XML 91 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases Leases:
Lessor Leases:
The Company leases its Centers under agreements that are classified as operating leases. These leases generally include minimum rents, percentage rents and recoveries of real estate taxes, insurance and other shopping center operating expenses. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. Percentage rents are recognized and accrued when tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The following table summarizes the components of leasing revenue for the three months ended March 31, 2020 and 2019:
For the Three Months Ended March 31,
20202019
Leasing revenue—fixed payments$159,557  $164,061  
Leasing revenue—variable payments51,164  46,947  
$210,721  $211,008  

The following table summarizes the future rental payments to the Company:
Twelve months ending March 31, 
2021$472,786  
2022395,136  
2023338,346  
2024287,879  
2025226,663  
Thereafter635,939  
$2,356,749  

Lessee Leases:
The Company has certain properties that are subject to non-cancelable operating leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. In addition, the Company has five finance leases that expire at various times through 2024.
The following table summarizes the lease costs:
For the Three Months Ended March 31,
20202019
Operating lease costs$3,938  $4,347  
Finance lease costs:
   Amortization of ROU assets475  919  
   Interest on lease liabilities142  154  
$4,555  $5,420  
The following table summarizes the future rental payments required under the leases:
March 31, 2020December 31, 2019
Year ending December 31,Operating
Leases
Finance LeasesOperating LeasesFinance Leases
2020$13,037  $2,043  $17,149  $2,106  
202117,004  10,784  17,004  10,441  
202216,867  2,762  16,867  2,418  
202311,055  344  11,055  —  
20249,068  3,085  9,068  —  
Thereafter131,347  —  131,347  —  
Total undiscounted rental payments198,378  19,018  202,490  14,965  
Less imputed interest(100,100) (1,397) (102,085) (1,169) 
Total lease liabilities$98,278  $17,621  $100,405  $13,796  
Weighted average remaining term31.0 years1.3 years31.0 years1.6 years
Weighted average incremental borrowing rate7.7 %3.2 %7.7 %4.2 %
Leases Leases:
Lessor Leases:
The Company leases its Centers under agreements that are classified as operating leases. These leases generally include minimum rents, percentage rents and recoveries of real estate taxes, insurance and other shopping center operating expenses. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. Percentage rents are recognized and accrued when tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The following table summarizes the components of leasing revenue for the three months ended March 31, 2020 and 2019:
For the Three Months Ended March 31,
20202019
Leasing revenue—fixed payments$159,557  $164,061  
Leasing revenue—variable payments51,164  46,947  
$210,721  $211,008  

The following table summarizes the future rental payments to the Company:
Twelve months ending March 31, 
2021$472,786  
2022395,136  
2023338,346  
2024287,879  
2025226,663  
Thereafter635,939  
$2,356,749  

Lessee Leases:
The Company has certain properties that are subject to non-cancelable operating leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. In addition, the Company has five finance leases that expire at various times through 2024.
The following table summarizes the lease costs:
For the Three Months Ended March 31,
20202019
Operating lease costs$3,938  $4,347  
Finance lease costs:
   Amortization of ROU assets475  919  
   Interest on lease liabilities142  154  
$4,555  $5,420  
The following table summarizes the future rental payments required under the leases:
March 31, 2020December 31, 2019
Year ending December 31,Operating
Leases
Finance LeasesOperating LeasesFinance Leases
2020$13,037  $2,043  $17,149  $2,106  
202117,004  10,784  17,004  10,441  
202216,867  2,762  16,867  2,418  
202311,055  344  11,055  —  
20249,068  3,085  9,068  —  
Thereafter131,347  —  131,347  —  
Total undiscounted rental payments198,378  19,018  202,490  14,965  
Less imputed interest(100,100) (1,397) (102,085) (1,169) 
Total lease liabilities$98,278  $17,621  $100,405  $13,796  
Weighted average remaining term31.0 years1.3 years31.0 years1.6 years
Weighted average incremental borrowing rate7.7 %3.2 %7.7 %4.2 %