XML 54 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Notes Payable:
6 Months Ended
Jun. 30, 2012
Mortgage Notes Payable:  
Mortgage Notes Payable:

10. Mortgage Notes Payable:

        Mortgage notes payable at June 30, 2012 and December 31, 2011 consist of the following:

 
  Carrying Amount of Mortgage Notes(1)    
   
   
 
 
  June 30, 2012   December 31, 2011    
   
   
 
 
  Related Party   Other   Related Party   Other   Interest
Rate(2)
  Monthly
Debt
Service(3)
  Maturity
Date(4)
 

Chandler Fashion Center(5)(6)

  $   $ 200,000   $   $ 155,489     3.77 % $ 625     2019  

Danbury Fair Mall

    121,119     121,120     122,382     122,381     5.53 %   1,538     2020  

Deptford Mall

        172,500         172,500     5.41 %   778     2013  

Deptford Mall

        14,917         15,030     6.46 %   101     2016  

Eastland Mall

        168,000         168,000     5.79 %   811     2016  

Fashion Outlets of Niagara

        127,816         129,025     4.89 %   727     2020  

Fiesta Mall

        84,000         84,000     4.98 %   341     2015  

Flagstaff Mall

        37,000         37,000     5.03 %   151     2015  

Freehold Raceway Mall(5)

        232,900         232,900     4.20 %   805     2018  

Fresno Fashion Fair

    81,177     81,177     81,733     81,734     6.76 %   1,104     2015  

Great Northern Mall

        36,831         37,256     5.19 %   234     2013  

Northgate, The Mall at(7)

        64,000         38,115     3.12 %   133     2017  

Oaks, The(8)

        220,000         257,264     4.14 %   1,064     2022  

Pacific View(9)

        139,596             4.08 %   668     2022  

Paradise Valley Mall(10)

        82,500         84,000     6.30 %   399     2014  

Prescott Gateway(11)

                60,000              

Promenade at Casa Grande(12)

        75,348         76,598     5.21 %   283     2013  

Salisbury, Center at

        115,000         115,000     5.83 %   555     2016  

SanTan Village Regional Center(13)

        138,087         138,087     2.64 %   269     2013  

South Plains Mall

        102,058         102,760     6.56 %   648     2015  

South Towne Center

        85,896         86,525     6.39 %   555     2015  

Towne Mall

        12,519         12,801     4.99 %   100     2012  

Tucson La Encantada(14)

    74,821         75,315         4.23 %   368     2022  

Twenty Ninth Street(15)

        107,000         107,000     3.07 %   255     2016  

Valley Mall

        43,238         43,543     5.85 %   280     2016  

Valley River Center

        120,000         120,000     5.59 %   558     2016  

Valley View Center(16)

                125,000              

Victor Valley, Mall of(17)

        93,700         97,000     2.08 %   142     2013  

Vintage Faire Mall(18)

        135,000         135,000     3.53 %   364     2015  

Westside Pavilion(19)

        175,000         175,000     2.53 %   1,326     2013  

Wilton Mall(20)

        40,000         40,000     1.24 %   30     2013  
                                     

 

  $ 277,117   $ 3,025,203   $ 279,430   $ 3,049,008                    
                                     

(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.
  • Debt premiums (discounts) consist of the following:

Property Pledged as Collateral
  June 30,
2012
  December 31,
2011
 

Deptford Mall

  $ (22 ) $ (25 )

Fashion Outlets of Niagara

    7,734     8,198  

Great Northern Mall

    (42 )   (55 )

Towne Mall

    42     88  

Valley Mall

    (350 )   (365 )
           

 

  $ 7,362   $ 7,841  
           
(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.

(3)
The monthly debt service represents the payment of principal and interest.

(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.

(5)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 12—Co-Venture Arrangement).

(6)
On June 29, 2012, the Company replaced the existing loan on the property with a new $200,000 loan that bears interest at 3.77% and matures on July 1, 2019.

(7)
On March 23, 2012, the Company borrowed an additional $25,885 and modified the loan to bear interest at LIBOR plus 2.25% with a maturity of March 1, 2017. At June 30, 2012 and December 31, 2011, the total interest rate was 3.12% and 7.00%, respectively.

(8)
On May 17, 2012, the Company replaced the existing loan on the property with a new $220,000 loan that bears interest at 4.14% and matures on June 5, 2022.

(9)
On March 30, 2012, the Company placed a new $140,000 loan on the property that bears interest at 4.08% with a maturity of April 1, 2022.

(10)
The loan bears interest at LIBOR plus 4.0% with a total interest rate floor of 5.50% and matures on August 31, 2014. At June 30, 2012 and December 31, 2011, the total interest rate was 6.30%.

(11)
On May 31, 2012, the Company conveyed the property to the lender by a deed-in-lieu of foreclosure. As a result, the Company has been discharged from this non-recourse loan. (See Note 16—Discontinued Operations).

(12)
The loan bears interest at LIBOR plus 4.0% with a LIBOR rate floor of 0.50% and matures on December 30, 2013. At June 30, 2012 and December 31, 2011, the total interest rate was 5.21%.

(13)
The loan bears interest at LIBOR plus 2.10% and matures on June 13, 2013. At June 30, 2012 and December 31, 2011, the total interest rate was 2.64% and 2.69%, respectively.

(14)
On February 1, 2012, the Company replaced the existing loan on the property with a new $75,135 loan that bears interest at 4.23% and matures on March 1, 2022.

(15)
The loan bears interest at LIBOR plus 2.63% and matures on January 18, 2016. At June 30, 2012 and December 31, 2011, the total interest rate was 3.07% and 3.12%, respectively.

(16)
On April 23, 2012, the property was sold by a court appointed receiver. As a result, the Company was discharged from this non-recourse loan (See Note 16—Discontinued Operations).
(17)
The loan bears interest at LIBOR plus 1.60% and matures on May 6, 2013. At June 30, 2012 and December 31, 2011, the total interest rate was 2.08% and 2.13%, respectively.

(18)
The loan bears interest at LIBOR plus 3.0% and matures on April 27, 2015. At June 30, 2012 and December 31, 2011, the total interest rate was 3.53% and 3.56%, respectively.

(19)
The loan bears interest at LIBOR plus 2.00% and matures on June 5, 2013. At June 30, 2012 and December 31, 2011, the total interest rate was 2.53% and 2.53%, respectively.

(20)
The loan bears interest at LIBOR plus 0.675% and matures on August 1, 2013. As additional collateral for the loan, the Company is required to maintain a deposit of $40,000 with the lender, which has been included in restricted cash. The interest on the deposit is not restricted. At June 30, 2012 and December 31, 2011, the total interest rate was 1.24% and 1.28%, respectively.

        Most of the mortgage loan agreements contain a prepayment penalty provision for the early extinguishment of the debt.

        The Company expects that all loan maturities during the next twelve months will be refinanced, restructured, extended and/or paid-off from the Company's line of credit or with cash on hand.

        Total interest expense capitalized was $2,562 and $3,284 during the three months ended June 30, 2012 and 2011, respectively, and $4,915 and $6,619 during the six months ended June 30, 2012 and 2011, respectively.

        Related party mortgage notes payable are amounts due to affiliates of NML. See Note 18—Related Party Transactions for interest expense associated with loans from NML.

        The fair value of mortgage notes payable at June 30, 2012 and December 31, 2011 was $3,444,000 and $3,477,483, respectively, based on current interest rates for comparable loans. The method for computing fair value (Level 2 measurement) was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt.