accounting principles in Chile.

     
/s/ CÉSAR CHENG   /s/ ARTHUR ANDERSEN & CIA LTDA.
César Cheng   ARTHUR ANDERSEN & CIA LTDA.
January 18, 2002, Bogotá, Colombia    

F-20


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(Restated for general price-level changes and expressed in thousands of constant
Chilean pesos as of December 31, 2002 and thousands of US dollars)

                             
        As of December 31,
       
    Note   2001   2002   2002
       
 
 
        ThCh$   ThCh$   ThUS$
                 
ASSETS               (Note 2)
                 
CURRENT ASSETS:
 
 
                       
Cash
 
 
    37,648,796       48,184,878       67,053  
Time deposits
 
4
    178,113,234       145,626,894       202,651  
Marketable securities
 
 
    203,072       1,543,290       2,148  
Accounts receivable, net
 
5
    550,248,992       458,839,724       638,510  
Notes receivable, net
 
5
    5,683,330       5,131,349       7,141  
Other accounts receivable, net
 
5
    72,220,719       62,776,096       87,358  
Amounts due from related companies
 
6a
    18,019,578       195,398,835       271,912  
Inventories
 
7
    77,424,074       60,382,653       84,027  
Income taxes recoverable
 
8a
    57,510,102       54,435,976       75,752  
Deferred income taxes
 
8e
    24,162,101       51,955,793       72,300  
Prepaid expenses
 
 
    13,971,567       7,666,018       10,668  
Other current assets
 
9
    127,241,229       132,021,608       183,718  
 
 
 
   
     
     
 
Total current assets
 
 
    1,162,446,794       1,223,963,114       1,703,238  
 
 
 
   
     
     
 
PROPERTY, PLANT AND EQUIPMENT, NET
 
10
    9,625,049,659       9,879,458,183       13,748,011  
 
 
 
   
     
     
 
OTHER ASSETS:
 
 
                       
Investments in related companies
 
11
    167,448,008       194,164,157       270,194  
Investments in other companies
 
12
    149,560,997       159,466,794       221,910  
Long-term receivables
 
5
    101,903,562       125,850,513       175,130  
Goodwill, net
 
13a
    1,318,832,593       847,513,499       1,179,379  
Negative goodwill, net
 
13b
    (181,194,560 )     (95,172,950 )     (132,440 )
Amounts due from related companies
 
6a
    170,667,792       898,167       1,250  
Intangibles
 
 
    71,697,080       80,915,893       112,601  
Accumulated amortization
 
 
    (25,148,069 )     (34,648,290 )     (48,216 )
Other assets
 
14
    198,535,455       238,755,596       332,246  
 
 
 
   
     
     
 
Total other assets
 
 
    1,972,302,858       1,517,743,379       2,112,054  
 
 
 
   
     
     
 
TOTAL ASSETS
 
 
    12,759,799,311       12,621,164,676       17,563,303  
 
 
 
   
     
     
 

The accompanying notes are an integral part of these consolidated financial statements

F-21


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(Restated for general price-level changes and expressed in thousands of constant
Chilean pesos as of December 31, 2002 and thousands of US dollars)

                             
        As of December 31,
       
    Note   2001   2002   2002
       
 
 
        ThCh$   ThCh$   ThCh$
                 
LIABILITIES AND SHAREHOLDERS' EQUITY               (Note 2)
                 
CURRENT LIABILITIES:
 
 
                       
Short-term debt due to banks and financial institutions
 
15a
    301,010,064       425,049,260       591,488  
Current portion of long-term debt due to banks and financial institutions
 
15b
    425,536,729       605,261,953       842,268  
Promissory notes
 
18
    54,630,248       13,189,514       18,354  
Current portion of bonds payable
 
19a
    62,848,322       498,501,344       693,702  
Current portion of long-term notes payable
 
 
    26,580,340       41,628,914       57,930  
Dividends payable
 
 
    7,008,951       14,554,203       20,253  
Accounts payable
 
 
    258,955,300       222,075,984       309,036  
Short-term notes payable
 
 
    45,429,070       4,833,074       6,726  
Miscellaneous payables
 
 
    53,324,443       73,417,551       102,166  
Amounts payable to related companies
 
6b
    31,120,649       16,285,712       22,663  
Accrued expenses
 
20a
    79,920,329       84,930,321       118,187  
Withholdings
 
 
    53,957,592       55,485,759       77,213  
Income taxes payable
 
8a
    77,283,022       27,532,029       38,313  
Deferred income
 
 
    11,314,564       9,085,674       12,643  
Other current liabilities
 
17
    150,383,758       59,541,957       82,857  
 
 
 
   
     
     
 
Total current liabilities
 
 
    1,639,303,381       2,151,373,249       2,993,799  
 
 
 
   
     
     
 
LONG-TERM LIABILITIES:
 
 
                       
Due to banks and financial institutions
 
16
    1,971,249,920       1,691,338,670       2,353,625  
Bonds payable
 
19b
    2,271,468,659       2,097,845,568       2,919,310  
Long-term notes payable
 
 
    215,513,230       220,886,690       307,381  
Accounts payable
 
 
    34,746,948       22,606,529       31,459  
Amounts payable to related companies
 
6b
    1,001,707,159       988,291,605       1,375,282  
Accrued expenses
 
20b
    234,388,938       226,922,617       315,780  
Deferred income taxes
 
8e
    36,059,964       61,740,871       85,917  
Other long-term liabilities
 
 
    67,228,005       103,975,862       144,690  
 
 
 
   
     
     
 
Total long-term liabilities
 
 
    5,832,362,823       5,413,608,412       7,533,444  
 
 
 
   
     
     
 
MINORITY INTEREST
 
21a
    4,073,571,128       4,050,602,721       5,636,719  
 
 
 
   
     
     
 
COMMITMENTS AND CONTINGENCIES
 
28
                       
SHAREHOLDERS’ EQUITY:
 
 
                       
Paid-in capital, no par value
 
 
    751,208,197       751,208,197       1,045,363  
Additional paid-in capital — share premium
 
 
    33,370,057       33,370,057       46,437  
Other reserves
 
 
    27,176,075       41,942,477       58,366  
Retained earnings
 
 
    360,653,617       402,807,650       560,537  
Net income (loss) for the year
 
 
    42,154,033       (223,748,087 )     (311,362 )
 
 
 
   
     
     
 
Total shareholders’ equity
 
 
    1,214,561,979       1,005,580,294       1,399,341  
 
 
 
   
     
     
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
    12,759,799,311       12,621,164,676       17,563,303  
 
 
 
   
     
     
 

F-22


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(Restated for general price-level changes and expressed in thousands of constant
Chilean pesos as of December 31, 2002 and thousands of US dollars)

                                     
        Years ended December 31,
       
    Note   2000   2001   2002   2002
       
 
 
 
        ThCh$   ThCh$   ThCh$   ThCh$
                     
                    (Note 2)
OPERATING INCOME:
 
 
                               
SALES
 
 
    2,757,047,098       3,059,380,761       2,485,873,220       3,459,280  
COST OF SALES
 
 
    (1,895,035,057 )     (2,025,312,072 )     (1,730,050,356 )     (2,407,496 )
 
 
 
   
     
     
     
 
GROSS PROFIT
 
 
    862,012,041       1,034,068,689       755,822,864       1,051,784  
ADMINISTRATIVE AND SELLING EXPENSES
 
 
    (309,262,420 )     (279,524,922 )     (223,178,503 )     (310,570 )
 
 
 
   
     
     
     
 
OPERATING INCOME
 
 
    552,749,621       754,543,767       532,644,361       741,214  
 
 
 
   
     
     
     
 
NON-OPERATING INCOME AND EXPENSE:
 
 
                               
Interest income
 
 
    74,161,853       56,592,832       85,284,624       118,680  
Equity in income of related companies
 
11b
    4,547,446       3,629,292       14,996,244       20,868  
Other non-operating income
 
23a
    463,501,342       194,693,581       308,143,887       428,805  
Equity in losses of related companies
 
11b
    (4,470,693 )     (14,328,089 )     (6,732,461 )     (9,369 )
Amortization of goodwill
 
13a
    (71,713,807 )     (80,576,348 )     (506,344,171 )     (704,616 )
Interest expense
 
 
    (500,043,818 )     (452,801,275 )     (439,536,318 )     (611,646 )
Other non-operating expenses
 
23b
    (118,890,049 )     (183,929,244 )     (241,196,604 )     (335,643 )
Price-level restatement, net
 
24
    (15,251,993 )     2,175,075       4,964,890       6,909  
Exchange difference, net
 
25
    (1,251,722 )     (30,542,651 )     (16,110,247 )     (22,419 )
 
 
 
   
     
     
     
 
NON-OPERATING EXPENSE, NET
 
 
    (169,411,441 )     (505,086,827 )     (796,530,156 )     (1,108,431 )
 
 
 
   
     
     
     
 
INCOME (LOSS) BEFORE INCOME TAXES
 
 
                               
EXTRAORDINARY ITEMS, MINORITY INTEREST AND AMORTIZATION OF NEGATIVE GOODWILL
 
 
    383,338,180       249,456,940       (263,885,795 )     (367,217 )
INCOME TAXES
 
8f
    (146,323,505 )     (129,850,137 )     (66,016,985 )     (91,868 )
EXTRAORDINARY ITEMS
 
26
                (22,375,640 )     (31,137 )
 
 
 
   
     
     
     
 
INCOME (LOSS) BEFORE MINORITY INTEREST AND AMORTIZATION OF NEGATIVE GOODWILL
 
 
    237,014,675       119,606,803       (352,278,420 )     (490,222 )
MINORITY INTEREST
 
21b
    (184,000,228 )     (125,152,619 )     16,282,559       22,658  
 
 
 
   
     
     
     
 
INCOME BEFORE AMORTIZATION OF NEGATIVE GOODWILL
 
 
    53,014,447       (5,545,816 )     (335,995,861 )     (467,564 )
AMORTIZATION OF NEGATIVE GOODWILL
 
13b
    42,646,957       47,699,849       112,247,774       156,202  
 
 
 
   
     
     
     
 
NET INCOME (LOSS) FOR THE YEAR
 
 
    95,661,404       42,154,033       (223,748,087 )     (311,362 )
 
 
 
   
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements

F-23


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Expressed in thousands of historical Chilean pesos, except as stated)

                                                         
                    Additional                   Net income    
    Number   Paid-in   paid-in   Other   Retained   (loss) for    
    of shares   capital   capital   reserves   earnings   the year   Total
   
 
 
 
 
 
 
    (in
thousands)
  ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
As of January 1, 2000
    6,800,000       398,624,586       24,184,786       23,295,280       330,716,485       (78,158,729 )     698,662,408  
Transfer of prior year income to retained earnings
                            (78,158,729 )     78,158,729        
Price-level restatement of capital
          22,015,443       1,203,739       1,094,879       11,870,214             36,184,275  
Changes in equity of affiliates
                      (18,382,462 )                 (18,382,462 )
Cumulative translation adjustment
                      1,259,024                   1,259,024  
Issuance of shares
    1,491,020       286,758,950       6,035,445                         292,794,395  
Net income for the year
                                  90,082,590       90,082,590  
 
   
     
     
     
     
     
     
 
As of December 31, 2000
    8,291,020       707,398,979       31,423,970       7,266,721       264,427,970       90,082,590       1,100,600,230  
 
   
     
     
     
     
     
     
 
As of December 31, 2000 (1)
    8,291,020       751,208,197       33,370,057       7,716,749       280,803,994       95,661,405       1,168,760,402  
 
   
     
     
     
     
     
     
 
As of January 1, 2001
    8,291,020       707,398,979       31,423,970       7,266,721       264,427,970       90,082,590       1,100,600,230  
Transfer of prior year income to retained earnings
                            90,082,590       (90,082,590 )      
Dividends
                            (14,976,824 )           (14,976,824 )
Price-level restatement of capital
          21,929,368       974,144       225,268       10,615,407             33,744,187  
Cumulative translation adjustment
                      18,892,550                   18,892,550  
Net income for the year
                                  40,926,246       40,926,246  
 
   
     
     
     
     
     
     
 
As of December 31, 2001
    8,291,020       729,328,347       32,398,114       26,384,539       350,149,143       40,926,246       1,179,186,389  
 
   
     
     
     
     
     
     
 
As of December 31, 2001 (1)
    8,291,020       751,208,197       33,370,057       27,176,075       360,653,617       42,154,033       1,214,561,979  
 
   
     
     
     
     
     
     
 
As of January 1, 2002
    8,291,020       729,328,347       32,398,114       26,384,539       350,149,143       40,926,246       1,179,186,389  
Transfer of prior year income to retained earnings
                            40,926,246       (40,926,246 )      
Price-level restatement of capital
          21,879,850       971,943       791,536       11,732,261             35,375,590  
Cumulative translation adjustment
                      14,766,402                   14,766,402  
Net loss for the year
                                  (223,748,087 )     (223,748,087 )
 
   
     
     
     
     
     
     
 
As of December 31, 2002
    8,291,020       751,208,197       33,370,057       41,942,477       402,807,650       (223,748,087 )     1,005,580,294  
 
   
     
     
     
     
     
     
 

(1)   Restated in thousands of constant Chilean pesos as of December 31, 2002.

The accompanying notes are an integral part of these consolidated financial statements

F-24


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS

(Restated for general price-level changes and expressed in thousands of constant
Chilean pesos as of December 31, 2002 and thousands of US dollars)

                                   
      Years ended December 31,
     
      2000   2001   2002   2002
     
 
 
 
      ThCh$   ThCh$   ThCh$   ThUS$
                   
                  (Note 2)
CASH FLOWS FROM OPERATING ACTIVITIES:
                               
Net income (loss) for the year
    95,661,405       42,154,033       (223,748,087 )     (311,362 )
GAIN (LOSSES) FROM SALES OF ASSETS:
                               
Gain on sale of property, plant and equipment
    (62,896,876 )     (5,734,441 )     (1,095,916 )     (1,525 )
Gain on sale of investments
    (208,107,787 )                  
Charges (credits) to income which do not represent cash flows:
                               
 
Depreciation
    400,622,477       426,020,442       454,471,134       632,431  
 
Amortization of intangibles
    34,072,887       8,031,971       10,389,287       14,457  
 
Write-offs and accrued expenses
    94,139,743       83,298,120       55,938,311       77,842  
 
Equity in income of related companies
    (4,547,446 )     (3,629,292 )     (14,996,244 )     (20,868 )
 
Equity in losses of related companies
    4,470,693       14,328,089       6,732,461       9,369  
 
Amortization of goodwill
    71,713,807       80,576,348       506,344,171       704,616  
 
Amortization of negative goodwill
    (42,646,957 )     (47,699,849 )     (112,247,774 )     (156,201 )
 
Price-level restatement, net
    15,251,993       (2,175,075 )     (4,964,890 )     (6,909 )
 
Foreign currency translation, net
    1,251,722       30,542,651       16,110,247       22,419  
 
Other credits to income which do not represent cash flows
    (49,576,106 )     (85,418,284 )     (229,054,815 )     (318,747 )
 
Other charges to income which do not represent cash flows
    113,338,851       69,401,896       147,655,390       205,474  
Changes in assets which affect cash flows:
                               
 
Decrease in trade receivables
    (109,394,076 )     119,961,261       55,973,106       77,891  
 
Decrease in inventory
    23,105,545       1,211,389       11,768,733       16,377  
 
Decrease (increase) in other assets
    (53,360,920 )     24,428,653       (23,047,923 )     (32,073 )
Changes in liabilities which affect cash flows:
                               
 
Decrease in accounts payable associated with operating results
    (2,742,827 )     (62,185,972 )     (49,587,699 )     (69,005 )
 
Increase in interest payable
    99,951,611       7,825,819       55,125,046       76,711  
 
Increase (decrease) in income tax payable
    11,473,486       (54,073,346 )     (45,838,237 )     (63,787 )
 
Increase (decrease) in other accounts payable associated with non-operating results
    (75,419,017 )     (93,868,474 )     30,029,884       41,789  
 
Net decrease in value added tax and other similar taxes payable
    (1,671,587 )     (117,627,568 )     (1,891,294 )     (2,632 )
 
Income (loss) attributable to minority interest
    184,000,228       125,152,619       (16,282,559 )     (22,658 )
 
   
     
     
     
 
Net cash flows provided by operating activities
    538,690,849       560,520,990       627,782,332       873,609  
 
   
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements

F-25


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS

(Restated for general price-level changes and expressed in thousands of constant
Chilean pesos as of December 31, 2002 and thousands of US dollars)

                                 
    Years ended December 31,
   
    2000   2001   2002   2002
   
 
 
 
    ThCh$   ThCh$   ThCh$   ThUS$
                 
                (Note 2)
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
Issuance of shares
    314,324,467                    
Subsidiary issuance of shares minoritary interest
                1,905,653       2,652  
Proceeds from the issuance of debt
    1,600,212,553       1,936,899,708       978,914,577       1,362,233  
Proceeds from bond issuances
    52,538,205       280,374,847       131,515,409       183,014  
Other sources of financing
    44,863,139       57,920,839       26,348,466       36,666  
Distribution of capital in subsidiary
                (119,286,568 )     (165,996 )
Dividends paid
    (150,311,417 )     (144,467,460 )     (100,446,315 )     (139,779 )
Payment of debt
    (2,123,472,019 )     (1,870,062,467 )     (1,094,545,835 )     (1,523,143 )
Payment of bonds
    (210,365,004 )     (74,167,788 )     (29,347,204 )     (40,839 )
Payment of loans obtained from related companies
    (157,860,304 )     (100,900,143 )     (44,389,633 )     (61,771 )
Payment of bond issuance costs
          (996,147 )     (11,140,779 )     (15,503 )
Other disbursements for financing
    (184,219,710 )     (43,615,899 )     (24,567,635 )     (34,188 )
 
   
     
     
     
 
Net cash provided by (used) in financing activities
    (814,290,090 )     40,985,490       (285,039,864 )     (396,654 )
 
   
     
     
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
Proceeds from sales of property, plant and equipment
    140,229,768       19,716,715       22,605,406       31,457  
Sale of investment in related companies
    518,889,641                    
Other loans received from related companies
    16,355                    
Proceeds from sales of Transelec
    199,277,388                    
Proceeds from loans obtained from related parties
    3,855,665       5,525,961              
Other receipts from investments
    15,442,082       13,675,849       18,556,146       25,822  
Additions to property, plant and equipment
    (343,009,506 )     (341,553,736 )     (317,915,443 )     (442,403 )
Long-term investments
    (323,132,841 )     (12,879,738 )     (23,465,277 )     (32,654 )
Investment in financial instruments
    (1,899,939 )           (724,403 )     (1,008 )
Disbursements for highway construction costs
    (27,107,200 )                  
Other loans granted to related companies
          (233,615 )            
Other investment disbursements
    (5,945,345 )     (187,891,023 )     (35,935,186 )     (50,009 )
 
   
     
     
     
 
Net cash used in investing activities
    176,616,068       (503,639,587 )     (336,878,757 )     (468,795 )
 
   
     
     
     
 
POSITIVE (NEGATIVE) NET CASH FLOW FOR THE YEAR
    (98,983,173 )     97,866,893       5,863,711       8,160  
EFFECT OF PRICE-LEVEL RESTATEMENT ON CASH AND CASH EQUIVALENTS
    4,115,441       (74,996 )     (2,499,632 )     (3,478 )
 
   
     
     
     
 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
    (94,867,732 )     97,791,897       3,364,079       4,682  
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
    214,903,436       120,035,704       217,827,601       303,123  
 
   
     
     
     
 
CASH AND CASH EQUIVALENTS AT END OF YEAR
    120,035,704       217,827,601       221,191,680       307,805  
 
   
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements

F-26


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Restated for general price-level changes and expressed in thousands of constant
Chilean pesos as of December 31, 2002, except as stated)

Note 1. Description of Business

Enersis S.A. (the “Company”) is registered in the Securities Register under No.0175 and is regulated by the Chilean Superintendency of Securities and Insurance (the “SVS”). The Company issued publicly registered American Depositary Receipts in 1993 and 1996. Enersis S.A. is a reporting company under the United States Securities and Exchange Act of 1934.

The Company’s subsidiaries, Chilectra S.A., Compañía Eléctrica del Río Maipo S.A. (Río Maipo S.A.) and Empresa Nacional de Electricidad S.A. (Endesa S.A.) are registered in the Securities Register under No. 0321, 0345, 0114, respectively.

Note 2. Summary of Significant Accounting Policies

(a) General

The consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in Chile and the regulations established by the SVS (collectively “Chilean GAAP”), and the specific corporate regulations of Law No.18,046, related to the formation, registration and liquidation of Chilean corporations, among others. Certain amounts in the prior years’ financial statements have been reclassified to conform to the current year’s presentation.

The preparation of financial statements in conformity with Chilean GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

In certain cases generally accepted accounting principles require that assets or liabilities be recorded or disclosed at their fair values. The fair value is the amount at which an asset could be bought or sold or the amount at which a liability could be incurred or settled in a current transaction between willing parties, other than in a forced or liquidation sale. Where available, quoted market prices in active markets have been used as the basis for the measurement; however, where quoted market prices in active markets are not available, the Company has estimated such values based on the best information available, including using modeling and other valuation techniques.

F-27


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Reclassifications — For purposes of comparison, the following reclassifications were made in the 2001 financial statements:

                     
Balance sheet reclassifications

    Charge       Charge
From   (credit)   To   (credit)
             
    ThCh$       ThCh$
Notes receivable     (6,334,876 )   Other accounts receivable, net     6,334,876  
Goodwill     3,391,332     Negative goodwill, net     (3,391,332 )
Land     (34,153,467 )   Other assets     34,153,467  
Technical appraisal     17,117,163     Accumulated depreciation     (17,117,163 )
            Current portion of long-term debt        
Current portion of           due to banks and financial        
long-term notes payable     5,571,195     institutions     (4,619,536 )
Miscellaneous payables     (5,718,123 )   Other current liabilities     4,766,464  
Due to banks and financial institutions     (17,545,577 )   Short-term notes payable     18,453,424  
Other long-term liabilities     (21,520,395 )   Bonds payable     20,612,548  
            Deficit during development period        
Other reserves     1,210,739     of subsidiary     (1,210,739 )
                     
Statement of operations reclassifications

    Charge       Charge
From   (credit)   To   (credit)
             
    ThCh$       ThCh$
Other non-operating expenses     1,586,072     Other non-operating income     1,940,610  
Income taxes     (4,444,572 )   Interest expense     3,629,529  
Deferred income taxes     (2,392,830 )   Foreign currency transalation, net     (318,809 )
Amortization of negative goodwill     (248,147 )   Amortization of goodwill     248,147  
                     
Statement of Cash flow reclassifications

    Charge       Charge
From   (credit)   To   (credit)
             
    ThCh$       ThCh$
Payment of bonds     85,102,292     Other accounts payable associated with non-operating results     (102,068,728 )
Other credits to income which do not represent cash flows     24,250,320     Decrease in income tax payable     (7,283,884 )
Other sources of financing     27,586,411     Other charges to income which do not represent cash flows     (17,297,324 )
Other charges to income which do not represent cash flows     906,583     Other disburments for financing     (10,289,087 )
            Amortization of intangibles     (906,583 )

F-28


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The accompanying financial statements reflect the consolidated results of operations of Enersis S.A. and its subsidiaries. All significant intercompany transactions have been eliminated in consolidation. Investments in companies in the development stage are accounted for using the equity method, except that income or losses are included directly in equity instead of being reflected in the Company’s consolidated statement of operations. The Company consolidates the financial statements of companies in which it controls over 50% of the voting shares, which are the following:

                                         
    Percentage participation as of December 31,
   
Company name   2000   2001   2002
   
 
 
    Total   Total   Direct   Indirect   Total
Chilectra S.A.
    97.97       98.24       98.24             98.24  
Compañía Eléctrica del Río Maipo S.A.
    98.40       98.74       98.74             97.74  
Synapsis Soluciones y Servicios IT Ltda.
    99.99       100.00       99.99       0.01       100.00  
Inmobiliaria Manso de Velasco Ltda.
    100.00       100.00       99.99             100.00  
Cía. Americana de Multiservicios Ltda. (3)
    100.00       100.00       99.93       0.07       100.00  
Endesa Chile S.A. (4)
    59.98       59.98       59.98             59.98  
Enersis de Argentina S.A.
    100.00       100.00       100.00             100.00  
Enersis International Ltd.
    100.00       100.00       100.00             100.00  
Inversiones Distrilima S.A.
    53.93       54.54       15.93       39.75       55.68  
Empresa Distribuidora Sur S.A. (Edesur)
    64.29       65.09       16.02       49.07       65.09  
Empresa Eléctrica de Panamá S.A. (3)
    99.61       99.67                    
Enersis Investment S.A.
    100.00                          
Interocean Developments Inc. (2)
    100.00       100.00                      
Luz de Bogotá S.A. (1)
    44.21       44.66       25.71       18.95       44.66  
Cerj
    57.38       58.16       20.37       41.58       61.95  
Investluz (1)
    46.50       47.02       15.61       32.80       48.41  
Cía. Americana de Multiservicios Uno Ltda. (3)
    100.00       100.00                    
Electric Investment
    100.00                          
Enersis Energia de Colombia S.A.
    100.00       100.00       100.00             100.00  

(1)   Parent Company of Companhia Energética do Céará S.A. Colelce. The Company obtained shareholder agreements dated June 25, 1999, from Endesa International, the majority shareholder of these companies, giving the Company the right to elect a majority of the Board of Directors. The Superintendency of Securities and Insurance was notified on June 28, 1999 and they do not have market value.
 
(2)   These companies were merged into other Enersis entities during 2002.
 
(3)   On January 1 2002, Cía. Americana de Multiservicios Ltda. merged with Cía. Americana de Multiservicios Uno.

F-29


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(4)   Consolidated subsidiaries of Endesa Chile S.A. are detailed as follow:

                                         
    Percentage participation as of December 31,
   
    2000   2001   2002
   
 
 
Company name   Total   Total   Direct   Indirect   Total
   
 
 
 
 
Enigesa S.A.
    100.00       100.00       99.51       0.49       100.00  
Ingendesa S.A.
    97.64       97.64       96.39       1.25       97.64  
Pehuenche S.A.
    92.55       93.66       92.65             92.65  
Endesa Argentina S.A.
    99.99       99.99       99.99             99.99  
Endesa-Chile Internacional
    100.00       100.00       100.00             100.00  
Pangue S.A.
    92.48       92.48       94.97       0.02       94.99  
Hidroinvest S.A.
    69.93       69.93             69.93       69.93  
Infraestructura 2000 S.A.
    60.00       60.00       60.00             60.00  
Hidroeléctrica El Chocón S.A.
    47.45       65.19             65.19       65.19  
Central Costanera S.A.
    51.68       51.93             51.93       51.93  
Endesa Brasil Participacoes Ltda.
    100.00       100.00       5.00       95.00       100.00  
Túnel El Melón S.A.
    99.95       99.95       99.95             99.95  
Soc. Concesionaria Autopista del Sol S.A.
    60.04       100.00       0.10       99.90       100.00  
Inecsa 2000 S.A.
    58.39       97.32             97.32       97.32  
Soc. Concesionaria Autopista Los Libertadores S.A.
    58.36       99.95             99.95       99.95  
Compañía Eléctrica Cono Sur S.A.
    100.00       100.00       100.00             100.00  
Central Hidroeléctrica Betania S.A.
    85.62       85.62             85.62       85.62  
Endesa de Colombia S.A.
    100.00       100.00       5.10       94.90       100.00  
Lajas Inversora S.A.
    92.88       100.00             100.00       100.00  
Cachoeira Dourada S.A.
    91.80       99.51             99.59       99.59  
Capital de Energía S.A.
    43.67       50.90             50.90       50.90  
Emgesa S.A
    22.41       51.32             51.32       51.32  
Edegel S.A.A
    37.90       63.56             63.56       63.56  
Generandes Perú S.A.
    54.26       59.63             59.63       59.63  
Compañía Eléctrica San Isidro S.A.
    75.00       75.00       50.00       25.00       75.00  
Compañía Eléctrica Tarapacá S.A.
    100.00       100.00       99.90       0.10       100.00  
Inversiones Endesa Norte S.A.
    100.00       100.00       99.99       0.01       100.00  

F-30


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Situation in Argentina

In Argentina, at the end of 2001, as a result of the serious economic crisis, a change in the economic model and the law of convertibility was implemented with the promulgation of new National Government regulations. This situation gave rise to, among other consequences: devaluation of the Argentinean peso with respect to the US dollar and the pesification of certain assets and liabilities recorded in foreign currency in said country, pesification of public service tariffs, introduction of deposit withdrawal limitations in financial institutions, limitations on making certain transfers abroad for capital services and financial loan interest without prior authorization of the Central Bank of the Republic of Argentina.

Considering the above mentioned unstable environment, the company performed an evaluation of the recoverability of its investments in Argentinean companies. Management believes that the evolution of the aforementioned measures will not result in significant adjustments different to those recognized in these financial statements.

(b) Periods covered

These financial statements reflect the Company’s financial position as of December 31, 2001 and 2002, and the results of its operations, the changes in its shareholders’ equity and its cash flows for the years ended December 31, 2000, 2001 and 2002.

(c) Constant currency restatement

The cumulative inflation rate in Chile as measured by the Chilean Consumer Price Index (“CPI”) for the three-year period ended December 31, 2002 was approximately 10.8%.

Chilean GAAP requires that the financial statements be restated to reflect the full effects of loss in the purchasing power of the Chilean peso on the financial position and results of operations of reporting entities. The method described below is based on a model that enables calculation of net inflation gains or losses caused by monetary assets and liabilities exposed to changes in the purchasing power of local currency. The model prescribes that the historical cost of all non-monetary accounts be restated for general price-level changes between the date of origin of each item and the year-end.

The financial statements of the Company have been price-level restated in order to reflect the effects of the changes in the purchasing power of the Chilean currency during each year. All non-monetary assets and liabilities, all equity accounts and income statement accounts have been restated to reflect the changes in the CPI from the date they were acquired or incurred to year-end (see also Note 24).

The purchasing power gain or loss included in net income reflects the effects of Chilean inflation on the monetary assets and liabilities held by the Company.

F-31


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The restatements were calculated using the official consumer price index of the National Institute of Statistics and based on the “prior month rule,” in which the inflation adjustments are based on the CPI at the close of the month preceding the close of the respective period or transaction. This index is considered by the business community, the accounting profession and the Chilean government to be the index that most closely complies with the technical requirement to reflect the variation in the general level of prices in Chile, and consequently it is widely used for financial reporting purposes.

The values of the Chilean consumer price indices used to reflect the effects of the changes in the purchasing power of the Chilean peso (“price-level restatement”) are as follows:

                 
        Change over
        Previous
    Index   November 30,
   
 
November 30, 2000
    106.82       4.7 %
November 30, 2001
    110.10       3.1 %
November 30, 2002
    113.36       3.0 %

By way of comparison, the actual values of the Chilean consumer price indices as of the balance sheet dates are as follows:

                 
            Change over
            Previous
    Index   December 31,
   
 
December 31, 2000
    106.94       4.5 %
December 31, 2001
    109.76       2.6 %
December 31, 2002
    112.86       2.8 %

The above-mentioned price-level restatements do not purport to represent appraisal or replacement values and are only intended to restate all non-monetary financial statement components in terms of local currency of a single purchasing power and to include in net income or loss for each year the gain or loss in purchasing power arising from the holding of monetary assets and liabilities exposed to the effects of inflation.

Index-linked assets and liabilities

Assets and liabilities that are denominated in index-linked units of account are stated at the year-end values of the respective units of account. The principal index-linked unit used in Chile is the Unidad de Fomento (“UF”), which is adjusted daily to reflect the changes in Chile’s CPI. Certain of the Company’s investments are linked to the UF. As the Company’s indexed liabilities exceed its indexed assets, the increase in the index results in a net loss on indexation. Values for the UF are as follows (historical Chilean pesos per UF):

F-32


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

         
    Ch$
December 31, 2000
    15,769.92  
December 31, 2001
    16,262.66  
December 31, 2002
    16,744.12  

Comparative financial statements

For comparative purposes, the 2001 consolidated financial statements and the amounts disclosed in the related Notes have been restated in terms of Chilean pesos of December 31, 2002, purchasing power.

Convenience translation to U.S. dollars

The financial statements are stated in Chilean pesos. The translations of Chilean pesos into US dollars are included solely for the convenience of the reader, using the observed exchange rate reported by the Chilean Central Bank as of December 31, 2002 of Ch$718.61 to US$1.00. The convenience translations should not be construed as representations that the Chilean peso amounts have been, could have been, or could in the future be, converted into US dollars at this or any other rate of exchange.

(d) Assets and liabilities in foreign currencies

Assets and liabilities denominated in foreign currencies are detailed in Note 30. These amounts have been stated at the observed exchange rates reported by the Central Bank of Chile as of each year-end as follows:

                                 
Currency   Symbol used   2000   2001   2002
   
 
 
 
        Ch$   Ch$   Ch$
United States dollar (Observed)   US$     573.65       654.79       718.61  
British pound sterling
    £       856.58       948.01       1,152.91  
Colombian peso   $ Col     0.26       0.29       0.25  
New Peruvian sol   Soles     162.69       190.29       204.73  
Brazilian real   Rs     294.33       282.97       203.57  
Japanese yen
    ¥       5.01       4.99       6.07  
Euro
          538.84       578.18       752.55  
French Franc (2)   FFr     82.15       88.36        
Pool Unit (IBRD)(1)   UP     7,230,629.88       7,742,160.26       9,089,158.76  
Unidad de Fomento (UF)   UF     15,769.92       16,262.66       16,744.12  
Unit of Account (IDB) (1)   UC     850.92       929.26       1,093.75  
Argentine peso   $ Arg     573.65       385.17       219.09  

F-33


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(1)   Units of measurement used by the International Bank for Reconstruction and Development (IBRD) and Interamerican Development Bank (IDB) to express the weighted-average of multicurrency loan obligations granted using fixed currency rates to the US dollar, at a determined date.
 
(2)   Beginning on January 1, 2002, these currencies will be expressed in the Euro.

(e) Time deposits and marketable securities

Time deposits are presented at original placement plus accrued interest and UF indexation adjustments, as applicable. Marketable securities include investments in quoted shares that are valued at the lower of cost or market value. The investments are in both short-term highly liquid fixed rate investment shares and mutual fund units valued at cost plus interest and indexation or redemption value as appropriate.

(f) Allowance for doubtful accounts

Accounts receivable are classified as current or long-term, depending on their collection terms. Current and long-term trade accounts receivable, notes receivable and other receivables are presented net of allowances for doubtful accounts (see Note 5). Write-offs of uncollectible accounts amounted to ThCh$121,333,284, ThCh$146,377,134 and ThCh$115,349,531 for the years ended December 31, 2000, 2001 and 2002, respectively. In addition, the total sum owed by the companies that have gone into bankruptcy amounting to ThCh$707,755 (ThCh$585,195 in 2001) is included in the bad debts estimation.

(g) Inventories

Inventory of materials in transit, land and operation and maintenance materials, are valued at the lower of price-level restated cost or net realizable value. The cost of real estate projects under development, included in inventory, include the cost of land, demolition, urbanizing, payments to contractors and other direct costs.

The costs and revenues of construction in progress are accounted for under the completed contract method in accordance with Technical Bulletin No.39 of the Chilean Association of Accountants and are included in current assets as their realization is expected in the short-term.

(h) Property, plant and equipment

Property, plant and equipment are valued at net replacement cost as determined by the former Superintendency of Electric and Gas Services (SEG) adjusted for price-level restatement in accordance with D.F.L. No.4 of 1959. The latest valuation under the D.F.L. 4 was in 1980.

Property, plant and equipment acquired after the latest valuation of net replacement cost are shown at cost, plus price-level restatement. Interest on debt directly obtained to finance construction projects is capitalized during the period of construction (only in power generators).

F-34


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

In 1986, an increase based upon a technical appraisal of property, plant and equipment was recorded in the manner authorized by the SVS in Circulars No.’s 550 and 566 dated October 15 and December 16, 1985, respectively, and Communication No.4790, dated December 11, 1985.

The Company and its subsidiaries have evaluated the recoverability of the book value of their property, plant and equipment in accordance with Technical Bulletin No.33 of the Chilean Accounting Association.

As a result of this evaluation no adjustments have been made at that affect the book values of these assets, except for adjustments for this concept recorded in the subsidiaries Centrais Electrica Cachoeira Dourada S.A. and Inmobiliaria Manso de Velasco Limitada, which are includes in Other non-operating expenses (See Note 23).

(i) Depreciation

Depreciation expense is calculated on the revalued balances using the straight-line method over the estimated useful lives of the assets. Depreciation expense was ThCh$400,622,477 ThCh$426,020,442 and ThCh$454,471,134 as of December 31, 2000, 2001 and 2002, respectively. Depreciation expense of ThCh$439,903,194, ThCh$413,824,670 ThCh$387,193,626 was included in Cost of sales and ThCh$14,567,940 ThCh$12,195,772 and ThCh$13,428,851 included in Administrative and selling expenses, respectively.

(j) Leased assets

The leased assets, whose contracts have financial lease characteristics, are accounted for as acquisition of property plant and equipment, recognizing the total obligation and the unrecorded interest. Said assets do not legally belong to the Company, for which reason, as long as the purchase option is not exercised, it will not be able to freely dispose of them.

(k) Power installations financed by third parties

As established by D.F.L. 1 of the Ministry of Mines dated September 13, 1982, power installations financed by third parties are treated as reimbursable contributions. As such, the installations constructed using this mechanism form part of the Company’s plant and equipment.

Such installations made prior to D.F.L. 1 are deducted from Plant and equipment and their depreciation is charged to Power installations financed by third parties.

(l) Investments in related companies

Investments in related companies are included in “Other assets” using the equity method. This valuation method recognizes in income the Company’s equity in the net income or loss of each investee on the accrual basis (Note 11).

F-35


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Investments in foreign affiliates are recorded in accordance with Technical Bulletin No.64 of the Chilean Association of Accountants.

The Company and its subsidiaries have evaluated the recoverability of the book value of their property, plant and equipment in accordance with Technical Bulletin No.33 of the Chilean Accounting Association.

As a result of this evaluation no adjustments have been made that affect the book values of these assets.

(m) Intangibles, other than goodwill

Intangibles, other than goodwill, correspond mainly to easements, adjustments to carrying value for spum-off assets, and rights for the use of telephone lines and are amortized in accordance with Technical Bulletin No.55 of the Chilean Association of Accountants.

(n) Severance indemnity

The severance indemnity that the Company is obliged to pay to its employees under collective bargaining agreements is stated at the present value of the benefit under the vested cost method, discounted at 9.5% and assuming an average employment span which varies based upon years of service with the Company.

(o) Revenue recognition

This is revenue for electric power generation and distribution, among which are included energy supplied and unbilled at each year-end, valued at the selling price using the current rates which has been included in revenue from operations. The unbilled amount is presented in current assets as trade receivables and the corresponding cost is included in cost of operations. The Company also recognizes revenues for amounts received from highway tolls for motorized vehicles, income related to computer advisory services, engineering services and sale of materials.

(p) Income tax and deferred income taxes

At December 31, 2000, 2001 and 2002, the Company recorded current tax expense according to the tax laws and regulations in each country of ThCh$160,193,833, ThCh$110,987,646 and ThCh$75,089,258, respectively. The Company records income taxes in accordance with Technical Bulletin No.60 of the Chilean Association of Accountants, and with circular No.1466 issued on January 27, 2000 by the SVS, recognizing, using the liability method, recognizing the deferred tax effects of temporary differences between the financial and tax values of assets and liabilities using the tax rates to be in effect at the time of reversal.

The requirements of Technical Bulletin N°60 are only applicable for temporary differences, tax benefits arising from tax losses and other events that create differences between the accounting and tax bases for assets and liabilities that arise after January 1, 2000, as a transitional provision, a contra asset or liability has been recorded offsetting the effects of the deferred tax assets and

F-36


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

liabilities not recorded prior to January 1, 2000. Such contra asset or liability must be amortized to income over the estimated average reversal periods corresponding to the underlying temporary differences to which the deferred tax asset or liability relates, thereby mitigating the effect of recording deferred income taxes relating to prior periods that were previously not recorded.

(q) Accrued vacation expense

In accordance with Technical Bulletin No.47 issued by the Chilean Association of Accountants, employee vacation expense is recorded on the accrual basis.

(r) Reverse repurchase agreements

Reverse repurchase agreements are included in “Other current assets” and are stated at cost plus interest and indexation accrued at year-end, in conformity with the related contracts.

(s) Statements of cash flows

The Consolidated Statements of Cash Flows have been prepared in accordance with the indirect method.

Investments considered as cash equivalents, as indicated in point 6.2 of Technical Bulletin No.50 issued by the Chilean Association of Accountants, include time deposits, investments in fixed income securities classified as marketable securities, repurchase agreements classified as other current assets, and other cash balances classified as other accounts receivable with maturities less than 90 days.

For classification purposes, cash flows from operations include collections from clients and payments to suppliers, payroll and taxes.

(t) Financial derivative contracts

As of December 31, 2001 and 2002 the Company and its subsidiary have forward contracts, currency swaps, and interest rate swaps and collars with several financial institutions, defined as cover, which are recorded according to Technical Bulletin No.57 of the Chilean Association of Accountants. Forward foreign exchange contracts gains and losses are recorded at estimated fair value with certain gains and losses deferred as assets or liabilities until settlement if the instrument qualifies as a hedge and included in earnings as “Other non-operating income and expense.”

(u) Goodwill and negative goodwill

Goodwill and negative goodwill are determined according to Circular No.368 of the SVS. Amortization is determined using the straight-line method, considering the nature and characteristic of each investment, foreseeable life of the business and investment return, and does not exceed 20 years.

F-37


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The Company has evaluated the recoverability of its goodwill and negative goodwill value arising from investments abroad, and in virtue of Technical Bulletin No.56 of the Chilean Association of Accountants, it has used to IAS 36 “Impairment of Assets Value” as the appropriate guiding literature.

(v) Pension and post-retirement benefits

Pension and post-retirement benefits are recorded in accordance with the respective Collective Bargaining Contracts of the employees based on the actuarially determined projected benefit obligation.

(w) Bonds

Bonds payable are recorded at the face value of the bonds. The difference between the face value and the placement value, equal to the premium or discount, is deferred and amortized over the term of the bonds.

(x) Investments in other companies

Investments in other companies are presented at acquisition cost adjusted for price-level restatement and they do not have market value.

(y) Research and development costs

Costs incurred by the Company in research and development are either general in nature (water-level studies, hydroelectric research, seismic-activity surveys) which are expensed as incurred. Costs incurred in performing studies related to specific construction projects are capitalized.

During 2000, 2001 and 2002 there have been no expenses under this caption.

Note 3. Change in Accounting Principles

There were no changes in accounting principles during 2002 that would affect the comparison with the prior year financial statements.

F-38


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 4. Time Deposits

Time deposits as of each year-end are as follows:

                                 
    Annual   Scheduled        
Financial Institution   Rate   Maturity   2001   2002
   
 
 
 
    %       ThCh$   ThCh$
Banco Bilbao Vizcaya
    1.28       30.01.03       28,873,651       4,539,102  
Banco CCF Brasil
                812,623        
Banco Colpatria
    8.50       02.01.03       8,654,209       14,808,363  
Banco Continental
    2.42       01.02.03             3,369,062  
Banco Crédito del Perú
    1.13       03.01.03       1,762,858       179,675  
Banco de Bogotá
    7.50       02.01.03       444,764       606,954  
Banco de Chile
    1.10       02.01.03       491,759       149,484  
Banco de Chile N.Y
    1.10       02.01.03       3,339,638       344,943  
Banco do Brasil
    18.55       15.09.03             1,060,351  
Banco do Estado do Ceará
                4,959,682        
Banco Frances
    25.00       07.01.03             603,576  
Banco Ganadero
                11,119        
Banco Holandes
    3.50       01.01.03             431,741  
Banco Interbank
    1.46       14.01.03       391,658       2,862,988  
Banco Itau
    3.00       01.01.03             213,069  
Banco Liberal
                482,268        
Banco Nationale de Paris
    2.75       01.01.03       13,048,776       693,825  
Banco Pactual
    1.46       01.01.03             2,923,141  
Banco Provincia Buenos Aires
    6.50       02.01.03             650,606  
Banco Rio
    7.30       21.01.03       9,832       5,125,732  
Banco Santander
    2.90       02.01.03       796,736       2,339,169  
Banco Santander CDB
    7.50       02.01.03       1,058,196       4,312  
Banco Santander Do Brasil
    18.55       02.01.03       909,937       1,170,656  
Banco Sudameris
                3,800,198        
Banco Tequendama
                2,936,874        
Banco Union Colombiano
                2,720,943        
Banco Votorantim
    19.40       23.09.03             3,228,008  
Banco Wiese Sudameris
    1.44       02.01.03       166,454       431,166  
Bank Boston
    1.10       03.01.03       1,322,428       94,094  
Bank of America
    0.87       01.01.03       17,553,537       5,320,419  
Banco Credito-Soles
    1.13       02.01.03             3,932,045  
Bonos de Solidaridad
    10.00       02.01.03       675       1,070  
Bradesco
    19.37       15.09.03       683,371       3,764,259  
Citibank N.Y
    1.10       02.01.03       54,433,352       55,244,377  
Cititrust
    6.24       02.01.03             56  
Colcorp S.A.
    9.00       03.02.03       1,673,922       1,024,239  
Corficolombia
    8.12       02.01.03             3,687,381  
Corfivalle
    7.98       02.01.03       9,812,357       3,724,459  
Corporacion las Villas
                3,480,285        
Cuenta Corriente Remunerada
                2,749,309        
Encargo Fiduciario Banco Santander
    6.18       02.01.03             2,363,837  
Fiduciaria Banco Colpatria
                19,448        
Fiduciaria Banco de Bogotá
                6,292,881        
Fiduciaria Bancolombia
    8.12       01.01.03             226  
Fiduciaria Cititrust
    6.55       01.01.03       41,848       475  
Fiduciaria de Crédito
                297,505        
Fiduciaria de Santander
    9.00       02.01.03       23,540       161,687  
Fiduciaria Lloyds Bank
                52,337        
Fiduciaria Cancolombia
                1,431,793        
Fiducolombia
                125,117        
Fiduganadero
                774,567        
Fiduoccidente
    7.73       02.01.03       5,070       9,728  
Fiduvalle
    7.66       01.01.03             761,371  
HSBC — Bamerindus
    3.00       01.01.03       586,792       5,450,031  
Megabanco
                42,296        
Merrill Lynch
    1.50       06.01.03             8,211,535  
Suvalor
    9.04       02.01.03             4,015,453  
Time Deposit
                1,038,629        
Unibanco
    7.00       08.09.03             2,124,229  
 
                   
     
 
Total
                    178,113,234       145,626,894  
 
                   
     
 

F-39


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 5. Accounts, Notes and Other Receivables

Current accounts, notes and other receivables and related allowances for doubtful accounts as of each December 31, are as follows:

                                                                         
    As of December 31,
   
    Under 90 days   91 days to 1 year   Sub total   Current   Long-term (1)
   
 
 
 
 
Account   2001   2002   2001   2002   2002   2001   2002   2001   2002
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Accounts receivable
    576,467,295       487,395,335       17,305,993       76,912,334       564,307,669       550,248,992       458,839,724              
Allowance for doubtful accounts
                                    (105,467,945 )                                
Notes receivable
    6,295,375       4,653,993       407,105       1,442,684       6,096,677       5,683,330       5,131,349              
Allowance for doubtful accounts
                                    (965,328 )                                
Other receivables
    42,743,736       53,684,615       37,770,437       18,007,739       71,692,354       72,220,719       62,776,096       101,903,562       125,850,513  
Allowance for doubtful accounts
                                    (8,916,258 )                                
                                             
     
     
     
                    Total                     628,153,041       526,747,169       101,903,562       125,850,513  
                                             
     
     
     
 

(1)   Include regulatory assets from subsidiaries in Brazil for amounts ThCh$64,879,173 and ThCh$87,285,245 in 2001 and 2002, respectively.

Current and long-term accounts receivable per country as of each December 31, are as follows:

                                 
    As of December 31,
   
Country   2001   2002
   
 
    ThCh$   %   ThCh$   %
Chile
    180,592,722       24.74       145,659,152       22.32  
Peru
    40,147,163       5.50       58,187,147       8.92  
Argentina
    75,119,315       10.29       40,461,768       6.20  
Colombia
    127,104,349       17.41       99,788,238       15.29  
Brasil (1)
    307,093,054       42.06       308,501,377       47.27  
 
   
     
     
     
 
Total
    730,056,603       100.00       652,597,682       100.00  
 
   
     
     
     
 

(1)     In accordance with Decree Law No.14 and Resolution No.91 of the Council for Managing the Electric Energy Crisis (CGCEE), both dated December 21, 2001, and based on Resolution No.31 of the National Agency of Electric Energy (ANEEL) dated January 24, 2002, the Company’s distribution subsidiaries in Brasil have recognized as of December 31, 2001 and at March 1, 2002, a regulated asset, which will be recovered through extraordinary tariffs in order to recover losses experienced during the period of energy rationing from June 1, 2001 to March 1, 2002.

    The Brazilian rationing program came to an end on March 1, 2002, the Brazilian Congress ratified the law to compensate Brazilian electric companies on April 16, 2002. The law approved a 2.9% and 7.9% increase for residential and industrial customers, respectively.

    ANNEL subsequently established an 18.6% tariff adjustment for CERJ to be effective on January 1, 2002; also, ANNEL set a 14.3% tariff adjustment for Coelce (Subsidiary of Investluz), to become effective on April 22, 2002.

F-40


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 6. Transactions with Related Companies

Balances of accounts receivable and payable are as follows at December 31, 2001 and 2002:

(a) Notes and accounts receivable:

                                 
    As of December 31,
   
    Short-term   Long-term
   
 
Company   2001   2002   2001   2002
 
   
     
     
     
 
    ThCh$   ThCh$   ThCh$   ThCh$
Aguas Santiago Poniente S.A.
    2,496,548       257,796              
Atacama Finance Co.
    4,297,348       182,046,895       169,196,652        
Central Geradora Term. de Fortaleza
    11,383       3,861              
Cía. Interconexión Energética S.A.
    3,004,871       4,101,221             37  
Com. de Energía del Mercosur
    3,369,682       4,422,881              
Consorcio Energetico Punta Cana-Macao
    967       939              
Distrilec Inversora S.A.
    6,810       7,257              
Edenor S.A.
    187,117                    
Elesur S.A.
    20,379       24,217              
Empresa Eléctrica de Bogotá S.A.
    133,978       171,747              
Empresa Eléctrica Piura S.A.
    100,180       279,542              
Endesa España
    364,605       322,122              
Endesa Internacional S.A.
    2,387,673       1,632,089              
Etevensa
    190,584       220,020              
Fundación Endesa
          165,273              
Gasoducto Atacama Generación
    49,224       570,445              
Gasoducto Tal Tal Ltda.
    313,819       144,871              
Ingendesa Do Brasil Ltda.
                      16,021  
Inversiones Electrica Quillota S.A.
    1,030       1,000              
Sacme S.A.
    175,047       101,097              
Smartcom S.A.
    896,261       619,403              
Soc. de Inv. Chispa Uno S.A.
    830       1,937              
Transmisora Eléctrica de Quillota Ltda.
    11,242       304,222       1,471,140       882,109  
 
   
     
     
     
 
Total
    18,019,578       195,398,835       170,667,792       898,167  
 
   
     
     
     
 

F-41


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(b) Notes and accounts payable:

                                 
    As of December 31,
   
    Short-term Long-term
   

Company   2001   2002   2001   2002
 
   
     
     
     
 
    ThCh$   ThCh$   ThCh$   ThCh$
Aguas Santiago Poniente S.A.
    8       631              
Com. de Energía del Mercosur
    7,175,604       760,170              
Compañía Transmisión del Mercosur S.A.
    339,240       107,045              
Electrogas S.A.
          233,837              
Elesur S.A.
    17,289,294       11,465,695       984,980,016       987,371,066  
Empresa Eléctrica de Bogotá S.A.
    3,629,114       1,226,667             920,539  
Empresa Eléctrica Piura S.A.
    720,573       857,426              
Endesa Internacional S.A.
    342,658       1,109,741       16,727,143        
Endesa Inversiones Generales S.A.
          8,589              
Endesa Servicios
          116,041              
Etevensa S.A.
    1,116,904                    
Gasoducto Tal Tal Ltda.
    213,599       160,559              
Mundivia S.A.
    76                    
Sacme S.A.
    185,803       101,720              
Smartcom S.A.
    65,236       55,189              
Transmisora Eléctrica de Quillota Ltda.
    42,540       82,402              
 
   
     
     
     
 
Total
    31,120,649       16,285,712       1,001,707,159       988,291,605  
 
   
     
     
     
 

F-42


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(c) Effects in income (expense) in each year are as follows:

                                 
    Income (expense)
           
Company   Nature of Transaction   2000   2001   2002
       
 
 
        ThCh$   ThCh$   ThCh$
Atacama Finance Co.   Interest     11,022,442       10,056,288       6,659,856  
    Monetary correction     5,061,400       4,575,344       498,688  
    Exchange difference     3,790,297       17,033,254       11,107,652  
Central Geradora Term. de Fortaleza   Services           473,819        
    Exchange difference           (21,636 )      
Com. de Energía del Mercosur   Sale of energy           22,810,613       19,152,859  
    Purchase of energy           (15,347,195 )     (1,958,213 )
    Interest           (62,519 )      
    Services           73,855        
Com. Transmisión del Mercosur S.A.   Purchase of energy           (3,985,903 )     (1,397,696 )
    Exchange difference           450        
    Monetary correction           210        
Cía. Interconexión Energética S.A.   Sale of energy     39,696,963       46,839,739       26,990,992  
    Exchange difference           (3,523 )      
    Services     471,433       903,382       272,906  
Inversiones Eléctrica Quillota S.A.   Interest     132,335       134,407       144,050  
    Services     (475,445 )           5,066  
    Monetary correction           43,994        
Gasoducto Atacama Generación Ltda.   Services     (1,630,310 )     325,374       585,878  
Empresa Eléctrica Piura S.A.   Sale of energy     2,472,161       938,354       1,457,382  
    Purchase of energy           (9,812,046 )     (9,619,648 )
    Services     (1,211,356 )     1,213,149       175,914  
    Exchange difference           (809 )      
Gasoducto Tal Tal Ltda.   Services     629,818             40,494  
Elesur S.A.   Interest     (73,502,634 )     (51,512,360 )     (43,408,831 )
    Services     8,916       20,478       15,919  
    Monetary correction     (51,798,765 )     (30,547,186 )     (29,082,684 )
    Exchange difference           (753,213 )      
Etevensa S.A.   Sale of energy     (10,603,289 )     3,063,312       5,757,877  
    Services     (46,175 )     3,247,425       153,617  
    Exchange difference           (563 )      
Electrogas S.A.   Services     (2,319,147 )     (2,449,634 )     (2,978,702 )
Edenor S.A.   Services     2,838,831       4,434,499        
    Sales of energy     38,725,328              
Smartcom S.A.   Services     848,613       4,093,653       3,407,292  
Aguas Santiago Poniente S.A.   Interest           209,426       70,757  
    Services           29,798       32,060  
Endesa Internacional S.A.   Services     (8,389 )     242,914       182,716  
    Interest     (3,013,636 )     (2,193,466 )     (1,026,534 )
Sacme S.A.   Services     (772,147 )     (823,528 )     (364,396 )
Gasoducto Atacama y Cía. Ltda.   Services     124,963              
Empresa Propietaria de la Red   Services                 346,994  
Mundivía S.A.   Services           61,157        
Soc. de Inv. Chispa Uno S.A.   Services     17,788       6,582       8,432  
           
Total
            (39,540,005 )     3,317,895       (12,769,303 )
           

F-43


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The transfer of short-term funds between related companies, is on the basis of a current cash account, at a variable interest rate based on market conditions. The resulting accounts receivable and accounts payable are essentially on 30 day terms, with automatic rollover for the same period and settlement in line with cash flows.

Conditions of the long-term payables / receivables are as follows:

                                         
                    Interest
Company   Type   Due date   Currency   Capital   rate

 
 
 
 
 
Elesur S.A.   Account payable   May 2004   UF     35,827,780       4.57 %
    Account payable   May 2004   UF     22,873,999       1.46 %
    Account payable   Aug 2004   UF     266,448       2.95 %
Transmisora Eléctrica de Quillota Ltda.   Account receivable     2006     UF     70,242       9.00 %
Atacama Finance Co.   Account receivable     2003     US$     250,872,179       3.33 %

Note 7. Inventories

Inventories include the following items and are presented net of an allowance for obsolescence amounting to ThCh$4,104,724 and ThCh$4,342,197 as of December 31, 2001 and 2002, respectively:

                 
    As of December 31,
   
    2001   2002
    ThCh$   ThCh$
Real estate under development
    27,262,972       23,804,228  
Materials in transit
    499,963       1,104,204  
Operation and maintenance materials
    41,944,252       32,051,573  
Other
    7,716,887       3,422,648  
 
   
     
 
Total
    77,424,074       60,382,653  
 
   
     
 

Note 8. Deferred Income Taxes

(a) Income taxes (recoverable) payable as of each year-end are as follows:

                 
    As of December 31,
   
    2001   2002
    ThCh$   ThCh$
Income tax provision — current
    77,283,022       27,532,029  
Recoverable tax credits
    (57,510,102 )     (54,435,976 )
 
   
     
 
Total
    19,772,920       (26,903,947 )
 
   
     
 

F-44


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

  (b)   The Company and its subsidiaries incurred taxable losses of ThCh$113,749,137, ThCh$422,072,497 and ThCh$573,346,119 for the years ended December 31, 2000, 2001 and 2002, respectively.

    Tax loss carryforwards relate primarily to Peruvian, Chilean and Brazilian entities. In accordance with the current enacted tax law in Chile and Brazil, such tax losses may be carried-forward indefinitely, however Peruvian tax carryforwards, for amount to ThCh$54,887,432 in 2002, expire after five years.

  (c)   The balance of taxed retained earnings and the related tax credits are as follows:

                 
Year   Amount    
    of loss   Credit
   
 
    ThCh$   ThCh$
2001
    (18,159,574 )      
2002
    23,698,947       4,524,557  

  (d)   The net effect of temporary differences resulted in a net charge to income of ThCh$13,870,328 and a net credit of ThCh$18,862,491 and ThCh$9,072,273 during the years ended December 31, 2000, 2001 and 2002, respectively.

  (e)   In accordance with BT No.60 and 69 of the Chilean Association of Accountants, and Circular No.1,466 of the SVS, the Company and its subsidiaries have recorded consolidated deferred income taxes as of December 31, 2001 and 2002 as follows:

                                                                 
    As of December 31, 2001   As of December 31, 2002
   
 
    Asset   Liability   Asset   Liability
   
 
 
 
    Short-term   Long-term   Short-term   Long-term   Short-term   Long-term   Short-term   Long-term
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Allowance for doubtful accounts
    26,027,011       12,307,740                   24,128,592       8,089,173              
Deferred income
    684,649       1,822,685                   921,547       1,824,544              
Vacation accrual
    1,395,215                         1,211,297                    
Intangibles
                24,954                                
Leasing assets
          3,475,357                         2,301,708              
Depreciation
          3,500,985       115,620       388,240,574             3,730,312       63,991       425,486,736  
Severance indemnities
          4,166             1,954,040             5,248             814,241  
Other
    1,507,717       1,859,468       6,603,676       3,707,977       4,211,789       2,083,015       4,376,406       9,391,056  
Contingencies
    4,325,818       39,102,316                   6,594,295       38,042,633              
Bond discount
                421,131       1,704,883                   154,508       1,717,127  
Cost of studies
                      4,675,640                         7,972,554  
Finance costs
          194,771             8,304,618             117,034             13,755,855  
Imputed interest on construction
                      4,830,117                         4,863,433  
Deferred charges
                      1,510,731                          
Actuarial deficit (companies in Brazil)
    7,487,563             1,230,644       4,339,981       6,766,431                   2,301,708  
Withholdings
    566,417       1,597,733       5,659             2,391,794       860,956       5,494       193,144  
Regulated assets
                                        3,828,000        
Derivative contracts
    2,775       1,000,985             512,289       350,818       234,174              
Provision real estate projects
                            2,656,047                    
Materials used
                      3,349,399                         1,086,289  
Salaries for construction-in-progress
          5,843,294                         3,926,807              
Tax losses
    2,905,532       77,167,379                   15,305,920       101,162,303              
Hid. El Chocón investment
                      119,374                   37       2,897,754  
Capitalized expenses
                552,418       4,506,944                   770,801       3,112,269  
Provision for labor benefits
    306,354       192,678       559             447,462       1,179,874       517       516  
Differences between the financial and tax value of Río Maipo S.A.
                                        1,475,222        
Exchange difference-subsidiaries
                            1,288,870       3,866,610              
Complementary account, net
    (12,121,039 )     (49,272,564 )     (28,750 )     (296,221,936 )     (3,647,280 )     (42,168,372 )     (3,187 )     (290,044,693 )
Valuation allowance
          (3,322,326 )                       (3,448,901 )            
 
   
     
     
     
     
     
     
     
 
Total
    33,088,012       95,474,667       8,925,911       131,534,631       62,627,582       121,807,118       10,671,789       183,547,989  
 
   
     
     
     
     
     
     
     
 

F-45


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(f) Income tax benefits (expense) for the years ended December 31, 2000, 2001 and 2002 is as follows:

                         
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Tax expense            
                         
Income tax provision
    (160,193,593 )     (114,099,337 )     (74,581,690 )
Adjustment for tax expense-prior year
    (240 )     3,111,691       (507,568 )
 
   
     
     
 
Subtotal
    (160,193,833 )     (110,987,646 )     (75,089,258 )
 
   
     
     
 
Deferred taxes
                       
Deferred taxes
    (26,988,959 )     (36,891,994 )     24,471,978  
Benefits for tax losses
    28,053,730       13,509,821       5,043,185  
Amortization of complementary accounts
    22,425,461       6,143,861       (15,501,218 )
Change in valuation allowance
    (1,192,554 )     (1,607,004 )     (126,575 )
Other charges or credits
    (8,427,350 )     (17,175 )     (4,815,097 )
 
   
     
     
 
Total
    (146,323,505 )     (129,850,137 )     (66,016,985 )
 
   
     
     
 

Note 9. Other Current Assets

Other current assets as of each year-end are as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Forward contracts and swaps (1)
    110,734,637       72,800,589  
Guarantees and indemnities
    1,785,077       1,183,406  
Deferred expenses
    3,115,540       5,709,113  
Post-retirement benefits
    884,210       908,669  
Deposits for commitments and guarantees (2)
    1,656,844       26,098,519  
Other accounts receivable
    3,303,579       8,399,481  
Fair value-derivative contracts
          11,603,424  
Reverse repurchase agreements
    1,909,395        
Other
    3,851,947       5,318,407  
 
   
     
 
Total
    127,241,229       132,021,608  
 
   
     
 

  (1)   See detail in Note 27.

  (2)   Infraestructura 2000 S.A. Th$25,342,941 of time deposits in 2002.

    The balance included under this item corresponds to time deposits invested with funds from the issuance of bonds and that are to be kept in reserve accounts as agreed in the corresponding finance contracts. At consolidated level, these time deposits are not restricted.

F-46


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 10. Property, Plant and Equipment

The composition of property, plant and equipment as of each year-end is as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Land
    123,257,963       129,904,787  
 
   
     
 
Buildings and infrastructure
    6,305,284,319       6,605,971,611  
Distribution and transmission lines and public lighting
    4,702,594,096       5,061,388,676  
Less: third party contributions
    (55,731,873 )     (45,056,759 )
 
   
     
 
Sub-total
    10,952,146,542       11,622,303,528  
 
   
     
 
Machinery and equipment
    1,823,140,358       1,978,358,503  
 
   
     
 
Work in progress
    351,183,870       364,506,933  
Construction materials
    63,882,077       56,458,627  
Leased assets
    2,552,754       715,141  
Furniture and fixtures, tools, and computing equipment
    82,938,365       79,254,829  
Vehicles
    15,595,644       13,097,921  
Equipment in transit
    8,193,631       7,462,991  
Other assets
    13,938,603       13,364,422  
 
   
     
 
Sub-total
    538,284,944       534,860,864  
 
   
     
 
Technical appraisal
    697,624,932       740,645,407  
 
   
     
 
Total property, plant and equipment
    14,134,454,739       15,006,073,089  
Less: accumulated depreciation
    (4,509,405,080 )     (5,126,614,906 )
 
   
     
 
Total property, plant and equipment, net
    9,625,049,659       9,879,458,183  
 
   
     
 

Enersis S.A. and its local subsidiaries have proceeded to carry out an analysis of the book values of their property, plant and equipment and of the companies in which it has invested abroad. This analysis is motivated by the appearance of negative circumstances in the economies of various countries and by the fact that the property, plant and equipment in these countries are measured in US dollars. The analysis consisted of evaluating both the recoverability of property, plant and equipment of these companies’, and the recorded goodwill and negative goodwill, in accordance with accounting principles generally accepted in Chile.

F-47


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The property, plant and equipment recoverability analysis, as explained in Note 2 h, was carried out considering that when there is evidence that the company’s operations do not permanently have sufficient earnings to cover all costs, including the depreciation of property, plant and equipment taken as a whole, and when the book value of said assets exceed its realization value, these values must be written down to recoverable amounts, charging non operating income.

The results of this analysis determined that no adjustments affecting the Company and its Subsidiaries’ book values of property, plant and equipment are required, except for adjustments for this concept recorded in the subsidiaries Centrais Electrica Cachoeira Dourada S.A. and Inmobiliaria Manso de Velasco Limitada, which are includes in Other non-operating expenses (See Note 23).

Note 11. Investment in Related Companies

(a)   Investments as of each year-end are as follows:

                                                                 
                            Carrying Value   Equity in net income (losses)
    Number of   Percentage   Related  
 
Related Companies   shares   Owned   Equity   2001   2002   2000   2001   2002
   
 
 
 
 
 
 
 
            %   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Aguas Santiago Poniente S.A. (1)
    1,031,949       55.00       2,270,319             1,248,675                    
Cía. de Interconexión Energética S.A.
    128,270,527       45.00       118,325,971       50,667,801       53,246,687       (1,563,219 )     (5,826,850 )     7,230,684  
Gas Atacama Generación
          50.00       67,770,629       36,300,892       33,885,315       (2,595,232 )     (3,441,037 )     (4,793,334 )
Gasoducto Atacama Argentina Ltda.
          50.00       64,226,451       27,899,622       32,113,226       287,536       (4,686,666 )     2,386,141  
Gasoducto Atacama Chile Ltda.
          50.00       55,859,069       23,197,393       27,929,534       2,953,252       3,303,780       3,212,680  
Inversiones Eléctricas Quillota S.A.
    608,676       50.00       17,127,364       7,602,220       8,563,682       615,927       (29,794 )     1,310,128  
Inversiones Electrogas S.A.
    425       42.50       15,712,743       6,037,668       6,677,916       300,236       34,091       638,377  
Com. de Energía del Mercosur S.A.
    6,305,400       45.00       7,614,035       4,680,261       3,426,316       196,295       48,872       (1,524,596 )
Transquillota Ltda.
          50.00       5,032,660       2,389,373       2,516,330       96,666       87,840       126,529  
Atacama Finance Co.
    3,150,000       50.00       5,179,023       2,555,396       2,589,511       90,809       120,819       (133,267 )
Endesa Market Place
    210       15.00       3,199,945       602,376       479,992       (312,241 )     (336,407 )     (281,264 )
Sacme S.A.
    12,000       50.00       78,684       41,818       39,342       3,001       (7,335 )     15,523  
Consorcio ARA — Ingendesa Ltda.
                105,854             52,883       3,556             56,927  
Electrogas S.A.
    85       0.02       11,190,123       2,038       2,378       167       37       339  
Distrilec Inversora S.A.
    4,416,141       51.50             11,288                   11,289        
Consorcio Ingendesa — Minmetal Ltda.
          50.00       3,676       23,623       1,838             22,564       18,916  
Central Geradora Termelectrica Fortaleza S.A.
    20,246,908       48.82             5,386,640       21,333,090                    
Ingendesa do Brasil Limitada (1)
          100.00             49,599       57,442                    
 
                           
     
     
     
     
 
Total
                            167,448,008       194,164,157       76,753       (10,698,797 )     8,263,783  
 
                           
     
     
     
     
 

  (1)   There subsidiaries were in development stage for the years shown and accordingly, were not consolidated under Chilean GAAP.

(b)   Income and (losses) recognized by Enersis S.A. based on the participation in the related companies as of December 31, 2002, amounted to ThCh$14,996,244 (ThCh$6,732,461), ThCh$14,328,089 (ThCh$3,629,292) in 2001 and ThCh$4,547,446 (ThCh$4,470,693) in 2000.

F-48


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(c)   In accordance with Technical Bulletin No.64 of the Chilean Association of Accountants for the years ended December 31, 2001 and 2002, the Company has recorded foreign exchange gains and losses on liabilities related to net investments in foreign countries that are denominated in the same currency as the functional currency of those foreign investments. Such gains and losses are included in the cumulative translation adjustment account in shareholders’ equity, and in this way, act as a hedge of the exchange risk affecting the investments. As of December 31, 2002 the corresponding amounts are as follows:

                                 
    Country           Reporting    
Company   of origin   Investment   currency   Liability

 
 
 
 
            ThCh$           ThCh$
Central Hidroeléctrica Betania   Colombia     600,762,975     US$     336,577,165  
Cachoeira Dourada   Brasil     430,106,204     US$     530,228,953  
Edegel S.A.   Peru     220,917,766     US$     243,486,508  
Cía. Interconexión Energética S.A.
  Brasil     53,246,687     US$     62,574,905  
Atacama Finance Co.   Islas Caymán     2,589,511     US$     1,854,668  
Hidroeléctrica El Chocón S.A.   Argentina     212,761,767     US$     121,855,669  
Com. de Energía del Mercosur S.A.
  Argentina     3,426,316     US$     3,952,377  
Central Costanera S.A.   Argentina     89,044,456     US$     65,498,672  
Edesur S.A.   Argentina     482,071,599     US$     392,146,648  
Edelnor S.A.   Peru     52,786,427     US$     23,385,019  
Cía. do Electricidade do Río do Janeiro   Brasil     362,673,182     US$     385,080,177  
Codensa S.A.   Colombia     276,586,841     US$     306,287,700  
Coelce   Brasil     93,034,182     US$     116,004,085  
 
           
             
 
Total
            2,880,007,913               2,588,932,546  
 
           
             
 

The investments made by Enersis S.A. and it affiliates during the year ended December 31, 2002, amounted to ThCh$23,465,277, which are detailed as follows:

         
    ThCh$
Acquisitions:
       
Luz de Río Ltda.
    61,469  
Central Termoléctrica Fortaleza S.A.
    15,480,376  
Compañía Eléctrica del Río Maipo S.A.
    1,134  
Cachoeira Dourada S.A.
    58,931  
Aguas Santiago Poniente S.A.
    1,633,280  
Pangue S.A.
    4,998,894  
Inversiones Distrilima S.A.
    1,190,289  
Other
    40,904  
 
   
 
Total
    23,465,277  
 
   
 

  In May of 2002, Enersis S.A. acquired 6,824,495 Sociedad Inversiones Distrilima S.A. shares equivalent to 1.14% of issued capital for US$1,767,761,22 increasing its direct interest from 14.79% to 15.93%.

F-49


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

  In February and April of 2002 Enersis S.A. made contributions of US$22,773,195.87 to Central Geradora Termelétrica Fortaleza S.A. for a capital increase, maintaining its 48.82% interest equivalent to 20,246,908 shares.

  During 2002, Lajas Inversora (Endesa subsidiary) acquired 753,627 (0.0803%) Central Eléctrica Cachoeira Dourada S.A. (Brasil) shares for Th$58,931, increasing its interest to 99.59% in said company.

  On September 13, 2002, Endesa acquired 7,275,433 (2.51%) Pangue S.A. (Chile) shares for Th$4,998,894, increasing its interest to 94.97% in said company.

  Debenture capitalization in Cerj
On July 11, 2002, the company Luz de Río Ltda. and Endesa Internacional Energía Ltda., holders of convertible bonds issued by Companhía de Electricidade do Río de Janeiro, exercised the option to capitalize their investment. To that effect, 420,705,127,532 no par value shares were issued.

Said capitalization resulted in a net increase of the consolidated interest in the company to 61.95%.

Note 12. Investments in Other Companies

Investments in other companies at December 31, 2001 and 2002 are as follows:

                                 
                    As of December 31,
    Number of   Percentage  
Company   shares   owned   2001   2002
   
 
 
 
            %   ThCh$   ThCh$
Distasa S.A. E.S.P
    1                     6  
Emgesa S.A. E.S.P
    1                     3  
Club de la Banca y Comercio
    2       0.001       2,572       2,699  
Club Empresarial
    2       0.001       6,328       6,150  
Edegas
    1       0.010       2,616       3,422  
Empresa Eléctrica de Aysen S.A
    2,516,231             1,978,031       1,978,031  
Inmobiliaria España S.A.
    1             98       98  
Inverandes S.A.
    1,011,899             3,420       3,420  
Cooperativa Eléctrica de Chillán
                12,907       12,907  
CDEC-SIC Ltda.
          30.770       153,100       223,114  
Empresa Eléctrica de Bogotá S.A.
    12,818,264       11.000       147,160,783       156,799,970  
Autopista del Río Maipo S.A.
    25       0.200       4,827       4,827  
Financiera Eléctrica Nacional
          0.100       124,006       353,555  
Saelpa
                1,036       725  
Teleceara
                738       516  
Supra CCVM Lltda
                37,906       26,525  
Banco Destak
                61,376       42,947  
Menescal Produções Artisticas
                8,344       5,838  
Termocartagena
    22                   6  
Coger
                2,909       2,035  
 
                   
     
 
Total
                    149,560,997       159,466,785  
 
                   
     
 

F-50


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 13. Goodwill

(a)   In accordance with current standards, recognition has been given to the excess of purchase price of the proportional equity in the net assets acquired (goodwill) in the purchase of shares as of December 31, 2001 and 2002, as follows:

                                         
    As of December 31,
   
    Amortization   Net balance
   
 
Company   2000   2001   2002   2001   2002
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Central Costanera S.A. (1)
    (1,477,224 )     (1,635,472 )     (24,019,065 )     22,542,503          
Chilectra S.A.
    (1,040,007 )     (6,178,814 )     (6,244,383 )     112,424,542       106,276,518  
Cía. de Electricidade do Río de Janeiro (1)
    (6,144,427 )     (6,802,644 )     (109,374,320 )     102,650,570        
C. Hidroeléctrica Cachoeira Dourada (1)
    (3,685,680 )     (4,080,506 )     (69,564,545 )     65,288,089        
Coelce (1)
    (10,994,059 )     (12,171,789 )     (213,989,455 )     200,834,527        
Codensa
    (1,515,697 )     (1,677,992 )     (1,787,998 )     26,569,990       26,522,265  
Distrilec Inversora S.A. (1)
    (596,749 )     (660,678 )     (11,642,227 )     10,926,526        
Edegel S.A.
    (34,232 )     (37,900 )     (41,020 )     609,554       608,459  
Edesur S.A. (1)
    (577,694 )     (639,580 )     (9,483,835 )     8,900,820        
Emgesa S.A.
    (1,369,908 )     (1,516,659 )     (1,615,435 )     24,013,765       23,970,674  
Empresa Eléctrica de Colina S.A.
    (185,188 )     (185,188 )     (185,188 )     2,731,517       2,546,329  
Empresa Eléctrica de Pangue S.A.
                (69,692 )           3,275,515  
Endesa (Chile)
    (42,958,280 )     (42,958,281 )     (42,958,280 )     710,600,834       667,642,554  
Gasoducto Atacama y Cía Ltda.
    (4,772 )     (4,772 )     (4,772 )     81,927       77,154  
Hidroeléctrica El Chocón S.A. (1)
    (507,513 )     (810,026 )     (10,069,320 )     9,450,309        
Hidroinvest S.A. (1)
    (70,177 )     (77,694 )     (1,379,722 )     1,294,904        
Inversiones Distrilima S.A.
    (1,272 )     (1,408 )     (1,500 )     18,301       18,000  
Investluz S.A. (1)
    (56,270 )     (62,297 )     (1,095,242 )     1,027,913        
Lajas Inversora S.A. (1)
    (95,269 )     (105,474 )     (1,798,130 )     1,687,590        
Luz de Bogotá S.A.
    (363,754 )     (402,719 )     (445,628 )     6,376,384       6,348,417  
Cía. Eléctrica del Río Maipo S.A.
    (35,635 )     (566,455 )     (574,414 )     10,802,028       10,227,614  
 
   
     
     
     
     
 
Total
    (71,713,807 )     (80,576,348 )     (506,344,171 )     1,318,832,593       847,513,499  
 
   
     
     
     
     
 

(b)   Following current standards, recognition has been given to the excess of the equity in the net assets purchased over the purchase price (negative goodwill) in the purchase of shares as of December 31, 2001 and 2002 as follows:

                                         
    As of December 31,
   
    Amortization   Net balance
   
 
Company   2000   2001   2002   2001   2002
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Inversiones Destrilima S.A.
                18,366             611,346  
Hidroeléctrica El Chocón S.A. (1)
          248,147       3,613,468       3,391,331        
Synapsis Soluciones y Servicios IT Ltda.
    15,314       15,315       15,315       156,983       141,668  
Edelnor S.A.
    1,054,693       1,167,676       1,244,160       3,696,809       2,694,795  
Central Hidroeléctrica Betania S.A.
    30,582,139       33,765,719       34,886,018       56,035,189       24,819,551  
Cía. Eléctrica Cachoeira Dourada (1)
    1,773,475       1,996,761       36,869,705       34,362,010        
Edegel S.A.
    8,564,986       9,661,331       10,294,161       68,866,610       63,083,303  
Empresa de Energía de Bogotá S.A.
    215,999       239,139       254,803       3,826,225       3,822,287  
Cía. de Electricidade do Río de Janeiro (1)
          118,238       15,874,719       2,246,500        
Coelce (1)
    440,352       487,523       9,177,059       8,612,903        
 
   
     
     
     
     
 
Total
    42,646,958       47,699,849       112,247,774       181,194,560       95,172,950  
 
   
     
     
     
     
 

F-51


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(1)   To carry out the analysis of the recoverability of goodwill and negative goodwill on investments abroad, as explained in Note 2 u, the Company used International Accounting Standard (IAS) No.36.

The analysis determined that the impairment of goodwill and negative goodwill in the companies, related to investments in Argentina and Brazil, is 100%, as, when comparing cash flows generated by the companies in said countries, such flows do not cover the recorded goodwill and negative goodwill. Thus, these balances have been fully amortized, resulting in a higher net charge to income for the period of ThCh$236,434,558, net of minorities, which is included in goodwill and negative goodwill amortization in the income statement.

Note 14. Other Assets

Other assets as of each year-end are as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Bond discount
    23,317,438       20,817,166  
Bond issuance cost
    2,227,309       11,513,319  
Forwards contracts and swaps
    6,778,289       9,363,825  
Deferred expenses
    29,372,305       32,395,491  
Deferred commissions on foreign currency loans
    8,504,753       10,428,709  
Post-retirement benefits
    50,753,635       19,278,057  
Security deposits for judicial obligations
    17,219,611       23,650,617  
Recoverable — taxes
    16,938,241       14,575,779  
Reimbursable contributions
    1,644,724       1,445,742  
Argentinean Goverment bond (Edesur)
    6,744,337       793,976  
Regulated assets
    28,334,477       36,046,501  
Fair value-derivative contracts
          51,900,113  
Others
    6,700,336       6,546,301  
 
   
     
 
Total
    198,535,455       238,755,596  
 
   
     
 

F-52


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 15. Due to Banks and Financial Institutions

(a)   Short-term debt due to banks and financial institutions:

                                                                 
    Foreign Currency    
   
   
    US$   Other foreign currencies   Ch$   Total
   
 
 
 
Financial Institution   2001   2002   2001   2002   2001   2002   2001   2002
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Short-term:
                                                               
ABN Amro Bank
          6,557,278                                     6,557,278  
Banco Alfa
                9,978,137       2,914,580                   9,978,137       2,914,580  
Banco Banrisul
                2,943,626       2,033,821                   2,943,626       2,033,821  
Banco Bayernische Landes
    3,900       8,744,459                               3,900       8,744,459  
Banco BBVA Argentaria
    19,383,881       15,389,863             7,176,274                   19,383,881       22,566,137  
Banco BBVA BHIF
    11,690,051       14,868,221                   260       20,387,682       11,690,311       35,255,903  
Banco Beal
          14,077,559                                     14,077,559  
Banco Brasiletros
                325,235                         325,235        
Banco Granahorrar
                      5,058,544                         5,058,544  
Banco Continental — Perú
          8,967       15,050,838       3,688,212                   15,050,838       3,697,179  
Banco Continental — Soles
    6,091,898                   20,734,860                   6,091,898       20,734,860  
Banco Crédito (Perú)
                20,726,463       20,534,043                   20,726,463       20,534,043  
Banco Crédito Inversiones
    6,249             4,401,289                   5,677,901       4,407,538       5,677,901  
Banco de Bogotá
                      12,605,923                         12,605,923  
Banco de Chile
          1,395,421             53,818       94       7,074,827       94       8,524,066  
Banco de Occidente
                      5,024,251                         5,024,251  
Banco Davivienda
                      2,297,651                         2,297,651  
Banco Europeu de Investimentos
          986,292                                     986,292  
Banco Ganadero
                8,328,537       884,609                   8,328,537       884,609  
Banco HBSC
          14,966,456                                     14,966,456  
Banco Itau
    14,868,328       17,336,064                               14,868,328       17,336,064  
Banco Lloyds
    12,725,024       11,001,720             962,348                   12,725,024       11,964,068  
Banco Nationale de Paris
    5,451,346                                     5,451,346        
Banco Nazionale del Lavoro
    25,998                                     25,998        
Banco Real
    3,285,690                                     3,285,690        
Banco Río
    15,773,388       5,169,358       22,748       4,638,644                   15,796,136       9,808,002  
Banco Safra
    4,621,310                                     4,621,310        
Banco Santander
    1,505,541       10,494,702       8,441,260       11,236,876             116       9,946,801       21,731,694  
Banco Santander Central Hispano
          88,495             6,756,148                         6,844,643  
Banco Santiago
    1,407,374       944,155                   2,363,855       30,047,885       3,771,229       30,992,040  
Banco Wiese
    36,542             23,274                         59,816        
Bank Boston
    22,883,118       21,573,421       12,840,183       7,617,506                   35,723,301       29,190,927  
Bank of América
    18,039,049                                     18,039,049        
Bank of Tokio
    129,569       12,207,873                               129,569       12,207,873  
Barings
    6,767,943       5,034,740                               6,767,943       5,034,740  
Bndes
                      3,797,550                         3,797,550  
BNP Paribas
                      1,728,888                         1,728,888  
Brandesco
    11,929,665       4,069,600       6,643,422                         18,573,087       4,069,600  
Caixa General de Depósitos
                      4,488,965                         4,488,965  
Chase Manhattan Bank
    578             2,943,675                         2,944,253        
Citibank
    22,932,354       17,080,123       7,618,861       10,622,525                   30,551,215       27,702,648  
Deutsche Bank
    3,510,307             173       723,970                   3,510,480       723,970  
Interbank
          24                                     24  
San Paolo IMI Bank
          40,312,584                                     40,312,584  
Santander Overseas Bank
    10,119,892                                     10,119,892        
Unibanco
    5,169,139       3,973,468                               5,169,139       3,973,468  
 
   
     
     
     
     
     
     
     
 
Total
    198,358,134       226,280,843       100,287,721       135,580,006       2,364,209       63,188,411       301,010,064       425,049,260  
 
   
     
     
     
     
     
     
     
 
Total Principal
    161,053,463       172,781,954       66,462,707       122,203,397       2,364,209       63,024,860       229,880,379       358,010,211  
 
   
     
     
     
     
     
     
     
 
Weighted average annual interest rate
    10.98 %     8.14 %     11.28 %     14.84 %     4.62 %     2.48 %     10.99 %     9.42 %
                 
    As of December 31,
   
    2001   2002
    %   %
Percentage of debt in foreign currency:
    99.21       85.13  
Percentage of debt in local currency:
    0.79       14.87  
 
   
     
 
Total
    100.00       100.00  
 
   
     
 

F-53


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(b)   Current portion of long-term debt due to banks and financial institutions:

                                                                 
    Foreign Currency
   
    US$   Euros   Yen   Other foreign currency
   
 
 
 
Financial Institution   2001   2002   2001   2002   2001   2002   2001   2002
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Current portion of long-term:
                                                               
ABN Amro Bank
    4,641,206       2,636,765                                      
Corporación Fin. del Valle
          55,827                                      
Banco Bayernische Landes
    21,333,470       5,622,544                                      
Banco BBVA Bhif
    586,366       1,447,394                                      
Banco Beal
    15,484,073                                            
Banco de Chile
                                               
Banco do Brasil
    147,266       152,837                               916,285        
Banco do Estado de Ceará
                                        6,865       882,985  
Banco do Nordeste do Brasil
                                        185,154       1,987  
Banco Estado
    1,654,097       931,318                                     42,548  
Bancolombia
          107,119                                      
Banco HBSC
    21,590       10,824,955                                      
Banco Hermes
    6,577,752       5,391,528                                      
Banco Lloyds
          7,219,445                         7,067,648              
Banco Medio Crédito
    4,214,536                                            
Banco Nacional Desarrollo Soc
                                        651,402       2,019,382  
Banco Real
                                              470,332  
Banco Rio
                                        1,896        
Banco Nacional del Lavoro
          171,165                         3,365,645             2,409  
Banco San Paolo
    67,508,298                                            
Banco Santander
    3,744,556       768,636                               2,178,745        
Banesto
    4,292,992       4,601,056                                      
Bank Boston
          600,561                         14,637,719              
Bank of América
    69,521,918       97,779,555                                      
Bank of Tokio — Mitsubishi
    56,082,775       46,988,580             127,292       395,184       14,585,777       496,814        
Banque Nationale París
    4,626,119       11,861,505                                     456,684  
Birf
                                        1,066,471        
Chase Manhattan Bank
    57,741,816       596,408                                     1,195,763  
BNP Paribas
                                              6,615,690  
Citibank N.A
    22,631,820       24,295,402                                      
Dresner B. Luxemburg
    232,752       82,932,830                                      
Electrobras — Brasil
                                        2,969,352        
Eximbank
                                              459,473  
Export Develop. Corp.
    1,681,533       2,506,978                                      
J.P.Morgan Chase Bank
          408,710       3,624,390       4,545,759                          
Kreditanstal Fur Weideraubau
    403,235       424,774                                      
Midland Bank
    5,085,611       5,668,452                                      
Santander Central Hispano
          215,947,206                         6,481,411              
Santander Inv. Bank
    5,063,018       6,349,226                                      
Scotiabank
    559,807                                            
Skandinaviska Enskildabnken
    2,229,111       2,375,122                                      
Societe Generale
    1,740,953       1,845,522                                      
Unibanco
                                        73,033       52,797  
 
   
     
     
     
     
     
     
     
 
Total
    357,806,670       540,511,420       3,624,390       4,673,051       395,184       46,138,200       8,546,017       12,200,050  
 
   
     
     
     
     
     
     
     
 
Total principal
    307,836,499       513,485,849       3,624,390       4,647,499       395,184       45,826,512       8,544,119       8,884,706  
 
   
     
     
     
     
     
     
     
 
Weighted average annual interest rate
    6.03 %     3.24 %     4.26 %     3.79%z       0.90 %     2.08 %     8.60 %     8.53 %
                                 
    Foreign Currency
   
    UF   Total
   
 
Financial Institution   2001   2002   2001   2002
    ThCh$   ThCh$   ThCh$   ThCh$
Current portion of long-term:
                               
ABN Amro Bank
                4,641,206       2,636,765  
Corporación Fin. del Valle
                      55,827  
Banco Bayernische Landes
                21,333,470       5,622,544  
Banco BBVA Bhif
                586,366       1,447,394  
Banco Beal
                15,484,073        
Banco de Chile
    17,742,450             17,742,450        
Banco do Brasil
                1,063,551       152,837  
Banco do Estado de Ceará
                6,865       882,985  
Banco do Nordeste do Brasil
                185,154       1,987  
Banco Estado
    19,679,568       1,739,232       21,333,665       2,713,098  
Bancolombia
                      107,119  
Banco HBSC
                21,590       10,824,955  
Banco Hermes
                6,577,752       5,391,528  
Banco Lloyds
                      14,287,093  
Banco Medio Crédito
                4,214,536        
Banco Nacional Desarrollo Soc
                651,402       2,019,382  
Banco Real
                      470,332  
Banco Rio
                1,896        
Banco Nacional del Lavoro
                      3,539,219  
Banco San Paolo
                67,508,298        
Banco Santander
    17,742,450             23,665,751       768,636  
Banesto
                4,292,992       4,601,056  
Bank Boston
                      15,238,280  
Bank of América
                69,521,918       97,779,555  
Bank of Tokio — Mitsubishi
                56,974,773       61,701,649  
Banque Nationale París
                4,626,119       12,318,189  
Birf
                1,066,471        
Chase Manhattan Bank
                57,741,816       1,792,171  
BNP Paribas
                      6,615,690  
Citibank N.A
                22,631,820       24,295,402  
Dresner B. Luxemburg
                232,752       82,932,830  
Electrobras — Brasil
                2,969,352        
Eximbank
                      459,473  
Export Develop. Corp.
                1,681,533       2,506,978  
J.P.Morgan Chase Bank
                3,624,390       4,954,469  
Kreditanstal Fur Weideraubau
                403,235       424,774  
Midland Bank
                5,085,611       5,668,452  
Santander Central Hispano
                      222,428,617  
Santander Inv. Bank
                5,063,018       6,349,226  
Scotiabank
                559,807        
Skandinaviska Enskildabnken
                2,229,111       2,375,122  
Societe Generale
                1,740,953       1,845,522  
Unibanco
                73,033       52,797  
 
   
     
     
     
 
Total
    55,164,468       1,739,232       425,536,729       605,261,953  
 
   
     
     
     
 
Total principal
    55,164,468       1,554,097       375,564,660       574,398,663  
 
   
     
     
     
 
Weighted average annual interest rate
    7.50 %     8.73 %     6.27 %     3.30 %
                 
    As of December 31,
   
    2001   2002
    %   %
Percentage of debt in foreign currency:
    87.04       99.71  
Percentage of debt in local currency:
    12.96       0.29  
     
     
 
Total
    100.00       100.00  
     
     
 

In order to develop their investment plans, Enersis S.A., Endesa S.A. (Enersis subsidiary) and Pehuenche S.A. (Endesa S.A. subsidiary), have obtained financing from banks and financial institutions or through issuance of financial instruments, both in the local market and abroad which contain financial and non-financial covenants.

F-54


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 16. Long-Term Portion of Debt Due to Banks and Financial Institutions

                                         
    As of December 31, 2002
   
            After 1 year   After 2 year   After 3 year   After 5 year
            but within   but within   but within   but within
Financial Institution   Currency   2 years   3 years   5 years   10 years
   
 
 
 
 
            ThCh$   ThCh$   ThCh$   ThCh$
ABN Amro Bank   US$     10,060,540                    
    US$     71,861,000                    
    US$     348,727       348,727       697,454       697,457  
Banco Bayernische Landes   US$                        
Banco BBVA   US$     467,096,500                    
Banco Estado   $ Reaj     14,644,588       39,055,660       2,936,985        
    US$     4,604                    
Banco Europeo de Investimentos   US$                 11,976,834       23,953,666  
Banco do Brasil   Rs     1,612,832       806,416       1,612,832       4,032,080  
    US$     666,812       310,166       543,906       1,223,757  
Banco Medio Crédito   US$                        
    $ Arg     1,843,524       1,843,524       1,843,524       6,440,033  
Banco Nacional Desarrollo Soc   Rs     924,558       462,279              
Banco Nacional del Lavoro   US$                        
Banco Nacionale de Paris   US$     10,624,361       10,624,361       21,248,722       16,661,934  
    US$     1,927,400       1,927,400       3,854,800       5,895,808  
Bancolombia   US$                 484,743        
Banco Santander   US$                        
    US$                        
    US$                        
Scotiabank   US$                        
Banco Santander Central His   US$                        
    US$     287,444,000                    
    Yen     6,979,153                    
Banesto   US$     3,545,818       3,545,818       7,091,636       14,183,276  
Bank Boston   US$                        
Bank of America   US$                        
Bank Tokio — Mitsubishi   US$     6,895,050       6,895,050              
    US$                        
    US$                        
    Lira                        
    Pound     438,973       438,973              
    Yen     462,018       462,018              
    Euros     122,980       122,980              
Bco. do Estado de Ceará   Rs     145,548                    
Bco. do Nordeste do Brasil   Rs     83,792       34,914              
BIRF
    U.P.       1,189,530                    
BNDES   Rs           49,049,488              
    Rs     21,350,096       7,116,699             10,519,313  
J.P.Morgan Chase Bank   US$                        
    US$           39,523,550       17,965,250        
    US$                        
    Euros                        
Citibank N.A   US$                        
Citibank N.Y   US$     22,584,885       11,292,443              
    US$     359,305,000                    
Corfinsura   US$                 32,609,567        
Electrobas — Brasil   Rs                        
Export Develop. Corp.   US$     987,113       987,113       1,974,226       4,935,565  
    US$     1,043,482       1,043,482       2,086,964       2,608,704  
HBSC Bank   US$                        
Kreditanstal Fur Weideraubau   US$     393,104       393,104       786,208       589,654  
Lloyd’s Bank   US$     1,135,176                    
    US$                        
    Yen     1,077,915                    
Midland Bank   US$                        
Santander Investment   US$     3,664,911                    
Skandinaviska Enskildabnken   US$     2,375,122       2,375,122       2,375,007        
Dresdner Bank   US$                        
Societe Generale   US$     1,378,048                    
Unibanco   Rs     78,528                    
 
           
     
     
     
 
Total
            1,304,295,688       178,659,287       110,088,658       91,741,247  
 
           
     
     
     
 
                                                 
    As of December 31, 2002        
   
  Annual    
                            Total   interest   Total
                            Long-term   rate   Long-term
Financial Institution   Currency   After 10 years   portion   average   portion - 2001
       
 
     
            years   ThCh$   ThCh$           ThCh$
ABN Amro Bank   US$                 10,060,540       2.75 %     1,963,737  
    US$                 71,861,000       2.81 %     67,443,370  
    US$                 2,092,365       2.70 %      
Banco Bayernische Landes   US$                       0.00 %     2,085,128  
Banco BBVA   US$                 467,096,500       2.66 %     406,852,130  
Banco Estado   $ Reaj                 56,637,233       4.32 %     58,028,908  
    US$                 4,604       6.50 %     864,034  
Banco Europeo de Investimentos   US$                 35,930,500       1.37 %      
Banco do Brasil   Rs           201,601       8,265,761       19.13 %     10,016,239  
    US$           1,802,494       4,547,135       4.05 %     4,363,330  
Banco Medio Crédito   US$                       0.00 %     35,267,772  
    $ Arg                 11,970,605       1.75 %      
Banco Nacional Desarrollo Soc   Rs                 1,386,837       9.04 %     2,548,105  
Banco Nacional del Lavoro   US$                       0.00 %     3,303,104  
Banco Nacionale de Paris   US$                 59,159,378       4.35 %     65,648,923  
    US$           2,575,466       16,180,874       4.70 %     7,477,621  
Bancolombia   US$                 484,743       3.00 %     7,327,862  
Banco Santander   US$                       0.00 %     7,729,276  
    US$                       0.00 %     708,728  
    US$                       0.00 %     20,680  
Scotiabank   US$                       0.00 %     130,840,138  
Banco Santander Central His   US$                       0.00 %     366,386,108  
    US$                 287,444,000       2.64 %      
    Yen                 6,979,153       2.09 %      
Banesto   US$                 28,366,548       4.30 %     32,850,615  
Bank Boston   US$                       0.00 %     14,247,345  
Bank of America   US$                       0.00 %     27,584,337  
Bank Tokio — Mitsubishi   US$                 13,790,100       2.66 %     14,785,268  
    US$                       0.00 %     8,138,664  
    US$                       0.00 %     19,413,538  
    Lira                       0.00 %     293,321  
    Pound                 877,946       4.81 %     1,115,357  
    Yen                 924,036       0.89 %     1,173,625  
    Euros                 245,960       4.13 %      
Bco. do Estado de Ceará   Rs                 145,548       9.83 %     166,106  
Bco. do Nordeste do Brasil   Rs                 118,706       8.04 %     221,316  
BIRF
    U.P.                   1,189,530       5.32 %     2,056,583  
BNDES   Rs                 49,049,488       10.00 %     9,441,620  
    Rs                 38,986,108       26.00 %      
J.P.Morgan Chase Bank   US$                       0.00 %     74,113  
    US$                 57,488,800       8.53 %     53,954,696  
    US$                       0.00 %     5,395,470  
    Euros                       0.00 %     3,589,264  
Citibank N.A   US$                       0.00 %     52,991,219  
Citibank N.Y   US$                 33,877,328       3.88 %     36,311,511  
    US$                 359,305,000       2.56 %     362,170,897  
Corfinsura   US$                 32,609,567       12.38 %      
Electrobas — Brasil   Rs                       0.00 %     524,017  
Export Develop. Corp.   US$           1,974,229       10,858,246       2.90 %     6,478,693  
    US$                 6,782,632       2.75 %     7,552,397  
HBSC Bank   US$                       0.00 %     10,116,506  
Kreditanstal Fur Weideraubau   US$                 2,162,070       4.85 %     2,398,095  
Lloyd’s Bank   US$                 1,135,176       5.75 %     6,744,337  
    US$                       0.00 %     1,011,651  
    Yen                 1,077,915       2.09 %      
Midland Bank   US$                       0.00 %     12,525,197  
Santander Investment   US$                 3,664,911       7.25 %     9,307,185  
Skandinaviska Enskildabnken   US$                 7,125,251       0.65 %     8,916,338  
Dresdner Bank   US$                       0.00 %     77,627,317  
Societe Generale   US$                   1,378,048       1.62 %     3,017,776  
Unibanco   Rs                 78,528       6.54 %     180,353  
 
           
     
     
             
 
Total
                  6,553,790       1,691,338,670               1,971,249,920  
 
           
     
     
             
 
                 
    As of December 31,
   
    2001   2002
   
 
    %   %
Percentage of debt in foreign currency:
    97.06       97.13  
Percentage of debt in local currency:
    2.94       2.87  
 
   
     
 
Total
    100.00       100.00  
 
   
     
 

F-55


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 17. Other Current Liabilities

     Other current liabilities at each year-end are as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Advances and guarantee on construction
    6,803,215       601,997  
Taxes payable
    4,293,154       2,482,871  
Contingencies — third party claims
    11,142,417       15,212,625  
Customer advances
    4,341,372       3,293,578  
Losses in excess of insurance settlement
          2,336,683  
Acrued employes benefits — other
    3,187,555       2,228,103  
Forward contracts and swaps
    114,377,655       5,729,893  
Fair value — derivative contracts
          11,251,521  
Emergency energy provision (Brazil)
    1,319,668       10,708,453  
Other current liabilities
    4,918,722       5,696,233  
 
   
     
 
Total
    150,383,758       59,541,957  
 
   
     
 

Note 18. Promissory Notes

                                         
                            As of December 31,
    Face   Maturity   Interest  
Financial Instrument   value   date   rate   2001   2002
   
 
 
 
 
    ThCh$           %   ThCh$   ThCh$
2001-029     42,328,262     May 13, 2002     18.13       43,598,110        
Commercial paper     10,456,868     Feb 01, 2002     8.48       11,032,138        
Commercial paper     3,030,678     May, 2003     5.00             3,089,607  
Commercial paper     2,081,801     Aug, 2003     5.25             2,124,305  
Promissory note-AFR         Dec, 2003     10.00             122,129  
OPP-027/2002     1,000     June, 2003                 3,465,944  
Promissory note — Banco Santander     286,299     Jan, 2003     5.00             286,299  
OPP-058/2002     1,000     Sep, 2003                 4,101,230  
 
                           
     
 
Total
                            54,630,248       13,189,514  
 
                           
     
 

F-56


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 19. Bonds Payable

(a)   Details of the current portion of bonds payable is as follows at each year-end:

                                             
                                Par Value
            Face value   Interest   Maturity  
Instrument   Series   Currency   outstanding   rate   Date   2001   2002
   
 
 
 
 
 
 
            ThCh$   %       ThCh$   ThCh$
Bonds — Distrilima
 
1
 
Soles
    49,919,000       9.61    
Feb 01, 2011
    5,827       5,946  
Bonds — Distrilima
 
1st Prog
 
Soles
    15,104,316       7.50    
Jul 01, 2006
    577,643       595,057  
Bonds — Distrilima
 
1st Prog
 
Soles
    6,134,974       6.50    
Jan 01, 2004
          178,340  
Bonds — Distrilima
 
1st Prog
 
Soles
    4,089,983       6.34    
Jan 01, 2004
          49,009  
Bonds — Distrilima
 
1st Prog
 
Soles
    3,859,972       7.50    
Jan 01, 2004
          43,787  
Bonds — Distrilima
 
1st Prog
 
Soles
    18,949,365       6.90    
Oct 10, 2006
    273,062       289,297  
Bond No.269
 
B1 -- B2
 
UF
    2,945,863       5.63    
Jun 15, 2009
    7,338,014       7,707,332  
Yankee Bonds — Enersis
 
1
 
US$
    300,000,000       6.90    
Nov 21, 2006
    1,124,617       1,198,281  
Yankee Bonds — Enersis
 
2
 
US$
    350,000,000       7.45    
Nov 21, 2016
    1,004,024       1,069,787  
Yankee Bonds — Enersis
 
3
 
US$
    150,000,000       6.63    
Nov 21, 2026
    537,860       573,091  
Bonds Endesa
 
1
 
US$
    230,000,000       7.88    
Feb 01, 2027
    4,559,675       4,858,340  
Bonds Endesa
 
2
 
US$
    220,000,000       7.33    
Feb 01, 2037
    4,528,542       4,825,168  
Bonds Endesa
 
3
 
US$
    200,000,000       8.13    
Feb 01, 2097
    947,084       1,009,124  
Bonds Endesa
 
1
 
US$
    400,000,000       7.75    
July 15, 2008
    9,582,578       10,210,249  
Bonds Endesa
 
1
 
US$
    400,000,000       8.50    
Apr 01, 2009
    5,732,686       6,108,185  
Bonds Endesa
 
E-1, E-2
 
UF
    6,000,000       6.20    
Aug 01, 2006
    2,557,305       2,556,325  
Bonds Endesa Internacional
 
C
 
US$
    150,000,000       7.20    
Apr 01, 2006
    1,820,971       1,940,247  
Bonds Endesa
 
B-1, B-2
 
UF
    750,000       6.00    
Oct 01, 2001
           
Bonds Endesa
 
C2; D1, D2
 
UF
    1,315,960       6.80    
Nov 01, 2010
    2,332,264       2,448,643  
Bonds Pehuenche
 
1
 
US$
    170,000,000       7.30    
May 01, 2003
    1,394,954       123,650,025  
Bonds Edegel
 
1
 
US$
    30,000,000       8.75    
June 13, 2007
    139,657       148,805  
Bonds Edegel
 
2
 
US$
    30,000,000       8.41    
Feb 14, 2007
    648,384       690,620  
Bonds Edegel
 
3
 
US$
    30,000,000       8.75    
Jun 03, 2006
    91,499       97,493  
Bonds Edegel
 
4
 
US$
    20,000,000       8.44    
Nov 21, 2005
    123,910       135,327  
Bonds Edegel
 
5
 
US$
    10,000,000       11.50    
Feb 22, 2003
    280,254       7,450,131  
Bonds Emgesa
 
B-1
 
$ Col
    85,000,000       15.80    
Jun 01, 2006
    1,721,866        
Bonds Emgesa
 
B-5
 
$ Col
    12,750,006       14.95    
Oct 09, 2004
    119,042       74,909  
Bonds Emgesa
 
B-7
 
$ Col
    19,500,010       15.27    
Oct 09, 2006
    186,358       118,162  
Bonds Emgesa
 
B-10
 
$ Col
    229,825,122       15.60    
Oct 09, 2009
    2,247,058       1,435,070  
Bonds Emgesa
 
C-10
 
$ Col
    19,777,918       10.25    
Oct 09, 2009
    136,358       43,693  
Bonds Emgesa
 
B-10 2nd
 
$ Col
    273,130       15.78    
Nov 09, 2009
    336,523       220,970  
Bonds Emgesa
 
A-5
 
$ Col
    172,858       8.35    
Oct 12, 2010
    228,550       70,046  
Bonds Emgesa
 
B-3
 
$ Col
    31,525,018       14.79    
Feb 08, 2002
    9,461,897       10,162,475  
Bonds Emgesa
 
A-1
 
$ Col
    15,000,006       13.95    
July 09, 2006
    108,833       1,426,838  
Bonds Endesa
 
F
 
UF
    1,500,000       6.20    
Aug 01, 2022
    639,327       639,081  
Bonds Emgesa
 
C-10
 
$ Col
    1,245,298       9.88    
Oct 10, 2010
          80,679  
Eurobonds
 
First
 
Euro
    400,000,000       3.34    
July 24, 2003
    2,061,700       303,740,866  
Bonds Autopista del Sol S.A.
 
A-1
 
UF
    3,466,160       5.80    
Oct 18, 2018
          1,632,119  
Bonds Autopista del Sol S.A.
 
A-2
 
UF
    861,540       5.80    
Oct 19, 2018
          408,030  
Bonds Autopista del Sol S.A.
 
B-1
 
UF
    964,372       5.80    
Oct 20, 2018
          486,834  
Bonds Autopista del Sol S.A.
 
B-2
 
UF
    243,578       5.80    
Jan 01, 2018
          122,963  
 
 
 
 
 
                 
 
   
     
 
Total
 
 
 
 
                 
 
    62,848,322       498,501,344  
 
 
 
 
 
                 
 
   
     
 

F-57


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(b)   Details of the long-term portion of bonds payable is as follows at each year-end:

                                         
                            Par Value
                           
        Face value       Interest   Maturity        
Instrument   Series   outstanding   Currency   rate   Date   2001   2002
       
 
 
 
 
 
        ThCh$       %       ThCh$   ThCh$
Bonos Edelnor
 
Uno
    825,918    
Soles
 
9.61%
 
01.02.11
    957,975       1,000,390  
Bonos Edelnor
 
I°Prog
    15,104,316    
Soles
 
VAC + 7,5%
 
01.07.06
    15,557,445       16,482,681  
Bonos Edelnor
 
I°Prog
    18,949,365    
Soles
 
VAC + 6,9%
 
10.10.06
    19,517,846       20,677,950  
Bonos Edelnor
 
I°Prog
    6,134,974    
Soles
 
6.5%
 
01.01.04
          6,134,974  
Bonos Edelnor
 
I°Prog
    4,089,983    
Soles
 
6.34%
 
01.01.04
          4,089,983  
Bonos Edelnor
 
I°Prog
    3,859,972    
Soles
 
VAC + 7.5%
 
01.03.07
          3,859,972  
Yankee Bonds — Enersis
 
Uno
    300,000,000    
US$
 
0.069
 
21.11.06
    202,330,110       215,583,000  
Yankee Bonds — Enersis
 
Dos
    350,000,000    
US$
 
0.0745
 
21.11.16
    168,429,026       179,461,350  
Yankee Bonds — Enersis
 
Tres
    150,000,000    
US$
 
0.0663
 
21.11.26
    101,165,055       107,791,500  
Bono N° 269
 
B1
    2,928,543    
U.F
 
0.055
 
15.06.09
    56,523,126       49,035,877  
Bono N° 269
 
B2
    2,500,000    
U.F
 
0.0575
 
15.06.22
    41,876,350       41,860,300  
Bonos Endesa
 
Uno
    230,000,000    
US$
 
0.0788
 
01.02.27
    138,853,085       147,948,145  
Bonos Endesa
 
Dos
    220,000,000    
US$
 
0.0733
 
01.02.37
    148,375,414       158,094,200  
Bonos Endesa
 
Tres
    200,000,000    
US$
 
0.0813
 
01.02.97
    27,257,913       29,043,342  
Bonos Endesa
 
Uno
    400,000,000    
US$
 
0.0775
 
15.07.08
    269,773,480       287,444,000  
Bonos Endesa
 
Unica
    400,000,000    
US$
 
0.085
 
01.04.09
    269,773,480       287,444,000  
Bonos Endesa
 
E-1 y E-2
    6,000,000    
U.F
 
0.062
 
01.08.06
    100,503,239       100,464,720  
Bonos Endesa
 
C2; D1 Y D2
    1,439,153    
U.F
 
0.068
 
01.11.10
    22,043,038       19,831,566  
Bonos Endesa
 
F
    1,500,000    
U.F
 
0.062
 
01.08.22
    25,125,810       25,116,180  
Bonos Pehuenche
 
Unica
    170,000,000    
US$
 
0.073
 
01.05.03
    114,653,729        
Bonos Edegel
 
Uno
    30,000,000    
US$
 
0.0875
 
13.08.07
    20,233,011       21,558,300  
Bonos Edegel
 
Dos
    30,000,000    
US$
 
0.0841
 
14.02.07
    20,233,011       21,558,300  
Bonos Edegel
 
Tres
    30,000,000    
US$
 
0.0875
 
13.06.06
    20,233,011       21,558,300  
Bonos Edegel
 
Cuatro
    20,000,000    
US$
 
0.0844
 
21.11.05
    13,488,674       14,372,200  
Bonos Edegel
 
Cinco A
    10,000,000    
Soles
 
0.1154
 
22.08.03
    6,854,001        
Bonos Edegel
 
Cinco B
    30,000,000    
Soles
 
0.06
 
22.02.04
          6,134,974  
Bonos Emgesa
 
A-1
    15,000,006    
$ Col
 
0.1343
 
09.07.06
    4,415,413       3,762,632  
Bonos Emgesa
 
B-1
    85,000,000    
$ Col
 
0.1575
 
01.07.06
    25,020,672       21,321,580  
Bonos Emgesa
 
B-5
    12,750,006    
$ Col
 
0.1495
 
09.10.04
    3,753,101       3,198,237  
Bonos Emgesa
 
B-7
    19,500,010    
$ Col
 
0.1527
 
09.10.06
    5,740,037       4,891,422  
Bonos Emgesa
 
B-10
    229,825,122    
$ Col
 
0.156
 
09.10.09
    67,651,483       57,649,691  
Bonos Emgesa
 
C-10
    19,777,918    
$ Col
 
0.1025
 
09.10.09
    5,821,842       5,279,069  
Bonos Emgesa
 
B-10 2° emision
    60,000,031    
$ Col
 
0.1578
 
08.11.09
    17,661,651       15,050,527  
Bonos Autopista del Sol S.A
 
A-1
    3,446,160    
U.F
 
0.058
 
15.01.18
          57,702,917  
Bonos Autopista del Sol S.A
 
A-2
    861,540    
U.F
 
0.058
 
15.01.18
          14,425,729  
Bonos Autopista del Sol S.A
 
B-1
    964,372    
U.F
 
0.058
 
15.01.18
          16,147,555  
Bonos Autopista del Sol S.A
 
B-2
    243,578    
U.F
 
0.058
 
15.01.18
          4,078,505  
Eurobono
 
Unica
    400,000,000    
Euro
 
0.0334
 
24.07.03
    236,481,576        
Bonos Endesa Internacional
 
Unica
    150,000,000    
US$
 
0.072
 
01.04.06
    101,165,055       107,791,500  
 
 
 
         
 
 
 
 
 
   
     
 
Total
 
 
         
 
 
 
 
 
    2,271,468,659       2,097,845,568  
 
 
 
         
 
 
 
 
 
   
     
 

(c)   Bonds payable are comprised of the following:

  i.   Enersis S.A. Series B1-B2

On September 11, 2001, Enersis S.A. registered two series of bearer bonds as of June 14, 2001, as follows:

                         
    Total amount   No.of bonds   Face value
Series   In UF   per series   in UF
   
 
 
B1
    1,000,000       1,000       1,000  
B1
    3,000,000       300       10,000  
B2
    1,000,000       1,000       1,000  
B2
    1,500,000       150       10,000  

F-58


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The scheduled maturity of the Series B-1 bonds is 8 years, interest and principal payable semi-annually. Annual interest is 5.50%, compounded semi-annually.

The scheduled maturity of the Series B-2 bonds is 21 years, principal payments beginning after 5 years, interest and principal payable semi-annually. Annual interest is 5.75%, compounded semi-annually.

  ii.   Enersis S.A. (Yankee Bonds)

On November 21, 1996, the Company, acting through its agency in the Cayman Islands, issued corporate notes (Yankee Bonds) for US$800 million in three series, as follows:

                         
    Total amount   Years to   Stated annual
Series   In US$   maturity   interest rate
   
 
 
1
    300,000,000       10       6.90 %
2
    350,000,000       20       7.40 %
3
    150,000,000       30       6.60 %

Interest is payable on a semi-annual basis and principal is due upon maturity. The Series 3 bond holders have an option to require the Company to redeem all or any US$1,000 portion thereof on December 31, 2003 at a redemption price equal to face value.

Repurchase of Yankee Bonds

During November 2001, the Company made a tender offer to repurchase all or a portion of the Series 2 Yankee Bonds. The offer expired November 21, 2001 and the Company repurchased a total of US$100,266,000 in bonds with accrued interest, at a price of US$95,536,000, resulting in a gain of US$8,201,000 (ThCh$5,531,051), which is included in other non-operating income (see Note 23a).

  iii.   Edelnor Bonds (Subsidiary of Distrilima S.A.)

         
First issue        
Date of Issue   :   March 1, 1996
Number of bonds subscribed   :   49,919
Face value   :   100 soles each
Redemption term   :   15 years
Interest rate   :   9.6136% annual
Interest payment   :   Annually, on coupon maturity
Principal amortization   :   Amortization of total principal upon maturity

F-59


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

         
Second issue
 
 
 
 
Date of Issue
 
:
 
November 10, 1998
Number of bonds subscribed
 
:
 
146,300
Face value
 
:
 
1000 soles each
Redemption term
 
:
 
4 years
Interest rate
 
:
 
14.396%
Interest payment
 
:
 
Accrued and paid within 90 days
Anticipated redemption option
 
:
 
Early redemption option
 
 
 
 
 
Third issue
 
 
 
 
Date of Issue
 
:
 
August 7, 1998
Number of bonds subscribed
 
:
 
15,000
Face value
 
:
 
US$1,000 each
Redemption term
 
:
 
3 years
Interest rate
 
:
 
7.7%
Interest payment
 
:
 
Accrued and paid within 90 days
 
 
 
 
 
First program of Corporate Bonds
 
 
 
 
First issue
 
 
 
 
Date of Issue
 
:
 
October 29, 2001
Face value
 
:
 
30,000 new soles each
Redemption term
 
:
 
2 years
Interest rate
 
:
 
7.5%
Interest payment
 
:
 
Semi -- annual
 
 
 
 
 
Second issue
 
 
 
 
Date of Issue
 
:
 
October 19, 2001
Number of bonds subscribed
 
:
 
20,000
Face value
 
:
 
5,000 new soles each
Redemption term
 
:
 
5 years
Interest rate
 
:
 
6.9%
Interest payment
 
:
 
Semi -- annual
 
 
 
 
 
Third issue:
 
 
 
 
Date of issue
 
:
 
January 24, 2002
Number of bonds subscribed
 
:
 
6,000
Face value
 
:
 
5,000 (new soles each)
Redemption term
 
:
 
2 years
Interest rate
 
:
 
6.5% annual
Interest payment
 
:
 
Semi -- annual
 
 
 
 
 
Fourth issue:
 
 
 
 
Date of issue
 
:
 
April 24, 2002
Number of bonds subscribed
 
:
 
4,000
Face value
 
:
 
5,000 (new soles each)
Redemption term
 
:
 
2 years
Interest rate
 
:
 
6.34% annual
Interest payment
 
:
 
Semi -- annual

F-60


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

  iv.   Endesa Chile S.A.

  I   Risk rating of the issued bonds is a follows as of the date of December 31, 2002:

     
    Category
   
- Comisión Clasificadora de Riesgo
 
AA
- Fitch IBCA Chile Clasificadora de Riesgo Ltda.
 
AA
- Clasificadora de Riesgo Humphreys Ltda.
 
AA

F-61


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

ISSUANCE TERMS

Third Issuance

         
Issuer
 
:
 
Empresa Nacional de Electricidad S.A.
Securities issued
 
:
 
Bearer bonds in local currency, denominated
 
 
 
 
in Unidades de Fomento
Issuance Value
 
:
 
Four million Unidades de Fomento
 
 
 
 
(UF4,000,000) divided into:
 
 
 
 
- Series C-1: 120 bonds at UF10,000 each
 
 
 
 
- Series C-2: 800 bonds at UF1,000 each
 
 
 
 
- Series D-1: 120 bonds at UF10,000 each
 
 
 
 
- Series D-2: 800 bonds at UF1,000 each
Indexation
 
:
 
Based on variations in Unidad de Fomento index
Amortization period
 
:
 
Series C-1 and C-2: 15 years (5-year grace
 
 
 
 
period and 10 years to amortize capital).
 
 
 
 
Series D-1 and D-2: 20 years (5-year grace
 
 
 
 
period and 15 years to amortize capital).
Capital amortization
 
:
 
Series C-1 and C-2: 20 consecutive
 
 
 
 
installments payable semi-annually, starting
 
 
 
 
April 1, 1996. Series D-1 and D-2: 30
 
 
 
 
consecutive installments payable
 
 
 
 
semi-annually, starting May 1, 1996.
 
 
 
 
Amortization installments are incremental
Early Redemption
 
:
 
As elected by the issuer, starting May 1,
 
 
 
 
1996 and only on the interest payment and
 
 
 
 
amortization dates.
Nominal interest rate
 
:
 
6.8% annually upon expiration, compound and
 
 
 
 
actual rate per semester on outstanding
 
 
 
 
capital, readjusted by the value of the
 
 
 
 
Unidad de Fomento. The applicable
 
 
 
 
semi-annual interest rate will be equal to
 
 
 
 
3.34409%.
Interest Payments
 
:
 
Interest will be paid semi-annually each May
 
 
 
 
1 and November 1, starting May 1, 1991.
 
 
 
 
Accrued interest at the end of the period
 
 
 
 
amounts to ThCh$245,619 (ThCh$268,716 in
 
 
 
 
2001), and is shown under current
 
 
 
 
liabilities.
Guarantee
 
:
 
There is no specific guarantee, however, a
 
 
 
 
general guarantee covers all the issuer's
 
 
 
 
assets.
Placement period
 
:
 
48 months from the registration date in the
 
 
 
 
Chilean Securities Register of the
 
 
 
 
Superintendency of Securities and Insurance.

F-62


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

         
Fourth Issuance
 
 
 
 
Issuer
 
:
 
Empresa Nacional de Electricidad S.A.
Securities issued
 
:
 
Bearer bonds in local currency, denominated in Unidades
 
 
 
 
de Fomento
Issuance Value (1)
 
:
 
Up to seven and a half million (UF7,500,000) divided into:
 
 
 
 
Series E-1: 1,500 bonds at UF1,000 each.
 
 
 
 
Series E-2: 600 bonds at UF10,000 each.
 
 
 
 
Series F: 200 bonds at UF10,000 each.
Readjustment
 
:
 
Variation in the UF
Amortization period
 
:
 
Series E-1 and E-2: August 1, 2006.
 
 
 
 
Series F: August 1, 2022.
Early redemption
 
:
 
Only in the Series F case, beginning February 1, 2012.
Nominal interest rate
 
:
 
6.2% annually, compounded semi-annually and effective on
 
 
 
 
the outstanding capital adjusted for the value of the
 
 
 
 
Unidad de fomento. The semi-annual interest rate will be
 
 
 
 
3.0534%.
Interest payments
 
:
 
Accrued interest as of December 31, 2002 amounts to
 
 
 
 
ThCh$3,195,406 (ThCh%3,196,631 in 2001) which is shown
 
 
 
 
under current liabilities.
Guarantee
 
:
 
There is no specific guarantee; however, a general
 
 
 
 
guarantee covers all the issuer's assets
Placement period
 
:
 
36 months from the registration date in the Chilean
 
 
 
 
Securities Register of the Superintendency of Securities
 
 
 
 
and Insurance


(1)   Through a currency swap, the UF debt was changed to US dollars, leaving a net position of ThCh$2,192,610 as of December 31, 2002 which is included in other assets.

  II   The Company has issued and placed three public offerings of bonds in the international market as follows:

         
First Issuance
 
 
 
 
Issuer
 
:
 
Empresa Nacional de Electricidad S.A.
Securities issued
 
:
 
Marketable securities denominated in
 
 
 
 
US$(Yankee bonds) in the US market.
Issuance Value
 
:
 
Six hundred and fifty million US Dollars
 
 
 
 
(US$650,000,000) divided into:
 
 
 
 
Series 1: US$230,000,000
 
 
 
 
Series 2: US$220,000,000
 
 
 
 
Series 3: US$200,000,000
Readjustment
 
:
 
Variation in the US Dollar

F-63


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

         
Amortization period
 
:
 
Series 1 matures on February 1, 2027:
 
 
 
 
Series 2 matures on February 1, 2037
 
 
 
 
(Put Option on February 1, period 2009,
 
 
 
 
on which date the holders may redeem
 
 
 
 
100% of bonds plus accrued interest).
 
 
 
 
Series 3 matures on February 1, 2097.
Nominal interest rate
 
:
 
Series 1: 7.875% annually
 
 
 
 
Series 2: 7.325% annually
 
 
 
 
Series 3: 8.125% annually
Interest Payments
 
:
 
Interest will be paid semi-annually
 
 
 
 
each February 1 and August 1 annually,
 
 
 
 
starting January 27, 1997. Accrued
 
 
 
 
interest as of the year end amounts to
 
 
 
 
ThCh$15,114,018 (ThCh$14,184,888 in
 
 
 
 
2001), which is shown under current
 
 
 
 
liabilities.
Second Issuance
 
 
 
 
Issuer
 
:
 
Empresa Nacional de Electricidad S.A.
Securities issued
 
:
 
Marketable securities denominated in US$(Yankee
 
 
 
 
bonds) in the US market.
Issuance Value
 
:
 
Four hundred million US Dollars (US$400,000,000) :
Readjustment
 
:
 
Variation in the US Dollar
Capital amortization
 
:
 
Series 1 matures on July 15, 2008 period
Nominal interest rate
 
:
 
Series 1: 7.75% annually
Interest Payments
 
:
 
Interest will be paid semi-annually each January
 
 
 
 
15 and July 15 annually, starting January 15,
 
 
 
 
1999. Accrued interest as of the year end
 
 
 
 
amounts to ThCh$10,210,249 (ThCh$9,582,578 in
 
 
 
 
2001), which is shown under current liabilities.
Third Issuance
 
 
 
 
Issuer
 
:
 
Empresa Nacional de Electricidad S.A.
Securities issued
 
:
 
Marketable securities denominated in US$(Yankee
 
 
 
 
bonds) in the US market.
Issuance Value
 
:
 
Four hundred million US Dollars (US$400,000,000) :
Readjustment
 
:
 
Variation in the US Dollar
Capital amortization
 
:
 
Series 1 matures on April 1, 2009.
Nominal interest rate
 
:
 
Series 1: 8.502% annually
Interest Payments
 
:
 
Interest will be paid semi-annually each October
 
 
 
 
1 and April 1 annually, starting October 1, 1999.
 
 
 
 
Accrued interest as of the year end amounts to
 
 
 
 
ThCh$6,108,185 and ThCh$5,732,686 in 2002 and
 
 
 
 
2001, respectively, which is shown under current
 
 
 
 
liabilities.

F-64


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

     The risk rating of these bonds is as follows as of the date of these financial statements:

     
    Category
- Standard & Poor’s   BBB
- Moodys Investors Services   Baa3
- Fitch   BBB+

Repurchase of Yankee Bonds

Endesa Chile Internacional, a 100% subsidiary of Endesa, made a tender offer in November 2001, for the total or partial purchase, in cash, of the following bond issue in US dollar (Yankee Bonds) made by its parent company, Endesa.

  Series 1: ThCh$230,000 at 30 years, maturing in 2027.

  Series 3: ThCh$200,000 at 100 years, maturing in 2097.

As a result of the offer which expired on November 21, 2001, series 1 and series 2 bonds, for ThUS$21,324 and ThUS$134,828, respectively, were purchased, whose nominal values amounted to ThUS$24,119 and ThUS$159,584 for each series, resulting in a non-operating gain of ThUS$27,551 (ThCh$18,581,792), which is included in other non-operating income. (See Note 23 (a)).

v.   Subsidiaries of Endesa S.A.

I   Endesa Chile Internacional issued Yankee Bonds on April 1, 1996.

Risk rating of the bond issuance is as follows as of December 31, 2002:

     
    Category
   
- Standard & Poor’s   BBB
- Moodys Investors Services   Baa3

ISSUANCE TERMS

         
First Issuance
 
 
 
 
Issuer
 
:
 
Endesa Chile Internacional.
Securities issued
 
:
 
Marketable securities denominated in US$(150,000 bonds).
Issuance Value
 
:
 
One hundred and fifty million Dollars (US$150,000,000):
Capital amortization
 
:
 
Maturity as of April 1, 2006
Nominal interest rate
 
:
 
7.2% annually in arrears.
Interest Payments
 
:
 
Interest will be paid semi-annually in arrears starting
 
 
 
 
October 1, 1996. Accrued interest as of the year end
 
 
 
 
amounts to ThCh$1,940,247 (ThCh$1,820,971 in 2001) and
 
 
 
 
is shown under current liabilities.
Guarantee
 
:
 
Guarantee from Empresa Nacional de Electricidad S.A.

As of July 24, 2000, the first issue of Eurobonds (European Medium Term Note Programme) was registered in England for 1,000 million Euros.

F-65


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

ISSUANCE TERMS

         
First Registration
 
 
 
 
Securities registered
 
:
 
1,000 million Euros
Issuance value
 
:
 
Euros 400,000,000 (*)
Capital amortización
 
:
 
Principal due July 24, 2003
Nominal interest rate
 
:
 
Euribor + 0.80
Interest payments
 
:
 
Quarterly beginning October 24, 2000
 
 
 
 
in arrears. Accrued interest as of
 
 
 
 
the year end amounts to
 
 
 
 
ThCh$2,310,497 (ThCh$2,061,701 in
 
 
 
 
2001) and is shown in current
 
 
 
 
liabilities.
Guarantee
 
:
 
Empresa Nacional de Electricidad S.A.


(*)   By way of a swap operation, the debt in Euro was changed to US dollars.

II   Empresa Eléctrica Pehuenche S.A. issued bonds on May 2, 1996.

         
First Issuance
 
 
 
 
Issuer
 
:
 
Empresa Eléctrica Pehuenche S.A.
Securities issued
 
:
 
Marketable securities denominated in US$.
Issuance Value
 
:
 
One hundred and seventy million US
 
 
 
 
Dollars (US$170,000,000)
Capital amortization
 
:
 
Maturity as of May 1, 2003
Nominal interest rate
 
:
 
7.3% annually
Interest payments
 
:
 
Interest will be paid semi-annually in
 
 
 
 
arrears, starting November 1, 1996.
 
 
 
 
Accrued interest as of the year end
 
 
 
 
amounts to ThCh$1,486,325
 
 
 
 
(ThCh$1,394,954 in 2001) and is shown in
 
 
 
 
Current Liabilities.

III   Edegel S.A. issued bonds on June 4, 1999, February 15, 2000, June 14, 2000 and November 27, 2000 and August 22, 2001 as per the following:

         
First Issuance
 
 
 
 
Issuer
 
:
 
Edegel S.A.
Securities issued
 
:
 
Marketable securities denominated in US$(120,000 bonds).
Issuance value
 
:
 
US$120,000,000
Capital amortization
 
:
 
June 3, 2006, February 14, 2007, June 13, 2007,
 
 
 
 
November 26, 2005 and August 22, 2003, respectively.
Nominal interest rate
 
:
 
8.75%, 8.41%, 8.75%, 8.4375% and 11.50% annually
Interest payments
 
:
 
Interest will be paid semi-annually, starting December
 
 
 
 
3, 1999. Accrued interest as of the year-end amounts
 
 
 
 
to ThCh$1,367,515 ThCh$1,283,703 in 2001) and is shown
 
 
 
 
in other current liabilities.

F-66


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

IV.   Emgesa S.A. issued bonds on October 8, 1999 and July 9, 2001 as per the following:

         
First Issuance
 
 
 
 
Issuer
 
:
 
Emgesa S.A.
Securities issued
 
:
 
Marketable securities denominated in Colombian pesos
Issuance Value
 
:
 
$Col 530,000,000
Capital amortization
 
:
 
Maturities as of 2002, 2004, 2006, 2007, 2009 and
 
 
 
 
2010 for $Col 1,525,000; $Col 15,000,000; $Col
 
 
 
 
85,000,000; $Col 81,407,744; $Col 19,500,000; $Col
 
 
 
 
297,567,256 and $Col 30,000,000 respectively
Interest nominal rate
 
:
 
15.5% annual average rate
Interest payment
 
:
 
Interest will be paid semi-annually. Accrued
 
 
 
 
interest as of the year end amounts to
 
 
 
 
ThCh$5,385,981 (ThCh$5,715,660 in 2001) and is
 
 
 
 
shown under current liabilities.

V.   Sociedad Concesionaria Autopista del Sol S.A. issued bonds on March 8, 2002.

         
First Issuance
 
 
 
 
Issuer
 
:
 
Sociedad Concesionaria Autopista del Sol S.A.
Securities issued
 
:
 
Bearer bonds in local currency, denominated
 
 
 
 
in Unidades de Fomento
Issuance Value
 
:
 
U.F. 5,540,000 divided into:
 
 
 
 
Series A -- 1 U.F.3,460,000
 
 
 
 
Series A -- 2 U.F.865,000
 
 
 
 
Series B -- 1 U.F.970,000
 
 
 
 
Series B -- 1 U.F.245,000
Indexation
 
:
 
Variation in the U.F.
Amortization period
 
:
 
16 years
Capital amortization
 
:
 
Semi - annually and consecutive
Interest nominal rate
 
:
 
5.8% annually in arrears, compounded semi -
 
 
 
 
annually on outstanding capital, readjusted
 
 
 
 
for the value of the Unidad de Fomento. The
 
 
 
 
applicable semi-annual rate will be equal to
 
 
 
 
2.8591%
Interest payment
 
:
 
Interest will be paid semi-annually each
 
 
 
 
January 15 and July 15 starting January 15,
 
 
 
 
2003. Accrued interest at the year end
 
 
 
 
amounts to ThCh$2,427,752 and is show in
 
 
 
 
current liabilities

Bond discounts of Enersis S.A. and its affiliates of ThCh$23,317,438 and ThCh$20,817,166 as of December 31, 2001 and 2002, respectively are included in Other Assets (see Note 14).

F-67


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 20. Accrued Expenses

(a)   Short-term accruals:

Accrued expenses included in current liabilities as of each year-end are as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Bonus and other employee benefits
    29,586,443       26,911,641  
Litigation and contingencies
    21,817,851       21,256,038  
Construction and other
    7,757,541       7,173,039  
Energy purchases and other
    10,004,985       14,461,761  
Income tax installments and other taxes
    192,034       198,643  
Pension accruals
    1,282,688       1,793,090  
Suppliers and services
    2,891,319       6,294,182  
Other accruals
    6,387,468       6,841,927  
 
   
     
 
Total
    79,920,329       84,930,321  
 
   
     
 

During the 2002 period, bad debts write-offs for an amount of ThCh$1,297,010 (ThCh$6,340,092 in 2001) were made.

(b)   Long-term accruals:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Provision for contingencies and lawsuits
    143,903       1,131,005  
Advance monthly corporate and other taxes
    10,659,029       7,000,596  
Post-retirement benefits-Chilean subsidiaries
    8,686,281       10,352,416  
Severance indemnity
    7,091,909       8,589,109  
Labour contingencies (Cerj)
    83,342,951       87,993,076  
Post-retirement benefits (Cerj Coelce)
    80,089,342       38,637,287  
Post-retirement benefits-foreign subsidiaries
    44,375,523       71,228,212  
Others
          1,990,916  
 
   
     
 
Total
    234,388,938       226,922,617  
 
   
     
 

Long-term accruals include employee severance indemnities, calculated in accordance with the policy described in Note 2n. An analysis of the changes in the accruals in each year is as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Opening balance as of January 1
    6,396,342       7,377,430  
Increase in accrual
    2,352,065       2,072,912  
Transfer to short-term
    (276,711 )     82,969  
Payments during the year
    (1,379,787 )     (944,202 )
 
   
     
 
Total
    7,091,909       8,589,109  
 
   
     
 

F-68


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 21. Minority Interest

(a)   Minority shareholders’ participation in the shareholders’ equity of the Company’s subsidiaries as of each year-end is as follows:

                                                 
    As of December 31, 2001   As of December 31, 2002
   
 
Company   Equity   Participation   Total   Equity   Participation   Total
    ThCh$   %   ThCh$   ThCh$   %   ThCh$
Autopista Los Libertadores S.A.
    25,296,795       0.05 %     12,648       25,213,021       0.05 %     12,607  
Cam Argentina S.A. (Ex — M.Velasco Arg.)
    687,066       0.10 %     687       545,460       0.10 %     545  
Cam Colombia S.A.
    1,081,791       0.001 %     14       1,864,792       0.001 %     25  
Capital de Energía S.A.
    534,797,609       49.10 %     262,585,626       566,223,719       49.10 %     278,015,846  
Central Hidroeléctrica Betania S.A.
    494,429,051       14.38 %     71,088,020       519,458,738       14.38 %     74,686,738  
Central Cachoeira Dourada
    499,191,115       0.49 %     2,452,676       486,715,435       0.41 %     1,982,200  
Central Costanera S.A.
    137,706,613       48.07 %     66,192,075       171,461,783       48.07 %     82,417,327  
Cía. do Electricidade do Río do Janeiro
    489,488,446       41.25 %     201,912,651       579,561,108       37.42 %     216,887,924  
Chilectra S.A.
    498,295,654       1.76 %     8,770,774       421,691,742       1.76 %     7,366,481  
Cía. Eléctrica San Isidro S.A.
    30,362,233       50.00 %     15,181,116       34,217,794       50.00 %     17,108,897  
Cía. Peruana de Electricidad S.A.
    39,939,117       49.00 %     19,565,417       43,202,088       49.00 %     21,169,023  
Codensa S.A.
    1,112,677,346       51.52 %     573,222,783       1,009,464,988       51.52 %     520,777,588  
Companhia Energetica Do Ceara - Coelce
    658,685,746       43.41 %     285,937,346       694,587,778       43.41 %     301,522,520  
Compañía Eléctrica del Río Maipo S.A.
    22,260,807       1.26 %     279,942       22,623,680       1.26 %     284,505  
Constructora y Proyectos Los Maitenes S.A.
    936,792       45.00 %     421,556       349,958       45.00 %     157,481  
Edegel S.A.
    661,672,216       36.44 %     241,138,499       680,564,639       36.44 %     248,023,616  
Edelnor S.A.
    272,154,844       40.00 %     108,861,938       292,048,556       40.00 %     116,819,422  
Edesur S.A.
    677,251,928       34.11 %     230,997,210       729,817,969       34.11 %     248,926,444  
Emgesa S.A.
    919,463,877       51.52 %     473,679,287       963,653,136       51.52 %     496,444,223  
Empresa Eléctrica Pangue S.A.
    59,573,673       7.52 %     4,479,940       74,436,633       5.01 %     3,729,275  
Endesa
    1,446,549,434       40.02 %     578,895,713       1,430,635,320       40.02 %     572,527,032  
Endesa Argentina S.A.
    30,646,605       0.01 %     3,064       21,798,627       0.01 %     2,180  
Generandes Perú S.A.
    351,973,200       40.37 %     142,088,131       369,454,446       40.37 %     149,145,139  
Hidroeléctrica El Chocón S.A.
    237,400,257       34.81 %     82,639,029       227,177,787       34.81 %     79,080,588  
Hidroinvest S.A.
    111,674,081       30.07 %     33,580,396       92,470,425       30.07 %     27,805,857  
Inecsa 2000 S.A.
    25,510,699       2.68 %     683,687       25,412,375       2.68 %     681,052  
Infraestructura 2000 S.A.
    63,589,515       40.00 %     25,435,806       64,002,478       40.00 %     25,600,991  
Ingendesa S.A.
    2,480,040       2.36 %     58,591       2,266,772       2.36 %     53,552  
Inmobiliaria Centro Nuevo Ltda.
    (12,043 )     0.08 %     (9 )     (13,327 )     0.08 %     (10 )
Inmobiliaria y Constructora Stgo 2000 Ltda.
    74,764       7.50 %     5,607       80,994       7.50 %     6,075  
Inversiones Distrilima S.A.
    159,715,296       32.75 %     52,306,760       172,793,816       31.61 %     54,620,126  
Investluz S.A.
    532,119,077       37.55 %     199,810,714       357,552,300       37.55 %     134,260,889  
Luz de Bogotá S.A.
    643,243,838       55.00 %     353,784,118       600,529,806       55.00 %     330,291,399  
Empresa Eléctrica Pehuenche S.A.
    177,950,062       6.34 %     11,282,034       182,901,476       7.35 %     13,443,258  
Soc. Agrícola de Cameros Ltda.
    6,066,690       42.50 %     2,578,343       6,936,375       42.50 %     2,947,959  
Soc. Agrícola Pastos Verdes Ltda.
    52,532,429       45.00 %     23,639,595       52,902,360       45.00 %     23,806,062  
Túnel El Melón S.A.
    (1,313,139 )     0.05 %     (656 )     (4,230,882 )     0.05 %     (2,115 )
 
                   
                     
 
Total
                    4,073,571,128                       4,050,602,721  
 
                   
                     
 

F-69


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(b)   Minority shareholders’ participation in the net (income) or loss of the Company’s subsidiaries as of each year-end is as follows:

                                                                         
    As of December 31, 2000   Year-ended December 31, 2001   Year-ended December 31, 2002
   
 
 
Company   Net income   Participation   Total   Net income   Participation   Total   Net income   Participation   Total
   
 
 
 
 
 
 
 
 
    ThCh$   %   ThCh$   ThCh$   %   ThCh$   ThCh$   %   ThCh$
Autopista Los Libertadores S.A.
    139,949       0.050       70       (45,093 )     0.05 %     (23 )     83,773       0.05 %     42  
Cam Argentina S.A. (Ex - M.Velasco Arg.)
    202,967       0.100       203       1,428,756       0.10 %     1,429       186,609       0.10 %     187  
Cam Colombia S.A.
    (56,653 )     0.001       (40,934 )     (414,777 )     0.001 %     (5 )     (712,142 )     0.001 %     (9 )
Capital de Energía S.A.
    20,837,378       49.000       10,210,316       (8,602,334 )     49.10 %     (4,223,747 )     (23,671,013 )     49.10 %     (11,622,467 )
Central Hidroeléctrica Betania S.A.
    (6,921,376 )     14.380       (995,142 )     8,666,017       14.38 %     1,245,983       7,354,973       14.38 %     1,057,483  
Central Cachoeira Dourada
    24,007,006       1.160       279,281       (25,841,820 )     0.49 %     (126,969 )     35,501,840       0.41 %     144,585  
Central Costanera S.A.
    16,524,363       48.320       7,984,572       11,567,900       48.07 %     5,560,396       (24,735,275 )     48.07 %     (11,889,619 )
Central Termoeléctrica Buenos Aires S.A.
    978,864       22.170       217,014             0.00 %                 0.00 %      
Inm. Centro Nuevo
          0.00 %                             1,285       0.08 %     1  
Cía. do Electricidade do Río do Janeiro
    (5,078,215 )     41.250       (3,548,717 )     3,400,351       41.25 %     1,402,635       9,012,430       37.42 %     3,372,704  
Chilectra S.A.
    66,966,267       2.030       18,070,116       (73,185,248 )     1.76 %     (1,382,051 )     31,001,664       1.76 %     541,744  
Cía. Eléctrica San Isidro S.A.
    2,476,112       50.000       1,238,057       101,281       50.00 %     50,641       (5,250,225 )     50.00 %     (2,625,113 )
Cía. Peruana de Electricidad S.A.
    1,974,335       49.000       967,424       (3,074,599 )     49.00 %     (1,506,554 )     (3,258,139 )     49.00 %     (1,596,488 )
Codensa S.A.
    21,605,936       51.520       12,306,264       (22,798,893 )     51.52 %     (11,745,404 )     6,655,951       51.52 %     3,429,146  
Companhia Energetica Do Ceara — Coelce
    18,918,834       43.410       8,212,719       (13,440,399 )     43.41 %     (5,834,514 )     (20,351,782 )     43.41 %     (8,834,766 )
Compañía Eléctrica del Río Maipo S.A.
    10,165,435       1.610       1,508,429       (9,261,986 )     1.26 %     (133,933 )     (11,727,292 )     1.26 %     (147,477 )
Constructora y Proyectos Los Maitenes S.A.
    (46,357 )     45.000       (20,861 )     494,907       45.00 %     222,708       586,836       45.00 %     264,076  
Edegel S.A.
    33,815,692       30.160       10,197,629       (28,636,179 )     36.44 %     (10,436,112 )     (4,554,496 )     36.44 %     (1,659,831 )
Edelnor S.A.
    11,511,204       40.000       4,604,481       (18,672,139 )     40.00 %     (7,468,855 )     (19,759,294 )     40.00 %     (7,903,718 )
Edesur S.A.
    60,280,290       34.110       21,734,633       (83,679,490 )     34.11 %     (28,541,415 )     (8,205,141 )     34.11 %     (2,798,611 )
Emgesa S.A.
    37,682,800       51.520       19,412,352       (18,796,538 )     51.52 %     (9,683,394 )     (56,168,714 )     51.52 %     (28,936,380 )
Empresa Eléctrica Pangue S.A.
    (2,073,199 )     7.520       (155,905 )     (6,568,538 )     7.52 %     (493,954 )     (18,850,842 )     5.01 %     (944,427 )
Endesa S.A.
    114,924,893       40.020       45,991,879       (72,160,018 )     40.02 %     (28,877,772 )     9,319,056       40.02 %     3,729,400  
Endesa Argentina S.A.
    3,695,025       0.010       370       10,823,292       0.01 %     1,083       10,781,159       0.01 %     1,078  
Generandes Perú S.A.
    35,191,253       45.740       16,095,423       (27,929,472 )     40.37 %     (11,274,854 )     (13,105,328 )     40.37 %     (5,290,492 )
Hidroeléctrica El Chocón S.A.
    10,022,417       34.810       3,488,804       (8,929,943 )     34.81 %     (3,108,513 )     25,772,502       34.81 %     8,971,408  
Hidroinvest S.A.
    2,916,610       30.070       877,024       (2,636,004 )     30.07 %     (792,647 )     26,502,276       30.07 %     7,969,234  
Inecsa 2000 S.A.
    101,580       2.680       2,722       (32,301 )     2.68 %     (865 )     98,323       2.68 %     2,635  
Infraestructura 2000 S.A.
    450,056       40.000       180,022       (996,272 )     40.00 %     (398,509 )     (412,963 )     40.00 %     (165,185 )
Ingendesa S.A.
    931,578       2.360       22,008       (873,679 )     2.36 %     (20,640 )     (923,250 )     2.36 %     (21,812 )
Inmobiliaria Centro Nuevo Ltda.
    2,685       7.500       203       (1,449 )     0.08 %                        
Inmobiliaria y Constructora Stgo. 2000 Ltda.
    (1,449 )     0.080       (1 )     (2,763 )     7.50 %     (207 )     (6,231 )     7.50 %     (468 )
Inversiones Distrilima S.A.
    7,932,094       32.750       2,597,761       (12,342,281 )     32.75 %     (4,042,097 )     (13,071,302 )     31.61 %     (4,131,839 )
Investluz S.A.
    (7,276,872 )     37.550       (2,732,466 )     11,720,860       37.55 %     4,401,183       198,253,211       37.55 %     74,444,081  
Luz de Bogotá S.A.
    10,536,326       55.000       5,794,979       (11,524,049 )     55.00 %     (6,338,227 )     4,512,003       55.00 %     2,481,602  
Empresa Eléctrica Pehuenche S.A.
    (6,344,120 )     7.450       (472,637 )     (4,963,596 )     6.34 %     (314,692 )     (20,012,133 )     7.35 %     (1,470,892 )
Soc. Agrícola de Cameros Ltda.
    (1,860 )     42.470       (790 )     165,481       42.50 %     70,329       (104,616 )     42.50 %     (44,462 )
Soc. Agrícola Pastos Verdes Ltda.
    (57,795 )     45.000       (26,006 )     (3,031,153 )     45.00 %     (1,364,019 )     (98,333 )     45.00 %     (44,250 )
Túnel El Melón S.A.
    (2,315,999 )     0.050       (1,068 )     1,932,383       0.05 %     966       2,917,743       0.05 %     1,459  
 
                   
                     
                     
 
Total
                    184,000,228                       (125,152,619 )                     16,282,559  
 
                   
                     
                     
 

F-70


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 22. Shareholders’ Equity

(a)   Dividends

There are no restrictions on the payment of dividends. The following dividends were paid as of each year-end:

                                 
Dividend Number   Payment date   Historical value   Type of dividend Related to  

    Ch$ per share        
71   April 2001     1.806391     Final     2000  

(b)   Number of shares

                         
    As of December 31, 2000, 2001 and 2002
            Number of shares    
   
Series   Subscribed   Paid   With vote
First
    8,291,020,100       8,291,020,100       8,291,020,100  

(c)   Subscribed and paid capital is as follows as of the year-end:

                         
    As of December 31, 2000, 2001 and 2002
   
    Capital            
Series   subscribed           Capital paid
   
         
    ThCh$           ThCh$
First
    751,208,197               751,208,197  

(d)   Other reserves

Other reserves are composed of the following as of December 31, 2000, 2001 and 2002:

                         
    2000   2001   2002
    ThCh$   ThCh$   ThCh$
   
 
 
Accumulated net losses of development-stage subsidiaries
          (308,094 )     (4,937,110 )
Reserve for transaction entities using remeasurement method
    2,337,516       2,318,686       1,177,508  
Reserve for accumulated conversion differences
    4,929,205       24,373,947       45,702,079  
 
   
     
     
 
Total (historical Chilean pesos)
    7,266,721       26,384,539       41,942,477  
 
   
     
     
 
Total, as restated (1)
    7,716,749       27,176,075       41,942,477  
 
   
     
     
 


(1)   Restated in thousands of constant Chilean pesos as of December 31, 2002.

F-71


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

     Detail of changes in the reserve for accumulated conversion differences is as follows for the year ended December 31, 2001 and 2002:

                                 
    Initial   Reserve           Final
    balance   for assets   Reserve for liabilities   balance
   
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$
2001
                               
Cumulative translation adjustment
    5,234,472       133,093,729       (113,223,032 )     25,105,169  
 
   
     
     
     
 
2002
                               
Cumulative translation adjustment
    25,105,169       96,536,552       (75,939,638 )     45,702,079  
 
   
     
     
     
 

The detail of the accumulated conversion difference reserve at December 31, 2000, 2001 and 2002 is as follows:

                         
    As of December 31,
   
    2000   2001   2002
    ThCh$   ThCh$   ThCh$
Enersis Energía de Colombia S.A.
                19,753  
Distrilec Inversora S.A.
    303,852       1,230,145       2,494,214  
Inversiones Distrilima S.A.
    845,972       2,048,579       3,034,207  
Cía. Peruana de Electricidad S.A.
    1,853,416       3,755,485       5,027,002  
Edesur S.A.
    1,236,498       7,936,100       13,222,829  
Cía. de Electricidade do Río de Janeiro
    935,165       4,205,754       10,996,981  
Luz de Bogotá S.A.
          1,407,698       2,370,986  
Investluz S.A.
    59,569       4,579,207       7,012,529  
Endesa Market Place S.A.
          103,883       280,302  
Endesa-Chile Subsidiary
          (161,682 )      
Central Geradora Termoelétrica Fortaleza S.A.
                1,243,276  
 
   
     
     
 
Total
    5,234,472       25,105,169       45,702,079  
 
   
     
     
 

(e)   Net losses from operations and accumulated net income (losses) of development-stage subsidiaries are as follows:

                 
    As of December 31, 2002
    Net income (losses)
   
Company   Of the period   Accumulated
    ThCh$   ThCh$
Compañía Eléctrica Taltal Ltda.
          146,371  
Central Geradora Termoelectrica Fortaleza S.A.
    (939,553 )     (1,302,505 )
Aguas Santiago Poniente S.A.
    (111,586 )     (111,586 )
Infraestructura 2000 S.A.
          347,252  
Gas Atacama Generación
          811,149  
Ingendesa (Ingendesa do Brasil)
    1,451       (46,306 )
Enigesa (Ingendesa do Brasil)
    19       (642 )
Cía. Eléctrica Conosur S.A. (CIEN)
    (4,780,843 )     (4,780,843 )
 
   
     
 
Total
    (5,830,512 )     (4,937,110 )
 
   
     
 

F-72


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 23. Other Income and Expenses

a.   The detail of other non-operating income in each year is as follows:

                         
    Year ended December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Adjustments to investments in related companies
    11,545,770       3,253,049       512,200  
Gain on sale of property, plant and equipment
    98,540,540       12,845,817       6,131,310  
Gain on forward contracts and swaps
    7,744,183       17,822,984       4,815,297  
Services — proyects and inspections
    31,360,163       9,251,066       14,382,141  
Penalties charged to contractors and suppliers
    6,106,866       15,141,355       10,129,602  
CDEC-SING power settlement gain
    8,334,080       6,487,257       11,153,158  
Public lighting and telephone lines
          13,963,267       13,525,674  
Gain on sale of investments
    208,107,787       3,163,324        
Cost recoveries
    12,778,359       6,349,126       5,112,788  
Recoverable taxes
    4,203,502       8,116,807       6,387,623  
Effect of application of BT 64 (1)
    44,329,990       62,673,747       210,813,735  
Comahue fourth line income
    13,032,224       411,352       337,450  
Gain on repurchase of bonds
          24,112,843        
Dividend from investees
          5,425,032       10,732,246  
Other
    17,417,878       5,676,555       14,110,663  
 
   
     
     
 
Total
    463,501,342       194,693,581       308,143,887  
 
   
     
     
 

b.   Other non-operating expenses in each year are as follows:

                         
    Year ended December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Adjustments to investments in related companies
    11,068,850       2,181,904       4,166,463  
Cost of sales — materials
    5,480,701       14,806,557       11,254,237  
Cost of projects, inspections and other
    22,901,666       8,290,316       5,255,189  
Effect of application of BT 64 (1)
    4,826,202       39,426,469       30,767,763  
Contingencies and litigation
    9,937,236       35,163,985       48,293,521  
Deferred expense amortization
    29,667,643       1,224,252       9,133,401  
SIC power settlement loss
    9,771,881       9,450,051       16,978,444  
Loss on forward contracts
    3,254,625       23,575,152        
Pension plan expense
    6,205,758       22,407,456       5,745,126  
Penalties and fines
    2,672,151       15,663,147       13,018,169  
Sales tax adjustment (Brazil)
                6,731,332  
Argentinean Government bond-market value adjustment
                5,103,764  
Provision for real estate projects
                16,600,195  
Provision for write off-work in progress
                46,311,933  
Other
    13,103,336       11,739,955       21,837,067  
 
   
     
     
 
Total
    118,890,049       183,929,244       241,196,604  
 
   
     
     
 


(1)   These amounts correspond to the net adjustments related to the translation of financial statements of foreign affiliates from the respective local country currency to US Dollars.

F-73


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 24. Price-level Restatement

The (charge) credit to income for price-level restatement as of each year-end is as follows:

                         
    As of December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Assets
                       
Inventory
    289,029       679,797       1,081,801  
Current assets
    13,397,412       86,825       6,108,070  
Accounts receivable from subsidiaries
    5,061,400       4,575,344       5,032,682  
Property, plant and equipment
    102,746,124       69,607,844       71,181,494  
Investment in subsidiaries
    10,754,175       30,582,762       35,860,652  
Amortization of goodwill
    36,887,897       27,626,882       25,787,859  
Other assets
    21,363,984       25,101,509       2,282,536  
 
   
     
     
 
Net credit — assets
    190,500,021       158,260,963       147,335,094  
 
   
     
     
 
Liabilities and Shareholders’ equity
                       
Shareholders’ equity
    (38,425,168 )     (34,756,513 )     (35,375,590 )
Current and long-term liabilities
    (128,254,204 )     (95,013,142 )     (86,890,351 )
Minority interest
    15,247,338       6,517,278       5,418,099  
Accounts payable to subsidiaries
    (51,798,765 )     (30,547,186 )     (24,050,002 )
Non-monetary liabilities
    210,397       (679,233 )     (51,951 )
 
   
     
     
 
Net charge-liabilities and shareholders’ equity accounts
    (203,020,402 )     (154,478,796 )     (140,949,795 )
 
   
     
     
 
Price-level restatement of the income statement
    (2,731,612 )     (1,607,092 )     (1,420,409 )
 
   
     
     
 
Net credits to income
    (15,251,993 )     2,175,075       4,964,890  
 
   
     
     
 

F-74


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 25. Exchange Differences

The (charge) credit to income for foreign currency translation as of each year-end is as follows:

                                 
    As of December 31,
   
Assets   Currency   2000   2001   2002

 
 
 
 
            ThCh$   ThCh$   ThCh$
Current assets
                               
Cash   US$     (65,615 )     1,495,922       2,671,496  
    Other     (268 )     (56,291 )     (13,698 )
Time deposits   US$           202,284       264,124  
    Other           (77,389 )     (31,054 )
Marketable securities   US$           11,797,767       6,855,639  
    Other           (1,886 )      
Accounts receivable, net   US$     25,951       104,099       489,200  
    Other           (48,663 )      
Other accounts receivable, net   US$     21,741       1,124,688       218,125  
    Other     81,745       52,495       42,536  
Inventory   Other           (11,824 )      
Prepaid expenses   US$     156,908       168,986       29,442  
    Other           (2,365 )      
Other current assets   US$     285,338       11,521,079       (136,043 )
    Other     9,696       (264,455 )     (140,837 )
Non-current assets
                             
Long-term receivables   US$     (18,507 )     1,054,144       599,944  
    Other     1,569       277,166       202,009  
Amounts due from related companies   US$     6,387,947       17,033,254       11,082,499  
Deferred expenses   US$     1,044,069       246,859       228,059  
Other assets   US$             28,336,082       6,541,035  
Forward contracts and swaps   US$     28,122,985       36,011,211       16,037,562  
 
           
     
     
 
Total gain
            36,053,559       108,963,163       44,940,038  
 
           
     
     
 
                                 
    As of December 31,
   
Liabilities   Currency   2000   2001   2002

 
 
 
 
            ThCh$   ThCh$   ThCh$
Current liabilities
                               
Short-term debt due to banks and financial institutions   US$     (368,116 )     (6,823,954 )     (2,633,314 )
    Other     (245,995 )     (1,890 )      
Current portion of long-term debt due to banks and financial institutions   US$     (299,187 )     (2,346,817 )     3,552,078  
    Yen           26,250       (71,707 )
    Other           (63,570 )     (242,103 )
    Euro                 (26,128 )
Current portion of bonds payable   US$           (3,831,594 )     (2,102,419 )
    US$     (479,233 )     (1,426,092 )     (856,727 )
Current portion of notes payable   Other           19,127        
Dividends payable   Other           101       1,840  
Accounts payable   US$           284,714       472,907  
    Other           193,407       (861,657 )
Notes payable   US$-           (307,780 )      
    Other           (81,896 )      
Miscellaneous payables   US$     (544,449 )     (430,288 )     (649,158 )
    Other     (39,597 )     195,405        
Other current liabilities   US$           (921,658 )     83,986  
    Other           (11,922 )      
Accrued expenses   US$     (3,441 )     37,716       (103 )
    Other           (29,947 )      
Deferred income   US$           (56,780 )     (362,291 )
Long-term liabilities
                               
Due to banks and financial institutions   US$     (13,949,405 )     (42,070,677 )     (22,646,874 )
    Yen     29,438       22,840       (180,770 )
    Euro                 (60,487 )
    Other     925       (246,923 )     (368,719 )
Bonds payable   US$     (13,294,614 )     (52,035,450 )     (24,995,100 )
Notes payable   US$     (2,236,806 )     (6,734,909 )     (2,814,391 )
Accounts payable   US$     (223,869 )     (995,614 )     358,233  
Other long-term liabilities   US$     (5,648,107 )     (21,897,139 )     (6,647,384 )
    Other     (2,825 )     29,525       3  
 
           
     
     
 
Total loss
            (37,305,281 )     (139,505,815 )     (61,050,285 )
 
           
     
     
 
Exchange difference — net loss
            (1,251,722 )     (30,542,652 )     (16,110,247 )
 
           
     
     
 

Note 26. Extraordinary Items

In this item, the Company shows the net equity 1.2% tax, in accordance with decree N°1,949 of August 29, 2002 of the Republic of Colombia; a tax that will be used for said country’s democratic security.

At December 31, 2002, the subsidiaries paying this tax and the corresponding amounts are as follows:

         
Company   ThCh$

 
Central Hidroeléctrica de Betania S.A.
    2,025,115  
Capital de Energía S.A.
    67,124  
Emgesa S.A.
    8,837,853  
Cam Colombia S.A.
    33,540  
Codensa S.A.
    11,412,008  
 
   
 
Total
    22,375,640  
 
   
 

F-75


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 27. Financial Derivatives

As of December 31, 2002 the Company and its subsidiaries held the following financial derivative contracts with financial institutions with the object of decreasing exposure to interest rate and foreign currency risk, as follows:

                                                           
                                              As of December 31, 2002
                                             
      Nominal   Date of           Sales/   Hedged   Initial hedged   Closing hedged
Type(1)   amount   Maturity   Item   Purchase   Item   amount   amount

 
 
 
 
 
 
 
      US$                                   ThCh$   ThCh$
COLLAR     50,000,000     II quarter 2004   Interest rate     P/S     Bank obligations     35,930,500       35,930,500  
COLLAR     400,000,000     III quarter 2004   Interest rate     P/S     Bank obligations     287,444,000       287,444,000  
COLLAR     50,000,000     III quarter 2005   Interest rate     P/S     Bank obligations     35,930,500       35,930,500  
COLLAR     250,000,000     I quarter 2006   Interest rate     P/S     Bank obligations     179,652,500       179,652,500  
COLLAR     850,000,000     II quarter 2006   Interest rate     P/S     Bank obligations     610,818,500       610,818,500  
  FR     7,000,000     I quarter 2003   Exchange rate     P     Accounts payable     5,030,270       5,030,270  
  FR     88,000,000     I quarter 2003   Exchange rate     P     Bank obligations     293,192,880       293,192,880  
  FR     77,755,000     I quarter 2003   Exchange rate     P     Bank obligations     48,413,946       53,869,310  
  FR     154,600,000     II quarter 2003   Exchange rate     P     Yankee Bonds/Bank obligation     111,096,962       111,096,962  
  FR     68,400,000     II quarter 2003   Exchange rate     P     Bank obligations     49,153,068       49,153,068  
  FR     93,000,000     II quarter 2003   Exchange rate     P     Bank obligations     788,315,170       788,315,170  
  FR     15,000,000     lI quarter 2003   Exchange rate     P     Accounts payable     10,779,150       10,779,150  
  FR     108,000,000     IV quarter 2003   Exchange rate     P     Bank obligations     78,783,930       78,783,930  
  FR     23,084,000     I quarter 2004   Exchange rate     P     Bank obligations     13,945,714       16,086,072  
  S     100,000,000     I quarter 2003   Interest rate     P/S     Bonds     71,861,000       71,861,000  
  S     100,000,000     I quarter 2003   Interest rate     P/S     Bank obligations     71,861,000       71,861,000  
  S     4,253,031     I quarter 2003   Interest rate     P     Accounts payable     3,056,270       3,056,270  
  S     44,229,017     I quarter 2003   Exchange rate     P     Bank obligations     31,783,414       31,783,414  
  S     95,000,000     II quarter 2003   Exchange rate     P     Bank obligations     68,267,950       61,703,496  
  S     20,150,000     II quarter 2003   Interest rate     P     Bonds     14,479,992       14,479,992  
  S     58,453,199     II quarter 2003   Interest rate     P     Bank obligations     42,005,053       42,005,053  
  S     381,200,000     III quarter 2003   Exchange rate     P/S     Bonds     273,934,132       273,934,132  
  S     1,708,667     III quarter 2003   Exchange rate     P     Bank obligations     1,227,865       1,227,865  
  S     6,668,000     IV quarter 2003   Interest rate     P     Bank obligations     4,545,759       4,545,759  
  S     17,520,000     IV quarter 2003   Interest rate     P     Bank obligations     12,590,047       12,590,047  
  S     94,696,298     I quarter 2004   Interest rate     P     Bank obligations     68,049,707       68,049,707  
  S     50,000,000     I quarter 2004   Interest rate     P/S     Bank obligations     35,930,500       35,930,500  
  S     41,932,249     II quarter 2004   Exchange rate     P     Bank obligations     30,132,934       30,132,934  
  S     50,000,000     II quarter 2004   Interest rate     P/S     Bank obligations     35,930,500       35,930,500  
  S     50,000,000     III quarter 2004   Interest rate     P/S     Bank obligations     35,930,500       35,930,500  
  S     33,600,000     II quarter 2005   Interest rate     P     Bank obligations     24,145,296       24,145,296  
  S     50,000,000     II quarter 2006   Interest rate     P     Bank obligations     35,930,500       35,930,500  
  S     144,470,000     III quarter 2006   Currency     P     Bonds     103,021,045       103,021,045  
  S     50,000,000     III quarter 2006   Currency     S     Bonds     35,529,359       35,529,359  
  S     81,905,702     II quarter 2009   Exchange rate     P     Bonds     56,637,729       56,637,729  


(1)   Fr = Forward, S = Swap

F-76


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements — (Continued)

Note 28. Commitments and Contingencies

Direct guarantees held by third parties:

Garantías Directas

                         
            Committed assets
           
                    Accounting
Guarantee   Subsidiary   Type of guarantee   Type   Currency   value

 
 
 
 
 
Cía. de Telecomunicaciones de Chile   Enersis S.A.   Pledge   Promissory note UF   ThCh$  
1,675

Public Works Bureau   Autopista del Sol   Complian. Operat. ctto. Conc       ThCh$  
654,208

Banco Estado de Chile   Pehuenche S.A.   Chat. Mortg. Whithout conveyan   Equipment   ThCh$  
12,030,211

Director Customs Office of Chile   Pehuenche S.A.   Bank bond       ThCh$  


Director Customs Office of Chile   Pangue S.A.   Bill of exchange       ThCh$  
64,675

Creditors Banks   Pangue S.A.   Mortgage and pledge   Real estate prop. and Equip   ThCh$  
83,976,230

Mitsubishi Corp.   San Isidro S.A.   Chattel mortgage   Facilities   ThCh$  
76,193,289

Public Works Bureau   Autop. Los Libertadores   Construction compliance concession contract   Invest. Works of concession   ThCh$
ThCh$
 

 



Public Works Bureau   Autop. Los Libertadores   Construction compliance concession contract   Operation of concession   ThCh$
ThCh$
 

2,632,804

Tax Authorities of Chile   Celta S.A.   Bond   Bond   ThCh$  
172,681

Banco Estado de Chile   Tunel el Melón   Pledge over 45% of income minim. guaranteed       ThCh$
ThCh$
 

1,351,074

FSA Inc   Infraestructura 2000 S.A.   Pledge   Shares   ThCh$  
35,476,728

FSA Inc   Autopista del Sol   Pledge       ThCh$  
22,580,871

Soc. de Energía de la Rep.Arg. S.A.   EASA   Pledge   Shares   ThCh$
ThCh$
 

68,033,383

                                                 
            Pending balance    
            at December 31,   Release of guarantees
           
 
Guarantee   Subsidiary   Type of guarantee   Currency   2001   2002   2003   2004   2005

 
 
 
 
 
 
 
 
Cía. de Telecomunicaciones de Chile   Enersis S.A.   Pledge   ThCh$  
1,675

 


 


 


 
Public Works Bureau   Autopista del Sol   Complian. Operat. ctto. conc   ThCh$  
654,208

 
654,208

 


 


 
Banco Estado de Chile   Pehuenche S.A.   Chat. Mortg. Whithout conveyan   ThCh$  
2,518,131

 
935,922

 


 
12,030,211

 
Director Customs Office of Chile   Pehuenche S.A.   Bank bond   ThCh$  
46,536

 
49,584

 


 


 
Director Customs Office of Chile   Pangue S.A.   Bill of exchange   ThCh$  
60,699

 
64,675

 


 
64,675

 
Creditors Banks   Pangue S.A.   Mortgage and ledge   ThCh$  
23,032,252

 
20,231,494

 
3,811,708

 
3,811,708

  3,811,708
Mitsubishi Corp.   San Isidro S.A.   Chattel mortgage   ThCh$  


 
71,509,333

 


 


 
Public Works Bureau   Autop. Los Libertadores   Construction compliance
concession contract
  ThCh$
ThCh$
 
822,752

 


 


 


 
Public Works Bureau   Autop. Los Libertadores   Construction compliance
concession contract
  ThCh$
ThCh$
 
2,632,804

 
2,632,804

 
2,632,804

 


 
Tax Authorities of Chile   Celta S.A.   Bond   ThCh$  


 


 
Según Op

 


 
Banco Estado de
Chile
  Tunel el Melón   Pledge over 45% of income minim. guaranteed   ThCh$
ThCh$
 


 


 


 


 
FSA Inc   Infraestructura 2000 S.A.   Pledge   ThCh$  


 


 


 


 
FSA Inc   Autopista del Sol   Pledge   ThCh$  


 


 


 


   
Soc. de Energía de la Rep.Arg. S.A.   EASA   Pledge   ThCh$
ThCh$
 


 


 


 


 

Indirect guarantees held by third parties:

                                         
                    Committed assets
                   
                                    Accounting
Guarantee   Subsidiary   Type of guarantee   Type   Currency   value

 
 
 
 
 
Chase Manhattan Bank
  Endesa Chile International   Subsidiary   Guarantor   ThCh$      
CitbanK N.A.
  Endesa Chile International   Subsidiary   Guarantor   ThCh$     359,688,633  
CitbanK N.A.
  Endesa Chile International   Subsidiary   Guarantor   ThCh$      
Midlanbank
  Endesa Chile International   Subsidiary   Guarantor   ThCh$     5,668,452  
B. Santander C. Hispano
  Endesa Chile International   Subsidiary   Guarantor   ThCh$     110,922,308  
J.P. Morgan and CSF Boston
  Endesa Chile International   Subsidiary   Guarantor   ThCh$     109,731,747  
Banco San Paolo
  Endesa Chile International   Subsidiary   Guarantor   ThCh$      
BNP
  Endesa Chile International   Subsidiary   Guarantor   ThCh$     151,870,433  
BBVA
  Endesa Chile International   Subsidiary   Guarantor   ThCh$     151,870,433  
Mitsubishi Co.
  Cía. Eléctrica San Isidro S.A   Subsidiary   Guarantor   ThCh$     49,098,687  
B. Santander C. Hispano
  Cía. Eléctrica Tarapacá S.A   Subsidiary   Guarantor   ThCh$     768,635  
Chase Manhattan Bank
  Cía. Eléctrica Tarapacá S.A   Subsidiary   Guarantor   ThCh$      
Banco Español de Crédito
  Cía. Eléctrica Tarapacá S.A   Subsidiary   Guarantor   ThCh$     32,967,603  
ABN Amro Bank
  Cía. Eléctrica Tarapacá S.A   Subsidiary   Guarantor   ThCh$     4,267,923  
B. Estado de Chile and Santander
  Autopista Del Sol S.A   Subsidiary   Guarantor   ThCh$      
Chase Manhattan Bank
  Endesa Colombia S.A   Subsidiary   Guarantor   ThCh$     205,521,266  
B. Santander C. Hispano
  Cía. Eléctrica Conosur S.A   Subsidiary   Guarantor   ThCh$     137,655,836  
Banco de Santiago y de Chile
  Autopista Del Sol S.A   Subsidiary   Guarantor   ThCh$      
                                                         
            Pending balance   Liberación de
            at December 31,   garantías
           
 
Guarantee   Subsidiary   Type of guarantee   Currency   2001   2002   2003   2004   2005   2006

 
 
 
 
 
 
 
 
 
Chase Manhattan Bank   Endesa Chile
International
  Subsidiary   ThCh$  
39,711,918

 


 


 
359,688,633

 


 
CitbanK N.A   Endesa Chile
International
  Subsidiary   ThCh$  
337,769,295

 
359,688,633

 


 


 


 
CitbanK N.A   Endesa Chile
International
  Subsidiary   ThCh$  
25,177,959

 


 


 


 


 
Midlanbank   Endesa Chile
International
  Subsidiary   ThCh$  
17,610,807

 
5,668,452

 
5,668,452

 


 


 
B. Santander C. Hispano   Endesa Chile
International
  Subsidiary   ThCh$  
131,241,462

 
110,922,308

 
110,922,308

 


 


 
J.P. Morgan and CSF Boston   Endesa Chile
International
  Subsidiary   ThCh$  
102,986,026

 
109,731,747

 


 


 
109,731,747

 
Banco San Paolo   Endesa Chile
International
  Subsidiary   ThCh$  
67,508,298

 


 


 


 


 
BNP   Endesa Chile
International
  Subsidiary   ThCh$  
129,594,668

 
151,870,433

 
151,870,433

 


 


 
BBVA   Endesa Chile
International
  Subsidiary   ThCh$  
129,561,158

 
151,870,433

 
151,870,433

 


 


 
Mitsubishi Co.   Cía. Eléctrica San Isidro S.A.   Subsidiary   ThCh$  
53,760,423

 
49,098,687

 


 


 


  49,098,687
B. Santander C. Hispano   Cía. Eléctrica Tarapacá S.A.   Subsidiary   ThCh$  
2,197,072

 
768,635

 
768,635

 


 


 
Chase Manhattan Bank   Cía. Eléctrica Tarapacá S.A.   Subsidiary   ThCh$  
2,744,283

 


 


 


 


 
Banco Español de
Crédito
  Cía. Eléctrica Tarapacá S.A.   Subsidiary   ThCh$  
37,143,610

 
32,967,603

 


 


 


  32,967,603
ABN Amro Bank   Cía. Eléctrica Tarapacá S.A.   Subsidiary   ThCh$  
6,090,065

 
4,267,923

 


 
4,267,923

 


 
B. Estado de Chile and Santander   Autopista Del Sol S.A.   Subsidiary   ThCh$  
53,417,472

 


 


 


 


 
Chase Manhattan Bank   Endesa Colombia S.A.   Subsidiary   ThCh$  
182,078,243

 
205,521,266

 
205,521,266

 


 


 
B. Santander C. Hispano   Cía. Eléctrica Conosur S.A.   Subsidiary   ThCh$  
124,119,900

 
137,655,836

 


 


 


  37,655,836
Banco de Santiago y
de Chile
  Autopista Del Sol S.A.   Subsidiary   ThCh$  
65,796,196

 


 


 


 


 

F-77


Table of Contents

Litigation and other legal actions:

Enersis S.A. Individual

i.   On May 30, 2000 Pérez Companc S.A., today PECOM ENERGIA S.A. and PCI Power Edesur Holding Limited (together, “PECOM”) commenced an action against Endesa-Chile, Chilectra and Enersis (together, “Enersis Group”) before the Arbitration Court of the International Chamber of Commerce, Paris, France. PECOM has petitioned the court to either:

    Recognize its alleged right to nominate both a director and an alternate director in addition to the directors whom it already has the right to nominate in Distrilec Inversora; or State that PECOM and the Enersis Group should each have an equal number of directors in Distrilec Inversora.

    On August 2, 2000, Enersis Group contested PECOM’s action and presented a counterclaim requesting the court to terminate several agreements among the parties. Likewise, PECOM requested to be compensated by the Enersis Group if the agreements among the parties are terminated. Based on the provisional estimates made by PECOM, the Arbitration Court determined that the amount of the process is between US$180-200 million. The parties have presented their arguments, evidence and final allegations. The Arbitration Court issued and arbitration award on September 2, 2002, ruling that Enersis Group and PECOM keep their rights to nominate equal number of board members in Distrilec Inversora S.A. and rejecting not only the Enersis Group’s counterclaim, but also Epsom’s claim for a compensation of approximately US$200 millions. Enersis Group challenged the arbitration award through an appeal for annulment, which was filed before the Uruguayan Court of Appeals. The Republic of Uruguay is the domicile established by the Arbitration Court for all legal purposes. The Uruguayan Court of Appeals has concluded the probative period and is working on the final judgment. This final judgment is expected in the second semester of 2003.

ii.   In 1992, Enersis, which was at that time principally engaged in electricity distribution through Chilectra, became subject to an antitrust claim relating to its acquisition of an interest in Endesa-Chile because of alleged anticompetitive integration of distribution and generation businesses purportedly resulting from that acquisition. In June 1992, the Chilean Supreme Court ruled in favor of Enersis, holding that its ownership of Endesa-Chile did not violate antitrust laws. The Supreme Court also permitted Enersis to increase its ownership percentage of Endesa-Chile to the maximum permitted by Endesa-Chile’s by-laws, which was then 26%. The Court recommended that the Fiscal Nacional Económico (the “Fiscal”), a semi-autonomous prosecutor for antitrust matters, monitor the activities of companies involved in the electricity sector to ensure free competition.

    In 1995, as a consequence of Enersis’ acquisition of additional shares of Endesa-Chile, the Fiscal submitted a request to the Comisión Resolutiva, a judicial and administrative body having jurisdiction over compliance with Chile’s antitrust laws, for an evidentiary review of the generation, transmission and distribution businesses of Chilectra, Endesa-Chile and Endesa-Chile’s transmission subsidiary, Transelec. In September 1995, the Fiscal requested that the Comisión Resolutiva commence discovery on the two issues the Fiscal deemed relevant:

F-78


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

  whether, in the then current structure of the SIC, there was a vertical and/or horizontal integration of companies participating in generation, transmission and distribution activities that had a restrictive effect on electricity markets; and

  whether divestiture of one or more of the businesses was advisable.

    On December 26, 1995, the Comisión Resolutiva notified Enersis that the Fiscal had added Enersis as a party because of its acquisition of additional shares of Endesa-Chile although Enersis had not previously been notified of this antitrust process. The Fiscal contended that Enersis’ ownership interests in Chilectra and Endesa-Chile increased the vertical integration of companies participating in the electricity market. On June 11, 1997, the Comisión Resolutiva unanimously ruled in favor of Enersis and refused the request of the Fiscal. The matter was not appealed and the period during which an appeal before the Chilean Supreme Court could have been brought expired.

    Notwithstanding this favorable outcome, the Comisión Resolutiva issued the following prescriptions, which were required to be implemented within a reasonable time:

  that the government issue rules under the Chilean Electricity Law to enhance competition and to decrease ambiguity of the rules governing the electricity sector;

  that Transelec be transformed into a sociedad anónima abierta, or a publicly held limited liability stock company subject to public reporting requirements under the supervision of the SVS, that the stockholder base of Transelec be broadened to include other parties, and that Transelec become the owner, rather than the lessee, of the assets it operates; and

  that distribution companies submit their power and energy contracts to public bidding.

    On September 10, 1998, the Reglamento de Servicios Eléctricos was enacted, which together with DFL No. 1, regulates the Chilean electricity sector. Among other things, these regulations now require that distribution companies submit their power and energy contracts to public bidding.

    In 1998, Endesa-Chile transferred approximately US$300 million of transmission assets to Transelec pursuant to a capital increase of Transelec. During 2000, Endesa-Chile divested itself of Transelec (see “Item 4. Information on the Company-A. History and development of the company -Description of Business-Introduction-Sale of Transelec”).

    On April 27, 1999, the Fiscal submitted a third request to the Comisión Resolutiva seeking to prohibit Enersis from increasing its share ownership in Endesa-Chile from the then current 25.3%. He also requested an injunction to halt the Chilean auction related to the cash tender offers by Enersis to purchase an incremental stake in Endesa-Chile (the “Cash Tender Offers”). The Fiscal asserted, among other things, that control of Endesa-Chile by Enersis would be contrary to Chilean antitrust law since it would create a monopolistic cartel in the electricity sector of the Chilean economy that would hinder competition. The Comisión Resolutiva, initially decided to issue an injunction to halt the purchase of shares of Endesa-Chile by Enersis, and to prohibit Enersis, directly or indirectly through any related party, from increasing its 25.3% stake in Endesa-Chile for so long as the injunction was in effect or until the Comisión Resolutiva decided otherwise.

F-79


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    On May 10, 1999, the Comisión Resolutiva reversed its April 1999 decision, lifted the injunction, and issued new precautionary measures to replace prior resolutions. The new precautionary measures will remain in effect until a final decree is issued or until the Comisión Resolutiva decides otherwise. These precautionary measures include:

  the shares of Endesa-Chile sold in excess of our then current 25.3% could be acquired solely and exclusively by Enersis and could only be registered in our name;

  we are prohibited from transferring, pledging, disposing or agreeing to accept any type of action that could restrict the disposition of, in any manner, any shares of Endesa-Chile acquired in excess of our then current 25.3% stake unless authorized by the Comisión Resolutiva; and

  Enersis and Endesa-Chile were prohibited from having common members on their respective boards of directors and not only from having common or related independent auditing firms, but also from having common or related accounting supervisors.

    In September 2001, the parties presented their final allegations. The final resolution was issued in October 30, 2002 under Resolution No. 667. According to such final resolution, the Comisión Resolutiva ruled in favor of Enersis and rejected the request of divestiture formulated by the Fiscal. Nonetheless, the aforesaid resolution incorporated as permanent restrictions to Enersis, Chilectra and Endesa-Chile some of the precautionary measures which were imposed on May 10, 1999. Chilectra, which was not formerly contemplated in the precautionary measures, was included among such permanent restrictions. Those permanent restrictions are the following: Enersis, Chilectra and Endesa-Chile are prohibited from having common members on their respective board of directors, from having common or related independent auditing firms, and from having common or related accounting supervisors. The resolution also established, among others, restrictions such as a prohibition of merging certain companies controlled by Enersis which are, respectively, dedicated to activities of generation and distribution without the approval of the Comisión Resolutiva, and the obligation for Enersis, Endesa-Chile and Chilectra to stay registered before the Superintendency of Securities and Insurance.

iii.   Accusation filed by Empresa Nacional de Telecomunicaciones S.A. (ENTEL) before the Resolutive Commission against Enersis S.A., started by presentment dated May 13, 2002. The aim was to inform the Commission about the data transmission services provided through the electric networks by Compañía Americana de Multiservicios Limitada, Enersis S.A.’s subsidiary, so as to take the necessary protection measures to guarantee free competition.

    The Commission requested the Telecommunications Under-department some information, which was provided through a report dated May 31, 2002.

    On June 5, 2002, Enersis S.A. answered ENTEL’s presentment, requesting that the precautionary measures requested by ENTEL be rejected because they are contrary to law and unnecessary and, also, because if they were accepted they would establish an entry barrier to the industry and postpone the investments necessary for rendering the aforementioned services.

F-80


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    The issuance of a report by the Economic National Legal Department is pending, as well as the resolution of the precautionary measures requested by ENTEL.

    On July 19 of the current year, the Resolutive Commission acknowledged the Economic Legal National Department report, resolving to thoroughly investigate the matter and rejecting the precautionary measure requested.

