XML 83 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Minimum rents $ 633,571us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 578,113us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 447,321us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Percentage rents 24,350us-gaap_PercentageRent 23,156us-gaap_PercentageRent 21,388us-gaap_PercentageRent
Tenant recoveries 361,119us-gaap_TenantReimbursements 337,772us-gaap_TenantReimbursements 247,593us-gaap_TenantReimbursements
Management Companies 33,981mac_ManagementFeesAndOtherRevenues 40,192mac_ManagementFeesAndOtherRevenues 41,235mac_ManagementFeesAndOtherRevenues
Other 52,226us-gaap_OtherIncome 50,242us-gaap_OtherIncome 39,980us-gaap_OtherIncome
Total revenues 1,105,247us-gaap_Revenues 1,029,475us-gaap_Revenues 797,517us-gaap_Revenues
Expenses:      
Shopping center and operating expenses 353,505us-gaap_CostOfRealEstateRevenue 329,795us-gaap_CostOfRealEstateRevenue 251,923us-gaap_CostOfRealEstateRevenue
Management Companies' operating expenses 88,424us-gaap_OwnedPropertyManagementCosts 93,461us-gaap_OwnedPropertyManagementCosts 85,610us-gaap_OwnedPropertyManagementCosts
REIT general and administrative expenses 29,412us-gaap_GeneralAndAdministrativeExpense 27,772us-gaap_GeneralAndAdministrativeExpense 20,412us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 378,716us-gaap_DepreciationAndAmortization 357,165us-gaap_DepreciationAndAmortization 277,621us-gaap_DepreciationAndAmortization
Total expenses before interest 850,057mac_CostsAndExpensesBeforeInterestTotal 808,193mac_CostsAndExpensesBeforeInterestTotal 635,566mac_CostsAndExpensesBeforeInterestTotal
Interest expense:      
Related parties 15,134us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty 15,016us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty 15,386us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
Other 175,555us-gaap_InterestExpenseOther 182,231us-gaap_InterestExpenseOther 149,006us-gaap_InterestExpenseOther
Total interest expense 190,689us-gaap_InterestExpense 197,247us-gaap_InterestExpense 164,392us-gaap_InterestExpense
Loss (gain) on early extinguishment of debt, net 9,551mac_GainsLossesonExtinguishmentofDebtIncludingPenalties (1,432)mac_GainsLossesonExtinguishmentofDebtIncludingPenalties 0mac_GainsLossesonExtinguishmentofDebtIncludingPenalties
Total expenses 1,050,297us-gaap_CostsAndExpenses 1,004,008us-gaap_CostsAndExpenses 799,958us-gaap_CostsAndExpenses
Equity in income of unconsolidated joint ventures 60,626us-gaap_IncomeLossFromEquityMethodInvestments 167,580us-gaap_IncomeLossFromEquityMethodInvestments 79,281us-gaap_IncomeLossFromEquityMethodInvestments
Co-venture expense (9,490)mac_IncomeLossFromCoventureOperations (8,864)mac_IncomeLossFromCoventureOperations (6,523)mac_IncomeLossFromCoventureOperations
Income tax benefit 4,269us-gaap_IncomeTaxExpenseBenefit 1,692us-gaap_IncomeTaxExpenseBenefit 4,159us-gaap_IncomeTaxExpenseBenefit
Gain (loss) on sale or write down of assets, net 73,440mac_GainLossonSaleorWriteDownofAssets (78,057)mac_GainLossonSaleorWriteDownofAssets 28,734mac_GainLossonSaleorWriteDownofAssets
Gain on remeasurement of assets 1,423,136us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 51,205us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 199,956us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Income from continuing operations 1,606,931us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 159,023us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 303,166us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:      
Gain on disposition of assets, net 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 286,414us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 50,811us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income from discontinued operations 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 3,522us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 12,412us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Total income from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 289,936us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 63,223us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 1,606,931us-gaap_ProfitLoss 448,959us-gaap_ProfitLoss 366,389us-gaap_ProfitLoss
Less net income attributable to noncontrolling interests 107,889us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 28,869us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 28,963us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to the Company $ 1,499,042us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 420,090us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 337,426us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share attributable to Company—basic: (in dollars per share)      
Income from continuing operations $ 10.46us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.07us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.07us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 1.94us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.44us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to common stockholders $ 10.46us-gaap_EarningsPerShareBasic $ 3.01us-gaap_EarningsPerShareBasic $ 2.51us-gaap_EarningsPerShareBasic
Earnings per common share attributable to Company—diluted: (in dollars per share)      
Income from continuing operations $ 10.45us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.06us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.07us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 1.94us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.44us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to common stockholders $ 10.45us-gaap_EarningsPerShareDiluted $ 3.00us-gaap_EarningsPerShareDiluted $ 2.51us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding: (in shares)      
Basic 143,144us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 139,598us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 134,067us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 143,291us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 139,680us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 134,148us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding