EX-99.2 3 a2197613zex-99_2.htm EX 99.2

Table of Contents


Exhibit 99.2

         GRAPHIC

Supplemental Financial Information
For the three months ended March 31, 2010


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information

Table of Contents

        All information included in this supplemental financial package is unaudited, unless otherwise indicated.

        This supplemental financial information should be read in connection with the Company's first quarter 2010 earnings announcement (included as Exhibit 99.1 of the Company's Current Report on 8-K, event date May 4, 2010) as certain disclosures, definitions and reconciliations in such announcement have not been included in this supplemental financial information.


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information

Overview

        The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership").

        As of March 31, 2010, the Operating Partnership owned or had an ownership interest in 71 regional malls and 14 community shopping centers aggregating approximately 74 million square feet of gross leasable area ("GLA"). These 85 regional malls and community shopping centers are referred to hereinafter as the "Centers", unless the context requires otherwise.

        The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies (collectively, the "Management Companies").

        All references to the Company in this Exhibit include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.

        This document contains information that constitutes forward-looking statements and includes information regarding expectations regarding the Company's refinancing, development, redevelopment and expansion activities. Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to vary materially from those anticipated, expected or projected. Such factors include, among others, general industry, economic and business conditions; adverse changes in the real estate markets, including the liquidity of real estate investments; and risks of real estate development, redevelopment, and expansion, including availability, terms and cost of financing, construction delays, environmental and safety requirements, budget overruns, sunk costs and lease-up. Real estate development, redevelopment and expansion activities are also subject to risks relating to the inability to obtain, or delays in obtaining, all necessary zoning, land-use, building, and occupancy and other required governmental permits and authorizations and governmental actions and initiatives (including legislative and regulatory changes) as well as terrorist activities which could adversely affect all of the above factors. Furthermore, occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable. The reader is directed to the Company's various filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2009 and the Quarterly Reports on Form 10-Q, for a discussion of such risks and uncertainties, which discussion is incorporated herein by reference. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events unless required by law to do so.

1


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Information and Market Capitalization

                     
 
  Period Ended  
 
  3/31/2010   12/31/2009   12/31/2008  
 
  dollars in thousands except per share data
 

Closing common stock price per share

  $ 38.31   $ 35.95   $ 18.16  

52 week high

 
$

41.34
 
$

38.22
 
$

76.50
 

52 week low

  $ 5.45   $ 5.45   $ 8.31  

Shares outstanding at end of period

                   

Class A non-participating convertible preferred units

   
208,640
   
205,757
   
193,164
 

Common shares and partnership units

   
110,991,586
   
108,658,421
   
88,529,334
 
               

Total common and equivalent shares/units outstanding

   
111,200,226
   
108,864,178
   
88,722,498
 
               

Portfolio capitalization data

                   

Total portfolio debt, including joint ventures at pro rata

  $ 6,558,336   $ 6,563,706   $ 7,926,241  

Equity market capitalization

   
4,260,081
   
3,913,667
   
1,611,201
 
               

Total market capitalization

  $ 10,818,417   $ 10,477,373   $ 9,537,442  
               

Floating rate debt as a percentage of total debt

   
17.1

%
 
16.0

%
 
21.9

%

2


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Changes in Total Common and Equivalent Shares/Units

                           
 
  Partnership Units   Company Common Shares   Class A
Non-Participating
Convertible Preferred Units ("NPCPUs")
  Total Common and Equivalent Shares/ Units  

Balance as of December 31, 2009

    11,990,731     96,667,690     205,757     108,864,178  
                   

Conversion of partnership units to common shares

    (31,877 )   31,877          

Conversion of partnership units to cash

    (8,256 )           (8,256 )

Issuance of stock/partnership units from stock dividends, stock option exercises, restricted stock issuance or other share- or unit-based plans

    282,057     2,059,364     2,883     2,344,304  
                   

Balance as of March 31, 2010

   
12,232,655
   
98,758,931
   
208,640
   
111,200,226
 
                   

3


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Supplemental Funds from Operations ("FFO") Information(a)

 
 
 
  As of March 31,  
 
  2010   2009  

Straight line rent receivable

  $ 68.2   $ 63.8  

 

 
 
 
  For the Three Months Ended
March 31,
 
 
  2010   2009  
 
  dollars in millions
 

Lease termination fees

  $ 1.6   $ 1.9  

Straight line rental income

 
$

0.3
 
$

1.6
 

Gain on sales of undepreciated assets

  $   $ 1.3  

Amortization of acquired above- and below-market leases

 
$

2.9
 
$

4.1
 

Amortization of debt premiums/(discounts)

  $ (0.8 ) $ 0.3  

Interest capitalized

 
$

9.0
 
$

6.5
 

(a)
All joint venture amounts included at pro rata.

4


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Expenditures

 
   
 
 
  For the Three
Months Ended
3/31/10
  Year Ended 12/31/2009   Year Ended 12/31/2008  
 
  dollars in millions
 

Consolidated Centers(a)

                   

Acquisitions of property and equipment

 
$

2.2
 
$

11.0
 
$

87.5
 

Development, redevelopment and expansions of Centers

    35.7     216.6     446.1  

Renovations of Centers

   
2.2
   
9.6
   
8.5
 

Tenant allowances

    2.0     10.8     14.7  

Deferred leasing charges

   
8.1
   
20.0
   
22.3
 
               
 

Total

  $ 50.2   $ 268.0   $ 579.1  
               

Unconsolidated Joint Venture Centers(a)

                   

Acquisitions of property and equipment

  $ 0.1   $ 5.4   $ 294.4  

Development, redevelopment and expansions of Centers

   
7.1
   
57.0
   
60.8
 

Renovations of Centers

    1.4     4.2     3.1  

Tenant allowances

   
0.6
   
5.1
   
13.8
 

Deferred leasing charges

    1.2     3.8     5.0  
               
 

Total

  $ 10.4   $ 75.5   $ 377.1  
               

(a)
All joint venture amounts at pro rata.

5


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Sales Per Square Foot(a)

 
 
 
  Consolidated Centers   Unconsolidated
Joint Venture
Centers
  Total Centers  

03/31/2010

  $ 377   $ 449   $ 416  

12/31/2009

 
$

368
 
$

440
 
$

407
 

12/31/2008

  $ 420   $ 460   $ 441  

      (a)
      Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under for regional malls.

6


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Occupancy

 
 
Period Ended
  Consolidated
Centers
Regional
Malls(a)
  Unconsolidated
Joint Venture
Centers
Regional
Malls(a)
  Total
Regional
Malls(a)
 

03/31/2010

    91.3 %   91.1 %   91.2 %

12/31/2009

   
91.2

%
 
91.3

%
 
91.3

%

12/31/2008

    91.6 %   92.8 %   92.3 %

 

 
 
Period Ended
  Consolidated Centers(b)   Unconsolidated
Joint Venture
Centers(b)
  Total Centers(b)  

03/31/2010

    91.1 %   91.1 %   91.1 %

12/31/2009

   
90.7

%
 
91.4

%
 
91.1

%

12/31/2008

    91.3 %   93.1 %   92.3 %

      (a)
      Only includes regional malls. Occupancy data excludes space under development and redevelopment.

      (b)
      Includes regional malls and community centers. Occupancy data excludes space under development and redevelopment.

7


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Rent

 
   
 
 
  Average Base Rent
PSF(a)
  Average Base Rent
PSF on Leases
Executed for the
trailing twelve
months ended(b)
  Average Base Rent
PSF on Leases
Expiring(c)
 

Consolidated Centers

                   
 

03/31/2010

 
$

38.08
 
$

35.64
 
$

34.71
 
 

12/31/2009

  $ 37.77   $ 38.15   $ 34.10  
 

12/31/2008

  $ 41.39   $ 42.70   $ 35.14  

Unconsolidated Joint Venture Centers

                   
 

03/31/2010

 
$

46.21
 
$

43.14
 
$

37.77
 
 

12/31/2009

  $ 45.56   $ 43.52   $ 37.56  
 

12/31/2008

  $ 42.14   $ 49.74   $ 37.61  

(a)
Average base rent per square foot is based on Mall and Freestanding Store GLA for spaces 10,000 square feet and under, occupied as of the applicable date, for each of the Centers owned by the Company. Leases for Promenade at Casa Grande, SanTan Village Power Center and SanTan Village Regional Center were excluded for Year 2008 because they were under redevelopment. Leases for The Market at Estrella Falls were excluded for Years 2008 and 2009 because the center was under redevelopment. Leases for Santa Monica Place were excluded for Years 2008 and 2009 and the three months ended March 31, 2010 because the center was under redevelopment.

(b)
The average base rent per square foot on leases executed during the period represents the actual rent to be paid during the first twelve months for tenants 10,000 square feet and under. Leases executed for Promenade at Casa Grande, SanTan Village Power Center and SanTan Village Regional Center were excluded for Year 2008 because they were under redevelopment. Leases executed for The Market at Estrella Falls were excluded for Years 2008 and 2009 because the center was under redevelopment. Leases executed for Santa Monica Place were excluded for Years 2008 and 2009 and the three months ended March 31, 2010 because the center was under redevelopment.

(c)
The average base rent per square foot on leases expiring during the period represents the final year minimum rent, on a cash basis, for all tenant leases 10,000 square feet and under expiring during the year. Leases for Promenade at Casa Grande, SanTan Village Power Center and SanTan Village Regional Center were excluded for Year 2008 because they were under redevelopment. Leases for The Market at Estrella Falls were excluded for Years 2008 and 2009 because the center was under redevelopment. Leases for Santa Monica Place were excluded for Years 2008 and 2009 and the three months ended March 31, 2010 because the center was under redevelopment.

8


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Cost of Occupancy

 
   
 
 
  For Years Ended December 31,  
 
  2009   2008  

Consolidated Centers

             
 

Minimum rents

   
9.1

%
 
8.9

%
 

Percentage rents

    0.4 %   0.4 %
 

Expense recoveries(a)

   
4.7

%
 
4.4

%
           
   

Total

    14.2 %   13.7 %
           

 

 
   
 
 
  For Years Ended December 31,  
 
  2009   2008  

Unconsolidated Joint Venture Centers

             
 

Minimum rents

   
9.4

%
 
8.2

%
 

Percentage rents

    0.4 %   0.4 %
 

Expense recoveries(a)

   
4.3

%
 
3.9

%
           
   

Total

    14.1 %   12.5 %
           

(a)
Represents real estate tax and common area maintenance charges.

9


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Summarized Balance Sheet Information

 
   
 
 
  March 31,
2010
  December 31, 2009   December 31,
2008
 
 
  dollars in thousands
 

Cash and cash equivalents

  $ 96,226   $ 93,255   $ 66,529  

Pro rata cash and cash equivalents on unconsolidated centers

 
$

64,447
 
$

71,335
 
$

91,103
 

Investment in real estate, net (a)

  $ 5,645,778   $ 5,657,939   $ 6,371,319  

Investment in unconsolidated centers

 
$

1,033,966
 
$

1,046,196
 
$

1,094,845
 

Total assets

  $ 7,266,949   $ 7,252,471   $ 8,090,435  

Mortgage and notes payable

 
$

4,556,809
 
$

4,531,634
 
$

5,940,418
 

Pro rata share of debt on unconsolidated centers

  $ 2,226,948   $ 2,258,738   $ 2,017,705  

(a)
Includes construction in process of $609,744 at March 31, 2010, $583,334 at December 31, 2009, and $600,773 at December 31, 2008.

10


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Debt Summary (at Company's pro rata share)

 
   
 
 
  As of March 31, 2010  
 
  Fixed Rate   Floating Rate(a)   Total  
 
  dollars in thousands
 

Consolidated debt

  $ 3,501,185   $ 830,203   $ 4,331,388  

Unconsolidated debt

   
1,934,599
   
292,349
   
2,226,948
 
               
 

Total debt

  $ 5,435,784   $ 1,122,552   $ 6,558,336  

Weighted average interest rate

   
6.10

%
 
3.30

%
 
5.62

%

Weighted average maturity (years)

               
2.85
 

(a)
Excludes swapped floating rate debt. Swapped debt is included in the fixed debt category.

11


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Outstanding Debt by Maturity Date

                                 
 
  As of March 31, 2010  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

I. Consolidated Assets:

                               

Macerich Partnership Line of Credit(b)(c)

    04/25/10     6.26 % $ 690,000   $   $ 690,000  

Carmel Plaza(d)

    05/01/10     8.15 %   24,156         24,156  

Vintage Faire Mall(e)

    09/01/10     7.92 %   61,886         61,886  

Santa Monica Place

    11/01/10     7.79 %   76,308         76,308  

Valley View Center

    01/01/11     5.81 %   125,000         125,000  

Danbury Fair Mall

    02/01/11     4.64 %   161,360         161,360  

Victor Valley, Mall of(c)(f)

    05/06/11     6.66 %   100,000         100,000  

Shoppingtown Mall

    05/11/11     5.01 %   40,952         40,952  

Capitola Mall

    05/15/11     7.13 %   35,032         35,032  

Freehold Raceway Mall(g)

    07/07/11     4.68 %   82,130         82,130  

Oaks, The(c)(f)

    07/10/11     6.90 %   60,000         60,000  

Pacific View

    08/31/11     7.25 %   78,985         78,985  

Pacific View

    08/31/11     7.00 %   6,399         6,399  

Rimrock Mall

    10/01/11     7.57 %   41,241         41,241  

Prescott Gateway

    12/01/11     5.86 %   60,000         60,000  

Hilton Village

    02/01/12     5.27 %   8,569         8,569  

The Macerich Company—Convertible Senior Notes(h)

    03/15/12     5.41 %   616,912         616,912  

Tucson La Encantada

    06/01/12     5.84 %   77,223         77,223  

Chandler Fashion Center(g)

    11/01/12     5.21 %   48,889         48,889  

Chandler Fashion Center(g)

    11/01/12     6.00 %   32,338         32,338  

Towne Mall

    11/01/12     4.99 %   13,738         13,738  

Deptford Mall

    01/15/13     5.41 %   172,500         172,500  

Greeley—Defeasance

    09/01/13     6.34 %   26,170         26,170  

Great Northern Mall

    12/01/13     5.11 %   38,657         38,657  

Fiesta Mall

    01/01/15     4.98 %   84,000         84,000  

South Plains Mall

    04/11/15     6.53 %   105,000         105,000  

Fresno Fashion Fair

    08/01/15     6.76 %   167,079         167,079  

Flagstaff Mall

    11/01/15     5.03 %   37,000         37,000  

South Towne Center

    11/05/15     6.39 %   88,579         88,579  

Valley River Center

    02/01/16     5.59 %   120,000         120,000  

Salisbury, Center at

    05/01/16     5.83 %   115,000         115,000  

Deptford Mall

    06/01/16     6.46 %   15,399         15,399  

Chesterfield Towne Center

    01/01/24     9.07 %   51,909         51,909  

Wilton Mall

    11/01/29     11.08 %   38,774         38,774  
                         

Total Fixed Rate Debt for Consolidated Assets

          6.07 % $ 3,501,185   $   $ 3,501,185  
                         

Panorama Mall(c)

    05/31/10     1.18 % $   $ 50,000   $ 50,000  

Promenade at Casa Grande(c)(i)

    08/16/10     1.72 %       44,426     44,426  

La Cumbre Plaza(c)

    12/09/10     2.41 %       28,973     28,973  

Twenty Ninth Street(c)

    03/25/11     5.45 %       107,480     107,480  

Westside Pavilion(c)

    06/05/11     3.23 %       175,000     175,000  

SanTan Village Regional Center(c)(j)

    06/13/11     3.07 %       115,674     115,674  

Oaks, The(c)

    07/10/11     2.28 %       165,000     165,000  

Oaks, The(c)

    07/10/11     2.83 %       32,224     32,224  

Paradise Valley Mall(c)

    08/31/12     6.30 %       85,000     85,000  

Northgate Mall(c)

    01/01/13     6.90 %       26,426     26,426  
                         

Total Floating Rate Debt for Consolidated Assets

          3.49 % $   $ 830,203   $ 830,203  
                         

Total Debt for Consolidated Assets

          5.57 % $ 3,501,185   $ 830,203   $ 4,331,388  
                         

12


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Outstanding Debt by Maturity Date

                                 
 
  As of March 31, 2010  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

II. Unconsolidated Assets (At Company's pro rata share):

                               

Ridgmar (50%)(c)(k)

    04/30/10     6.11 % $ 28,700   $   $ 28,700  

Stonewood Mall (51%)

    12/11/10     7.44 %   36,604         36,604  

Inland Center (50%)

    02/11/11     5.06 %   24,977         24,977  

Arrowhead Towne Center (33.3%)

    10/01/11     6.38 %   25,262         25,262  

SanTan Village Power Center (34.9%)

    02/01/12     5.33 %   15,705         15,705  

NorthPark Center (50%)

    05/10/12     5.97 %   90,282         90,282  

NorthPark Center (50%)

    05/10/12     8.33 %   40,358         40,358  

NorthPark Land (50%)

    05/10/12     8.33 %   38,982         38,982  

Kierland Greenway (24.5%)

    01/01/13     6.02 %   14,926         14,926  

Kierland Main Street (24.5%)

    01/02/13     4.99 %   3,681         3,681  

Queens Center (51%)

    03/01/13     7.79 %   65,361         65,361  

Queens Center (51%)

    03/01/13     7.00 %   106,138         106,138  

Scottsdale Fashion Square (50%)

    07/08/13     5.66 %   275,000         275,000  

FlatIron Crossing (25%)

    12/01/13     5.26 %   44,906         44,906  

Tysons Corner Center (50%)

    02/17/14     4.78 %   161,552         161,552  

Redmond Office (51%)

    05/15/14     7.52 %   31,032         31,032  

Biltmore Fashion Park (50%)

    10/01/14     8.25 %   29,905         29,905  

Lakewood Mall (51%)

    06/01/15     5.43 %   127,500         127,500  

Broadway Plaza (50%)

    08/15/15     6.12 %   73,546         73,546  

Chandler Festival (50%)

    11/01/15     6.39 %   14,850         14,850  

Chandler Gateway (50%)

    11/01/15     6.37 %   9,450         9,450  

Washington Square (51%)

    01/01/16     6.04 %   125,664         125,664  

Eastland Mall (50%)

    06/01/16     5.80 %   84,000         84,000  

Empire Mall (50%)

    06/01/16     5.81 %   88,150         88,150  

Granite Run (50%)

    06/01/16     5.84 %   58,063         58,063  

Mesa Mall (50%)

    06/01/16     5.82 %   43,625         43,625  

Rushmore (50%)

    06/01/16     5.82 %   47,000         47,000  

Southern Hills (50%)

    06/01/16     5.82 %   50,750         50,750  

Valley Mall (50%)

    06/01/16     5.85 %   22,607         22,607  

North Bridge, The Shops at (50%)

    06/15/16     7.52 %   101,798         101,798  

West Acres (19%)

    10/01/16     6.41 %   12,477         12,477  

Corte Madera, The Village at (50.1%)

    11/01/16     7.27 %   39,953         39,953  

Wilshire Building (30%)

    01/01/33     6.35 %   1,795         1,795  
                         

Total Fixed Rate Debt for Unconsolidated Assets

          6.16 % $ 1,934,599   $   $ 1,934,599  
                         

Superstition Springs Center (33.3%)(c)

    09/09/10     0.60 %       22,498     22,498  

Camelback Colonnade (75%)

    10/09/10     1.11 %       31,125     31,125  

Kierland Tower Lofts (15%)

