XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenues:    
Leasing revenue $ 199,045 $ 203,412
Total revenues 214,854 216,144
Expenses:    
Leasing expenses 9,656 7,611
Interest expense 39,423 51,861
Depreciation and amortization 71,453 72,856
Total expenses 216,899 229,055
Loss on sale or write down of assets, net 3,779 6,453
Net loss (58,194) (37,354)
Company's equity in net loss (61,810) (29,097)
Other    
Revenues:    
Other 9,054 6,327
Shopping center and operating expenses    
Expenses:    
Cost of goods and services sold 70,487 72,920
Joint Venture    
Revenues:    
Leasing revenue 206,438 199,016
Total revenues 207,784 206,419
Expenses:    
Leasing expenses 2,041 1,790
Interest expense 64,105 51,118
Depreciation and amortization 85,382 89,453
Total expenses 223,045 210,945
Loss on sale or write down of assets, net (70,563) (58,691)
Net loss (85,824) (63,217)
Company's equity in net loss (61,810) (29,097)
Joint Venture | PPR Portfolio    
Revenues:    
Leasing revenue 43,070 43,850
Total revenues 43,750 43,913
Expenses:    
Leasing expenses 570 469
Interest expense 21,810 15,372
Depreciation and amortization 22,878 24,276
Total expenses 56,664 50,836
Loss on sale or write down of assets, net 0 0
Net loss (12,914) (6,923)
Company's equity in net loss (5,516) (1,792)
Joint Venture | Other Joint Ventures    
Revenues:    
Leasing revenue 163,368 155,166
Total revenues 164,034 162,506
Expenses:    
Leasing expenses 1,471 1,321
Interest expense 42,295 35,746
Depreciation and amortization 62,504 65,177
Total expenses 166,381 160,109
Loss on sale or write down of assets, net (70,563) (58,691)
Net loss (72,910) (56,294)
Company's equity in net loss (56,294) (27,305)
Joint Venture | Other    
Revenues:    
Other 1,346 7,403
Joint Venture | Other | PPR Portfolio    
Revenues:    
Other 680 63
Joint Venture | Other | Other Joint Ventures    
Revenues:    
Other 666 7,340
Joint Venture | Shopping center and operating expenses    
Expenses:    
Cost of goods and services sold 71,517 68,584
Joint Venture | Shopping center and operating expenses | PPR Portfolio    
Expenses:    
Cost of goods and services sold 11,406 10,719
Joint Venture | Shopping center and operating expenses | Other Joint Ventures    
Expenses:    
Cost of goods and services sold $ 60,111 $ 57,865