    On September 25, 2002, the case was heard and the trial turned into a judicial decision.

iv.   Other Lawsuits

    As of December 31, 2002 there are others certain complaints against the Company for damage, labor lawsuits, economic protection appeals and Internal Revenue Service review, and in the management’s opinion and that of in-house legal counsel, the risk of the Company being ordered to pay indemnities in the amounts claimed in the above mentioned lawsuits is remote. Therefore no provision has been set up for the indemnities being claimed.

    Enersis’ Distribution Electricity Subsidiaries

    As of December 31, 2002, there are certain complaints against the Enersis’ Subsidiaries Chilectra S.A., Compañía Eléctrica del Río Maipo S.A. e Inmobiliaria Manso de Velasco Limitada for damages, which management believes are not significant based on reports from its legal counsel or for which same of the Company’s has made provisions up to the corresponding insurance coverage deductibles.

    Cerj S.A.

    On the basis of management estimates and of the legal counsel’s opinion, Cerj established a provision of ThCh$87,670,420 of which ThUS$25,013,377 corresponds to labor lawsuits related to overtime, unjustified layoffs, hardship pay jobs, ThCh$15,817,325 to civil lawsuits filed by former clients, for interest and penalties charged on late payments of energy bills; ThCh$47,162,374 to tax lawsuits, related to collection of taxes and penalties.

    Endesa-Chile Individual

    Pending litigation

    There is litigation pending against Endesa-Chile, for which defenses have been filed, totaling ThCh$2,242,254 and ThCh$1,895,083 as of December 31, 2001 and 2002, respectively.

    Other litigation

i.   Court : Supreme Court of Argentina
Process number : 2753-4000/97
Cause : Dirección Provincial de Rentas, Provincia de Neuquén versus TGN (Transportadora de Gas del Norte S.A.).
Resolution regarding Stamp Tax sum that eventually should be paid jointly by TGN and ENDESA.
Process status : TGN requested a precautionary measure before the Supreme Court of Argentina to paralyze the proceeding filed by the Province of Neuquen, which was accepted. Therefore the administrative complaint proceeding is paralyzed.
Amounts involved: ThCh$3,054,897 ($Arg 13,943,572.54) (Includes tax, interest and fines).

F-81


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

ii.   Court : Arbitration Court
Process number : N/A
Cause : On December 27, 2001, Empresa Nacional de Electricidad S.A. was notified of an arbitration to resolve controversies related to insurance policy N°94.676, issued by Compañía de Seguros Generales Consorcio Allianz, currently AGF/Allianz Chile Compañía de Seguros Generales S.A., in favor of Endesa, for the construction of the Ralco Hydroelectric Plant.
Process status : Claimant and the Insurance Company have a period of 20 days to corroborate the complaint.
Amounts involved: ThCh$22,995,520 (ThUS$32,000).

iii.   A severe and protracted drought during 1998 and the first half of 2000 affected the operations in Chile adversely. The severity of the drought coupled with delays in the planned operation of a large gas-fired plant belonging to Colbún, one of Endesa-Chile’s competitors, led the Ministry of the Economy to decree rationing periods.

    The Chilean government imposed electricity rationing during three periods in 1998 and 1999. During these periods, Endesa-Chile and other hydroelectric generators were required by law to purchase energy from thermal electric generators with surplus energy. Chile’s Electricity Law calls for a “failure cost” to be imposed on generators who do not fulfill their contractual obligations during rationing periods. Failure cost is calculated and set by the NEC and penalizes generators who cannot meet their contractual commitments. Transactions between electricity generators who have a surplus and those who have a deficit must be carried out at the cost of failure in those node locations and during the hours when the energy supplied is not enough to satisfy demand.

    The first rationing decree was issued for the period between November 13, 1998 and December 31, 1998, though actual rationing took place for only 14 days during this period. Under the then prevailing Chilean Electricity Law, a drought as severe as the one that occurred in 1968-69 constituted “force majeure.” Because the drought in 1998 was the worst in recorded history, Endesa-Chile argued that the “force majeure” exemption should be applied and disputed the applicability of failure cost during the first rationing period. The dispute was settled on March 26, 1999 by the Ministry of Economy, which held that those transactions carried out in the spot market between generation companies in those node locations and during the hours when the energy supplied was not enough to satisfy the demand had to be calculated based on failure costs. However, the Ministry of Economy did not establish the appropriate procedures to calculate these failure costs but instead left the matter to be resolved by the SIC’s dispatch center. As of the date of this annual report, no such procedures have been established.

    The second rationing decree period began on April 30, 1999 and was eventually superseded by a third rationing decree which began on June 12, 1999 and was extended to August 31, 1999. In the interim, on June 8, 1999, the Electricity Law was amended and, as a result, extreme hydrological conditions were no longer deemed to constitute “force majeure.” In addition, the amended Electricity Law provided for the compensation (there is no maximum level of compensation) of customers in the event of rationing occurring as a result of any

F-82


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    hydrological event. It also provided for the payment of fines by electricity generators of up to a maximum amount of approximately US$5 million per breach resulting from inadequate supply to the electricity system. In respect of the third rationing decree period Endesa-Chile paid US$2.3 million by way of compensation to customers in 1999. The amount paid was based on the days and hours in which rationing actually occurred. Endesa-Chile contested the payments on the grounds that their power purchase agreements with the distribution companies, who in turn provide the electricity to the final clients, were executed prior to the enactment of the amendment to the Electricity Law and that the amendment could not be applied retroactively to pre-existing contracts. The Chilean courts are currently reviewing this case.

    Notwithstanding Endesa-Chile’s position, the regulatory authorities have asserted that the compensation payments made during the third rationing decree were insufficient. Endesa-Chile has contested this assertion, but as of the date of this annual report, there has been no definitive resolution or statement issued by the authorities on this matter.

    Endesa-Chile Subsidiaries

    Pehuenche S.A.

i.   Court : 20th Civil Courthouse of Santiago
Process number : 5863-2001
Cause : Empresa Eléctrica Pehuenche S.A. versus Empresa Eléctrica Colbún S.A. This complaint is for services rendered by Pehuenche S.A. to Colbún during the drought period.
Process status : Currently in the evidence term
Amounts involved: ThCh$1,437,200 (ThUS$2,000).

ii.   Court : Court of Appeals of Talca
Process number : 39945
Cause : Asociación del Canal Maule versus DGA Resolution 1768 dated November 1984 related to the approval of reservoir works and building of the Colbún power plant. Pehuenche also filed a complaint to reinforce the claim of the irrigation subscribers that it is the obligation of Colbun S.A. to operate a reservoir above an elevation of 425 meters above sea level.
Process status : Resolution was passed rejecting the complaint.
Amounts involved: Undeterminable.

iii.   Actions were filed related to the payment of compensation as per Supreme Decree N°287, dated 1999 and issued by the Ministry of Economy, Development and Reconstruction and modification of Art. 99 bis of DFL N°1/82 of Mining Law.

F-83


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

iv.   Court : 24th Civil Court of Santiago
Process number : 3908-99
Cause : A precautionary prejudicial measure was presented and was denied by the Tribunal. In the same proceeding Pehuenche presented an ordinary public law motion to vacate against Sociedad Austral de Electricidad S.A.
Process status : Sentence was passed on December 10, 2002 pending notification of verdict.
Amounts involved: Undeterminable.

v.   Court : 17th Civil Courthouse of Santiago
Process number : 3940-99
Cause : Pehuenche versus Chilectra S.A. A precautionary prejudicial measure was presented and denied by the Tribunal. Pehuenche presented in the same case, an ordinary demand to annul public right against Chilectra S.A.
Process status : Pending judgment of the court.
Amounts involved: Undeterminable.

vi.   Court : 20th Civil Courthouse of Santiago
Process number : 4005-99
Cause : A precautionary prejudicial measure was presented and denied by the Tribunal. Pehuenche presented in the same case, an ordinary public law motion to vacate against Empresa Eléctrica Atacama S.A.
Process status : Judgment pronouncement pending.
Amounts involved: Undeterminable.

vii.   Court : Santiago Court of Appeals
Process number : 6515-99
Cause : CDEC-SIC failure to provide timely information to the CNE. Resolution 1,557 dated October 1, 1999. The State Defense Council made itself a party to the case.
Process status : Expert Appraisal.
Amounts involved: Five fines for a total of 1,610 Units of Tax Measurement (“UTM”) or ThCh$47,316.

viii.   Court : 5th Civil Courthouse of Santiago
Process number : 2272-99
Cause : Resolution 631 dated April 27, 1999, for not establishing Dispatch Center before January 1, 1999. The court informed a resolution that it received the case for trial. Pending official letter to the Superintendency of Electricity and Fuels (SEC).
Process status : Verdict notification pending.
Amounts involved: Fine of ThCh$14,695 (500 UTM).

ix.   Court : 16th Civil Courthouse of Santiago
Process number : 4164-97
Cause : Claim against Resolution 856, resulting in a fine imposed on October 16, 1997, for failure on May 11, 1997.
Process status : Rejected recourse, pending appeal.
Amounts involved: Fine of ThCh$13,225 (450 UTM).

F-84


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

x.   Court : 16th Civil Courthouse of Santiago
Process number : 1928-98
Cause : Claim against Resolution 331 dated May 8, 1998, for failure on October 13, 1997.
Process status : Rejected recourse, pending appeal.
Amounts involved: Fine of ThCh$8,817 (300 UTM).

xi.   Court : SEC
Process number : N/A
Cause : Reposition appeal before the SEC for Resolution 805 dated May 2, 2000 for a fine for failure on July 14, 1999.
Process status : Pending resolution.
Amounts involved: Fine of ThCh$141,067 (400 UTA).

xii.   Court : 3rd Local Police Court of Santiago
Process number : 50419-AGO
Cause : SERNAC with Pehuenche, claim for lack of electrical supply
Process status : Pending sentence.
Amounts involved: Undeterminable.

xiii.   Court : 5th Labor Court of Santiago
Process number : 2923-2001
Cause : Labor lawsuit for work accident. There are incidents of former adjudication and prescription pending verdict. Second petition verdict confirming First Petition verdict. Pending confirmation of appeal for dismissal.
Process status : Pending confirmation of appeal for dismissal.
Amounts involved: Undeterminable.

Empresa Eléctrica Pangue S.A.

i.   Court: 1st Civil Court of Santiago
Process number : 1294-99
Cause : Claim against Resolution SEC 415 dated March 12, 1999 which fined Pangue for not complying with Article 9 of rationing Decree 640, which is to inform the SEC of normal customer consumption of its customers. Pangue made itself a party before the Court of Appeals. A motion to vacate was filed before the Supreme Court.
Process status : Pending hearing.
Amounts involved: Fine of ThCh$294 (10 UTM).

ii.   Court: 1st Civil Court of Santiago
Process number : 2273-99
Cause : Claim against SEC Resolution N°631 dated April 27, 1999 that fined Pangue for infraction of Article 183 of the Regulation when it did not build an independent Dispatch and Control Center.
Process status : On June 16, 2002, a judgment was passed ordering a fine to be paid. Pending official notification of judgment.
Amounts involved: Fine of ThCh$14,695 (500 UTM).

F-85


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

iii.   Court: 23rd Court
Process number : 4293-97
Cause : Claim against SEC Resolution N°856 dated October 16, 1997, which fined for a blackout on May 1, 1997.
Process status : Verdict notification pending.
Amounts involved: Fine of ThCh$13,225 (450 UTM).

iv.   Court: 23rd Court
Process number : 1910-98
Cause : Claim against SEC Resolution N°331 dated May 8, 1998 that fined Pangue for a blackout on October 13, 1997. The Tribunal rejected the recourse in its verdict dated July 30, 1999.
Process status : Appealed to the Court of Appeals and is pending hearing.
Amounts involved: Fine of ThCh$14,695 (500 UTM).

v.   Court: Superintendency of Energy and Fuels (SEC)
Process number : N/A
Cause : Appeal to set aside before the SEC by SEC Resolution N°740 dated April 26, 2000 which fined Pangue for blackout on July 14, 1999.
Process status : Pending resolution.
Amounts involved: Fine of ThCh$105,800 (300 UTA).

vi.   Court: 18th Civil Court of Santiago
Process number : 3886-99
Cause : Ordinary public right annulment complaint. Request to annul obligation to pay compensation to regulated price users derived from electric rationing decree N°287 issued by the Ministry of Economy.
Process status : Judgment pronouncement pending
Amounts involved: Undeterminable.

vii.   There are 37 administrative oppositions presented by Pangue S.A. before the Provincial Government of Malleco, to the corresponding requests of diverse individuals to regularize water use rights in the Commune of Lonquimay.

San Isidro S.A.

i.   Court: 7th Civil Court of Santiago
Process number : 2195-99
Cause: Resolution No. 628 dated April 27, 1999 for infraction of Article 183 of Supreme Decree 327, issued by the Chilean Ministry of Economy, by not establishing the independent Dispatch and Control Center before January 1, 1999.
Process status: Pending judgment of the Court.
Amounts involved: Fine of ThCh$14,695 (500 UTM).

F-86


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

ii.   Court: Superintendency of Energy and Fuels (SEC)
Process number : N/A
Cause : Appeal to set aside before the SEC for SEC Resolution N°719 dated April 24, 2000, which fined San Isidro ThCh$52,900 (150 UTA), for blackout on July 14, 1999.
Process status : Pending administrative resolution.
Amounts involved: Fine of ThCh$52,900 (150 UTA).

Compañía Eléctrica de Tarapacá S.A. — Celta

i.   Court: Superintendency of Energy and Fuels (SEC)
Process number: Official Letter 4966
Cause : Formulation of SEC charges, dated August 3, 2000 for SING blackout on September 23, 1999.
Process status : Pending SEC Resolution.
Amounts involved: Undeterminable.

ii.   Court: 20th Civil Court of Santiago
Process number: 2760-2000
Cause: Verification of Credit in Inmobiliaria La Cascada Agreement. Process status: Report No. 1 was received from the Liquidating Commission. A first distribution of funds from the sale of goods took place, Celta received ThCh$60,557.
Amounts involved: ThCh$203,718.

iii.   Court: 30th Civil Court of Santiago
Process number: 4061-2002
Cause: Lawsuit for annulment and other actions filed by Sociedad Punta de Lobos S.A. against Endesa-Chile, Celta and the Chilean Government. The complaint requests that any attempted assignment, transfer, or any legal action presented by Endesa-Chile to Celta be rejected with respect to the marine concession granted to Endesa-Chile in the Punta Patache sector. It also requests that the concession be taken away from Endesa-Chile due to alleged violations of the laws that regulate marine concessions, and that all assets constructed on the concession lands be converted to property of the Government. Endesa-Chile contends that the plaintiff lacks a legal interest in its claim due to the fact that it is not a party to the concession contract.

    Process status: On August 28, 2002 the Tribunal declared as a precautionary measure the prohibition to take action or execute contracts in respect to the marine concession granted to Endesa-Chile and in respect to the real estate which by nature composes or forms part of that concession.

    Amounts involved: If a forfeiture of the marine concession is declared, the dock installation would be affected, which has a value of US$15,000,000 and would become the property of the government, seriously affecting the operation of Celta’s thermal power plant.

F-87


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

iv.   Court: 12th Civil Court of Santiago
Process number: 5237-2002
Cause: Lawsuit against Empresas Eléctricas del Norte Grande S.A. (EDELNOR et al, including Celta) for reimbursement of compensation paid by the electrical distributors Empresa Eléctrica de Arica S.A., Empresa Eléctrica de Iquique S.A. and Empresa Eléctrica de Antofagasta S.A., to their customers due to the blackout on July 25, 1999 of the Sistema Interconectado del Norte Grande (SING). The complaint is directed against EDELNOR, Electroandina, Norgener, AES Gener and Celta to jointly reimburse the electrical distributors.
Process status: Court resolution pending regarding pleas filed by the defendants that the case is without merit. Outcome of the lawsuit if taken to trial is not determinable.
Amounts involved: ThCh$64,269.

    Infraestructura Dos Mil S.A.

    Court: 18th Civil Court of Santiago
Process number: 6504-2002
Cause: There is a public law motion to nullify public right filed on December 23, 2002 by Infraestructura Dos Mil S.A. against the Chilean government,
Process status: Pending resolution by the State Defense Council.
Amounts involved: N/A

    Sociedad Concesionaria Autopista del Sol S.A.

    There are lawsuits pending against the company, for which the corresponding defense has been filed. The total amount is for ThCh$447,800.

    Inecsa Dos Mil S.A.

    On July 17, 2000, the Chilean Ministry of Public Works filed suit to annul the public right to bidding for the Northeast Santiago Access project. As of December 31, 2002 the courts have suspended this lawsuit and any contingent payouts are undeterminable.

    Sociedad Concesionaria Autopista Los Libertadores S.A.

    There are pending lawsuits against the company, for which the corresponding defense has been filed, in the aggregate amount of ThCh$2,200,830.

    Hidroeléctrica El Chocón S.A.

    On December 28, 2000 the Federal Public Revenues Administration — General Tax Services (FPRA-GTS) notified Hidroeléctrica El Chocon S.A. that it owed ThCh$374,218 of taxes related to failure to withhold income tax on certain payments made abroad for a bank loan obtained in 1994. It was also determined that Hidroeléctrica El Chocón S.A. must pay ThCh$850,224 for related accrued interest calculated as of December 20, 2000. Hidroeléctrica El Chocón S.A. did not make these payments as it considered them relating to foreign source

F-88


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    income and therefore not subject to taxes. Hidroelectrica El Chocon S.A. entered a plea in which it objected to payment of the taxes. FPRA-GTS has also fined Hidroeléctrica El Chocón S.A. ThCh$261,953 which Hidroeléctrica El Chocón S.A appealed by on February 20, 2001.

    On December 28, 2000 Hidroeléctrica El Chocón S.A. was notified that it owed accrued interest related to value-added-tax for the period from December 1993 to July 1995 amounting to ThCh$169,331 as of December 11, 2000, as well as an imposed fine of ThCh$213,771. On February 20, 2001 Hidroeléctrica El Chocón S.A. filed an appeal with the courts under the premise that Chilean law does not require payment of fines, including accrued interests, for obligations or infractions committed before July 31, 1995.

    On June 26, 2000, Hidroeléctrica El Chocón S.A. was notified of a lawsuit for interest to be paid related to royalties, initially amounting to ThCh$335,636. Additionally, on September 27, 2000, the Company was notified of a new complaint from the province of Neuquén against the State and hydroelectric generators of Comahue to obtain royalties earned on accumulated funds in the Salex Account. The complaint does not state the precise amount or date as of which the sums claimed are considered as owed, but seeks charges from each generator equal to 12% of the funds contributed to the account.

    On December 28, 2001 Hidroeléctrica El Chocón S.A. received notification from the Provincial Revenue Services of Buenos Aires that it owed ThCh$229,520 for tax on gross income for the fiscal periods from February 1995 to December 1998 and that the fine was 10% of the allegedly unpaid amount. On January 15, 2002, Hidroeléctrica El Chocón S.A. filed an appeal citing erroneous computation of the amount owed and other reasons as to why the taxes were not applicable.

    Hidroinvest S.A.

    On December 27, 2000 Hidroinvest S.A. was notified that it owed tax of ThCh$831,397 for gains realized in 1993 on the difference between the acquisition cost and transfer price of bonds, accrued interest of ThCh$1,788,336 and related fines of ThCh$581,978. On February 19, 2001, Hidroinvest S.A. filed an appeal to the notice.

    Central Costanera S.A.

    Central Costanera S.A. has a debt obligation corresponding to an agreement related to Work Order No. 4322 (the “Agreement”). Central Costanera S.A. has fixed the obligation at one peso equal to one US dollar in accordance with applicable laws. However, certain laws have exempted certain obligations from this fixed exchange rate, and should the Secretary of Energy rule that the obligations of Central Costanera S.A be exempted, an appeal would be filed. Central Costanera S.A. would to have to pay an additional ThCh$26,228,000 in the event of an unfavorable ruling.

F-89


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Edegel S.A.

i.   Court: Peruvian Federal Court
Process number: N/A
Cause: From November 2000 to October 2001, the Peruvian tax authority, the National Superintendency of Tax Administration (SUNAT) audited the income taxes and general sales taxes of Edegel S.A. from 1995 to 1999. As a result of the audits, in December 2001, SUNAT imposed back taxes and related fines.
Process status: In November 2002, the Government Court issued its verdict indicating that: SUNAT would have to once again audit Edegel S.A. related to rejected expenses for amortization of negative goodwill.
Amounts involved : As of December 31, 2002, provisions for these contingencies have been made amounting to ThCh$11,354,000 (US$15.8 million).

ii.   Lawsuits have been filed by ESSALUD for payment of contributions amounting to ThCh$3,025,000 (US$4.21 million). In the opinion of Management and their external legal counsel, it is probable that these proceedings will be resolved in favor of the Edegel S.A.; thus no liabilities have been recorded as of December 31, 2002 and 2001.

    Claims have been filed against Talleres Mayopampa S.A. amounting to ThCh$417,512 (US$581,000). The subsidiary has filed the corresponding countersuits and appeals, which have not yet been settled. In the opinion of Management and external legal counsel, these actions neither independently nor jointly will have a significant adverse effect on the financial position, results of operations or liquidity of Edegel S.A.

iii.   A lawsuit has been filed by Edegel S.A.’s workers’ union, which seeks an increase in revenue sharing from the current 5%, as required by law, to 10%, which would mean doubling the payments already made in 1994, 1995 and 1996, meaning additional aggregate payments of ThCh$3,353,753 (US$4,667,000). On August 24, 2000, the lawsuit was ruled unfounded, but on December 12, 2000 a second ruling reversed that ruling. In the opinion of Management and external legal counsel, the final resolution will be favorable to Edegel S.A., and therefore no liabilities have been recorded related to this lawsuit as of December 31, 2002 and 2001.

Central Hidroeléctrica de Betania S.A.

    Tax contingencies

i.   - Presumptive income tax contingency — In 1997, 1998 and 1999 Betania was exempted from paying taxes under the presumptive income tax system — a system which calculates taxes payable on concepts other than net income — due to a regulation passed by the Administration of National Taxes (DIAN) in 1995. Since Betania had tax losses for those years, no taxes were paid. That regulation was modified in 1999, which resulted in Betania qualifying for the presumptive income tax system, which means that according the DIAN it should have paid taxes in 1997 and 1998 amounting to ThCh$25,118,828 (including interest in the amount of ThCh$10,524,298 and sanctions of ThCh$8,987,422). Betania

F-90


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    believes that the conclusions of DIAN were unfounded and, therefore on September 13, 2002 filed a complaint before the Administrative Court of Huila. Since then, DIAN has ruled against the petition to reconsider the income tax payable for 1997, while for the 1998 period, DIAN has yet to respond. As of December 31, 2002 Betania recorded a provision amounting to ThCh$6,521,895 to cover this contingency.

ii.   DIAN reviewed Betania’s calculation of its ordinary income tax payable for 1997 and 1998 and declared that Betania owes ThCh$12,174 and ThCh$47,836 for 1997 and 1998, respectively, including tax, sanctions and estimated overdue interest. In 1997 and 1998 the Company has been audited both in the calculation of its ordinary income as well as presumptive income, therefore it should be noted that only the greater of the two becomes taxable net income on which the corresponding taxes, sanctions and interest must be paid.

iii.   DIAN notified Betania that it owes ThCh$19,399 related to the incorrect calculation of income for 1999. Betania has requested that DIAN reconsider the validity of its calculation.

    Other contingencies:

iv.   As of December 31, 2002, amounts demanded in lawsuits relating to administrative, civil and labor litigations amounted to ThCh$5,590,769, and there exist other lawsuits for undetermined amounts. Based on the evaluation of the probability of success in the defense of these suits, ThCh$1,005,512 has been provisioned as of December 31, 2002, to cover probable losses due to these contingencies.

Restrictions:

Enersis S.A.

The Company’s loan agreements establish an obligation to comply with the following financial ratios, on a consolidated level:

  The ratio between debt and debt plus equity, is not to exceed 0.7;

  The ratio between operational cash flow and payment of debt interest, is not to be less than 2.4;

  Net tangible equity is not to be less than ThCh$753,485,400 (UF45 million);

  Assets corresponding to companies whose business is regulated, is not to be less than 50% of total consolidated assets.

As of December 31, 2001 and 2002 all these obligations have been met.

Chilectra S.A.

The Company did not have any management restrictions or financial covenants during the years ended December 31, 2001 and 2002.

The Company holds long-term energy purchase contracts with Endesa, Gener S.A., Pangue S.A., Colbún Machicura S.A., Carbomet Energía S.A., Empresa Eléctrica Puyehue S.A. (formerly Pilmaiquén), Sociedad Canalistas del Maipo and Iberoamerica de Energía IBENER S.A., the terms of which extend to beyond 2002, in order to ensure its supply and corresponding cost.

F-91


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Compañía Eléctrica del Río Maipo S.A.

The Company holds signed energy purchase contracts with Chilectra S.A. and Gener S.A., in order to assure its supply and corresponding cost.

The Company does not have any management restrictions or financial covenants during the years ended December 31, 2001 and 2002.

Endesa S.A.

On a consolidated level, Endesa must comply with financial covenants and requirements derived from loan agreements with financial institutions, among which are the following:

  Must have gross Cash Flows equal to or greater than 13% of the average consolidated financial debt for terms beyond one year, plus short-term bank debt if its term is extendable to more than one year, obtained according to the debt reflected in the consolidated financial statements at the closing date of the last four quarters.

  Must have gross Cash Flow equal to or greater than 1.9 times the consolidated financial expenses, obtained according to the expenses reflected in the consolidated financial statements at the closing date of the last four quarters.

  The financial debt for terms greater than one year, plus short-term bank debt if its term is extendable to more than one year, cannot exceed 58% of the sum of shareholders’ equity, plus minority interests, plus the financial debt for terms greater than one year and short-term bank debt.

As of December 31, 2001 and 2002 al these obligations have been met.

Pehuenche S.A.

The Santander Investment Bank Ltd. and the Chase Manhattan Bank N.A., in relation to loans granted to the Company, place obligations and restrictions on Pehuenche S.A., some of which are of a financial nature, such as: long-term financial liabilities not exceeding 1.5 times the shareholders’ equity, and a minimum company equity of ThCh$159,069,140 (UF9,500,000).

Infraestructura Dos Mil S.A.

With the bond placement by the subsidiary, concession holder Autopista Del Sol S.A., Infraestructura Dos Mil S.A., concurred as “Sponsor” to the contracts of said transaction, committing itself to comply with the restrictions to the transfer of its interest in the bond issuer. Also, Infraestructura Dos Mil S.A., is not able to carry out major changes in its assets without the written authorization of the insurance company guaranteeing the issuance (FSA Inc). Likewise, the shares of the concession holding company Autopista de Sol S.A. owned by Infraestructura Dos Mil S.A. were pledged in favor of FSA Inc.

F-92


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    Sociedad Concesionaria Autopista del Sol S.A.

    In virtue of the bond issuance contract, Sociedad Concesionaria Autopista del Sol S.A. must meet certain financial ratios based on the generation of operating cash flows. Additionally, the Company must request authorization from the insurer to obtain additional financing.

    Other restrictions

    As a common and habitual practice for some bank loan debts and also in capital markets, a substantial portion of Enersis S.A.’s financial indebtedness is subject to cross-failure provisions. Some failures of Endesa-Chile or of its subsidiaries, if not corrected in time (as to those specific provisions allowing a period of time to correct the problem), might result in the cross-failure at the Endesa-Chile and Enersis S.A. level., and, in this case, some sixty percent of Enersis S.A.’s consolidated liabilities might eventually become on demand. On the other hand, certain failures of a distribution subsidiary, if not corrected in time, would not affect Endesa-Chile, and the amount at risk of Enersis S.A.’s consolidated liabilities would decrease by thirty percent.

    Loan agreements include clauses should the risk category of the debt expressed in US dollars fall below the “investment grade” level, according to the risk classification agency determining the applicable margin of the interest rate (which, for practical purposes hereof, is S & P). Should the long-term US dollar unsecured debt fall into a “non-investment grade” category, or below BBB — according to the nomenclature used by S & P, then, the obligation to prepay all the outstanding principal existing under these loans within the following sixty days, unless agreed upon otherwise by the parties, arises. At December 31, 2002, ThCh$1,052,045,040 (US$1,464 million) of the Company’s borrowings and ThCh$515,961,980 (US$718 million) of Endesa-Chile’s loan agreements, include compulsory prepayment clauses under the mentioned circumstances.

    There exist no clauses in the loan agreements for additional penalties if the Company if it is ranked below the “Investment Grade” level. Because of the above, no provisions have been recorded for said item.

    At December 31 2002, these obligations and restrictions have been fully met.

Note 29. Sureties Obtained from Third Parties

Chilectra S.A.

The Company presents among its current liabilities, deposits received in cash for the use of temporary connections by customers of the company for ThCh$44,929 and ThCh$126,805 at December 31, 2002 and 2001, respectively.

F-93


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Inmobiliaria Manso de Velasco Ltda.

The Company has received guarantees from third parties to guarantee obligations incurred in the acquisition of assets of ThCh$27,544,077 (MUF1,645) as of December 31, 2002.

Compañía Americana de Multiservicios Ltda.

The Company has delivered bank bonds for ThCh$734,870 and has received bank bonds for ThCh$1,511,865.

Endesa S.A.

The Company has received performance bonds from contractors and third parties to guarantee jobs and construction (mainly the Ralco Project), for ThCh$24,799,372 as of December 31, 2002 (ThCh$29,321,593 in 2001).

The Company has delivered performance bonds in favor of third parties to guarantee compliance with works, and contracts for ThCh$1,122,609.

San Isidro S.A.

Documents in guarantee received for ThCh$4,676,984 as of December 31, 2002 (ThCh$4,386,107 in 2001).

Compañía Eléctrica de Tarapacá S.A.

The Company has received documents in guarantee for ThCh$287,026 as of December 31, 2002 (ThCh$920,761 in 2001).

Sociedad Concesionaria Autopista Los Libertadores S.A.

The Company has deposits and performance bonds for UF25,495 as of December 31, 2002.

Sociedad Concesionaria Autopista del Sol S.A.

The Company has deposits and performance bonds for UF27,395 as of December 31, 2002.

Pangue S.A.

The Company has received bank issued performance bonds from contractors for ThCh$8,879 as of December 31, 2002 (ThCh$4,386,107 in 2001).

Synapsis, Soluciones y Servicios IT Limitada

At December 31, 2002, bank bonds issued amount to ThCh$1,018,136 (ThCh$1,806,488 in 2001). The documents received as guarantees in 2002 amount to ThCh$102,417 (ThCh$479,225 in 2001).

F-94


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 30. Foreign Currencies

As of December 31, 2001 and 2002, foreign currency denominated assets and liabilities are as follows:

(a) Current assets

                     
        As of December 31,
       
Account   Currency   2001   2002
       
 
        ThCh$   ThCh$
Cash
 
UF
    498,849       45,990  
 
 
Ch$
    6,954,506        
 
 
US$
    2,348,900       5,731,512  
 
 
Euro
            2,139,191  
 
 
Yen
    285       326  
 
 
$ Col
    12,631,156       12,399,246  
 
 
Soles
    1,884,656       1,273,600  
 
 
$ Arg
    2,243,026       4,467,055  
 
 
Reales
    11,087,418       22,127,958  
Time deposits
 
US$
    115,975,839       75,154,206  
 
 
$ Col
    47,474,350       31,582,158  
 
 
Soles
    852,201       4,856,855  
 
 
$ Arg
    3,289,380       9,413,216  
 
 
Reales
    10,521,464       24,620,459  
Marketable securities
 
Ch$
    4,823       4,822  
 
 
US$
    198,249       1,264,075  
 
 
$ Col
          274,393  
Accounts receivable, net
 
UF
    7,521,141       6,605,028  
 
 
Ch$
    95,627,381       105,038,323  
 
 
US$
    10,419,409       6,738,638  
 
 
$ Col
    103,526,327       79,625,850  
 
 
Soles
    30,682,183       35,764,701  
 
 
$ Arg
    70,062,837       42,172,533  
 
 
Reales
    232,409,714       182,894,651  
Notes receivable
 
Ch$
    3,037,324       2,125,118  
 
 
US$
    763,309       1,108,267  
 
 
$ Arg
    54,956       25,028  
 
 
Reales
    1,827,741       1,872,936  
Other receivables
 
UF
    3,638,662       57,647  
 
 
Ch$
    10,826,719       11,843,434  
 
 
US$
    8,885,323       3,413,113  
 
 
$ Col
    19,294,694       14,381,770  
 
 
Soles
    7,008,783       10,462,278  
 
 
$ Arg
    2,985,430       1,256,478  
 
 
Reales
    18,544,773       20,201,788  
 
 
U.C
    1,036,335       1,159,588  
 
 
 
   
     
 
Subtotal
 
 
    844,118,143       722,102,231  
 
 
 
   
     
 

F-95


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

                     
        As of December 31,
       
Account   Currency   2001   2002
       
 
        ThCh$   ThCh$
Amounts due from related companies
 
Ch$
    3,768,124       1,899,674  
 
 
US$
    7,265,042       184,198,792  
 
 
$ Col
    133,978       171,747  
 
 
Soles
    477,881       499,562  
 
 
$ Arg
    6,374,553       4,523,978  
 
 
Reales
          4,105,082  
Inventories, net
 
Ch$
    44,895,120       35,357,403  
 
 
$ Col
    12,827,697       8,864,940  
 
 
Soles
    13,479,412       12,534,464  
 
 
$ Arg
    4,913,469       1,958,287  
 
 
Reales
    1,308,376       1,667,559  
Income taxes recoverable
 
Ch$
    33,613,125       27,521,833  
 
 
$Col
    1,359,672       473,718  
 
 
Soles
    214,438       229,625  
 
 
$ Arg
    13,763,334       10,743,267  
 
 
Reales
    8,559,533       15,467,533  
Prepaid expenses and other
 
UF
    810        
 
 
Ch$
    668,627       928,209  
 
 
US$
    3,372,247       2,570,012  
 
 
$ Col
    167,469       124,219  
 
 
Soles
    1,227,529       553,358  
 
 
$ Arg
    962,081       479,327  
 
 
Reales
    7,572,804       3,010,893  
Deferred income taxes
 
Ch$
    5,005,415       22,814,199  
 
 
$ Col
          1,151,172  
 
 
$ Arg
    1,722,188       7,429,959  
 
 
Reales
    17,434,498       20,560,463  
Other current assets
 
UF
    127,694       693,297  
 
 
Ch$
    15,498,661       43,131,732  
 
 
US$
    110,876,213       38,147,413  
 
 
$ Col
          888,202  
 
 
Soles
            400,509  
 
 
$ Arg
    472,013       3,001,474  
 
 
Reales
    266,648       45,758,981  
 
 
 
   
     
 
Subtotal
 
 
    318,328,651       501,860,883  
 
 
 
   
     
 
Total current assets
 
 
    1,162,446,794       1,223,963,114  
 
 
 
   
     
 

F-96


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(b) Property, plant and equipment

                     
        As of December 31,
       
Account   Currency   2001   2002
       
 
        ThCh$   ThCh$
Land
 
Ch$
    42,596,302       41,451,908  
 
 
$ Col
    31,886,463       34,137,051  
 
 
Soles
    9,523,636       10,210,210  
 
 
$ Arg
    9,540,763       9,940,165  
 
 
Reales
    29,710,800       34,165,453  
Buildings, infrastructure and work in progress
 
Ch$
    3,647,155,601       3,750,803,720  
 
 
$ Col
    3,012,920,159       3,259,152,642  
 
 
Soles
    1,107,370,586       1,176,938,743  
 
 
$ Arg
    1,539,453,777       1,643,686,859  
 
 
Reales
    1,645,246,419       1,791,721,564  
Machinery and equipment
 
Ch$
    53,173,353       55,260,210  
 
 
$ Col
    24,566,761       15,475,472  
 
 
Soles
    419,732,507       457,417,069  
 
 
$ Arg
    736,699,370       781,090,841  
 
 
Reales
    588,968,367       669,114,911  
Other plant and equipment
 
Ch$
    85,747,968       119,396,976  
 
 
$ Col
    8,340,278       4,099,024  
 
 
Soles
    49,196,813       59,948,689  
 
 
$ Arg
    159,950,550       161,835,159  
 
 
Reales
    235,049,335       189,581,016  
Technical appraisal
 
Ch$
    26,643,651       25,917,954  
 
 
$ Col
    64,759,545       73,406,012  
 
 
Soles
    475,304,698       505,989,949  
 
 
Reales
    130,917,038       135,331,492  
Accumulated depreciation
 
Ch$
    (1,493,173,888 )     (1,570,010,403 )
 
 
$ Col
    (563,059,689 )     (709,129,647 )
 
 
Soles
    (886,968,669 )     (974,745,107 )
 
 
$ Arg
    (880,473,038 )     (1,213,704,900 )
 
 
Reales
    (685,729,796 )     (659,024,849 )
 
 
 
   
     
 
Total property, plant and equipment
 
 
    9,625,049,660       9,879,458,183  
 
 
 
   
     
 

F-97


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(c) Other assets

                     
        As of December 31,
       
Account   Currency   2001   2002
       
 
        ThCh$   ThCh$
Investments in related companies
 
Ch$
    103,502,429       113,436,968  
 
 
US$
    63,903,764       80,687,847  
 
 
$ Arg
    41,815       39,342  
Investments in other companies
 
Ch$
    2,152,383       2,222,396  
 
 
$ Col
    147,284,788       157,153,540  
 
 
Soles
    11,516       12,271  
 
 
Reales
    112,310       78,587  
Goodwill, net
 
Ch$
    840,970,393       790,045,684  
 
 
US$
    247,066,350       6,974,876  
 
 
$ Col
    26,569,990       50,492,939  
 
 
Soles
           
 
 
$ Arg
           
 
 
Reales
    204,225,860        
Negative goodwill, net
 
Ch$
    (156,983 )     (141,668 )
 
 
US$
    (36,608,510 )     (611,346 )
 
 
$ Col
    (59,861,413 )     (28,641,838 )
 
 
Soles
    (72,563,419 )     (2,694,795 )
 
 
Reales
    (12,004,235 )     (63,083,303 )
Long-term accounts receivable
 
UF
    8,228,092       1,522,452  
 
 
Ch$
    2,963,790       2,049,474  
 
 
US$
    25,698,682       7,137,749  
 
 
$ Col
    4,283,328       6,552,426  
 
 
Soles
    2,456,197       1,744,678  
 
 
$ Arg
    2,016,092       2,098,185  
 
 
Reales
    54,310,825       103,634,188  
 
 
U.C
    1,946,556       1,111,361  
Amounts due from related companies
 
Ch$
    1,471,140       882,109  
 
 
US$
    169,196,652        
 
 
Reales
          16,058  
Other assets
 
UF
    3,661,762       2,961,502  
 
 
Ch$
    37,004,148       92,875,289  
 
 
US$
    44,408,302       23,091,955  
 
 
$ Col
    43,811,194       38,697,375  
 
 
Soles
    4,202,184       4,614,807  
 
 
$ Arg
    921,919       8,899,892  
 
 
Reales
    111,074,956       113,882,379  
 
 
 
   
     
 
Total other assets
 
 
    1,972,302,857       1,517,743,379  
 
 
 
   
     
 

F-98


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(d) Total assets

                     
        As of December 31,
       
Account   Currency   2001   2002
       
 
        ThCh$   ThCh$
Total assets by currency
 
UF
    23,677,010       11,291,688  
 
 
Ch$
    3,569,950,112       3,582,702,998  
 
 
US$
    742,529,646       526,451,759  
 
 
Euro
          525,982  
 
 
Yen
    285       326  
 
 
$ Col
    2,938,572,897       3,052,761,648  
 
 
Soles
    1,165,780,722       1,306,348,863  
 
 
$ Arg
    1,704,890,900       2,400,792,004  
 
 
Reales
    2,611,414,848       1,738,018,459  
 
 
U.C
    2,982,891       2,270,949  
 
 
 
   
     
 
Total assets
 
 
    12,759,799,311       12,621,164,676  
 
 
 
   
     
 

(e) Current liabilities

                                                                     
        Within 90 days   91 days to 1 year
       
 
        As of December 31, 2001   As of December 31, 2002   As of December 31, 2001   As of December 31, 2002
       
 
 
 
                Avg           Avg           Avg       Avg
    Currency   Amount   Rate   Amount   Rate   Amount   Rate   Amount   Rate
       
 
 
 
 
 
 
 
Account       ThCh$   %   ThCh$   %   ThCh$   %   ThCh$   %
 
 
$ Reaj
                                               
Short-term debt due to banks and financial institutions
 
$ no Reaj
    2,364,209       4.62 %     60,842,208       2.48 %                 2,346,203       2.48 %
 
 
US$
    112,879,158       10.98 %     113,666,867       8.14 %     85,478,976       10.98 %     112,613,976       8.14 %
 
 
Euro
    2,943,675       4.35 %     4,542,783       4.38 %                        
 
 
Yen
                                               
 
 
$ Col
                7,602,894       14.35 %     11,282,293       15.00 %     43,699,361       14.75 %
 
 
Soles
    24,696,590       12.20 %     37,190,394       8.68 %     29,199,298       12.20 %     14,525,801       4.07 %
 
 
$ Arg
    22,748       6.80 %     16,254,518       6.00 %                 3,018,304       6.00 %
 
 
Reales
    32,143,117       15.50 %     8,745,951       9.24 %                        
 
 
 
   
             
             
             
         
 
 
$ no Reaj
                                               
 
 
$ no Reaj
                      2.21 %                        
Current portion of long-term debt due to banks and financial institutions
 
$ Reaj
    53,549,447       7.50 %     313,051       8.73 %     1,615,021       7.50 %     1,426,181       8.73 %
 
 
US$
    44,023,022       5.17 %     207,929,156       3.24 %     313,783,648       6.15 %     332,582,264       3.24 %
 
 
Euro
                            3,624,390       4.26 %     4,673,051       3.79 %
 
 
Yen
                39,191,269       2.08 %     395,184       0.90 %     6,946,931       2.08 %
 
 
Soles
                                               
 
 
$ Arg
    1,896       8.60 %     1,365,862       22.75 %                 655,929       1.75 %
 
 
Reales
    5,638,384       15.50 %     2,136,708       11.23 %     1,342,452       15.50 %     5,154,483       11.23 %
 
 
U.P
                            1,066,471       5.32 %     1,195,763       5.32 %
 
 
Pound
                            394,123       5.38 %     456,684       4.81 %
 
 
Other
                            102,691       4.44 %     1,234,621        
 
 
 
   
             
             
             
         
Promissory notes
 
$ Reaj
    5,086,095       10.00 %     122,129       10.00 %     5,946,043       6.92 %            
 
 
Soles
                5,603,166       4.50 %                 7,464,219       4.50 %
 
 
Other
                            43,598,110       18.13 %            
 
 
 
   
             
             
             
         
Current portion of bonds payable
 
$ Reaj
                            12,866,910       5.80 %     16,001,327       5.80 %
 
 
US$
                            32,236,441       7.06 %     156,514,742       7.06 %
 
 
Euro
    2,061,700       3.34 %                             303,740,866       3.34 %
 
 
$ Col
                            14,546,485       13.70 %     13,501,963       13.70 %
 
 
Other
    856,532       10.00 %     1,161,436       7.28 %     280,254       11.50 %     7,581,010       13.70 %
 
 
 
   
             
             
             
         
Current portion of long-term notes payable
 
$ no Reaj
                            90,293                    
 
 
US$
    18,039,328       7.40 %     29,756,019       9.00 %     8,450,719       7.20 %     11,872,895       9.00 %
 
 
$ Arg
                                               
 
 
Other
                                               
 
 
 
   
             
             
             
         
Dividends payable
 
$ no Reaj
    484,283             428,445             1,426,171             972,422        
 
 
$ Col
                8,285,187                                
 
 
Soles
    36,707             18,529                                
 
 
$ Arg
    1,444                                            
 
 
Reales
    5,060,346                                     4,122,352        
 
 
Other
                727,268                                
 
 
 
   
             
             
             
         

F-99


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

                                                                     
        Within 90 days   91 days to 1 year
       
 
        As of December 31, 2001   As of December 31, 2002   As of December 31, 2001   As of December 31, 2002
       
 
 
 
                Avg           Avg           Avg           Avg
    Currency   Amount   Rate   Amount   Rate   Amount   Rate   Amount   Rate
       
 
 
 
 
 
 
 
Account       ThCh$   %   ThCh$   %   ThCh$   %   ThCh$   %
Accounts payable
 
$ no Reaj
    48,354,696             54,262,880             4,328,842             5,812,077       9.00 %
 
 
US$
    14,703,322             12,342,737             1,740,700             1,123,669        
 
 
Euro
    137,924                                            
 
 
$ Col
    20,517,413             27,173,942             8,982,460                    
 
 
Soles
    19,275,090             23,788,231             2,026,856                    
 
 
$ Arg
    44,832,831             26,949,437                                
 
 
Reales
    93,916,602             59,659,028                                
 
 
Other
                10,963,983             138,564                    
 
 
 
   
             
             
             
         
 
 
$ no Reaj
                                               
Short-term notes payables
 
$ no Reaj
    216             571                                
 
 
Reales
    45,428,854             1,056,663       16.89 %                 3,775,840       16.89 %
 
 
U.P
                                                   
 
 
 
   
             
             
             
         
Miscellaneous payables
 
$ Reaj
                            84,334                    
 
 
$ no Reaj
    15,105,006             9,244,324             156,864             416,874        
 
 
US$
    11,929,531             8,228,015             71,993             8,648,943        
 
 
$ Col
    9,077,611             22,549,403             71,686                    
 
 
Soles
    3,185,984             5,838,886                         11,338,473        
 
 
$ Arg
    105,397             3,054             4,395                    
 
 
Reales
    13,531,642             6,773,826                                
 
 
Other
                375,753                                
 
 
 
   
             
             
             
         
Amounts payable to related companies
 
$ Reaj
    17,289,294             11,465,695                                
 
 
$ no Reaj
    321,383       9.14 %     532,618                                
 
 
US$
    528,537       8.49 %     1,234,371                                
 
 
$ Col
                1,226,667             3,629,114                    
 
 
Soles
    1,837,477             857,426                                
 
 
$ Arg
    7,514,844             968,935                                
 
 
 
   
             
             
             
         
Accrued expenses
 
$Reaj
                14,153             8,375             8,372        
 
 
$ no Reaj
    16,211,086             12,393,170             20,763,097             28,578,032        
 
 
US$
                101,572             186,815             89,246        
 
 
$ Col
    5,127,068             13,279,185             3,219,760                    
 
 
Soles
    1,649,379             2,315,644             1,708,400             2,228,091        
 
 
$ Arg
    4,531,574             2,133,800                                
 
 
Reales
    26,514,775             23,708,069                                
 
 
Other
                80,987                                
 
 
 
   
             
             
             
         
Withholdings
 
$ no Reaj
    5,881,699             7,127,750             978,146             1,427,600        
 
 
$ Col
    1,830,706             1,872,570                                
 
 
Soles
    2,534,964             5,113,011                                
 
 
$ Arg
    17,117,232             10,827,560                                
 
 
Reales
    25,614,845             29,114,712                                
 
 
Other
                  2,556                                  
 
 
 
   
             
             
             
         
Income tax payable
 
$ no Reaj
    430,473             537,181             9,038,936                    
 
 
$ Col
    15,582,792             19,911,919             2,948,539                    
 
 
Soles
    158,987             683             5,765,990             2,638,436        
 
 
$ Arg
    10,192,095             3,332,909                                
 
 
Reales
    33,165,210             1,110,901                                
 
 
 
   
             
             
             
         
Deferred income
 
$ Reaj
    252,972                                            
 
 
$ no Reaj
    1,497,876             5,816,007             3,680,493             2,856,011        
 
 
US$
    411,679                         5,471,544                    
 
 
$ Col
                413,656                                
 
 
 
   
             
             
             
         
Other current liabilities
 
$ Reaj
    108,399,353       2.70 %     3,317             7,108             5,769        
 
 
$ no Reaj
    69,101             456,200             5,817,634             5,473,134        
 
 
US$
    1,193,328             15,111,509                         287,973        
 
 
$ Col
    2,621,386             1,996,817             1,029,544                    
 
 
Soles
    45,345             50,146             5,718,123                    
 
 
$ Arg
    13,478,269             15,875,558             79                    
 
 
Reales
    12,004,488             20,281,534                                  
 
 
 
   
             
             
             
         
Total current liabilities by currency
 
$ Reaj
    184,577,161               11,918,345               20,527,792               17,441,649          
 
 
$ no Reaj
    90,720,028               151,641,354               46,280,476               47,882,353          
 
 
US$
    203,707,905               653,397,898               447,701,090               366,156,187          
 
 
Euro
    5,143,299               4,542,783               3,624,390               308,413,917          
 
 
Yen
                  39,191,269               395,184               6,946,931          
 
 
$ Col
    69,303,461               104,312,240               31,163,396               57,201,324          
 
 
Soles
    54,277,055               81,937,552               44,418,667               38,325,899          
 
 
Reales
    293,018,263               152,587,392               44,940,561               13,052,675          
 
 
$ Arg
    97,798,330               77,711,633               4,474               3,674,233          
 
 
U.P
                                1,066,471               1,195,763          
 
 
Libra
                                394,123               456,684          
 
 
Others
                  12,150,547               241,255               1,234,621          
 
 
 
   
             
             
             
         
Total current liabilities
 
 
    998,545,502               1,289,391,013               640,757,879               861,982,236          
 
 
 
   
             
             
             
         

F-100


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(f) Long-term liabilities, December 31, 2002

                                                                         
            1 to 3 years   3 to 5 years   5 to 10 years   More than 10 years
           
 
 
 
            Amount   Avg Rate   Amount   Avg Rate   Amount   Avg Rate   Amount   Avg Rate
Account   Currency   ThCh$   %   M$   %   ThCh$   %   ThCh$   %

 
 
 
 
 
 
 
 
 
Due to banks and financial institutions   $ Reaj     53,700,248       3.66 %     2,936,985       3.66 %                        
    US$     1,332,607,989       3.19 %     103,695,317       3.19 %     70,749,821       3.19 %     6,352,189       3.19 %
    Euro     245,960       4.13 %                                    
    Yen     8,981,104       1.96 %                                    
    $ Arg     3,687,048       1.75 %     1,843,524       1.75 %     6,440,033       1.75 %            
    Reales     81,665,150       17.11 %     1,612,832       11.23 %     14,551,393       11.23 %     201,601       11.23 %
 
    U.P       1,189,530       5.32 %                                    
    Libra     877,946       4.81 %                                    
 
           
             
             
             
         
Bonds payable   $ Reaj                 100,464,720       6.20 %     68,867,443       6.00 %     159,331,186       6.00 %
    US$     337,746,700       7.00 %     352,118,900       8.06 %     287,444,000       8.50 %     622,338,537       8.06 %
    Euro                                                
    $ Col                 33,173,871       14.35 %     77,979,287       14.35 %            
    Soles     53,520,562       7.19 %     3,859,972       7.19 %     1,000,390       7.19 %            
 
           
             
             
             
         
Long-term notes payable   US$     44,459,671       7.50 %     41,870,347       7.50 %     59,468,978       7.50 %            
    Reales     61,538,872       9.50 %     4,601,606       9.50 %     8,700,083       9.50 %     247,133       9.50 %
 
           
             
             
             
         
Accounts payable   $ Reaj                                         161,781        
    $ no Reaj     2,130,335                                     50,546        
    US$     7,144,040                         10,535,563       9.48 %            
    Reales     2,584,264                                            
 
           
             
             
             
         
Amounts payable to related companies
                                                               
    $ Reaj     988,291,605       3.33 %                                    
    $ Col                                                
 
           
             
             
             
         
Accrued expenses   $ Reaj                 57,281                                
    $ no Reaj     3,496,393             3,256,075             7,608,279             7,451,115        
    US$     3,732,305                                            
    $ Col                                         67,686,226        
    Reales     839,764             81,582,060             2,099,410             49,113,709        
 
           
             
             
             
         
Deferred income taxes   $ no Reaj     9,390,063             3,745,511             13,997,687             28,873,945        
    $ Col                                         3,588,783        
    Soles                 1,224,714                                
    $ Arg     197,179             131,452             591,537                    
    Reales                                                
 
           
             
             
             
         
Other long-term liabilities   $ Reaj     10,805             10,015             467,614       10.10 %            
    $ no Reaj     4,264,255       4.55 %     14,800,247       4.55 %     4,683,227             13,681,297       4.55 %
    US$     38,021,057                                            
    Soles     4,611,282             256,932             2,213,674                    
    $ Arg     7,456,475             114,044                                
    Reales     13,384,938                                            
 
           
             
             
             
         
Total long-term liabilities by currency   $ Reaj     1,042,002,658               103,469,001               69,335,057               159,492,967          
    $ no Reaj     19,281,046               21,801,833               26,289,193               50,056,903          
    US$     1,763,711,762               497,684,564               428,198,362               628,690,726          
    Euro     245,960                                                    
    Yen     8,981,104                                                    
    $ Col                   33,173,871               77,979,287               71,275,009          
    Soles     58,131,844               5,341,618               3,214,064                        
    $ Arg     11,340,702               2,089,020               7,031,570                        
    Reales     160,012,988               87,796,498               25,350,886               49,562,443          
 
    U.P       1,189,530                                                    
    Libra     877,946                                                    
    Other                                                        
 
           
             
             
             
         
Total long-term libilities
            3,065,775,540               751,356,405               637,398,419               959,078,048          
 
           
             
             
             
         

F-101


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(g) Long-term liabilities, December 31, 2001

                                                                         
            1 to 3 years   3 to 5 years   5 to 10 years   More than 10 years
           
 
 
 
            Amount   Avg Rate   Amount   Avg Rate   Amount   Avg Rate   Amount   Avg Rate
Account   Currency   ThCh$   %   ThCh$   %   ThCh$   %   ThCh$   %

 
 
 
 
 
 
 
 
 
Due to banks and financial institutions   UF     37,847,407       7.44       20,181,502       6.93                          
    US$     1,627,504,159       4.01       137,113,532       4.01       82,407,322       4.04       20,913,779       1.75  
    Yen     782,417       0.90       391,208       0.90                          
    Reales     15,012,070       12.00       2,521,157       12.00       4,409,782       10.93       1,154,746       10.93  
 
    U.P       2,056,583       5.32                                      
    Libra     743,571       5.38       371,786       5.38                          
    Other     195,548       4.44       97,774       4.44                          
Bonds payable   UF     19,905,268       6.30       123,534,041       6.30       54,429,823       6.30       48,202,431       6.30  
    US$     196,325,358       7.90       249,540,469       7.90       242,796,132       7.90       934,156,095       7.90  
    Euro     257,094,126       3.34                                      
    $ Col                 130,064,199       13.70                          
    Soles                 36,033,266       7.50                          
Notes payable   US$     55,606,642       7.13       42,364,204       7.13       71,079,080       7.13       14,706,614       7.13  
    Reales     35,644,558       10.27       4,590,609       10.27       9,974,947       10.27              
Accounts payable   UF     77,590                                     181,599        
    Ch$     2,122,540                                     18,406        
    US$     23,496,465       6.50                                      
    $ Col     443,215                                            
    Reales     8,407,133                                            
Amounts payable to related parties   UF     984,980,016       4.90                                      
    US$     16,727,142       7.07                                      
Accrued expenses   Ch$     2,466,172             2,499,291             4,888,461             6,405,087       9.50  
    $ Col                 16,984,432                         40,734,446        
    Reales     8,935,898       10.00       143,792,604       10.00       1,785,890       10.00       5,896,656       10.00  
Deferred income taxes   Ch$     10,254,481             5,471,684             13,704,756             6,629,043        
Reimbursabe employee taxes   UF     7,527             9,108             480,589       10.00              
    Ch$     4,368,898             2,133,845             886,535             2,388,266        
    Soles     3,112,468             362,744             2,022,283                    
Other liabilities   UF     507                                            
    Ch$     10,664,329             1,116,412             2,473,437                    
    Soles     3,053,568                                            
    $ Arg     8,743,924             1,494,952             1,637,101                    
    Reales     751,115                                            
Total long-term liabilities By currency   UF     1,042,818,315               143,724,651               54,910,411               48,384,031          
    Ch$     29,876,420               11,221,232               21,953,189               15,440,802          
    US$     1,919,659,972               429,018,205               396,282,535               969,776,488          
    Euro     257,094,126                                                    
    Yen     782,417               391,208                                      
    $ Col     443,215               147,048,631                             40,734,446          
    Soles     6,166,036               36,396,010               2,022,283                        
    $ Arg     8,743,924               1,494,952               1,637,101                        
    Reales     68,750,774               150,904,370               16,170,620               7,051,403          
 
    U.P       2,056,583                                                    
    Libra     743,571               371,786                                      
    Other     195,548               97,774                                      
 
           
             
             
             
         
Total long-term liabilities
            3,337,330,901               920,668,819               492,976,139               1,081,387,170          
 
           
             
             
             
         

F-102


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 31. Sanctions

Endesa Chile

On February 22, 2002, the Superintendency of Securities and Insurance, through Executive Resolution N°044, censured Mr. Héctor López Vilaseco, the company’s Chief Executive Office, for infringement of what is provided in Section III of Form Letter N°1,481, dated May 25, 2000, for having tardily submitted to the Superintendency of Securities and Insurance the list of the company’s shareholders at December 31, 2001.

Neither the Company nor its Board of Directors has been fined by the Superintendency of Securities and Insurance or any other administrative authority.

Note 32. Subsequent Events

Enersis S. A.

On December 10, 2002, a Special General Shareholders’ Meeting of Cerj, an Enersis S.A. subsidiary, was held, where a capital increase was approved for Cerj, in an amount of ThUS$105,000, approximately.

This increase took place on January 10, 2003, through the issuance and subscription of 770,833,333,333 new ordinary shares, at a value of R$0.48 in one thousand-share batches, totaling the ThUS$100,000 approved at the Meeting, with the Company’s capital amounting to ThUS$259,085.

With this operation, the percentage of direct participation held by Enersis S.A., through its agency, will increase from 20.38% to 40.03%.

As a relevant event on January 15, 2003, it was reported that Enersis S.A.’s Board of Directors, at a special meeting held on that day, agreed to take note that the Company will make accounting adjustments and special charges in its balance sheet for its investments in its Chilean and foreign subsidiaries for a total amount of US$387 million, in its equivalent in Chilean pesos. These special adjustments are reflected in income for 2002.

Such special adjustments and charges have no impact on the Company’s cash flow and will be reflected in Enersis’ 2002 financial statements. The special adjustments and charges made as well as the provisions made at November 30, 2002, are detailed as follows: (the figures shown correspond to the impact on Enersis S.A.’s financial statements):

     
Generation:    
Brazil   US$60 million
Argentina   US$23 million
Total Generation   US$83 million

F-103


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

     
Distribution:    
Brazil   US$255 million
Argentina   US$26 million
Total distribution   US$281 million
     
Services:    
Chile   US$23 million
Total services:   US$23 million
     
Total adjustment   US$387 million

It must be noted that, of the US$387 million, US$329 million will be from the acceleration of the amortization of the net balance of negative goodwill and goodwill of investments made in Brazil and Argentina in generation and distribution.

Subtracted from the figure above are the provisions made at November 30, 2002, as shown below:

     
Brazil   US$81 million
Argentina   US$l6 million
Total Provisions   US$97 million

In view of the above, and having considered these provisions, the effect of the adjustments and special charges on the company’s income will amount to the equivalent in Chilean pesos of US$290 million, approximately.

In the period between January 1, 2003 and the date of presentation of these financial statements, no other significant event that might affect their presentation has occurred.

Note 33. Environment

Edesur S.A.

As of December 31, 2002, the Company incurred environmental expenses of ThCh$59,645 and investments of ThCh$15,809.

Endesa S.A.

During the period from January 1 to December 31, 2002, the Company and its subsidiaries have made disbursements for a value of ThCh$3,786,874, which mainly correspond to:

  Operating expenses: corresponding to studies, follow-up procedures and laboratory analysis (ThCh$323,387 expenses in 2002), Environment Law N°99 (Colombia) and ISO 14,001 certification in Central Costanera and El Chocón (US$955,245).

  Investments related to the following projects:

    Central Ralco’s environmental program.

    Central San Isidro, Pangue, Tal Tal, Pehuenche, Loma Alta and Curilligue environmental management system (EMS) installation and its ISO 14,001 certification.

F-104


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Note 34. Differences between Chilean and United States Generally Accepted Accounting Principles

Chilean GAAP varies in certain important respects from U.S. GAAP. Such differences involve certain methods for measuring the amounts shown in the financial statements.

Differences in Measurement Methods

The principal differences between Chilean GAAP and U.S. GAAP are described below together with an explanation, where appropriate, of the method used in the determination of the adjustments that affect net income and total stockholders’ equity. References below to “SFAS” are to Statements of Financial Accounting Standards issued by the Financial Accounting Standards Board in the United States.

(a) Inflation accounting

The cumulative inflation rate in Chile as measured by the Consumer Price Index for the three-year period ended December 31, 2002 was approximately 11.2%. Pursuant to Chilean GAAP, the Company’s financial statements recognize certain effects of inflation. The inclusion of price-level adjustments in the accompanying consolidated financial statements is considered appropriate under the prolonged inflationary conditions affecting the Chilean economy even though the cumulative inflation rate for the last three years does not exceed 100%. As allowed pursuant to Form-20-F the reconciliation included herein of consolidated net income, comprehensive income and shareholders’ equity, as determined in accordance with U.S. GAAP, excludes adjustments attributable to the effect of differences between the accounting for inflation under Chilean GAAP versus U.S. GAAP.

(b) Reversal of revaluation of property, plant and equipment

In accordance with standards issued by the SVS., certain property, plant and equipment are recorded in the financial statements at amounts determined in accordance with a technical appraisal. The difference between the carrying value and the revalued amount is included in shareholders’ equity, beginning in 1989, in “Other reserves”, and is subject to adjustments for price-level restatement and depreciation. Revaluation of property, plant and equipment is an accounting principle not generally accepted under U.S. GAAP, therefore, the effects of the reversal of this revaluation, as well as of the related accumulated depreciation and depreciation expense are included in paragraph (bb) below.

(c) Depreciation of property, plant and equipment

Under Chilean GAAP, certain costs related to the cost of acquisition of Edesur S.A., at the time of the acquisitions in 1992 and 1994 by Distrilec Inversora S.A., were charged to earnings as incurred. Under U.S. GAAP, these costs would have been included in the purchase price and would have been allocated to the net assets acquired based upon fair values. For purposes of the reconciliation to U.S. GAAP, these costs were considered to be a part a property, plant, and equipment, the primary assets of Edesur S.A.

F-105


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

As discussed in paragraph (i), under Chilean GAAP, assets acquired and liabilities assumed are recorded at their carrying value, and the excess of the purchase price over the carrying value is recorded as goodwill. Under U.S. GAAP, assets acquired and liabilities assumed are recorded at their estimated fair values, and the excess of the purchase price over the estimated fair value of the net identifiable assets and liabilities acquired is recorded as goodwill. As part of the purchase of the majority ownership interest in Endesa-Chile, under U.S. GAAP, the cost of the purchase price would have been allocated to the fair value of property, plant and equipment.

The effect on shareholders’ equity and net income for the years presented is included in paragraph (bb) below.

(d) Intangibles

Under Chilean GAAP, the Company has recorded intangible assets relating to the transfer of revalued assets which originate in the predecessor company, “Compañía Chilena de Distribución Eléctrica S.A.” at the time of the Company’s formation. Under U.S: GAAP, such intangible assets would not have been recorded as the assets would have been recorded at the Predecessor Company’s carrying values. The effects of adjusting shareholders’ equity for the intangible asset net of accumulated amortization, inclusive of accumulated price-level restatement, and net income statement for the annual amortization expense are included in paragraph (bb) below.

(e) Deferred income taxes

Under Chilean GAAP, until December 31, 1999, deferred income taxes were recorded based on non-recurring timing differences between the recognition of income and expense items for financial statement and tax purposes. Accordingly, there was an orientation toward the income statement focusing on differences in the timing of recognition of revenues and expenses in pre-tax accounting income and taxable income. Chilean GAAP also permitted not providing for deferred income taxes where a deferred tax asset or liability, was either offsetting or not expected to be realized. Starting January 1, 2000, the Company recorded income taxes in accordance with Technical Bulletin No. 60 of the Chilean Association of Accountants, recognizing, using the liability method, the deferred tax effects of temporary differences between the financial and tax values of assets and liabilities. As a transitional provision, a contra (referred to as “complementary”) asset or liability has been recorded offsetting the effects of the deferred tax assets and liabilities not recorded prior to January 1, 2000. Such complementary asset or liability are being amortized to income over the estimated average reversal periods corresponding to the underlying temporary differences to which the deferred tax asset or liability relates.

Under U.S. GAAP, companies must account for deferred taxes in accordance with SFAS No. 109, which requires an asset and liability approach for financial accounting and reporting of income taxes, under the following basic principles:

i.   A deferred tax liability or asset is recognized for the estimated future tax effects attributable to temporary differences and tax loss carryforwards.

F-106


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

ii.   The measurement of deferred tax liabilities and assets is based on the provisions of the enacted tax law. The effects of future changes in tax laws or rates are not anticipated.

iii.   The measurement of deferred tax assets are reduced by a valuation allowance, if, based on the weight of available evidence, it is more likely than not that some portion of the deferred tax assets will not be realized.

Temporary differences are defined as any difference between the financial reporting basis and the tax basis of an asset and liability that at some future date will reverse, thereby resulting in taxable income or expense. Temporary differences ordinarily become taxable or deductible when the related asset is recovered or the related liability is settled. A deferred tax liability or asset represents the amount of taxes payable or refundable in future years as a result of temporary differences at the end of the current year.

The principal difference relates to the reversal of the complementary assets and liabilities recorded as a transitional provision for unrecorded deferred taxes as of January 1, 2000 and their corresponding amortization into income. The effect of these differences on the net income and shareholders’ equity of the Company is included in paragraph (bb) below.

(f) Severance indemnity

As described in Note 2 n, under the Company’s employment contracts, it has committed to provide a lump sum payment to each employee at the end of their employment, whether due to death, termination, resignation or retirement. Those obligations are calculated based on the present value of the liability determined at each year-end based on the current salary and average service life of each employee. The Company and certain of its subsidiaries used a real discount rate of 9.5% for the years ended December 31, 2001 and 2002, and assumed an average service life which varies based upon years of service with the Company. The real annual discount rate does not include a projection of inflation and, accordingly, future salary increases are also excluded from the calculation of the obligation, because all such future increases are expected to approximate the increase in inflation over a long-term period.

Under US GAAP, this arrangement is considered to be a termination indemnity plan and should therefore be accounted for in accordance with SFAS No. 87, “Employers’ Accounting for Pensions”. The liability would be measured by projecting future expected payments using an assumed salary progression rate and discounting the resulting amounts to their present value. In practice, the Company believes that the salary progression rate will not differ significantly from the general inflation rate. The application of U.S. GAAP would no have produced results materially different from the acceptable method under Chilean GAAP.

F-107


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(g) Pension and post-retirement benefits

The Company has obligations related to complementary pension plan benefits and other post-retirement benefits as stipulated in collective bargaining agreements. Under U.S. GAAP, post-retirement employee benefits have been accounted for in accordance with SFAS No. 87 and SFAS No. 106. The effects of accounting for post-retirement benefits under U.S. GAAP have been presented in paragraph (bb).

(h) Investments in related companies

The Company’s equity share of the effect of the adjustments from Chilean GAAP to U.S. GAAP of equity accounted investees is included in paragraph (bb) below. The principal U.S. GAAP adjustments affecting the Company’s equity investees are as follows:

(a)   The recording of pension benefits in accordance with SFAS No. 87.

(b)   Reversal of complementary accounts (asset or liability) recorded as a transitional provision as of January 1, 2000.

(c)   Organizational costs deferred under Chilean GAAP that, under U.S. GAAP, should have been included in income.

(d)   For the year beginning January 1, 2001, the recording of derivative instruments in accordance with SFAS No. 133.

(e)   The deferred income tax effects of adjustments (a), (c) and (d).

(i)   Goodwill and long-lived assets

(i)   Under Chilean GAAP, assets acquired and liabilities assumed are recorded at their carrying value, and the excess of the purchase price over the carrying value are recorded as goodwill. Circular No. 1358, dated December 3, 1997 issued by the SVS, extended the maximum amortization period of goodwill to 20 years form the previous 10 years.

    Under U.S. GAAP, assets acquired and liabilities assumed are recorded at their estimated fair values, and the excess of the purchase price over the estimated fair value of the net identifiable assets and liabilities acquired are recorded as goodwill. Up until December 31, 2001, the Company amortized goodwill on a straight-line basis over the estimated useful lives of the assets, ranging from 20 to 40 years. Goodwill acquired after June 30, 2001 is not amortized (see Note 34 II (o)). In accordance with SFAS No. 142, the Company discounted amortizing goodwill on January 1, 2002. The effects of recording the different amortization periods and reversing the amortization of goodwill for 2002 are included in paragraph (bb) below.

(ii)   Under Chilean GAAP, the Company has evaluated the carrying amount of goodwill net of negative goodwill for impairment. The measurement of the impairment loss was based on the fair value of the investment which the Company determined using a discounted cash flow approach and recent comparable transactions in the market. In order to estimate fair value, the Company made assumptions about future events that are highly uncertain at the time of estimation. The results of this analysis showed that the goodwill and negative goodwill

F-108


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    associated with investments in Argentina and Brazil were impaired because estimated future discounted cash flows were not sufficient to recover goodwill and negative goodwill. During 2002, under Chilean GAAP the Company recorded a net charge related to its investments in Central Costanera S.A., Hidroeléctrica El Chocón S.A., Hidroinvest S.A., Lajas Inversora S.A., Central Eléctrica Cachoeira Dourada S.A., Cía. de Electricidade do Rio de Janeiro S.A., Coelce S.A., Distrelec Inversora S.A., Edesur S.A., and Investluz S.A., in the amount of ThCh$236,434,558 net minority interest, to write-off all amounts of goodwill and negative goodwill, see Note 13.

    In accordance with U.S. GAAP, the Company adopted SFAS No. 142 “Goodwill and Other Intangible Assets”, (SFAS No. 142) as of January 1, 2002. SFAS 142 applies to all goodwill and intangible assets acquired in a business combination. Under the new standard, all goodwill, including that acquired before initial application of the standard, and indefinite-lived intangible assets are not amortized, as of the effective date but must be tested for impairment at least annually. The transitional impairment test required by the standard was performed and no adjustment for impairment was required. However, based on subsequent testing of the Company’s investments in Argentina and Brazil performed as of December 31, 2002, it was determined that these investments were impaired. The following net effects are included in the net income (loss) and shareholders’ equity reconciliation to U.S. GAAP under paragraph (bb) below:

  (a)   the reversal of goodwill amortization related to reporting units that were not found to be impaired under U.S. GAAP for the year ended December 31, 2002, and adjustment of amortization goodwill which is different in amount because of goodwill basis differences in 2000 and 2001.

  (b)   the adjustment to record the reversal of the impairment recorded under Chilean GAAP during 2002, which is different in amount because of goodwill basis differences,

  (c)   the adjustment to record the impairment under US GAAP from investment in Argentina and Brazil.

    The adjustment as of each year are as follows:

                         
    As of December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Adjustment of goodwill amortization
    (7,541,119 )     (1,099,881 )     53,928,310  
Reversal of impairment record under Chilean GAAP
                    452,415,861  
Impaiment of goodwill under US GAAP
                    (600,380,013 )
 
   
     
     
 
Totals
    (7,541,119 )     (1,099,881 )     (94,035,842 )
 
   
     
     
 

F-109


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    Had we adopted SFAS No 142 effective January 1, 2000 and accordingly not amortized goodwill for the years ended December 31, 2001 and 2000 our net gain (loss) and basic income (loss) per share should have been as follows:

                         
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Net income (loss) under US GAAP
    74,431,407       3,088,583       (329,910,417 )
Goodwill amortization under US GAAP
    (79,254,926 )     (81,676,229 )      
 
   
     
     
 
Adjusted net income (loss) under US GAAP
    153,686,333       84,764,812       (329,910,417 )
 
   
     
     
 
                           
      2000   2001   2002
     
 
 
      Ch$   Ch$   Ch$
Basic earnings per share:
                       
 
Reported net income (loss)
    10.4       0.4       (39.8 )
 
Goodwill amortization
    (11.0 )     (9.9 )      
 
 
   
     
     
 
 
Adjusted net income (loss)
    21.4       10.3       (39.8 )
 
 
   
     
     
 

(iii)   The company has considered important factors, which could trigger an impairment review, such the following:

    Significant underperformance relative to expected historical or projected future operating results;

    Significant changes in the manner of use of the acquired assets or the strategy for our overall business; and

    Significant negative industry or economic trends

    In accordance with SFAS No.121, “Accounting for the Impairment of Long-Lived Assets and for Long Lived Assets to Be Disposed Of’ during 2000 and 2001, which was superceded by SFAS No.144, “Accounting for the Impairment or Disposa1 of Long-Lived Assets” beginning in 2002, the Company eva1uates the carrying amount of property, plant and equipment and other long-lived assets, in relation to the operating performance and future undiscounted cash flows of the underlying business. These standards require that an impairment loss be recognized in the event that facts and circumstances indicate that the carrying amount of an asset may not be fully recoverable. Impairment is recorded based on an estimate of future discounted cash flows, as compared to current carrying amounts. For the years ended December 31, 2000, 2001, and 2002, no additional amounts were recorded for impairment under U.S. GAAP, except for adjustments for this concept recorded under Chilean GAAP in the subsidiaries Centrais Eléctrica Cachoeira Dourada S.A. and Inmobiliaria Manso de Velasco Limitada, which are included in other non-operating expenses (see Note 23). This amount are reclassified to operating income for US GAAP purposes.

F-110


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(j) Negative Goodwill

Under Chilean GAAP, the excess of the carrying value of the assets assumed in a business combination over the purchase price is recorded as negative goodwill. Circular No. 1358, dated December 3, 1997 issued by the SVS, extended the maximum amortization period of negative goodwill to 20 years from the previous 5 years. Under U.S. GAAP, the fair values of the assets acquired less the fair values of the liabilities assumed in excess of over the purchase price is allocated proportionately to reduce the values assigned to non-current assets. If the allocation reduces the non-current monetary assets to zero, the remainder of the excess is recorded as a deferred credit account called negative goodwill upon adoption of SFAS 142 in January 1, 2002 the excess will no longer be deferred but recognized immediately in income. The effect of reducing depreciation expense, due to the proportionate allocation of the excess purchase price to property, plant and equipment, as compared to the amortization of negative goodwill under Chilean GAAP and the reversal of negative goodwill write-offs described in paragraph (i), which did not meet the U.S. GAAP impairment criteria for long-lived assets under SFAS No. 144 described above, and conforming depreciation methods are included in paragraph (bb) below.

(k) Capitalized interest and exchange differences

In accordance with Chilean GAAP, the Company has capitalized both interest on debt directly related to property, plant and equipment under construction and finance costs corresponding to exchange differences generated by the loans associated with such assets. The capitalization of interest costs associated with projects under construction is optional when incurred on debt that is not directly related to such projects.

Under U.S. GAAP, the capitalization of interest on qualifying assets under construction is required, regardless of whether interest is associated with debt directly related to a project. In addition, under U.S. GAAP, foreign translation exchange differences may not be capitalized. The accounting differences between Chilean and U.S. GAAP for financing costs and the related depreciation expense are included in the reconciliation to U.S. GAAP under paragraph (bb) below.

(l) Accumulated deficit during the development stage

Under Chilean GAAP, the losses incurred during the development stage of subsidiary companies is recorded directly in the parent company’s equity. Under U.S. GAAP, such costs must be charged to income as incurred. The effects are included in paragraph (bb) below.

(m) Minimum dividend

As required by the Chilean Companies Act, unless otherwise decided by the unanimous vote of the holders of issued and subscribed shares, the Company must distribute a cash dividend in an amount equal to at least 30% of its net income for each year as determined in accordance with Chilean GAAP, unless and except to the extent the Company has unabsorbed prior year losses. Since the payment of the 30% dividend out of each year’s income is required by Chilean law, an accrual has been made in the reconciliation in paragraph (bb) below to reflect the unrecorded dividend liability

F-111


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

for 2001, whenever and to the extent the recorded interim dividends do not reach to 30% minimum dividend.

In April 2002, the meeting of shareholders decided, that dividends would consist of the income from normal company operations defined as income before amortization of negative goodwill in the income statement. Therefore, the distributable profit at December 31, 2001 was zero, necessitating a reversal of the prior year accrual under U.S. GAAP.

(n) Capitalized general and administrative expenses

Until 1993, Endesa-Chile capitalized a portion of its administrative and selling expenses as part of the cost of construction in progress because a substantial portion of the efforts of management were involved in the administration of major projects. Under U.S. GAAP, general and administrative expenses are charged to expense unless they can be directly identified with the supervision of the construction of specific projects. The effects of eliminating capitalized general and administrative expenses and the related depreciation for U.S. GAAP purposes are shown below under paragraph (bb).

(o) Involuntary employee termination benefits

Under Chilean GAAP, the Argentine subsidiaries, Central Costanera and Hidroelectricidad, recorded an accrual of certain involuntary employees termination benefits related to the restructuring plan announced in 1997. Since that date employees have continued to be made redundant pursuant to this plan. In accordance with U.S. GAAP, at that time in order to recognize a liability at the balance sheet date for the cost to terminate employees involuntarily, there must be a plan that specifically includes notification to employees prior to the balance sheet date. As of December 31, 2002, this requirement had not been met. The effect of eliminating the accrued liability recognized is presented in paragraph (bb) below.

(p) Adjustment in selling price of investment

Under Chilean GAAP, pursuant to the share transaction contract entered into in 1995 between Endesa-Chile and Endesa Overseas Co. with Enersis Intemational Limited, Chilectra S.A. and Chilectra IntemationaI Limited, Endesa Argentina recognized income related to an adjustment of the share purchase price. Under U.S. GAAP, the contingent price adjustment would be considered a part of the purchase price, and would therefore be offset against the amount of goodwill that was originally determined. As described in paragraph (i), the Company determined goodwill amounts recorded in investments in Argentina were impaired as of December 31, 2002, thus the adjustment in selling price of investment is a basis difference between Chilean and U.S. GAAP that will be eliminated after the impairment charge is recorded. The effects of the adjustments to conform to U.S. GAAP are included under paragraph (bb) below.

F-112


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(q) Elimination of capitalized legal reserve

Under Chilean GAAP, the Company capitalized interest to property, plant and equipment as a result of the creation of a legal reserve specifically permitted in Brazil for the electricity industry. Under U.S. GAAP, interest capitalized must be based on actual interest incurred, and as such the effects of the elimination of the interest capitalized to property, plant and equipment and the effects on depreciation expense are included in paragraph (bb) below.

(r) Organizational and start-up costs

Certain costs related to the organization and creation of certain subsidiaries of the Company are deferred and capitalized under Chilean GAAP and amortized. Under U.S. GAAP, such organizational and start-up costs may not be deferred and must be included in income as incurred. The effects of the difference are included in paragraph (bb) below.

(s) Translation of Financial Statements of Investments Outside of Chile

Under Chilean GAAP, in accordance with Technical Bulletin 64 (“B.T. 64”) the financial statements of foreign subsidiaries that operate in countries exposed to significant risks (“unstable” countries), and that are not considered to be an extension of the parent company’s operations, are remeasured into US dollars. The Company’s foreign subsidiaries in Argentina, Perú, Brazil, and Colombia all meet the criteria of foreign subsidiaries that operate in countries exposed to significant risks under BT 64, and are remeasured into US dollars. The Company has remeasured its foreign subsidiaries into US dollars under this requirement as follows:

  Monetary assets and liabilities are translated at year-end rates of exchange between the US dollar and the local currency.

  All non-monetary assets and liabilities and shareholder’s equity are translated at historical rates of exchange between the US dollar and the local currency.

  Income and expense accounts are translated at average rates of exchange between the US dollar and local currency.

  The effects of any exchange rate fluctuations between the local currency and the US dollar are included in the results of operations for the period.

Under BT 64, the investment in the foreign subsidiary is price-level restated, the effects of which are reflected in income, while the effects of the foreign exchange gains or losses between the Chilean Peso and the US dollar on the foreign investment measured in US dollars, are reflected in equity in the account “Cumulative Translation Adjustment”.

The amount of foreign exchange gain included in income that is attributable to operations in unstable countries because these amounts have been remeasured into US dollars was ThCh$39,503,788, ThCh$23,247,278 and ThCh$180,045,972 for the years ended December 31, 2000, 2001 and 2002, respectively (See Note 23 (a)).

In the opinion of the Company, the foreign currency translation procedures described above are part of the comprehensive basis of preparation of price-level adjusted financial statements required by Chilean GAAP. Inclusion of inflation and translation effects in the financial statements is considered appropriate under the inflationary conditions that have historically affected the Chilean

F-113


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

economy, and accordingly, are not eliminated in the reconciliation to U.S. GAAP as permitted by Form 20-F.

(t) Derivative instruments

Under Chilean GAAP, forward foreign exchange contracts and currency swaps are used to hedge existing balance sheet risks or “fair value” hedges, while interest swaps and collars are used to hedge against future transaction risks or “cash flow” hedges. Fair value hedges are recorded at fair values with losses recorded at the time of their estimation and gains deferred until the transaction date or to the extent losses have been previously recorded, while gains and losses from cash flow hedges are deferred as either an assets or a liability until the transaction date. The hedging criteria and documentation requirements under Chilean GAAP are less onerous than U.S. GAAP. Realized gains and losses are recorded in “Other non-operating income and expense”.

Prior to January 1, 2001. under U.S. GAAP, contracts that were designated and effective as hedges of existing assets and liabilities were recorded at the closing spot exchange rate and included in earnings with the initial discount or premium is amortized over the life of the contract as interest expense. However, contracts not designated or effective as hedges were recorded at fair value with the unrealized gains and losses recognized in income. For contracts with fair values different from the values of the contracts at the closing spot exchange rate, a difference between U.S. and Chilean GAAP resulted. The effects of the difference were not considered material to the consolidated financial statements and accordingly were not previously included in paragraph (bb) below.

Currently under U.S. GAAP, the accounting for derivative instruments is described in SFAS No. 133 “Accounting for Certain Derivative Instruments and Certain Hedging Activities” (SFAS No. 133) and other complementary rules and amendments. SFAS No. 133, as amended, establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. SFAS No. 133 requires that changes in the derivative instrument’s fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative instrument’s gains and losses to offset related results on the hedged item in the income statement, to the extent effective, and requires that a company must formally document, designate, and assess the effectiveness of transactions that receive hedge accounting.

The Company adopted SFAS No. 133, as amended, on January 1, 2001. SFAS No. 133 required that as of the date of initial adoption, the difference between the market value of derivative instruments recorded on the balance sheet and the previous carrying amount of those derivatives be reported in net income or other comprehensive income, as appropriate, as the cumulative effect of a change in accounting principle in accordance with Accounting Principles Board Opinion No. 20, “Accounting Changes.” Statement 133 cannot be applied retroactively. SFAS No. 133 must be applied to (a) derivative instruments and (b) certain embedded derivative instruments. As permitted under this standard, the Company has applied SFAS No. 133 to only those embedded instruments that were issued, acquired, or substantively modified after January 1, 1999.

F-114


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

SFAS No. 133, in part, allows special hedge accounting for “fair value” and “cash flow” hedges. SFAS No. 133 provides that the gain or loss on a derivative instrument designated and qualifying as a “fair value” hedging instrument as well as the offsetting loss or gain on the hedged item attributable to the hedged risk be recognized currently in earnings in the same accounting period. The accounting standard provides that the effective portion of the gain or loss on a derivative instrument designated and qualifying as a “cash flow” hedging instrument be reported as a component of other comprehensive income and be reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings. The remaining gain or loss on the derivative instrument, if any, must be recognized currently in earnings. While the Company enters into derivatives for the purpose of mitigating its global financial and commodity risks, these operations do not meet the documentation requirements to qualify for hedge accounting under U.S. GAAP. Therefore changes in the respective fair values of all derivatives are reported in earnings when they occur.

Current Chilean accounting rules do not consider the existence of derivative instruments embedded in other contracts and therefore they are not reflected in the financial statements. For U.S. GAAP purposes, certain implicit or explicit terms included in host contracts that affect some or all of the cash flows or the value of other exchanges required by the contract in a manner similar to a derivative instrument, must be separated from the host contract and accounted for at fair value. The Company separately measures embedded derivatives as freestanding derivatives instruments at their estimated fair values recognizing changes in earnings when they occur.

Estimates of fair values of financial instruments for which no quoted prices or secondary market exists have been made using valuation techniques such as forward pricing models, present value of estimated future cash flows, and other modeling techniques. These estimates of fair value include assumptions made by the Company about market variables that may change in the future. Changes in assumptions could have a significant impact on the estimate of fair values disclosed. As a result such fair value amounts are subject to significant volatility and are highly dependent on the quality of the assumptions used.

The Company is also exposed to foreign currency risk arising from long-term debt denominated in foreign currencies, the majority of which is the US dollar. This risk is mitigated, as a substantial portion of the Company’s revenues are either directly or indirectly linked to the US dollar. Additionally, the Company records the foreign exchange gains and losses on liabilities related to net investments in foreign countries which are denominated in the same currency as the functional currency of those foreign investments. Such unrealized gains and losses are included in the cumulative translation adjustment account in shareholders’ equity, and in this way act as a net investment hedge of the exchange risk affecting the investments (see Note 11 (c) and Note 22 (e) for further detail). The Company also uses short duration forward foreign currency contracts and swaps, and cross-currency swaps, where possible, to manage its risk related to foreign currency fluctuations.

The effect of adopting SFAS No. 133 as of January 1, 2001, resulted in a cumulative effect on net income of ThCh$21,015,046 net of deferred taxes for ThCh$46,575,921 and minority interest for ThCh$62,621,442, which is presented under the caption “Cumulative effect of changes in

F-115


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

accounting principles”, the effects of the adjustment with respect to financial derivatives, commodity derivatives, and embedded derivatives for the year ended December 31, 2002 is included in the net income and shareholders’ equity reconciliation to U.S. GAAP under paragraph (bb) below.

(u) Fair value of long-term debt assumed

As discussed in paragraph (i), under Chilean GAAP, assets acquired and liabilities assumed are recorded at their carrying value, and the excess of the purchased price over the carrying value are recorded as goodwill. Under U.S. GAAP, assets acquired and liabilities assumed are recorded at their estimated fair values, and the excess of the purchased price over the estimated fair value of the net identifiable assets and liabilities acquired are recorded as goodwill. As part of the purchase of the majority ownership interest in Endesa-Chile, under U.S: GAAP, the cost of the purchase price would have been allocated to the fair value of long-term debt. The effect on shareholder’s equity and net income for the years presented is included in paragraph (bb) below.

(v) Sale of subsidiaries

This corresponds to the reversal of the December 31, 1999 accumulated adjustments to U.S. GAAP which under U.S. GAAP would have been included in the determination of any gain or loss on sale made in connection with the subsidiaries Compañía Nacional de Transmisión Eléctrica S.A. (Transelec), Aguas Cordillera S.A., and Aguas Puerto S.A., as these subsidiaries were sold during 2000.

(w) Deferred income

During 2000, fiber optic cable was contributed to the Company in return for granting the contributing company access to the fiber optic network after installation in the Company’s electricity distribution system. Under Chilean GAAP, the contributed assets were recorded at their fair market value, with a corresponding credit recognized as income in 2000. Under U.S. GAAP, this item, the amount was deferred and amortize over the life of the related service contract. This adjustment reverses the gain under Chile GAAP and records the amortization of the deferred income under U.S. GAAP. The effect on shareholders’ equity and net income for the years presented is included in (bb) below.

(x) Regulated assets and deferred costs

The electricity sector in Chile and other countries of operation in Latin America is regulated pursuant to the Chilean and other country electricity laws. Most of the Company’s sales are subject to node price regulation, which is designed to ensure an adequate supply of energy at reasonable, determined prices, which considers a variety of factors. The marginal cost pricing model is not solely based upon costs incurred by the Company, and as a result, the requirements of U.S. GAAP under SFAS No.71, “Accounting for the Effects of Certain Types of Regulation”, related to a businesses whose rates are regulated are not applicable to the Company’s financial statements, except for the Company’s operations in Brazil as described below.

F-116


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

As a result of changes in Brazilian Electricity Laws and Regulations, the Company’s distribution subsidiaries in Brazil, Companhia de Electricidad do Rio de Janeiro (Cerj) and Companhia Energética do Ceará (Coalce), are subject to the provisions of SFAS No. 71 beginning on January 1, 2001. With the new regulations issued by the National Agency of Electrictric Energy (ANEEL), the rate-setting structure in Brazil is now designed to provide recovery for allowable costs incurred, which will be recovered through future increases in energy tariffs in order to recover losses experienced during the period of Brazilian Federal Government mandated energy rationing from June 1, 2001 to December 31, 2001. The Company estimates costs will be recovered over a period estimated to be three years (as described in Note 5).

Accordingly, the Company capitalizes incurred costs as deferred regulatory assets when there is a probable expectation that future revenue equal to the costs incurred will be billed and collected as a direct result of the inclusion of the costs in an increased rate set by the regulator. The deferred regulatory asset is eliminated when the Company collects the related costs through billings to customers. ANEEL perform a rate review on an annual basis. If ANEEL excludes all or part of a cost from recovery, that portion of the deferred regulatory assets is impaired and is accordingly reduced to the extent of the excluded cost. The Company has recorded deferred regulatory assets, which it expects to pass on to its customers in accordance with and subject to regulatory provisions.

The regulations also included certain VPA costs, which are certain that each distribution company is permitted to defer and pass on the their customers using future rate adjustments. VPA costs are limited by concession contracts to the cost of purchased power and certain other costs and taxes. Due to uncertainly in the Brazilian economy, ANEEL delayed the approval of such VPA rate increases. An Executive Order in October 2001 created a tracking account mechanism, in order to calculate the variation in the VPA costs for future rate adjustment calculation purposes. The Company has not recognized any regulatory assets for VPA costs incurred prior to 2001, because costs incurred prior to January 1, 2001, are not recoverable through the tracking account.

Under Chilean GAAP, the Company recognized revenue and deferred costs related to the regulated assets. Under U.S. GAAP, in accordance with Emerging Issues Taskforce (EITF) No. 92-7, “Accounting by Rate Regulated Utilities for the Effects of Certain Alternate Revenue Programs”, revenue amounts not expected to be collected within 24 months, have been deferred. The effect of deferring revenues expected to be collected after two years is included in (bb) below.

(y) Reorganization of subsidiaries

Corresponds to the reorganization of the Company’s subsidiaries Central Costanera and Central Buenos Aires (CBA) during 2001, in which Central Costanera acquired the minority interest in CBA from third parties and exchanged shares with Endesa Argentina. Under Chilean GAAP, the Company recorded the goodwill for the proportional minority interest acquired as the difference between the purchase price and the carrying values of the assets acquired and liabilities assumed. Under U.S. GAAP, the proportional fair value of the assets acquired compared to the purchase price is recorded as goodwill. The effect on shareholders’ equity is included in (bb) below.

F-117


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(z)   Assets held for sale

Under Chilean GAAP the Company records divestitures of investments or assets in the year in which they occur. Under U.S. GAAP, in accordance with SFAS No. 144,long-lived assets for which there is a plan to sell the assets within the following year, shall be disclosed separately from the Company’s other assets, provided all the criteria are met. Additionally, long-lived assets classified as held for sale must be measured at the lower of their carrying amount or fair value less cost to sell. Long-lived assets shall not be depreciated while they are classified as held for sale, while interest and other expenses attributable to the liabilities of a disposal group classified as held for sale shall continue to be accrued.

The Company’s Board of Directors approved a plan to sell a number of the Company’s assets during October 2002. The following assets to be sold meet the definition of segments, reporting units or long-lived assets held for sale:

    Compañía Eléctrica del Río Maipo S.A.

    Central Canutillar power plant

    Gas Atacama transmission lines

    CELTA transmission lines

    Infraestructura 2000 S.A.

The Company evaluated the carrying values of all assets held for sale, recording a loss to the extent that one of the assets’ fair values less cost to sell was lower than the carrying value of those assets. Additionally, the Company ceased recording depreciation expense once the assets met the qualification criteria of held for sale, which varied from October to December 2002, no impairment was required to these assets as of December 31, 2002. The effect of these adjustments is included in the net income and shareholders’ equity reconciliation to U.S. GAAP under paragraph (bb) below.

(aa)   Elimination of discontinued operations

Under Chilean GAAP, no restatement to the financial statement information presented in previous years is required after a divestiture has occurred. Under US GAAP, in accordance with SFAS No. 144, the discontinued operations of a component must be retroactively separated from the continuing operations of an entity, when the operations and cash flows of a component which will be eliminated from the ongoing operations of an entity as a result of a disposal transaction will not have any significant continuing involvement in the operations of a component after the disposal transaction.

The Company evaluated whether any of the assets held for sale met either criteria, noting that the transmission lines and power plant are not components, as they are included as a part of larger cash flow generating groups, and the operations of these assets cannot be separated from their respective groups. Additionally, Endesa-Chile plans to continue generating revenues from Canutillar through a purchase power agreement, management agreement, and a transmission leasing arrangement with the future buyer. Infraestructura 2000 S.A. does meet the conditions for discontinued operations because it has distinct and separable financial results from operations and cash flows. As a result of the disposal the results of operations of the reporting unit have been eliminated from the ongoing operations of Enersis, as Enersis will not have any continuing involvement in the operations of Infraestructura 2000 S.A. after it is sold. The Rio Maipo facility was classified as “held for sale” on December 31, 2002. In April, 2003, the Company sold facility. In accordance with SFAS 144, the Company determined that the Rio Maipo did not must the criteria to be classified as a discontinued operations as of the Enersis will have a significant continuing involvement through continuing sales to Rio Maipo’ though its subsidiary Endesa — Chile. The effect of restating discontinued operations is included in the net income reconciliation to U.S. GAAP under paragraph (bb) below.

F-118


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(bb)   Effect of conforming to U.S. GAAP

The reconciliation of reported net income required to conform with U.S. GAAP is as follows:

                         
    For the year ended December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Net income (loss) in accordance with Chilean GAAP
    95,661,404       42,154,033       (223,748,087 )
Reversal of amortization of revaluation of property, plant and equipment (paragraph b)
    2,597,035       1,899,779       3,336,808  
Depreciation of property, plant and equipment and difference in fixed assets value at acquisition date (paragraph c)
    (1,459,538 )     (1,845,429 )     (5,455,684 )
Amortization of intangibles (paragraph d)
    1,373,576       191,035       121,840  
Deferred income taxes (paragraph e)
    (69,517,707 )     (28,618,834 )     (21,149,128 )
Pension and post-retirement benefits (paragraph g)
    (11,014,880 )     3,738,634       23,130,027  
Investments in related companies (paragraph h)
          (18,119,651 )     20,860,935  
Amortization and impairment of goodwill (paragraph i)
    (7,541,119 )     (1,099,881 )     (94,035,842 )
Amortization of negative goodwill (paragraph j)
    (19,035,079 )     (26,903,634 )     (82,314,299 )
Capitalized interest and exchange differences (paragraph k)
    34,392,221       4,887,915       (32,529,417 )
Accumulated deficit during the development stage (paragraph l)
    156,769       (411,369 )     (5,830,512 )
Capitalized general and administrative expenses (paragraph n)
    (1,614,199 )     (126,967 )     1,958,425  
Involuntary employee termination benefits (paragraph o)
    (2,693,048 )     (8,797 )     (347,089 )
Adjustment in selling price of investment (paragraph p)
    133,953       (76,429 )     4,491,313  
Elimination of amortization of capitalized legal reserve (paragraph q)
    (3,338,239 )     591,479       903,367  
Amortization of organizational and start-up costs (paragraph r)
    821,187       3,960,274       5,365,083  
Derivative instruments (paragraph t)
          65,189,655       (78,076,325 )
Fair value of long-term debt assumed (paragraph u)
    133,411       (174,229 )     (91,559 )
Sale of subsidiaries (paragraph v)
    21,574,004              
Deferred income (paragraph w)
    (3,212,407 )     165,419       274,829  
Regulated assets (paragraph x)
          (41,903,240 )     (51,237,932 )
Reorganization of subsidiaries (paragraph y)
                (319,781 )
Asset held for sale (paragraph z)
                (887,241 )
Reclassification of discontinued operations (paragraph aa)
    (161,966 )     (358,538 )     (148,617 )
Effects of minority interest on the U.S. GAAP adjustments
    58,059,875       (4,203,667 )     127,629,376  
Deferred tax effects on the U.S GAAP adjustments
    (21,143,846 )     (17,138,430 )     78,023,974  
Reclassification extraordinary gain
          (24,112,843 )      
 
   
     
     
 
Net income (loss) in accordance with U.S. GAAP before effect of discontinued operations, extraordinary gain and cumulative effect of change in accounting principle
    74,171,407       (42,323,715 )     (330,075,536 )
 
   
     
     
 
Income from discontinued operations net of taxes and minority interest (paragraph aa)
    260,000       284,410       165,119  
 
   
     
     
 
Net income (loss) in accordance with U.S. GAAP before effect of extraordinary gain and cumulative effect of change in accounting principle
    74,431,407       (42,039,305 )     (329,910,417 )
 
   
     
     
 
Extraordinary gain (net of taxes)
            24,112,843          
Net income (loss) in accordance with U.S. GAAP before cumulative effect of change in accounting principle
    74,431,407       (17,926,462 )     (329,910,417 )
 
   
     
     
 
Cumulative effect of change in accounting principle, net of the tax and minority interest
          21,015,045        
 
   
     
     
 
Net income (loss) in accordance with U.S. GAAP
    74,431,407       3,088,583       (329,910,417 )
 
   
     
     
 
Other comprehensive income (loss):
                       
Cumulative translation adjustment determined under Chilean GAAP
    1,336,996       19,459,326       20,596,914  
Cumulative translation adjustment related to U.S GAAP adjustments
    (4,410,079 )     (3,494,198 )     (12,536,493 )
 
   
     
     
 
Comprehensive income (loss) in accordance with U.S.GAAP
    71,358,324       19,053,711       (321,849,996 )
 
   
     
     
 

F-119


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The reconciliation to conform shareholders’ equity amounts to U.S. GAAP is as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Shareholders’ equity in accordance with Chilean GAAP
    1,214,561,981       1,005,580,294  
Reversal of revaluation of property, plant and equipment net of accumulated amortization revaluation of property, plant and equipment (paragraph b)
    (17,254,120 )     (14,150,945 )
Depreciation of property, plant and equipment and difference in fixed asset value at acquisition date (paragraph c)
    763,072       (3,065,017 )
Intangibles (paragraph d)
    (1,218,399 )     (1,096,559 )
Deferred income taxes (paragraph e)
    (244,411,924 )     (277,953,317 )
Pension and post-retirement benefits (paragraph g)
    (48,110,011 )     (29,532,561 )
Investments in related companies (paragraph h and paragraph z)
    (17,385,748 )     4,286,240  
Goodwill (paragraph i)
    326,090,688       236,394,374  
Negative goodwill (paragraph j)
    (205,876,773 )     (298,291,399 )
Capitalized interest and exchange differences (paragraph k)
    44,949,920       16,939,438  
Minimum dividend (paragraph m)
    (12,646,210 )      
Capitalized general and administrative expenses (paragraph n)
    (27,225,414 )     (25,675,535 )
Reversal of accrual of certain involuntary employee termination benefits (paragraph o)
    412,753       92,700  
Adjustment in selling price of investment (paragraph p)
    (4,215,211 )      
Elimination of capitalized legal reserve (paragraph q)
    (9,378,001 )     (9,362,051 )
Amortization organizational and start-up costs (paragraph r)
    (39,325,555 )     (37,681,753 )
Derivative instruments (paragraph t)
    210,367,650       149,900,318  
Fair value of long-term debt assumed (paragraph u)
    1,357,440       1,265,881  
Reorganization of subsidiaries (paragraph y)
    5,997,065       6,070,100  
Asset held for sale (paragraph z)
          (887,241 )
Deferred income (paragraph w)
    (3,391,114 )     (3,437,112 )
Regulated assets (paragraph x)
    (41,903,240 )     (97,106,372 )
Effects of minority interest on the U.S GAAP adjustments
    96,667,003       225,171,613  
Elimination of result of discontinuing operations
          724,763  
Deferred tax effects on the U.S. GAAP adjustments
    (74,152,019 )     (2,715,812 )
 
   
     
 
Shareholders’ equity in accordance with U.S. GAAP
    1,154,673,833       845,470,047  
 
   
     
 

The changes in shareholders’ equity in U.S. GAAP as of each year-end are as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Shareholders equity in accordance with U.S. GAAP — January 1,
    1,131,339,028       1,154,673,833  
Dividends paid during the year
    (15,426,129 )      
Reversal of dividends payable as of previous balance sheet date
    28,698,421       12,646,210  
Minimum dividend (paragraph m)
    (12,646,210 )      
Cumulative translation adjustment
    15,965,128       8,060,421  
Reorganization of subsidiaries (paragraph y)
    3,655,011        
Net income (loss) in accordance with U.S. GAAP for the year
    3,088,584       (329,910,417 )
 
   
     
 
Shareholders equity in accordance with U.S.GAAP-December 31,
    1,154,673,833       845,470,047  
 
   
     
 

F-120


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

II. Additional disclosure requirements:

(a)   Goodwill and negative goodwill

The following is an analysis of goodwill and negative goodwill, determined on Chilean GAAP basis, as of December 31, 2001 and 2002, respectively:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Goodwill
    1,652,861,416       1,235,470,632  
Less: accumulated amortization
    (334,028,823 )     (387,957,133 )
 
   
     
 
Goodwill, net
    1,318,832,593       847,513,499  
 
   
     
 
Negative goodwill
    (382,125,693 )     (342,816,906 )
Less: accumulated amortization
    200,931,133       247,643,956  
 
   
     
 
Negative goodwill, net
    (181,194,560 )     (95,172,950 )
 
   
     
 

(b)   Basis and diluted earnings per share:

                         
    For the year ended December 31,
   
    2000   2001   2002
   
 
 
    Ch$   Ch$   Ch$
Chilean GAAP (loss) earnings per share
    13.32       5.08       (26.99 )
U.S. GAAP (loss) earnings per share:
                       
U.S. GAAP (loss) earnings per share before effect of discontinued operations, extraordinary gain and cumulative effect of change in accounting principle
    10.33       (5.10 )     (39.81 )
Discontinued operations (net of tax)
    0.04       0.03       0.02  
U.S. GAAP (loss) earnings per share before effect of extraordinary gain and cumulative effect of change in accounting principle
    10.37       (5.07 )     (39.79 )
Extraordinary gain (net of tax)
          2.91        
U.S. GAAP (loss) earnings per share before cumulative effect of change in accounting principle
    10.37       (2.16 )     (39.79 )
Cumulative effect of change in accounting principle (net of tax)
          2.53        
Basic and diluted U.S. GAAP (loss) earnings per share
    10.37       0.37       (39.79 )
Weighted average number of common shares outstanding (000’s)
    7,180,409       8,291,020       8,291,020  

(1)   The earnings per share figures for both U.S. GAAP and Chilean GAAP purposes have been calculated by dividing the respective earnings (loss) amounts in accordance with U.S. GAAP and Chilean GAAP, respectively, by the weighted average number of common shares outstanding during the year. The Company has not issued convertible debt or equity securities. Consequently, there are no potentially dilutive effects on the earnings per share of the Company.

F-121


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(c)   Income taxes:

The provision (benefit) for income taxes charged to the results of operations determined in accordance with U.S. GAAP is a follows:

                                                           
      2000
     
      Chile   Argentina   Perú   Brazil   Colombia   Other   Total
     
 
 
 
 
 
 
      ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Income tax provision under Chilean GAAP
                                                       
 
Current income taxes as determined under Chilean GAAP (1)
    65,016,882       38,213,657       1,288,064       21,480,003       33,103,382       321,727       159,423,715  
 
Deferred income taxes as determined under Chilean GAAP
    (8,963,932 )     661,396       16,646,200       (23,941,812 )     (1,705,564 )             (17,303,712 )
 
 
   
     
     
     
     
     
     
 
 
Total income tax provision under Chilean GAAP
    56,052,950       38,875,053       17,934,264       (2,461,809 )     31,397,818       321,727       142,120,003  
 
 
   
     
     
     
     
     
     
 
U.S. GAAP adjustments:
                                                       
 
Deferred tax effect of applying SFAS No 109
    9,209,924       (5,563,761 )     10,295,909       54,698,116       877,519             69,517,707  
 
Deferred tax effect of adjustments to U.S. GAAP
    (331,518 )     5,685,557       78,602       15,804,001                   21,236,642  
 
 
   
     
     
     
     
     
     
 
 
Total U.S. GAAP adjustments
    8,878,406       121,796       10,374,511       70,502,117       877,519             90,754,349  
 
 
   
     
     
     
     
     
     
 
Total Income tax provision under U.S. GAAP
    64,931,356       38,996,849       28,308,775       68,040,308       32,275,337       321,727       232,874,352  
 
 
   
     
     
     
     
     
     
 
                                                           
      2001
     
      Chile   Argentina   Perú   Brazil   Colombia   Other   Total
     
 
 
 
 
 
 
      ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Income tax provision under Chilean GAAP
                                                       
 
Current income taxes as determined under Chilean GAAP (1)
    12,794,860       45,203,098       8,212,337       22,660,803       31,499,043       71,781       120,441,922  
 
Deferred income taxes as determined under Chilean GAAP
    6,062,958       2,397,955       13,173,620       (13,678,191 )     172,468             8,128,810  
 
 
   
     
     
     
     
     
     
 
 
Total income tax provision under Chilean GAAP
    18,857,818       47,601,053       21,385,957       8,982,612       31,671,511       71,781       128,570,732  
 
 
   
     
     
     
     
     
     
 
U.S. GAAP adjustments:
                                                       
 
Deferred tax effect of applying SFAS No 109
    994,832       23,387,331       690,007       3,382,515       164,149             28,618,834  
 
Deferred tax effect of adjustments to U.S. GAAP
    (2,963,740 )     3,033,510       (776,899 )     (6,378,222 )     24,355,649             17,270,298  
 
Deferred tax effect of comulative effect of change in accounting principle
    (1,841,380 )     41,529,856       214,348       (203,244 )     6,876,341             46,575,921  
 
 
   
     
     
     
     
     
     
 
 
Total U.S. GAAP adjustments:
    (3,810,288 )     67,950,697       127,456       (3,198,951 )     31,396,139             92,465,053  
 
 
   
     
     
     
     
     
     
 
Total Income tax provision under U.S. GAAP
    15,047,530       115,551,750       21,513,413       5,783,661       63,067,650       71,781       221,035,785  
 
 
   
     
     
     
     
     
     
 
                                                           
      2002
     
      Chile   Argentina   Perú   Brazil   Colombia   Other   Total
     
 
 
 
 
 
 
      ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Income tax provision under Chilean GAAP
                                                       
 
Current income taxes as determined under Chilean GAAP
    13,292,208       (62,123 )     12,661,339       2,602,883       45,248,145             73,742,452  
 
Deferred income taxes as determined under Chilean GAAP
    3,214,739       (34,075,899 )     30,322,409       (5,879,658 )     (1,307,058 )           (7,725,467 )
 
 
   
     
     
     
     
     
     
 
 
Total income tax provision under Chilean GAAP
    16,506,947       (34,138,022 )     42,983,748       (3,276,775 )     43,941,087             66,016,985  
 
 
   
     
     
     
     
     
     
 
U.S. GAAP adjustments:
                                                       
 
Deferred tax effect of applying SFAS No 109
    2,298,780       (30,426,372 )     21,488,911       24,299,705       3,488,104             21,149,128  
 
Deferred tax effect of adjustments to U.S. GAAP
    (13,217,783 )     13,786,982       (21,585,415 )     (20,363,366 )     (36,644,392 )           (78,023,974 )
 
 
   
     
     
     
     
     
     
 
 
Total U.S. GAAP adjustments:
    (10,919,003 )     (16,639,390 )     (96,504 )     3,936,339       (33,156,288 )           (56,874,846 )
 
 
   
     
     
     
     
     
     
 
Total Income tax provision under U.S. GAAP
    5,587,944       (50,777,412 )     42,887,244       659,564       10,784,799             9,142,139  
 
 
   
     
     
     
     
     
     
 

(1)   The income tax provisions under Chilean GAAP for the years ended December 31, 2000 and 2001 are stated net of income tax recovery of ThCh$4,207,583 and ThCh$8,116,807.

F-122


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Deferred tax assets (liabilities) as of balance sheet dates are summarized s follows:

                                                 
    As of December 31, 2001   As of December 31, 2002
   
 
    SFAS No. 109                   SFAS No. 109        
    Applied to   SFAS No.   Total   Applied to   SFAS No.   Total
    Chilean   109 applied   Deferred   Chilean   109 applied   Deferred
    GAAP   to U.S. GAAP   Taxes under   GAAP   to U.S. GAAP   Taxes under
    Balances   Adjustments   SFAS No. 109   Balances   Adjustments   SFAS No. 109
   
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Deferred income tax assets
                                               
Property, plant and equipment
    6,976,342       4,386,013       11,362,355       6,032,020       13,837,806       19,869,826  
Regulated assets and related deferred cost (conpanies in Brazil)
            14,247,101       14,247,101               33,016,167       33,016,167  
Negative goodwill
            8,406,250       8,406,250               22,148,453       22,148,453  
Allowance for doubtful accounts
    38,334,751               38,334,751       32,217,765               32,217,765  
Actuarial deficit (companies in Brazil)
    7,487,563               7,487,563       6,766,431               6,766,431  
Deferred income
    2,507,334       1,152,980       3,660,314       2,746,091       1,168,618       3,914,709  
With-holdings
    2,164,150               2,164,150       3,252,750               3,252,750  
Provision real estate projects
                        2,656,047               2,656,047  
Derivative contracts
    1,003,760       7,555,125       8,558,885       584,992       8,998,383       9,583,375  
Severance indemnities
    4,166               4,166       5,248       415,266       420,514  
Vacation accrual
    1,395,215               1,395,215       1,211,297               1,211,297  
Post retirement benefits
    499,032       16,365,659       16,864,691       1,627,336       10,850,823       12,478,159  
Tax loss carryforwards (1)
    80,072,911               80,072,911       116,468,223               116,468,223  
Contingencies
    46,795,319               46,795,319       50,931,732               50,931,732  
Finance costs
    194,771               194,771       117,034               117,034  
Salaries for construction-in progress
    5,843,294               5,843,294       3,926,807       5,583,440       9,510,247  
Exchange difference -subsidiaries
                        5,155,480               5,155,480  
Valuation allowance
    (3,322,326 )             (3,322,326 )     (3,448,901 )             (3,448,901 )
 
   
     
     
     
     
     
 
Total deferred income tax assets
    189,956,282       52,113,128       242,069,410       230,250,352       96,018,956       326,269,308  
 
   
     
     
     
     
     
 
Deferred income tax liabilities
                                               
Negative goodwill
            1,927,532       1,927,532                        
Property, plant and equipment
    388,356,194       6,019,514       394,375,708       459,271,816       5,229,011       464,500,827  
Severance indemnities
    1,954,040               1,954,040       814,241               814,241  
Intangibles
    24,954               24,954                      
Regulated assets
                        3,828,000               3,828,000  
Deferred charges
    1,510,731               1,510,731                      
Actuarial deficit (companies in Brazil)
    5,570,625               5,570,625       2,301,708               2,301,708  
Finance costs
    8,304,618               8,304,618       13,755,855               13,755,855  
Derivative contracts
    512,289       86,306,393       86,818,682             69,744,951       69,744,951  
Bond discount
    2,126,014               2,126,014       1,871,635               1,871,635  
Cost of studies
    4,675,640               4,675,640       7,972,554               7,972,554  
Imputed interest on construction
    4,830,117               4,830,117       4,863,433               4,863,433  
With-holdings
    5,659               5,659       198,638               198,638  
Materials used
    3,349,399               3,349,399       1,086,289               1,086,289  
Hid. El Chocón investment
    119,374               119,374       2,897,791               2,897,791  
Capitalized expenses
    5,059,362               5,059,362       3,883,070               3,883,070  
Capitalized interest
            26,738,515       26,738,515               20,896,091       20,896,091  
Post retirement benefits
    559       8,255       8,814       1,033       525,304       526,337  
Contingencies
    10,311,653               10,311,653       13,767,462               13,767,462  
Others
            229,961       229,961               2,339,411       2,339,411  
Differences between the financial and tax value of Río Maipo S.A.
                        1,475,222               1,475,222  
 
   
     
     
     
     
     
 
Total deferred income tax liabilities
    436,711,228       121,230,170       557,941,398       517,988,747       98,734,768       616,723,515  
 
   
     
     
     
     
     
 
Net deferred assets (liabilities)
    (246,754,946 )     (69,117,042 )     (315,871,988 )     (287,738,395 )     (2,715,812 )     (290,454,207 )
 
   
     
     
     
     
     
 

(1)   Tax loss carryforwards relate primarily to Peruvian, Chilean and Brazilian entities. In accordance with the current enacted tax law in Chile and Brazil, such tax losses may be carried-forward indefinitely, however Peruvian tax carryforwards expire after five years.

F-123


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

A reconciliation of the Chilean Statutory Income Tax rate to the Company’s effective tax rate on net income is as follows:

                                                         
    2000
   
    Chile   Argentina   Perú   Brazil   Colombia   Other   Total
   
 
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Statutory Chilean tax
    42,274,015       20,326,388       12,194,040       6,526,106       16,240,891       (32,646,249 )     64,915,191  
Effect of higher foreign tax rates
          18,710,018       8,064,200       1,091,686       8,940,850       (3,439,430 )     33,367,324  
Increase (decrease) in rates resulting from:
                                                       
Price-level restatement not accepted for tax purposes
    8,795,897       (305,904 )     2,898,307       (5,955,061 )     4,666,333             10,099,572  
Non-taxable items
    (24,795,443 )     267,276       4,808,544       2,240,689       5,065,308       36,085,678       23,672,052  
Non-deductible items
    40,180,413       6,590,676             (8,077,733 )     (887,189 )             37,806,167  
Prior years income tax
    (1,575,934 )     (6,157,565 )     343,646       69,386,194                     61,996,341  
Other
    52,408       (434,042 )     39       2,828,427       (1,750,855 )     321,727       1,017,704  
 
   
     
     
     
     
     
     
 
Tax expense at effective tax rate
    64,931,356       38,996,847       28,308,776       68,040,308       32,275,338       321,726       232,874,351  
 
   
     
     
     
     
     
     
 
                                                         
    2001
   
    Chile   Argentina   Perú   Brazil   Colombia   Other   Total
   
 
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Statutory Chilean tax
    35,207,167       33,046,613       8,262,496       (750,031 )     19,766,103       (32,573,861 )     62,958,487  
Effect of higher foreign tax rates
          63,649,632       16,461,874       1,640,641       30,099,172       (6,560,221 )     105,291,098  
Increase (decrease) in rates resulting from:
                                                       
Price-level restatement not accepted for tax purposes
    10,831,171       (471,398 )     (472,813 )     (1,154,998 )     14,976,551             23,708,513  
Non-taxable items
    (21,005,978 )     12,895,204       4,689,412       94,672             39,134,083       35,807,393  
Non-deductible items
    (24,172,189 )     20,330,824       (7,574,107 )     (316,500 )     (719,668 )           (12,451,640 )
Prior years income tax
    1,986,643             401,288       (2,163,759 )                 224,172  
Effect of Chilean tax rate increase
    8,212,618                                     8,212,618  
Other
    3,988,096       (13,899,124 )     (254,737 )     8,433,636       (1,054,508 )     71,781       (2,714,856 )
 
   
     
     
     
     
     
     
 
Tax expense at effective tax rate
    15,047,528       115,551,751       21,513,413       5,783,661       63,067,650       71,782       221,035,785  
 
   
     
     
     
     
     
     
 
                                                         
    2002
   
    Chile   Argentina   Perú   Brazil   Colombia   Other   Total
   
 
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Statutory Chilean tax
    (66,503,282 )     165,774       12,985,063       (74,011,455 )     6,766,510               (120,597,390 )
Effect of higher foreign tax rates
    426,279       196,856       14,202,414       (57,760,020 )     (6,900,286 )             (49,834,757 )
Increase (decrease) in rates resulting from:
                                                       
Price-level restatement not accepted for tax purposes
    6,829,025       (23,354,798 )     565,546       1,932,546       13,543,094               (484,587 )
Non-taxable items
    (1,268,782 )     7,828,561       8,312,037       43,976,453       (199 )             58,848,070  
Non-deductible items
    64,855,138       (35,286,731 )     6,987,296       87,266,915       (4,057,934 )             119,764,684  
Prior years income tax
    2,669,791               1,354,580               (509,651 )             3,514,720  
Other
    (1,420,225 )     (327,074 )     (1,519,692 )     (744,875 )     1,943,265               (2,068,601 )
 
   
     
     
     
     
     
     
 
Tax (benefit) expense at effective tax rate
    5,587,944       (50,777,412 )     42,887,244       659,564       10,784,799             9,142,139  
 
   
     
     
     
     
     
     
 

F-124


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(d) Acquisitions

In May of 2002, Enersis S.A. acquired 6,824,495 Sociedad Inversiones Distrilima S.A. shares equivalent to 1.14% of issued capital for US$1,767,761.22 increasing its direct interest from 14.79% to 15.93%.

In February and April of 2002 Enersis S.A. made contributions of US$22,773,195.87 to Central Generadora Termelétrica Fortalez S.A. for a capital increase, maintaining its 48.82% interest equivalent to 20,246,908 shares.

During 2002, Lajas Inversora (Endesa subsidiary) acquired 753,627 (0.0803%) of Central Eléctrica Cachoeira Dourada S.A. (Brasil) shares for Th$58,931, increasing its interest to 99.59% in said Company.

On September 13, 2002, Endesa acquired 7,275,433 (2.51%) Pangue S.A. (Chile) shares for Th$4,998,894, increasing its interest to 94.97% in said Company.

Debenture capitalization in Cerj
On July 11, 2002, the Company Luz de Río Ltda. and Endesa International Energía Ltda., holders of convertible bonds issued by Companhía de Electricidade do Río de Janeiro, exercised the option to capitalize their investment. To that effect, 420,705,127,532 no par value shares were issued.

During the year ended December 31, 2001, the Company did not have significant acquisitions.

For acquisitions accounted as a business combination using the purchase method, assets and liabilities have been consolidated as of the purchase date and earnings from the acquisitions have been included in consolidated earnings of the Company from to the purchase date.

(e)   Segment disclosures

The Company is primarily engaged in the distribution, generation and transmission of electricity in Chile, Argentina, Brazil, Colombia and Perú. Enersis provides these and other services through four business segments:

  Generation

  Distribution

  Engineering Services and Real State

  Corporate and other

F-125


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Generation involves the generation of electricity primarily through its subsidiary Endesa-Chile. Distribution involves the supply of electricity to regulated and unregulated customers. Engineering Services and Real Estate includes engineering services and real estate development. Corporate and other includes computer-related data processing services and the sale of electric-related supplies and equipment. The Company’s reportable segments are strategic business units that offer different products and services and are managed separately. The methods of revenue recognition by segment are as follows:

  Generation

Revenue is recognized when energy and power output is delivered and capacity is provided at rates specified under contract terms or prevailing market rates.

  Distribution — Operating Revenues

Revenue is recognized when energy and power is provided at rates specified under contract terms or prevailing market rates.

  Distribution — Non Operating Revenues

Revenue is recognized as services are provided, such as public light posts, telephone poles, and other services related to distribution services.

  Engineering Services and Real Estate

Revenue is recognized as services are provided, or when projects are sold.

  Corporate and Other

Revenue is recognized as services are provided, or when supplies or equipment are sold.

F-126


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The following segment information has been disclosed in accordance with U.S. reporting requirements, however, the information presented has been determined in accordance with Chilean GAAP:

                                                 
                    Engineering            
                    services and   Corparate        
2000   Generation   Distribution   real estate   and other   Eliminations   Consolidated
   
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Sales to unaffilated customers
    700,831,148       1,972,978,680       47,820,038       35,417,231               2,757,047,097  
Intersegment sales
    236,819,167       29,428,862       32,294,269       25,803,150       (324,345,448 )        
 
   
     
     
     
     
     
 
Total revenues
    937,650,315       2,002,407,542       80,114,307       61,220,381       (324,345,448 )     2,757,047,097  
 
   
     
     
     
     
     
 
Operating income
    266,929,009       271,970,486       14,955,921       (8,807,981 )     7,702,184       552,749,619  
 
   
     
     
     
     
     
 
Participation in net income of affialate companies
                    3,556       73,197               76,753  
 
   
     
     
     
     
     
 
Depreciation and amortization
    169,553,126       243,552,307       1,264,335       49,658,881       (266,434 )     463,762,215  
 
   
     
     
     
     
     
 
Identifiable assets including investment in related companies
    6,016,567,836       6,005,278,026       143,109,885       4,729,152,140       (5,138,754,125 )     11,755,353,762  
 
   
     
     
     
     
     
 
Capital expenditures
    89,662,770       250,520,763       1,028,999       1,796,973               343,009,505  
 
   
     
     
     
     
     
 
                                                 
                    Engineering            
                    services and   Corparate        
2001   Generation   Distribution   real estate   and other   Eliminations   Consolidated
   
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Sales to unaffilated customers
    836,144,871       2,126,128,164       35,046,655       62,061,071               3,059,380,761  
Intersegment sales
    209,134,449       43,705,715       28,336,648       30,562,731       (311,739,543 )        
 
   
     
     
     
     
     
 
Total revenues
    1,045,279,320       2,169,833,879       63,383,303       92,623,802       (311,739,543 )     3,059,380,761  
 
   
     
     
     
     
     
 
Operating income
    347,975,163       386,500,673       10,133,274       (4,545,293 )     14,479,950       754,543,767  
 
   
     
     
     
     
     
 
Participation in net income of affialate companies
    (10,355,056 )                     (343,742 )             (10,698,798 )
 
   
     
     
     
     
     
 
Depreciation and amortization
    150,091,696       260,276,949       1,241,298       56,491,985       (266,433 )     467,835,495  
 
   
     
     
     
     
     
 
Identifiable assets including investment in related companies
    6,361,571,367       6,310,062,578       135,386,583       4,945,729,831       (4,992,951,048 )     12,759,799,311  
 
   
     
     
     
     
     
 
Capital expenditures
    (52,972,422 )     (287,990,889 )     (415,494 )     (174,931 )             (341,553,736 )
 
   
     
     
     
     
     
 
                                                 
                    Engineering            
                    services and   Corparate        
2002   Generation   Distribution   real estate   and other   Eliminations   Consolidated
   
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Sales to unaffiliated customers
    724,708,753       1,712,052,829       34,157,580       14,954,058               2,485,873,220  
Intersegment sales
    213,390,398       50,057,741       71,166,328       42,859,584       (377,474,051 )        
 
   
     
     
     
     
     
 
Total revenues
    938,099,151       1,762,110,570       105,323,908       57,813,642       (377,474,051 )     2,485,873,220  
 
   
     
     
     
     
     
 
Operating income
    336,622,006       183,495,124       13,379,302       (111,044 )     (741,027 )     532,644,361  
 
   
     
     
     
     
     
 
Participation in net income of affiliate companies
    8,541,745                       (277,962 )             8,263,783  
 
   
     
     
     
     
     
 
Depreciation and amortization
    221,359,385       512,547,464       1,411,217       110,822,164       12,816,588       858,956,818  
 
   
     
     
     
     
     
 
Identifiable assets including investment in related companies
    6,524,201,396       6,105,423,113       140,950,745       4,294,946,364       (4,444,356,942 )     12,621,164,676  
 
   
     
     
     
     
     
 
Capital expenditures
    134,858,115       181,859,234       755,092       443,002               317,915,443  
 
   
     
     
     
     
     
 

F-127


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

     A summary of activities by geographic area is as follows:

                                                 
    Chile   Argentina   Perú   Brazil   Colombia   Total
   
 
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
2000
                                               
Total revenues
    699,239,131       759,355,551       233,989,079       634,011,382       430,451,955       2,757,047,098  
 
   
     
     
     
     
     
 
Long lived assets (net) (1)
    2,803,069,054       1,440,626,633       1,064,776,614       1,254,692,103       2,381,648,403       8,944,812,807  
 
   
     
     
     
     
     
 
2001
                                               
Total revenues
    805,112,327       827,352,863       265,489,142       691,658,117       469,768,312       3,059,380,761  
 
   
     
     
     
     
     
 
Long lived assets (net) (1)
    2,365,838,917       1,562,886,168       1,173,962,317       1,944,053,053       2,578,309,204       9,625,049,659  
 
   
     
     
     
     
     
 
2002
                                               
Total revenues
    799,462,080       297,634,006       292,427,127       624,290,007       472,060,000       2,485,873,220  
 
   
     
     
     
     
     
 
Long lived assets (net) (1)
    2,374,734,591       1,551,821,292       1,235,792,237       2,039,631,354       2,677,478,709       9,879,458,183  
 
   
     
     
     
     
     
 


(1)   Long-lived assets include property, plant and equipment.

(f)   Concentration of risk:

The Company does not believe that it is exposed to any unusual credit risk from any single customer. The Company’s debtors are dependent on the economy in Latin America, which could make them vulnerable to downturns in the economic activity in the countries in which the Company operates.

No single customers accounted for more than 10% of revenues for the years ending December 31, 2001 and 2002.

(g)   Schedule of debt maturity:

Following is a schedule of debt maturity in each of the next five years and thereafter:

         
    ThCh$
2003
    1,558,378,097  
2004
    2,355,368,823  
2005
    177,943,497  
2006
    611,688,751  
2007
    155,949,924  
Thereafter
    1,518,063,448  
 
   
 
Total
    6,377,392,540  
 
   
 

F-128


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(h)   Disclosure regarding interest capitalization:

                         
    Year ended December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Interest cost incurred
    520,328,589       457,221,298       446,064,039  
Interest capitalized under Chilean GAAP
    21,323,611       24,250,320       19,467,730  
Interest capitalized under U.S. GAAP
    55,715,832       29,138,235       23,656,508  

(i)   Cash flow information:

  (i)   The statement of cash flows under Chile GAAP differs in certain respects from the presentation of a statement of cash flow under U.S. GAAP as follows:

                         
    Year ended December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Cash provided by operating activities under Chilean GAAP
    538,690,847       662,920,609       627,782,332  
Development stage companies
            1,303,896          
 
   
     
     
 
Cash provided by (used in) operating activities under U.S. GAAP
    538,690,847       664,224,505       627,782,332  
 
   
     
     
 
Cash provided by (used in) financing activities under Chilean GAAP
    (814,290,090 )     (61,414,127 )     (285,039,864 )
Development stage companies
            (985,718 )        
Repurchase of Yankee Bonds
            (177,168,871 )        
 
   
     
     
 
Cash provided by (used in) financing activities under U.S. GAAP
    (814,290,090 )     (239,568,716 )     (285,039,864 )
 
   
     
     
 
Cash provided by (used in) investing activities under Chilean GAAP
    176,616,070       (503,639,589 )     (336,878,757 )
Development stage companies
            (310,893 )        
Repurchase of Yankee Bonds
            177,168,871          
Time deposits (1)
                    (10,176,847 )
 
   
     
     
 
Cash provided by (used in) investing activities under U.S. GAAP
    176,616,070       (326,781,611 )     (347,055,604 )
 
   
     
     
 


(1)   Time deposits with maturities longer than 90 days

  (ii)   Cash and cash equivalents includes all highly liquid debt instruments purchased with a maturity of three months or less:

                         
    Year ended December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Cash
    28,073,249       37,648,796       48,184,878  
Time deposits
    79,697,694       178,113,234       135,450,047  
Marketable securities
            198,248       1,543,290  
Other current assets
    12,264,761       1,867,323       25,836,618  
 
   
     
     
 
Total cash and cash equivalents
    120,035,704       217,827,601       211,014,833  
 
   
     
     
 

F-129


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

  (iii)   Additional disclosures required under U.S. GAAP are as follows:

                         
    Year ended December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Interest paid during the year
    381,782,050       405,238,393       455,550,047  
Income taxes paid during the year
    154,341,501       132,198,412       136,413,682  
Assets acquired under capital leasing
    2,314,164       238,590        

(j)   Disclosures about fair value of financial instruments

The following methods and assumption were used to estimate the fair value of each class of financial instruments as of December 31, 2001 and 2002 for which it is practicable to estimate that value:

  Cash

The fair value of the Company’s cash is equal to its carrying value.

  Time deposits

The fair value of time deposits approximates carrying value due to the relatively short-term nature.

  Marketable securities

The fair value of marketable securities is based on quoted market prices of the common stock held and approximates carrying value.

  Long-term accounts receivable

The fair value of long-term accounts receivable was estimated using the interest rates that are currently offered for loans with similar terms and remaining maturities.

  Long-term debt

The fair value of long-term debt was based on rates currently available to the Company for debt with similar terms and remaining maturities.

  Derivative instruments

Estimates of fair values of derivative instruments for which no quoted prices or secondary market exists have been made using valuation techniques such as forward pricing models, present value of estimated future cash flows, and other modeling techniques. These estimates of fair value include assumptions made by the Company about market variables that may

F-130


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

change in the future. Changes in assumptions could have a significant impact on the estimate of fair values disclosed. As a result such fair value amounts are subject to significant volatility and are highly dependent on the qualify of the assumptions used.

The estimated fair values of the Company’s financial instruments compared to Chilean GAAP carrying amounts are as follows:

                                 
    As of December 31,
   
    2001   2002
   
 
    Carrying   Fair   Carrying   Fair
    amount   Value   amount   Value
   
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$
Cash
    37,648,796       37,648,796       48,184,878       48,184,878  
Time deposits
    178,113,234       178,113,234       145,626,894       145,626,894  
Marketable securities
    203,072       203,072       1,543,290       1,543,290  
Accounts receivable
    550,248,992       550,248,992       458,839,724       458,839,724  
Notes receivable, net
    12,018,206       12,018,206       5,131,349       5,131,349  
Other accounts receivable, net
    65,885,843       65,885,843       62,776,096       62,776,096  
Amounts due from related companies
    188,687,370       188,687,370       196,297,002       196,297,002  
Long-term accounts recievable
    101,903,562       101,903,562       125,850,513       125,850,513  
Accounts payable and other
    (265,964,525 )     (265,964,525 )     (236,630,187 )     (236,630,187 )
Notes payable
    (279,395,725 )     (279,395,725 )     (225,719,764 )     (225,719,764 )
long-term debt
    (6,232,523,988 )     (6,191,284,245 )     (6,377,392,540 )     (6,342,731,573 )
Derivatives instruments
    (79,982,358 )     130,385,292       128,686,537       128,686,537  

(k)   Derivative instruments

The Company is exposed to the impact of market fluctuations in the price of electricity, primary materials such as natural gas, petroleum, coal, and other energy-related products, interest rates, and foreign exchange rates. The Company employs policies and procedures to manage its risks associated with these market fluctuation on a global basis through strategic contract selection, fixed-rate and variable-rate portfolio targets, net investment hedges, and financial derivatives. All derivatives that do not qualify for the normal purchase and sales exemption under SFAS No. 133 are recorded at their fair value. On the date that swaps, futures, forwards or option contracts are entered into, the Company designates the derivatives as a “hedge”, if the documentation is not appropriate to designate as a “hedge” the derivative’s mark-to-market adjustment flows through the income statement. The Company does not have the appropriate documentation in place to designate contracts as hedges of a forecasted transaction or future cash flows (cash flow hedge) or as a hedge of a recognized assets, liability or firm commitment (fair value hedge).

The Company has classified its derivatives into the following general categories: commodity derivatives, embedded derivatives, and financial derivatives. Certain energy and other contracts for the Company’s operations in Chile are denominated in the US dollar. According to SFAS No. 133, an embedded foreign currency derivative should be separated from the host contract because none of the applicable exclusions are met (See Embedded Derivative Contracts below). For purposes of evaluating the functional currency of the Company’s subsidiaries in Argentina, Perú, Brazil, and Colombia, the Company applied BT 64, consistent with the methodology described in paragraph (s), thus the functional currency of these subsidiaries was the US dollar as these subsidiaries were remeasured into US dollars because foreign subsidiaries operate in countries exposed to significant risks as determined under BT 64.

F-131


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The following is a summary of the Company’s adjustment to fair values for all identified derivative contracts at the date of implementation of SFAS No. 133 on January 1, 2001 and as the year-ended December 31, 2001 and 2002.

                           
      As of January 1, 2001
     
      Distribution   Generation   Total
     
 
 
      ThCh$   ThCh$   ThCh$
Commodity derivatives
    16,330,955       127,914,469       144,245,424  
Embedded derivatives
    25,266       (8,631,797 )     (8,606,531 )
Financial derivatives
    (1,650,130 )     (3,776,374 )     (5,426,504 )
 
   
     
     
 
 
    14,706,091       115,506,298       130,212,389  
Effects of minority interest
    (7,947,755 )     (54,673,667 )     (62,621,422 )
Deferred tax effects
    (5,185,287 )     (41,390,634 )     (46,575,921 )
 
   
     
     
 
 
Cumulative change in accounting principle
    1,573,049       19,441,997       21,015,046  
 
   
     
     
 
                         
    As of December 31, 2001
   
    Distribution   Generation   Total
   
 
 
    ThCh$   ThCh$   ThCh$
Commodity derivatives
    80,927,204       135,782,017       216,709,221  
Embedded derivatives
    (23,089,669 )     (3,876,022 )     (26,965,691 )
Financial derivatives
    352,726       (19,026,564 )     (18,673,838 )
 
   
     
     
 
 
    58,190,261       112,879,431       171,069,692  
Investment in related companies
            39,297,958       39,297,958  
 
   
     
     
 
Derivative instruments U.S.GAAP Shareholders equity adjustment
    58,190,261       152,177,389       210,367,650  
 
   
     
     
 
                         
    As of December 31, 2002
   
    Distribution   Generation   Total
   
 
 
    ThCh$   ThCh$   ThCh$
Commodity derivatives
    (11,240,489 )     218,474,062       207,233,573  
Embedded derivatives
    262,190       (12,209,854 )     (11,947,664 )
Financial derivatives
    (28,432,901 )     (16,952,690 )     (45,385,591 )
 
   
     
     
 
 
    (39,411,200 )     189,311,518       149,900,318  
Investment in related companies
            7,649,226       7,649,226  
 
   
     
     
 
Derivative instruments U.S.GAAP Shareholders equity adjustment
    (39,411,200 )     196,960,744       157,549,544  
 
   
     
     
 

F-132


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

Certain Company’s generation and distribution commodity contracts could be seen as contracts that meet the definition of a derivative under SFAS No. 133 and would be required to be accounted for at fair value. These conditions are (i) have an underlying, which is the market price of power at the delivery location and a notional amount specified in the contract; (ii) have no initial payment on entering into the contract; and (iii) do not have a net settlement provision have has the characteristic of net settlement because power is readily convertible to cash, as it is both fungible and actively traded in the country of generation or country of distribution.

The Company assessed that its commodity contracts that are requirements contracts do no meet the above definition because the contracts do not have notional amounts, as they only have maximum amounts or no specified amounts, and do not include an implicit or explicit minimum amount in a settlement or a default clause. A requirements contract allows the purchaser to use as many units of power as required to satisfy its actual needs for power during the period of the contract, and the party is not permitted to buy more than its actual needs.

The Company concluded that all of its power is readily convertible to cash as energy is actively traded, or the Company has access, to markets where energy is actively traded. However, only certain participants have access to the energy markets, thus determination as to whether energy could be considered readily convertible to cash was analyzed on a country by country basis. Currently, Chilean distributors do not have access to the Chilean spot market, however this could change in the future if energy regulations are changed. The Company has also concluded that multiple-delivery long-term power contracts meet the net settlement characteristic. Management multiple-delivery long-term power contracts are readily convertible to cash because the Company operates in countries with active spot markets, that although they contain varying levels of liquidity, can rapidly absorb the contract’s quantities at each delivery date without significantly affecting the price, and thus meet the definition of net settlement, consequently these contracts are accounted as derivatives that under SFAS No.133.

The Company’s Argentine generation entities have access to the Brazilian energy market through an interconnection system between the two markets. In order to calculate the fair values of the purchase and sale contracts related to the energy to be sold in the Brazilian market, the Argentine market prices were used. The Company believes this is the best measure for fair value, because in the event that the Brazilian market prices are below the cost to produce the energy in Argentina, the Company will sell the energy in Argentina and purchase the energy from the spot market in Brazil. Additionally, the interconnection line was established to sell energy generated in Argentina in the Brazilian market, as the Brazilian energy market heavily relies on hydro-electric generation and has historically had significant problems with meeting its energy needs economically due to lack of rainfall.

Because both the purchases and sales interconnection contracts are for periods up to 20 years in complex markets, where no similar term forward market information is available, the Company has estimated such values based on the best information available, including using modeling and other valuation techniques. The Company has recorded the best estimate of fair value, however with different assumptions such as interest rates, inflation rates, exchange rates, electricity rates, and increases in cost trends, materially different fair values could result. As a result such estimates are highly volatile and dependent upon the assumptions used. The assumption to measure the fair value

F-133


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

of these interconnection related contracts using the Argentine market prices has a significant effect on the Company’s net income and shareholder equity.

If Brazilian market prices had been used instead of Argentine prices estimated fair values of the related energy contracts a significantly different fair value would result. The Company considers the Argentine prices to be the correct benchmark to value the fair value of the interconnection contracts because the Company does not have concessions to sell the Argentine generated energy in the Brazilian market to any parties other than those currently contracted. Therefore the Company views the interconnection as an extension of the Argentine market and as a more appropriate measure of the fair value of energy.

Such values are included in the reconciliation to U.S. GAAP in paragraph (bb).

Embedded Derivative Contracts

The Company enters into certain contracts that have embedded features that are not clearly and closely related to the host contract. As specified in SFAS No. 133, bifurcation analysis focuses on whether the economic characteristics and risks of the embedded derivative are clearly and closely related to the economic characteristics and risks of the host contract. In certain identified contracts, the host service contract and the embedded feature are not indexed to the same underlying and changes in the price or value of service will not always correspond to changes in the price of the commodity to which the contract is indexed. U.S. GAAP requires embedded features to be measured at fair value as freestanding instruments. Unless the embedded contracts are remeasured at fair value under otherwise applicable GAAP, the embedded feature must be valued at fair value with changes in fair value reported in earnings as they occur.

Embedded foreign currency derivative instruments are not separated from the host contract and considered a derivative instrument if the host contract is not a financia1 instrument and it requires payments denominated in either: (1) the functional currency of any substantial patty to the contract. (2) the local currency of any substantial party to the contract, (3) the currency used because the primary economic environment is highly inflationary, or (4) the currency in which the good or service is routinely denominated in international commerce.

Financia1 Derivatives

Changes in interest rates expose the Company to risk as a result of its portfolio of fixed-rate and variable rate debt. The Company manages interest rate risk exposure on a global basis by limiting its variable rate and fixed-rate exposures to certain variable/fixed mixes set by policy.

The Company manages interest rate risk through the use of interest rate swaps and collars and cross-currency swaps. The Company does not enter into financia1 instruments for trading or speculative purposes.

Net lnvestment Hedges

The Company is also exposed to foreign currency risk arising from long-term debt denominated in foreign currencies, the majority of which is the US dollar. This risk is mitigated, as a substantial portion of the Company’s revenues are either directly or indirectly linked to the US dollar. Additionally, the Company records the foreign exchange gains and losses on liabilities related to net investments in foreign countries which

F-134


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

are denominated in the same currency as the functional currency of those foreign investments. Such unrealized gains and losses are included in the cumulative translation adjustment account in shareholders equity, and in this way act as a net investment hedge of the exchange risk affecting the investments (see Note ll (c) and Note 22 (f) for further detail). The Company also uses short duration forward foreign currency contracts and swaps, and cross-currency swaps, where possible, to manage its risk related to foreign currency fluctuations. These contracts are considered “cover” contracts under Chilean GAAP. In accordance with Chilean GAAP the gain and losses on these contracts are deferred until realized as assets or liabilities.

For U.S. GAAP purposes, as the Company has not met the requirements for designating these derivatives contracts as “hedges”, the contracts are recorded at fair value in the balance sheet with any unrealized gain and/or losses being directly recorded in the income statement.

(l)   Reclassification to U.S. GAAP

Certain reclassifications would be made to the Chilean GAAP income statement in order to present Chilean GAAP amounts in accordance with presentation requirements under U.S. GAAP. Amortization of negative goodwill, amortization of goodwill, and certain other non-operating income and expense, would be included in operating income. Recoverable taxes included in other non-operating revenues would be recorded as part of income taxes under U.S. GAAP. The gain from the repurchase of Yankee bonds by Enersis S.A. and Endesa Chile S.A. included in non-operating income under Chilean GAAP would be presented as an extraordinary gain according to U.S. GAAP. Equity participation in income or losses of related companies included in non-operating income would be presented after income taxes and minority interest in accordance with U.S. GAAP. The following reclassifications included in the column labeled “Reclassifications” disclose amounts using a U.S. GAAP presentation, although the amounts displayed have been determined in accordance with Chilean GAAP:

                         
    Year ended December 31, 2000
   
    Chilean GAAP           U.S. GAAP
   
         
    ThCh$   ThCh$   ThCh$
Operating income
    552,749,621       258,352,632       811,102,252  
Non-operating expense, net
    (169,411,441 )     (219,985,929 )     (389,397,370 )
Income taxes
    (146,323,505 )     4,203,502       (142,120,003 )
Minority interest
    (184,000,228 )           (184,000,228 )
Equity participation in income of related companies, net
          76,753       76,753  
Amortization of negative goodwill
    42,646,957       (42,646,957 )      
 
   
     
     
 
Net income
    95,661,405             95,661,405  
 
   
     
     
 

F-135


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

                         
    Year ended December 31, 2001
   
    Chilean GAAP           U.S. GAAP
             
    ThCh$   ThCh$   ThCh$
Operating income
    754,543,767       (84,016,035 )     670,527,732  
Non-operating expense, net
    (498,001,278 )     109,936,884       (388,064,394 )
Income taxes
    (136,687,539 )     8,116,807       (128,570,732 )
Minority interest
    (125,152,619 )           (125,152,619 )
Equity participation in income of related companies, net
          (10,698,797 )     (10,698,797 )
Amortization of negative goodwill
    47,451,702       (47,451,702 )     0  
 
   
     
     
 
Net income before extraordinary gain
    42,154,033       (24,112,843 )     18,041,190  
Extraordinary gain
          24,112,843       24,112,843  
 
   
     
     
 
Net income
    42,154,033             42,154,033  
 
   
     
     
 
                         
    Year ended December 31, 2002
   
    Chilean GAAP           U.S. GAAP
             
    ThCh$   ThCh$   ThCh$
Operating income
    532,644,361       (443,002,361 )     89,642,000  
Non-operating expense, net
    (796,530,156 )     540,598,729       (255,931,427 )
Income taxes
    (66,016,985 )     (15,988,017 )     (82,005,002 )
Minority interest
    16,282,559             16,282,559  
Equity participation in income of related companies, net
          8,263,783       8,263,783  
Amortization of negative goodwill
    112,247,774       (112,247,774 )      
 
   
     
     
 
Net loss before extraordinary items
    (201,372,447 )     (22,375,640 )     (223,748,087 )
Extraordinary items
    (22,375,640 )     22,375,640        
 
   
     
     
 
Net loss
    (223,748,087 )           (223,748,087 )
 
   
     
     
 

Certain reclassifications would be made to the Chilean GAAP balance sheet in order to present Chilean GAAP amounts in accordance with presentation requirements under U.S. GAAP. Deferred taxes from depreciation differences that are recorded as short-term under Chilean GAAP would be recorded as long-term under U.S. GAAP. Real estate properties under development and construction-in-progress are included in current assets as inventory in Chilean GAAP and under U.S. GAAP such assets would have been included as property, plant and equipment. Additionally, the regulated asset recorded during 2001 by Coelce and Cerj, Brazilian subsidiaries, has been partially recorded in trade receivables and an additional component was recorded in current assets by Coelce under Chilean GAAP. However, under U.S. GAAP the presentation of these regulated assets should be classified as non-current assets as the recovery of these assets is not expected in the short term. These reclassifications exclude consolidation of development stage companies, the effect of which is immaterial.

F-136


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The effect of the following reclassifications included in the column labeled “Reclassifications” discloses amounts using a U.S. GAAP presentation although the amounts displayed have been determined in accordance with Chilean GAAP:

                         
    Year ended December 31, 2001
   
    Chilean GAAP   Reclassification   U.S. GAAP
             
    ThCh$   ThCh$   ThCh$
Current assets
    1,162,446,794       (211,305,194 )     951,141,600  
Property, plant an equipment, net
    9,625,049,659       27,262,972       9,652,312,631  
Other assets
    1,972,302,858       (52,706,143 )     1,919,596,715  
 
   
     
     
 
Total assets
    12,759,799,311       (236,748,365 )     12,523,050,946  
 
   
     
     
 
Current liabilities
    1,639,303,381       (110,607,126 )     1,528,696,255  
Long-term liabilities
    5,832,362,823       (126,141,239 )     5,706,221,584  
Minority interest
    4,073,571,128             4,073,571,128  
Shareholders’s equity
    1,214,561,979             1,214,561,979  
 
   
     
     
 
Total liabilities and shareholders’ equity
    12,759,799,311       (236,748,365 )     12,523,050,946  
 
   
     
     
 
                         
    Year ended December 31, 2002
   
    Chilean GAAP   Reclassification   U.S. GAAP
             
    ThCh$   ThCh$   ThCh$
Current assets
    1,223,963,114       (84,691,477 )     1,139,271,637  
Property, plant an equipment, net
    9,879,458,183       23,804,228       9,903,262,411  
Other assets
    1,517,743,379       (24,600,329 )     1,493,143,050  
 
   
     
     
 
Total assets
    12,621,164,676       (85,487,578 )     12,535,677,098  
 
   
     
     
 
Current liabilities
    2,151,373,249       (28,554,145 )     2,122,819,104  
Long-term liabilities
    5,413,608,412       (56,933,433 )     5,356,674,979  
Minority interest
    4,050,602,721               4,050,602,721  
Shareholders’s equity
    1,005,580,294               1,005,580,294  
 
   
     
     
 
Total liabilities and shareholders’ equity
    12,621,164,676       (85,487,578 )     12,535,677,098  
 
   
     
     
 

(m) Employee Benefit Plans

Enersis S.A. and its subsidiaries sponsor various benefit plans for its current and retired employees. A description of such’ benefits follows:

Severance indemnities

The provision for severance indemnities, included in the account “Accrued expenses” short and long-term is calculated in accordance with the policy set forth in Note 2 (n), using the current salary levels of all employees covered under the severance indemnities agreement, an assumed discount

F-137


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

rate of 9.5% for the years ended December 31,1999,2000 and 2001, and an estimated average service period based on the years of services for the Company.

Benefits for Retired Personnel

Other benefits provided to certain retired personnel of Enersis include electrical service rate subsidies, additional medical insurance and additional post-retirement benefits. Descriptions of these benefits for retired personnel are as follows:

i)   Electrical rate service

This benefit is extended only to certain retired personnel of Enersis. These electric rate subsidies result in the eligible retired employees paying a percentage of their total monthly electricity costs, with Enersis paying the difference.

ii)   Medical benefits

This benefit provides supplementary health insurance, which covers a portion of health benefits not covered under the institutional health benefits maintained by employees of Enersis. This benefit expires at the time of death of the pensioner.

iii)   Supplementary pension benefits

Eligible employees are able to receive a monthly amount designed to cover a portion of the difference between their salary at the point of retirement and the theoretical pension that would have been received had the employee reached the legal retirement age of the Institución de Previsión Social (Institute of Social Welfare). This benefit expires upon the death of the pensioner for the Enersis employee, however, continues to cover the surviving-spouse in the case of employees of the subsidiary Endesa-Chile.

iv)   Worker’s compensation benefits

Employees that were entitled to Worker’s compensation insurance in prior years for work related accidents receive benefits from the Company as such insurance has expired. This benefit continues at the time of death of the pensioner, to cover the surviving-spouse.

The Company has recognized liabilities related to complementary pension plan benefits and other postretirement benefits as stipulated in collective bargaining agreements. Under U.S. GAAP, post-retirement employee benefits have been accounted for in accordance with SFAS No. 87 and SFAS No. 106, with inclusion of prior-period amounts in current year’s income as the amounts are not considered significant to the overall financia1 statement presentation. The effects of accounting for post-retirement benefits under U.S. GAAP have been presented in paragraph (bb), above. The following data are presented under U.S. GAAP for Company’s post-retirement benefit plans.

F-138


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

                                 
    Pension Benefits   Other Benefits
   
 
    2001   2002   2001   2002
                 
    ThCh$   ThCh$   ThCh$   ThCh$
Changes in benefit (obligations)
                               
Benefit (obligations) at January 1
    (127,276,623 )     (158,318,450 )     (5,630,758 )     (18,790,555 )
Price-level restatement
    3,826,939       4,141,331       136,056       468,722  
Foreign exchange effect
            (15,743,272 )     (2,514,206 )      
Net periodic expense
    (14,783,599 )     (13,649,465 )     (12,326,341 )     (18,982,900 )
Benefits paid
    1,130,278       14,647,166       906,077       (170,245 )
Company contributions
    8,250,286       32,554,873             4,029,429  
 
   
     
     
     
 
Benefit (obligations) at December 31
    (144,595,992 )     (123,138,751 )     (16,914,966 )     (33,445,549 )
 
   
     
     
     
 
Funded Status of the Plans
                               
Proyected Benefit Obligation
    (224,243,937 )     (208,863,000 )     (19,442,624 )     (33,293,198 )
Fair value of the plan’s assets
    93,527,895       93,196,829                  
 
   
     
     
     
 
Funded Status
    (130,716,041 )     (115,666,171 )     (19,442,624 )     (33,293,198 )
Unrecognized loss
    (30,531,801 )     (17,138,790 )           (13,056,708 )
Unrecognized net transition obligation
    16,651,850       9,666,203       2,527,658       12,904,357  
 
   
     
     
     
 
Net liability recorded under U.S. GAAP
    (144,595,992 )     (123,138,758 )     (16,914,966 )     (33,445,549 )
 
   
     
     
     
 

Adjustment required to reflect minimum liability:

                 
Additional minimum liability
    (291,282 )     (2,299,601 )
Intangible asset
    291,282       2,299,601  
 
   
     
 
Balance of additional liability
           
 
   
     
 
         
    Pension
    Benefits
Change in the plan assets   2002
   
    ThCh$
Fair value of plans assets, January 1
    86,445,632  
Foreign exchange effect
    (19,338,142 )
Actual return on the plan assets
    28,063,671  
Employer contributions
    13,665,577  
Plan participant contributions
    4,110,398  
Benefits paid
    (19,750,307 )
 
   
 
Fair value of plans assets, December 31
    93,196,829  
 
   
 

F-139


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

                                                 
    Pension Benefits   Other Benefits
   
 
Assumptions as of December 31   2000   2001   2002   2000   2001   2002
                         
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Discount rate
    15.0 %     12.2 %     12.97 %     9.5 %     11.8 %     11 %
Salary increase
    9.6 %     7.0 %     6.86 %                  
Return on plan assets
    10.4 %     10.4 %     10.96 %                  
Components of net periodic
                                               
Benefits expenses
                                               
Service cost
    (748,873 )     (697,719 )     (905,752 )     1,272,083       (11,129,179 )     (4,407,258 )
Interest cost
    (16,106,429 )     (23,595,153 )     (13,605,434 )     (716,812 )     (986,524 )     (2,586,994 )
Expected return on assets
    1,026,865       15,826,320       6,541,907                      
Amortization gain (loss)
    6,101,489       (3,838,806 )     (4,040,437 )                 (10,120,907 )
Amortization of transition asset
    (1,482,653 )     (2,478,241 )     (1,639,750 )     217,167       (210,638 )     (1,867,741 )
 
   
     
     
     
     
     
 
Net periodic expenses
    (11,209,601 )     (14,783,599 )     (13,649,466 )     772,438       (12,326,341 )     (18,982,900 )
 
   
     
     
     
     
     
 

(n) Comprehensive income (loss)

In accordance with U.S. GAAP, the Company reports a measure of all changes in shareholders’ equity that result from transactions and other economic events of the period other-than transactions with owners (“comprehensive income”). Comprehensive income is the total of net income and other non-owner equity transactions that result in changes in net shareholders’ equity.

The following represents accumulated other comprehensive income balances as of December 31, 2000, 2001 and 2002 (in thousands of constant Chilean pesos as of December 31,2002).

                         
    2000
   
            Effect of U.S. GAAP    
    Chilean GAAP   adjustments on    
    cumulative   cumulative   Accumulated other
    translation   translation   comprehensive
    adjustment   adjustment   income (loss)
             
    ThCh$   ThCh$   ThCh$
Beginning balance
    8,454,732       4,135,642       12,590,374  
Credit (charge) for the period
    1,336,996       (4,410,079 )     (3,073,083 )
 
   
     
     
 
Ending balance
    9,791,728       (274,437 )     9,517,291  
 
   
     
     
 
                         
    2001
   
            Effect of U.S. GAAP    
    Chilean GAAP   adjustments on    
    cumulative   cumulative   Accumulated other
    translation   translation   comprehensive
    adjustment   adjustment   income (loss)
             
    ThCh$   ThCh$   ThCh$
Beginning balance
    9,791,728       (274,437 )     9,517,291  
Credit (charge) for the period
    19,459,327       (3,494,199 )     15,965,128  
 
   
     
     
 
Ending balance
    29,251,055       (3,768,636 )     25,482,419  
 
   
     
     
 

F-140


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

                         
    2002
   
            Effect of U.S. GAAP    
    Chilean GAAP   adjustments on    
    cumulative   cumulative   Accumulated other
    translation   translation   comprehensive
    adjustment   adjustment   income (loss)
             
    ThCh$   ThCh$   ThCh$
   
 
 
Beginning balance
    29,251,055       (3,768,636 )     25,482,419  
Credit (charge) for the period
    20,596,914       (12,536,493 )     8,060,421  
 
   
     
     
 
Ending balance
    49,847,969       (16,305,129 )     33,542,840  
 
   
     
     
 

(o) Discontinued operations

In October of 2001, the FASB issued SFAS No. 144 which is effective for fiscal years beginning after December 15, 2001. SFAS No. 144 establishes accounting and reporting standards for the impairment and disposal of long-lived assets and discontinued operations. The Company adopted SFAS No. 144 in 2002. All prior year reporting periods have been restated to reflect the adoption. The application of this statement resulted in the classification, and separate financial presentation of certain entities as discontinued operations, the results of which are not included in continuing operations. There was no impairment of assets related to discontinued operations, as their fair value exceeded their carrying value. Fair values used in these calculations has been determined by using the agreed upon sales prices.

In 2002, the Endesa Chile (Enersis Subsidiary) committed to a plan to dispose the 60% equity participation it held in the consolidated subsidiary, Infraestructura Dos Mil S.A. It was accounted for as discontinued operations in accordance with SFAS No. 144 and, accordingly, amounts in reconciliation of net income to US GAAP and the additional disclosure notes required under US GAAP for all periods shown, reflect that component as a discontinued operation.

F-141


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The net sales from discontinued operations for the years 2000, 2001 and 2002 were ThCh$15,081,812, ThCh$20,150,123 and ThCh$20,202,007, respectively. The major classes of discontinued consolidated assets, consolidated liabilities and minority interest included in the Chilean GAAP Endesa Chile consolidated Balance Sheet are as follows:

                 
    As of December 31,
   
    2001   2002
   
 
    ThCh$   ThCh$
Assets:
               
Cash
    543,989       190,065  
Account receivable, net
    7,276,944       14,769,412  
Other current assets
    2,556,811       35,355,119  
Property, plant and equipment, net
    177,536,030       168,496,330  
Intangibles
    21,445       34,420  
Other assets
    2,517,470       18,055,721  
 
   
     
 
Total assets of discontinued operations
    190,452,689       236,901,067  
 
   
     
 
Liabilities:
               
Current liabilities
    122,970,123       74,178,107  
Long term liabilities
    2,621,183       97,156,269  
Income taxes payable (including deferred)
    536,942       835,078  
Minority interest
    734,927       729,136  
 
   
     
 
Total liabilities and minority interest of discontinued operations
    126,863,175       172,898,590  
 
   
     
 

The major classes of consolidated revenues and expenses included in the Chilean GAAP Enersis consolidated Income Statement are as follows:

                         
    As of December 31,
   
    2000   2001   2002
   
 
 
    ThCh$   ThCh$   ThCh$
Sales
    15,081,812       20,150,123       20,202,007  
Costs of sales
    (8,689,379 )     (10,457,778 )     (9,961,732 )
 
   
     
     
 
Gross profit
    6,392,433       9,692,345       10,240,275  
Administrative and selling expenses
    (985,710 )     (1,291,432 )     (1,309,638 )
 
   
     
     
 
Operating income
    5,406,723       8,400,913       8,930,637  
 
   
     
     
 
Non operating (loss) income
    (4,836,751 )     (7,003,803 )     (7,501,002 )
 
   
     
     
 
Income before taxes and minority interest
    569,972       1,397,110       1,429,635  
 
   
     
     
 
Income tax
    155,745       (605,137 )     (972,455 )
Minority interest
    (465,717 )     (507,563 )     (292,061 )
 
   
     
     
 
Net income for the year
    260,000       284,410       165,119  
 
   
     
     
 

F-142


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(p) Goodwill and intangible assets

As discussed in paragraph (i), Enersis S.A. adopted SFAS 142, which requires companies to stop amortizing goodwill and certain intangible assets with an indefinite useful life. Instead, FAS 142 requires that goodwill and intangible assets deemed to have an indefinite useful life be reviewed for impairment upon adoption of SFAS 142, effective January 1, 2002 and annually thereafter. Under SFAS 142, goodwill impairment is deemed to exist if the net book value of a reporting unit exceeds its estimated fair value. The Company’s reporting units are at the operating subsidiary level. This methodology differs from Enersis’s previous policy, as provided under accounting standards existing at that time of using undiscounted cash flows on an enterprise-wide basis to determine if goodwill was recoverable. Upon adoption of SFAS 142 in 2002, the Company has recognized a non-cash charge of ThCh$600,380,013 to reduce the carrying value of goodwill.

In calculating the impairment charge, the fair value of the impaired reporting units underlying the segments were estimated using discounted cash flow methodology. The ThCh$600,380,013 goodwill impairment is associated entirely with goodwill associated with investments in Argentina and Brazil. The impairment reflects the decline in the Company’s revenues and forecasted cash flows in their Argentina and Brazilian subsidiaries and the increase in inflation and interest rates and decreasing expectations of the currencies in Argentina and Brazil. Prior to performing the review for impairment, SFAS 142 required that all goodwill deemed to be related to the entity as a whole be assigned to all of the Company’s reporting units, including the reporting units of the acquirer.

A summary of the changes in the Company’s goodwill under U.S. GAAP during the year ended December 31, 2002, by country of operation is as follows:

                                         
    Goodwill
   
    January 1,           Translation           December 31,
    2002 (1)   Acquisitions   adjustment   Impairment   2002
                     
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
Chile
    998,343,122       3,333,940             (1,713,130 )     999,963,932  
Argentina
    83,196,029             6,624,271       (89,820,300 )      
Brazil
    482,974,835             25,871,748       (508,846,583 )      
Colombia
    60,415,564             2,225,133             62,640,697  
Peru
    19,993,731             1,309,513             21,303,244  
 
   
     
     
     
     
 
Total
    1,644,923,281       3,333,940       36,030,665       (600,380,013 )     1,083,907,873  
 
   
     
     
     
     
 

(1)   In thousands of constant Chilean pesos as of December 31, 2002, using exchange rate of Ch$718,61 per US$

The Company’s intangible assets were ThCh$71,697,080 and ThCh$80,915,893 and related accumulated amortization were ThCh$25,148,069 and ThCh$34,648,290 as of December 31, 2001 and 2002, respectively. There is no difference between Chilean and U.S. GAAP in the amortization of intangible assets because all of the Company’s intangible assets are subject to amortization, since they relate to finite contracts or concessions.

F-143


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(q) Recent accounting pronouncements

In January 2003, the Chilean Association of Accountants issued Technical Bulletin No. 72, “Combinación de Negocios Inversiones Permanentes y Consolidación de Estados Financieros”. This standard complements or replaces existing accounting literature for business combinations under Chilean GAAP, and requires all acquisitions initiated after January 1, 2003 to be accounted for using the purchase method based on fair values of assets acquired and liabilities assumed. In addition, in exceptional cases, the pooling-of-interest method may be used in reorganizations between related parties or for those transactions, where there is no clear acquirer. Technical Bulletin No. 72 continues to require the amortization of goodwill, and specifies the requirement for an impairment test. Notwithstanding any future transactions, the adoption of Technical Bulletin No. 72 is not expected to have a significant effect on the results of operations, financial position or cash flows of the Company.

In June 2001 the Financia1 Accounting Standards Board issued Statement of Financia1 Accounting Standards No. 143, “Accounting for Asset Retirement Obligations” (“SFAS No. 143”). This standard requires that obligations associated with the retirement of tangible long-lived assets be recorded as liabilities when those obligations are incurred, with the amount of the liability initially measured at fair value. Upon initially recognizing a liability for an asset retirement obligation, an entity must capitalize the cost by recognizing an increase in the carrying amount of the related long-lived asset. Over time, this liability is accreted to its present value, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. If the Company reported in accordance with U.S. GAAP, the Company would be required to adopt SFAS No. 143 effective January 1, 2003. The Company expects that the adoption of this statement will not result in a significant difference between Chilean GAAP and US GAAP in future periods, however the Company is still assessing the impact.

In April 2002, the FASB issued Statement of Financia1 Accounting Standards No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections”. This statement rescinds FASB Statement No. 4, “Reporting Gains and Losses from Extinguishments of Debt”, and an amendment of that Statement, Statement No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements” This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The provisions of SFAS 145 related to the rescission of SFAS No. 4 shall be applied in fiscal years beginning after May 15, 2002, although early application is encouraged. Any gain or loss on extinguishments of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion 30, “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions” for classification as an extraordinary item shall be reclassified. Debt extinguishments used as part of an entity’s risk management strategy represent one example of debt extinguishments that do not meet the criteria for classification as extraordinary items in APB Opinion No. 30. The Company will apply SFAS 145 beginning January 1, 2003. The Company’s application of SFAS 145 will require the reclassification of the extraordinary gain on early retirement of Yankee bonds of

F-144


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

ThCh$23,410,527 (as presented in Note 34 l(l) to other non-operating income, so upon application there will be no presentational difference between Chile and U.S. GAAP for the early extinguishments of debt.

In June 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).” SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value only when the liability is incurred, not when it is “planned”. The Company is required to adopt the provisions of SFAS No. 146 for exit or disposal activities that are initiated after December 31, 2002 and does not expect the adoption to have a material impact on the Company’s results of operations or financial position.

In April 2003, the Financial Accounting Standards Board (FASB) issued Statement N°149 (SFAS N°149), Amendment of Statement 133 on Derivative Instruments and Hedging Activities. FAS N° 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS N°133. SFAS N°149 is applied prospectively and is effective for contracts entered into or modified after June 30, 2003, except for SFAS N°133 implementation issues that have been effective for fiscal quarters that began prior to June 15, 2003, and certain provisions relating to forward purchases or sales of when-issued securities or other securities that do not yet exist. Enersis is evaluating the effect, if any, that SFAS N°149 will have on its results of operating its financial position and its cash flows.

In June, 2003, the Financial Accounting Standards Board (“FASB”)issued Statement of Financial Accounting Standards No. 150 (“SFAS No. 150”), “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” This Statement clarifies classification and measurement of certain financial instruments with characteristics of both liabilities and equity. It requires classification of financial instruments within a company’s scope as liabilities. Such financial instruments may include mandatorily redeemable shares, financial instruments which embody an obligation to repurchase shares or require issuer to settle the obligation by transferring assets, or financial instruments that embody an unconditional obligation, or, in certain circumstances, an unconditional obligation. The Company believes that the adoption of this pronouncement will not have an impact on its statements of financial condition, its statements of operations or cash flows.

In January, 2003, Emerging Issues Task Force (“EITF”) 00-21, “Revenue Arrangements with Multiple Deliverables,” was issued , which is applicable for all revenue arrangements of this nature entered into after June 15, 2003. This EITF applies to all deliverables within contractually binding arrangements in all industries in which a vendor will perform multiple revenue-generating activities with certain exceptions. The application guidance contains guidance on 1) how these arrangements should be measured; 2) whether the arrangement should be divided into separate units of accounting, and 3) how the arrangement consideration should be allocated among the separate units of accounting. The Company believes that the issuance of this EITF will have no impact on its statements of financial condition, its statements of operations or cash flows.

F-145


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

In November 2002, the FASB issued Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others” (FIN 45). The Interpretation will significantly change current practice in the accounting for, and disclosure of, guarantees. In general, the Interpretation applies to contracts or indemnification agreements that contingently require the guarantor to make payments to the guaranteed party based on changes in an underlying that is related to an asset, liability, or an equity security of the guaranteed party. Guarantees meeting the characteristics described in the Interpretation, are required to be initially recorded at fair value, which is different from the general current practice of recording a liability only when a loss is probable and reasonably estimable, as those terms are defined in FASB Statement No. 5, “Accounting for Contingencies”. The Interpretation also requires a guarantor to make significant new disclosures for virtually all guarantees even when the likelihood of the guarantor’s having to make payments under the guarantee is remote. The Interpretation’s disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. The Interpretation’s initial recognition and initial measurement provisions are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. The Company has implemented FIN 45 during December 31, 2002, noting no adjustments to US GAAP were necessary as the fair values of all direct and indirect guarantees were zero, see Note 28 for a detail of the Company’s guarantees.

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities-an interpretation of ARB 51,” to expand upon and strengthen existing accounting guidance that addresses when a company should include in its financial statements the assets, liabilities and activities of another entity. Many variable interest entities have commonly been referred to as special-purpose entities or off-balance sheet structures, but the guidance applies to a larger population of entities. In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. The Company must apply Interpretation No. 46 immediately to variable interest entities created after January 31, 2003 and apply it to existing variable interest entities in the first fiscal year or interim period beginning after June 15, 2003. The Company does not expect the interpretation to have a material impact on the Company’s results of operation or financial position.

(r   Subsequent events

(1)   During January 2003, the governor of the State of Paraná in Brazil suspended payment and announced its intention to cancel or renegotiate the long-term energy contracts between Copel and Endesa-Chile’s equity method investment, CIEN. The 20-year long-term contracts were negotiated during almost two years of negotiations and aim to relieve the energy-suppy shortages in Brazil, and were complied with through December 31, 2002. An investment of more than US$700 million was made to build the Interconnection-line between Brazil and Argentina. During 2002, approximately R$1.2 billion (or approximately US$340 million) of energy was sold by CIEN to Copel through the long-term energy contracts. CIEN has notified the Ministry of Mines and Energy and the Electric Energy Regulatory Agency (“ANEEL”) of Copel’s default. CIEN has 20-year long-term energy purchase commitments in Argentina to satisfy the supply contracts with Copel. Additionally, the estimated fair value of these long-

F-146


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

    term energy contracts with Copel was US$350 million as of December 31, 2002, and any changes or cancellation of the contracts would likely have a material impact in the Company’s consolidated net income and shareholders’ equity.

(2)   On March 28, 2003, Enersis announced that the board of directors awarded the sale of its 98.7% equity stake in Río Maipo to CGE Distribución S.A. for US$203 million. Enersis’ shareholders approved the sale of Río Maipo at a March 31, 2003 Extraordinary Shareholders’ Meeting. Enersis estimates that the sale of Río Maipo will contribute US$126 million before taxes to its income statement for the year ended December 31, 2003, and expects to apply the proceeds of this sale to reduce its debt. On April 30, 2003, Río Maipo was sold for US$203 million, including US$33 million in debt.

(3)   On March 31, 2003, at an Extraordinary Shareholders’ Meeting, Enersis’ management approved a capital increase for the equivalent of up to US$2 billion. The capital increase, which commenced on May 31, 2003, already allowed for the capitalization of all of Endesa-Spain’s loan to Enersis (with a face value of approximately US$1.37 billion), and will allow the capitalization of Enersis’ local bonds (with a face value of approximately US$151 million), as well as the subscription of shares for cash. All existing shareholders, other than Endesa-Spain, will have two pre-emptive rights periods in which they are allowed to subscribe their pro rata equity shares, or sell their rights in the market. Endesa-Spain exercised its rights on June 2, 2003, and has voluntarily excluded itself from the second pre-emptive rights period. The new shares to be offered in the capital increase will not be registered with the Securities and Exchange Commission (the “SEC”), and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements of the U.S. Securities Act of 1933, as amended. Enersis’ shareholders approved the removal of the 65% maximum limit that a single shareholder was permitted to own in Enersis.

(4)   In April 2003, CELG initiated legal proceedings against Cachoeira Dourada and ANEEL demanding the annulment of the energy sale contract signed with Cachoeira Dourada in 1998, alleging, among other things, that the contract is extremely onerous and damaging to the financial stability of CELG, causing it supposed damages of approximately US$250 million from 1997 to 2003.

    CELG obtained a preliminary and provisional judgment that suspends the effects of the contract and authorizes CELG to stop payments, also provisionally, of the amounts contractually due to Cachoeira Dourada which correspond to the energy sale price.

    Both Cachoeira Dourada and ANEEL presented their defenses and legal argument against the decision to suspend the contract. All parties are waiting for the judge to decide whether or not to confirm the preliminary decision of suspending the effects of the contract. Should the judge confirm the decision to suspend the effects of the contract, Cachoeira Dourada and ANEEL will have the opportunity to appeal to an appropriate authority.

    Both Cachoeira Dourada and its lawyers believe that there is a high probability of obtaining a favorable final decision.

F-147


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

(5)   On April 8, 2003 Endesa Chile (Enersis Subsidiary) sold 285 kilometers of 220 kV transmission lines to Transelec for US$32 million (approximately ThCh$22,400,000). The carrying value of net assets under Chilean GAAP sold amounted to ThCh$21,562,962 as of December 31, 2002. Additionally, GasAtacama Generación Limitada, of which Endesa Chile has a 50% participation, sold 673 kilometers of 220 kV line transmission lines for approximately US$78 million (ThCh$54,600,000 approximately). The carrying value of net assets under Chilean GAAP sold amounted to ThCh$53,458,465 as of December 31, 2002. In both cases, the transaction included the transfer of the respective substations.

(6)   On April 25, 2003, Enersis, Endesa-Chile, Enersis Internacional, Chilectra Internacional, and Chilectra filed an action before the Centro Internacional de Arreglo de Diferencias relativas a Inversiones (“CIADI”) in Washington, D.C., requesting an arbitration for resolving a dispute with the Republic of Argentina. The grounds of this action are the damages suffered by the investments of Enersis and our subsidiaries in Argentina, as a consequence of the approval of Economic Emergency Law, Decree N°214/2002, Decree N°293/2002 and Resolution N°38/2002 of the Ministry of Economy. The outcome of these new rules has been a complete new legal framework for the Argentine investments of Enersis and its subsidiaries, which originally date back to September 1992. The original commitments assumed by the Republic of Argentina regarding these investments have not been met. The arbitration action argues that the Republic of Argentina’s failure to comply with its commitments in relation to our investments by the part of the Republic of Argentina is against the letter and the spirit of the Treaty.

(7)   On April 30, 2003 Endesa Chile (Enersis Subsidiary) sold Canutillar Plant to Cenelca S.A. for US$174 million (approximately ThCh$121,800,000). The carrying value of net assets sold under Chilean GAAP amounted to ThCh$125,925,381 as of December 31, 2002 and its installed capacity was 172 MW.

(8)   In May 2003 Chilectra increased its interest in Cerj in Brazil from 33.4% to 41.2% through a capital increase to which Enersis subscribed in January 2003, and later sold a share to Chilectra. Its interest in Coelce in Brazil was also indirectly increased, through Cerj, from 12.8% to 14.4%. Chilectra also owns a 9.9% interest in Codensa in Colombia and a 15.6% interest in Edelnor in Peru.

(9)   On May 15, 2003, Enersis and Endesa-Chile refinanced US$2.33 billion in syndicated loans and bilateral credit agreements structured as:

  a US$200 million Senior Secured Syndicated Term Loan Facility for Enersis and a US$1,388 billion Senior Secured Syndication Term Loan Facility for Enersis, acting through its Cayman Islands Branch (the “Enersis Facility”) each for five years; and

  a US$743 million Senior Guaranteed Syndicated Term Loan Facility for Endesa-Chile, acting through its Cayman Islands Branch (the “Endesa-Chile Facility”, and together with the Enersis Facility, the “Facilities”).

F-148


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Continued)

The refinancing of bank obligations with the Facilities has allowed Enersis and Endesa-Chile to: (a) make payments for the bond maturities and put option coming due in 2003 for a total of US$701 million, (b) lengthen the maturity profile of our debt, (c) allow a greater period of time before amortizing principal payments on our debt and (d) provide better conditions for the planned capital increase process.

The following table shows the effects that would have been recognized under Chilean GAAP from the refinancing of liabilities mentioned before.

                 
    As of December 31, 2002
   
    Before   After
    refinancing   refinancing
   
 
    ThCh$   ThCh$
CURRENT LIABILITIES:
               
Short-term debt due to banks and financial institutions
    425,049,260       384,736,676  
Current portion of long-term debt due to banks and financial institutions
    605,261,953       226,914,211  
Other current liabilities
    1,121,062,036       1,121,062,036  
 
   
     
 
Total current liabilities
    2,151,373,249       1,732,712,923  
 
   
     
 
LONG-TERM LIABILITIES:
               
Due to banks and financial institutions
    1,691,338,670       2,109,998,996  
Other long-term liabilities
    3,722,269,742       3,722,269,742  
 
   
     
 
Total long-term liabilities
    5,413,608,412       5,832,268,738  
 
   
     
 

(10)   On May 15, 2003 the Supreme Court of Chile made its final verdict as a consequence of an appeal against Resolution No. 667, ruling in favor of Enersis and confirming Resolution No. 667 from Comisión Resolutiva.

    On May 28, 2003, a private complaint against Enersis was filed with the Comisión Resolutiva alleging that Enersis has failed to comply with Resolution No. 667 since Enersis, Endesa-Chile and Chilectra have supposedly shared finance, auditing and communication departments. The complaint alleges that by joining these departments, Enersis is frustrating the Comisión Resolutiva’s objective of preventing energy companies from sharing essential information and keeping the electricity business of generation and distribution independent. Enersis believes that the Comisión Resolutiva’s investigation will not lead to a prohibition of Enersis’s control over the energy distribution and generation markets, because we believe this matter was clearly resolved by Resolution No.667.

F-149


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Concluded)

(11)   The Sixth Civil Court of Santiago recently issued its ruling in relation to a lawsuit opposing the Ralco Project filed by a group of people belonging to the Pehuenche ethnic group. The lower court’s sentence concludes that the voluntary procedure undertaken by Endesa-Chile for the assessment of the environmental impact of the Ralco Project is null since, in the court’s opinion, CONAMA, the Environmental Government Agency, was not legally entitled to assess the environmental impact study presented by the Company to CONAMA. Both defendants, the Company and CONAMA, consider this questioning of the legitimacy of the process is unjustified. The resolution dictated by the Sixth Civil Court of Santiago does not imply the penalization of the project, which to date has achieved more than 80% completion.
   
    On May 30, 2003, the plaintiffs requested the suspension of the Ralco Project, which was rejected by the court. Instead, of suspending the entire project, the judge ruled that the flooding of the dam should not proceed. Endesa plans to appeal this ruling before the Appeals Court of Santiago.

F-150


Table of Contents

ENERSIS S.A. AND SUBSIDIARIES

Notes to Consolidated Financial Statements — (Concluded)

Schedule II — Valuation and Qualifying Accounts

                                         
            Additions                    
            charged to                   Balance
    Balance at beginning   costs and                   at end of
    of period   expenses   Deductions   Others   period
   
 
 
 
 
    ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
December 31, 2000
                                       
Allowance for doubtful accounts receivable
    78,303,154       64,414,380       (10,600,402 )     (10,783,848 )     121,333,284  
December 31, 2001
                                       
Allowance for doubtful accounts receivable
    121,333,284       42,858,379       (6,340,092 )     (11,474,437 )     146,377,134  
December 31, 2002
                                       
Allowance for doubtful accounts receivable
    146,377,134       18,798,815       (1,297,010 )     (48,529,408 )     115,349,531  

F-151


Table of Contents

Item 19. Exhibits

     
Exhibit   Description
1.1   By-laws (Estatutos) of ENERSIS S.A., as amended, (incorporated by reference to Exhibit 1.1 of our 2002 Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2003)
     
1.2   By-laws (Estatutos) of ENERSIS S.A., as amended (English translation) (incorporated by reference to Exhibit 1.2 of our 2002 Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2003)
     
4.1   Assignment of Rights Contract, dated June 25, 1999, between Endesa Internacional S.A. and Interocean Development Inc. (Spanish version) (incorporated by reference to Exhibit 10.1 of our Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2000)
     
4.2   Assignment of Rights Contract, dated June 25, 1999, between Endesa Internacional S.A. and Interocean Development Inc. (English version) (incorporated by reference to Exhibit 10.2 of our Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2000)
     
4.3   Assignment of Rights Contract, dated June 25, 1999, between Endesa Internacional S.A. and Enersis Investment S.A. (Spanish version) (incorporated by reference to Exhibit 10.3 of our Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2000)
     
4.4   Assignment of Rights Contract, dated June 25, 1999, between Endesa Internacional S.A. and Enersis Investment S.A. (English version) (incorporated by reference to Exhibit 10.4 of our Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2000)
     
4.5   Assignment of Rights Contract, dated June 25, 1999, between Endesa Internacional S.A. and Empresa Eléctrica de Panamá S.A. (Spanish version) (incorporated by reference to Exhibit 10.5 of our Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2000)
     
4.6   Assignment of Rights Contract, dated June 25, 1999, between Endesa Internacional S.A. and Empresa Eléctrica de Panamá S.A. (English version) (incorporated by reference to Exhibit 10.6 of our Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2000)
     
4.7   Credit Agreement among ENERSIS S.A, Banco Bilbao Vizcaya Argentaria, S.A., Citigroup Global Markets Inc., Dresdner Kleinwort Wasserstein Securities LLC, Santander Central Hispano Investment Securities Inc., various lenders and Citibank N.A., as administrative agent, dated May 12, 2003 (incorporated by reference to Exhibit 4.7 of our 2002 Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2003)
     
8.1   List of Subsidiaries (incorporated by reference to Exhibit 8.1 of our 2002 Annual Report on Form 20-F filed with the Securities and Exchange Commission on June 30, 2003)
     
99.1   Section 302 Certification of Chief Executive Officer.
     
99.2   Section 302 Certification of Chief Financial Officer.
     
99.3   Section 906 Certifications of Chief Executive Officer and Chief Financial Officer.

     We will furnish to the Securities and Exchange Commission, upon request, copies of any unfiled instruments that define the rights of holders of long-term debt of ENERSIS S.A.


Table of Contents

SIGNATURES

     The registrant certifies that it meets all of the requirements for filing on Form 20-F/A and that it has duly caused and authorized the undersigned to sign this amendment to the annual report on its behalf.

         
    ENERSIS S.A.
         
    By:   /s/ Mario Valcarce
       
        Name: Mario Valcarce
        Title: Chief Executive Officer

Date: February 19, 2004