    11/18/10     3.25 %       993     993  

Boulevard Shops (50%)

    12/17/10     1.19 %       10,700     10,700  

Chandler Village Center (50%)

    01/15/11     1.39 %       8,643     8,643  

Desert Sky Mall (50%)

    03/04/11     1.33 %       25,750     25,750  

Market at Estrella Falls (32.9%)(c)

    06/01/11     2.38 %       11,590     11,590  

Los Cerritos Center (51%)

    07/01/11     1.10 %       102,000     102,000  

Pacific Premier Retail Trust (51%)(c)

    08/21/11     7.09 %       79,050     79,050  
                         

Total Floating Rate Debt for Unconsolidated Assets

          2.77 % $   $ 292,349   $ 292,349  
                         

Total Debt for Unconsolidated Assets

          5.72 % $ 1,934,599   $ 292,349   $ 2,226,948  
                         

Total Debt

          5.62 % $ 5,435,784   $ 1,122,552   $ 6,558,336  
                         

Percentage to Total

                82.88 %   17.12 %   100.00 %

(a)
The debt balances include the unamortized debt premiums/discounts. Debt premiums/discounts represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The annual interest rate in the above table represents the effective interest rate, including the debt premiums/discounts and loan financing costs.

(b)
This debt has two interest rate swap agreements which effectively fixed the interest rate on $290.0 million until April 15, 2010 and the remaining $400.0 million until April 25, 2011. On April 20, 2010, the line of credit balance was paid down in full. On April 25, 2010, the maturity date of this line of credit was extended to April 25, 2011.

(c)
This loan includes extension options beyond the stated maturity date.

13


Table of Contents

(d)
This entire loan was paid off in full on April 7, 2010.

(e)
This entire loan was paid off in full on April 15, 2010. On April 27, 2010, the Company financed the property with a $135.0 million loan bearing interest at LIBOR plus 3.0%, maturing on April 27, 2015.

(f)
This debt has an interest rate swap agreement which effectively fixed the interest rate until April 15, 2010.

(g)
This property is a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.1%.

(h)
These convertible senior notes were issued on March 16, 2007 in an aggregate amount of $950.0 million. The above table includes the unamortized discount of $21.2 million and the annual interest rate represents the effective interest rate, including the discount.

(i)
This property is a consolidated joint venture. The above debt balance represents the Company's pro rata share of 51.3%.

(j)
This property is a consolidated joint venture. The above debt balance represents the Company's pro rata share of 84.9%.

(k)
On April 29, 2010, the Company's joint venture extended this loan to April 11, 2011, with one additional one-year extension option to April 11, 2012. The notional amount of the loan and the interest rate are unchanged.

14


Table of Contents


The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Top Ten Tenants

        The following tenants (including their subsidiaries) represent the 10 largest rent payers in the Company's portfolio (including joint ventures) based upon rents in place as of December 31, 2009.

Tenant   Primary DBA's   Number of Locations
in the Portfolio
  % of Total Rents(1)  

Gap Inc.

  Gap, Banana Republic, Old Navy     94     2.5 %

Limited Brands, Inc.

  Victoria Secret, Bath and Body     144     2.4 %

Forever 21, Inc.

  Forever 21, XXI Forever     48     1.9 %

Foot Locker, Inc.

  Footlocker, Champs Sports, Lady Footlocker     143     1.7 %

Abercrombie and Fitch Co.

  Abercrombie & Fitch, Abercrombie, Hollister     81     1.6 %

AT&T Mobility LLC(2)

  AT&T Wireless, Cingular Wireless     29     1.3 %

Luxottica Group

  Lenscrafters, Sunglass Hut     156     1.3 %

American Eagle Outfitters, Inc.

  American Eagle Outfitters     66     1.3 %

Macy's, Inc.

  Macy's, Bloomingdale's     65     1.0 %

Signet Group PLC

  Kay Jewelers, Weisfield Jewelers     76     1.0 %

(1)
Total rents include minimum rents and percentage rents.

(2)
Includes AT&T Mobility office headquarters located at Redmond Town Center.

15