XML 36 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Minimum rents $ 97,639 $ 106,875 $ 195,896 $ 216,465
Percentage rents 3,994 3,710 6,045 6,567
Tenant recoveries 47,128 52,871 95,873 105,061
Other 10,985 13,662 20,604 23,244
Total revenues 159,746 177,118 318,418 351,337
Expenses:        
Shopping center and operating expenses 50,461 57,578 105,631 116,679
Interest expense 36,979 34,006 74,478 71,937
Depreciation and amortization 34,745 38,520 69,668 75,681
Total operating expenses 122,185 130,104 249,777 264,297
Gain (loss) on remeasurement, sale or write down of assets, net (6,268) 145,240 (6,372) 145,050
Net income 31,293 192,254 62,269 232,090
Company's equity in net income 13,903 92,201 27,672 110,316
Pacific Premier Retail LP
       
Revenues:        
Minimum rents 25,654 31,221 51,734 64,353
Percentage rents 550 594 1,209 1,583
Tenant recoveries 11,379 14,486 23,119 28,440
Other 1,613 1,643 2,690 2,894
Total revenues 39,196 47,944 78,752 97,270
Expenses:        
Shopping center and operating expenses 10,682 14,269 21,813 28,717
Interest expense 9,831 11,293 19,929 22,867
Depreciation and amortization 8,750 10,720 17,548 21,630
Total operating expenses 29,263 36,282 59,290 73,214
Gain (loss) on remeasurement, sale or write down of assets, net (6,226) 144,349 (6,312) 144,349
Net income 3,707 156,011 13,150 168,405
Company's equity in net income 1,218 78,426 5,486 84,117
Tysons Corner LLC
       
Revenues:        
Minimum rents 15,696 15,685 31,974 31,182
Percentage rents 180 180 604 746
Tenant recoveries 11,489 11,697 23,383 22,721
Other 929 652 1,616 1,570
Total revenues 28,294 28,214 57,577 56,219
Expenses:        
Shopping center and operating expenses 9,521 8,519 19,680 17,001
Interest expense 7,653 1,784 15,483 4,024
Depreciation and amortization 4,756 4,501 9,358 8,931
Total operating expenses 21,930 14,804 44,521 29,956
Gain (loss) on remeasurement, sale or write down of assets, net 0 0 0 0
Net income 6,364 13,410 13,056 26,263
Company's equity in net income 1,611 5,161 3,369 10,038
Other Joint Ventures
       
Revenues:        
Minimum rents 56,289 59,969 112,188 120,930
Percentage rents 3,264 2,936 4,232 4,238
Tenant recoveries 24,260 26,688 49,371 53,900
Other 8,443 11,367 16,298 18,780
Total revenues 92,256 100,960 182,089 197,848
Expenses:        
Shopping center and operating expenses 30,258 34,790 64,138 70,961
Interest expense 19,495 20,929 39,066 45,046
Depreciation and amortization 21,239 23,299 42,762 45,120
Total operating expenses 70,992 79,018 145,966 161,127
Gain (loss) on remeasurement, sale or write down of assets, net (42) 891 (60) 701
Net income 21,222 22,833 36,063 37,422
Company's equity in net income $ 11,074 $ 8,614 $ 18,817 $ 16,161