-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ssqxz2OdnTm861TcBaiMmp4qFch8bShYCRwNCZDJTltcKyU2Z52ogZpeFmNlDS75 coPDSw51xGm0T2/SX2b+3g== 0000950123-09-030014.txt : 20090805 0000950123-09-030014.hdr.sgml : 20090805 20090805091105 ACCESSION NUMBER: 0000950123-09-030014 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090805 DATE AS OF CHANGE: 20090805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERISTAR CASINOS INC CENTRAL INDEX KEY: 0000912145 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION [7990] IRS NUMBER: 880304799 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-22494 FILM NUMBER: 09985758 BUSINESS ADDRESS: STREET 1: 3773 HOWARD HUGHES PKWY STREET 2: SUITE 490 SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89169 BUSINESS PHONE: 7025677000 MAIL ADDRESS: STREET 1: 3773 HOWARD HUGHES PKWY STREET 2: SUITE 490 SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89169 8-K 1 v53332e8vk.htm FORM 8-K FORM 8-K
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 5, 2009
Ameristar Casinos, Inc.
(Exact name of registrant as specified in its charter)
         
Nevada   000-22494   880304799
         
(State or other jurisdiction   (Commission   (I.R.S. Employer
of incorporation)   File Number)   Identification No.)
     
3773 Howard Hughes Parkway, Suite 490S,
Las Vegas, Nevada
  89169
     
(Address of principal executive offices)   (Zip Code)
     
Registrant’s telephone number, including area code:   (702) 567-7000
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURE
Exhibit Index
EX-99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
On August 5, 2009, Ameristar Casinos, Inc. issued a press release announcing its financial results for the second quarter of 2009. A copy of the press release is furnished as Exhibit 99.1 to this report.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits. Each of the exhibits listed below is incorporated herein in its entirety.
     
Exhibit   Description
99.1
  August 5, 2009 Press Release of the Registrant announcing financial results for the second quarter of 2009.

 


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  Ameristar Casinos, Inc.
 
 
August 5, 2009  By:   /s/ Peter C. Walsh    
    Name:   Peter C. Walsh   
    Title:   Senior Vice President and General Counsel   
 

 


Table of Contents

Exhibit Index
     
Exhibit No.   Description
99.1
  August 5, 2009 Press Release of the Registrant announcing financial results for the second quarter of 2009.

 

EX-99.1 2 v53332exv99w1.htm EX-99.1 EX-99.1
(AMERISTER LOGO)
EXHIBIT 99.1
         
CONTACTS:
       
 
       
Investors:
  Tom Steinbauer    
 
  Senior Vice President, Chief Financial Officer    
 
  Ameristar Casinos, Inc.    
 
  (702) 567-7000    
 
       
Media:
  Rebecca Theim    
 
  Director of Communications    
 
  Ameristar Casinos, Inc.    
 
  rebecca.theim@ameristar.com    
 
  (702) 567-7000    
AMERISTAR CASINOS REPORTS SECOND QUARTER 2009 RESULTS
    Achieved $5.1 Million (6.5%) Second Quarter Year-Over-Year Improvement in Adjusted EBITDA
 
    Adjusted EBITDA Margin Improvement of 3.1 Percentage Points Over Prior-Year Second Quarter
 
    Ameristar Casino Black Hawk Gross Gaming Revenues Up 27% in July Year Over Year Following Regulatory Reform
 
    Successfully Refinanced Half of Outstanding Revolving Credit Facility Debt; Well Positioned to Address Remaining Balance Before November 2010 Maturity
LAS VEGAS, Wednesday, August 5, 2009 — Ameristar Casinos, Inc. (NASDAQ-GS: ASCA) today announced financial results for the second quarter of 2009.
“Ameristar reported a solid quarter with continued improvement in year-over-year Adjusted EBITDA margins and achieved the Company’s highest level ever of second-quarter Adjusted EBITDA,” said Gordon Kanofsky, Ameristar’s Chief Executive Officer. “Although the year-over-year decline in business levels continued in the second quarter, we are confident the flexible operating cost
 
    Please refer to the tables beginning on page 11 of this release for the reconciliation of the non-GAAP financial measures EBITDA, Adjusted EBITDA and Adjusted EPS reported throughout this release. Additionally, more information on these non-GAAP financial measures can be found under the caption “Use of Non-GAAP Financial Measures” at the end of this release.

 


 

structure we put in place over the past year and continue to refine will enable us to continue to align costs with business volumes. We have seen strong early results at our Black Hawk, Colo. property since regulatory reform went into effect July 2, which we should be able to more fully leverage with the Sept. 29 opening of our luxury hotel there. We also made significant improvements in our balance sheet by refinancing nearly 50% of our shorter-term senior secured debt with $650 million of senior unsecured notes in May 2009.”
Second Quarter 2009 Results
Net revenue decreased 5.9%, from $328.1 million in the prior-year quarter to $308.9 million in the second quarter of 2009, mostly as a result of the recession. For the second quarter of 2009, we generated operating income of $55.4 million, compared to $48.0 million in the same period in 2008. Adjusted EBITDA for the second quarter of 2009 increased 6.5% to $83.1 million, compared to $78.0 million in the 2008 second quarter. Adjusted EBITDA margin increased 3.1 percentage points to 26.9% compared to 23.8% in the second quarter of 2008. Adjusted EBITDA in the 2009 second quarter included a $1.0 million charge related to the termination of a third-party management contract for an entertainment venue at our St. Charles property.
“Although net revenue fell at all but our Black Hawk property in the second quarter compared to the prior-year quarter, we’re pleased that five of our locations improved their Adjusted EBITDA margins year over year and the remaining two properties maintained their margin levels,” Kanofsky said. “Four of our locations — Jackpot, Kansas City, East Chicago and Black Hawk — achieved particularly strong margin growth during the quarter.”
For the second quarter of 2009, the Company reported net income of $14.3 million, or $0.25 per diluted share, compared to $17.0 million, or $0.29 per diluted share, in the 2008 second quarter. Adjusted EPS was $0.32 for the quarter ended June 30, 2009, compared to $0.33 for the 2008 second quarter. The

2


 

decreases in year-over-year net income and diluted earnings per share were mostly attributable to higher borrowing costs resulting from the Company’s debt restructuring to address upcoming maturities, which is described below.
Additional Financial Information
Debt. On May 27, 2009, we completed private offerings of $650 million aggregate principal amount of 9-1/4% senior unsecured notes due in 2014. Of the total, $500 million principal amount of the notes were sold at a price of 97.097% of the principal amount and $150 million principal amount of the notes were sold at a price of 100% of the principal amount. The net proceeds from the offerings of $620 million were used to repay a portion of the outstanding revolving loans, and we permanently reduced revolving loan commitments under the Company’s senior secured credit facility that mature in November 2010 by $650 million.
At June 30, 2009, the face amount of our outstanding debt was $1.68 billion. Net borrowings in the second quarter of 2009 totaled $29.0 million. At June 30, 2009, our total leverage and senior leverage ratios (each as defined in the senior credit facility) were required to be no more than 6.00:1 and 5.75:1, respectively. As of that date, our total leverage ratio and senior leverage ratio were each 4.91:1.
Interest Expense. For the second quarter of 2009, net interest expense was $25.6 million, compared to $15.8 million in the prior-year second quarter. The increase was due mostly to higher interest rate add-ons resulting from a March 2009 amendment to the senior credit facility and the May 2009 issuance of the 9-1/4% notes. Capitalized interest decreased from $4.2 million for the second quarter of 2008 to $2.4 million in the 2009 second quarter, due mostly to the completion of the St. Charles hotel and Vicksburg expansion project in 2008.

3


 

Loss on Early Retirement of Debt. During the second quarter of 2009, deferred debt issuance costs totaling $5.2 million were expensed as a result of the early retirement of a portion of the outstanding revolving credit facility.
Stock-Based Compensation. For the quarter ended June 30, 2009, stock-based compensation expense was $2.6 million, compared to $2.5 million in the prior-year second quarter.
Capital Expenditures. For the second quarter of 2009, capital expenditures were $35.6 million, including $23.2 million for the Black Hawk hotel construction.
Dividends. Last month, our Board of Directors declared a dividend of $0.105 per share, which was paid July 27.
Outlook
“We believe we can sustain our annualized cost savings of $45 million to $55 million without adversely affecting the guest experience, and as a result, we’re confident that Ameristar is well positioned to maintain strong margins,” Kanofsky said. “Our leaner cost structure, which enables us to more nimbly adjust variable costs based on business volumes, will allow us to more efficiently manage our business going forward.
“The strong early results we have seen in Black Hawk since the implementation of gaming regulatory reform in Colorado on July 2 also support our belief that our luxury hotel scheduled to open Sept. 29 will enable us to take even greater advantage of our casino’s new 24-hour operations, increased bet limits and expanded table games, which we believe will fuel additional profitable growth.”
For the third quarter of 2009, the Company currently expects:
    depreciation to range from $26.5 million to $27.5 million.

4


 

    interest expense to be between $30 million and $31 million, including non-cash interest expense of approximately $2.5 million and net of capitalized interest.
 
    the combined state and federal income tax rate to be in the range of 43% to 44%.
 
    capital spending of $30 million to $35 million, including approximately $20 million for the Black Hawk hotel project.
 
    capitalized interest of $3 million to $4 million.
 
    non-cash stock-based compensation expense of $2.5 million to $3 million.
Conference Call Information
We will hold a conference call to discuss our second quarter results on Wednesday, August 5, 2009 at 11 a.m. EDT. The call can be accessed live by dialing (888) 694-4728 toll-free domestically, or (973) 582-2745, and referencing conference ID number 19319239. Conference call participants are requested to dial in at least five minutes early to ensure a prompt start. Interested parties wishing to listen to the conference call and view corresponding informative slides on the Internet may do so live at our web site — www.ameristar.com — by clicking on “About Us/Investor Relations” and selecting the “Webcasts and Events” link. A PDF copy of the slides will be available in the corresponding “Earnings Releases” section one-half hour before the conference call. The call will be recorded and can be replayed from August 5, 2009 at 2 p.m. EDT until August 19, 2009 at 11:59 p.m. EDT. To listen to the replay, call toll-free (800) 642-1687, or (706) 645-9291, and reference the conference ID number above.
Forward-Looking Information
This release contains certain forward-looking information that generally can be identified by the context of the statement or the use of forward-looking terminology, such as “believes,” “estimates,” “anticipates,” “intends,” “expects,” “plans,” “is confident that,” “should” or words of similar meaning, with reference to Ameristar or our management. Similarly, statements that describe our future plans, objectives, strategies, financial results or position, operational

5


 

expectations or goals are forward-looking statements. It is possible that our expectations may not be met due to various factors, many of which are beyond our control, and we therefore cannot give any assurance that such expectations will prove to be correct. For a discussion of relevant factors, risks and uncertainties that could materially affect our future results, attention is directed to “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended Dec. 31, 2008, and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2009.
On a monthly basis, gaming regulatory authorities in certain states in which we operate publish gross gaming revenue and/or certain other financial information for the gaming facilities that operate within their respective jurisdictions. Because various factors in addition to our gross gaming revenue (including operating costs, promotional allowances and corporate and other expenses) influence our operating income, EBITDA and diluted earnings per share, such reported information, as it relates to Ameristar, may not accurately reflect the results of our operations for such periods or for future periods.

6


 

About Ameristar
Ameristar Casinos, Inc. is a leading Las Vegas-based gaming and entertainment company known for its premier properties characterized by innovative architecture, state-of-the-art casino floors and superior dining, lodging and entertainment offerings. Ameristar’s focus on the total entertainment experience and the highest-quality guest service has earned it leading positions in the markets in which it operates. Founded in 1954 in Jackpot, Nev., Ameristar has been a public company since November 1993. The Company has a portfolio of eight casinos in seven markets: Ameristar Casino Resort Spa St. Charles (greater St. Louis); Ameristar Casino Hotel East Chicago (Chicagoland area); Ameristar Casino Hotel Kansas City; Ameristar Casino Hotel Council Bluffs (Omaha, Neb., and southwestern Iowa); Ameristar Casino Hotel Vicksburg (Jackson, Miss., and Monroe, La.); Ameristar Casino Black Hawk (Denver metropolitan area); and Cactus Petes Resort Casino and The Horseshu Hotel and Casino in Jackpot, Nev. (Idaho and the Pacific Northwest).
Visit Ameristar Casinos’ web site at www.ameristar.com (which shall not be
deemed to be incorporated in or a part of this news release).

7


 

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Data)
(Unaudited)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
REVENUES:
                               
Casino
  $ 315,526     $ 338,915     $ 638,404     $ 670,672  
Food and beverage
    34,808       40,515       72,773       80,886  
Rooms
    15,810       15,390       30,486       26,329  
Other
    8,615       10,109       16,814       19,686  
 
                       
 
    374,759       404,929       758,477       797,573  
Less: promotional allowances
    (65,857 )     (76,832 )     (133,737 )     (144,708 )
 
                       
Net revenues
    308,902       328,097       624,740       652,865  
 
                               
OPERATING EXPENSES:
                               
Casino
    142,136       157,954       286,480       313,497  
Food and beverage
    16,580       18,723       33,084       37,702  
Rooms
    2,102       3,198       4,334       5,728  
Other
    4,355       5,175       7,747       11,250  
Selling, general and administrative
    62,050       68,159       115,585       132,272  
Depreciation and amortization
    26,229       26,609       52,701       52,129  
Impairment loss on assets
    42       274       95       129,339  
 
                       
Total operating expenses
    253,494       280,092       500,026       681,917  
 
                               
Income (loss) from operations
    55,408       48,005       124,714       (29,052 )
 
                               
OTHER INCOME (EXPENSE):
                               
Interest income
    125       176       269       403  
Interest expense, net of capitalized interest
    (25,602 )     (15,762 )     (42,517 )     (37,814 )
Loss on early retirement of debt
    (5,210 )           (5,210 )      
Net gain (loss) on disposition of assets
    170       (633 )     165       (558 )
Other
    1,028       525       583       (327 )
 
                       
 
                               
INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT)
    25,919       32,311       78,004       (67,348 )
Income tax provision (benefit)
    11,639       15,289       33,823       (23,440 )
 
                       
NET INCOME (LOSS)
  $ 14,280     $ 17,022     $ 44,181     $ (43,908 )
 
                       
 
                               
EARNINGS (LOSS) PER SHARE:
                               
Basic
  $ 0.25     $ 0.30     $ 0.77     $ (0.77 )
 
                       
Diluted
  $ 0.25     $ 0.29     $ 0.76     $ (0.77 )
 
                       
 
                               
CASH DIVIDENDS DECLARED PER SHARE
  $ 0.11     $ 0.11     $ 0.11     $ 0.21  
 
                       
 
                               
WEIGHTED-AVERAGE SHARES OUTSTANDING:
                               
Basic
    57,483       57,182       57,411       57,166  
 
                       
Diluted
    58,237       57,893       57,947       57,166  
 
                       

8


 

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
SUMMARY CONSOLIDATED FINANCIAL DATA
(Dollars in Thousands)
(Unaudited)
                 
        June 30, 2009       December 31, 2008
Balance sheet data
               
Cash and cash equivalents
  $    94,030     $    73,726  
Total assets
  $    2,278,515     $    2,225,238  
Total debt, net of $14,238 discount at June 30, 2009
  $    1,665,918     $    1,648,500  
Stockholders’ equity
  $    386,261     $    338,780  
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
Consolidated cash flow information
                               
Net cash provided by operating activities
  $ 57,165     $ 70,480     $ 126,204     $ 142,406  
Net cash used in investing activities
  $ (45,920 )   $ (73,290 )   $ (96,404 )   $ (133,172 )
Net cash (used in) provided by financing activities
  $ (2,953 )   $ 3,112     $ (9,496 )   $ (28,531 )
 
                               
Net revenues
                               
Ameristar St. Charles
  $ 73,311     $ 75,332     $ 150,483     $ 147,015  
Ameristar East Chicago
    68,495       74,470       136,122       149,822  
Ameristar Kansas City
    58,656       61,935       118,826       123,863  
Ameristar Council Bluffs
    39,989       44,722       82,239       90,233  
Ameristar Vicksburg
    31,026       33,420       64,145       67,106  
Ameristar Black Hawk
    20,649       20,405       41,045       40,678  
Jackpot Properties
    16,776       17,813       31,880       34,148  
 
                       
Consolidated net revenues
  $ 308,902     $ 328,097     $ 624,740     $ 652,865  
 
                       
Operating income (loss)
                               
Ameristar St. Charles
  $ 16,523     $ 15,305     $ 38,479     $ 30,878  
Ameristar East Chicago
    11,030       8,010       23,567       (110,781 )
Ameristar Kansas City
    15,951       12,683       32,548       25,507  
Ameristar Council Bluffs
    11,342       12,744       24,061       24,780  
Ameristar Vicksburg
    8,490       9,601       19,290       20,763  
Ameristar Black Hawk
    1,995       2,783       5,870       5,598  
Jackpot Properties
    4,031       3,218       7,300       5,716  
Corporate and other
    (13,954 )     (16,339 )     (26,401 )     (31,513 )
 
                       
Consolidated operating income (loss)
  $ 55,408     $ 48,005     $ 124,714     $ (29,052 )
 
                       
 
                               
EBITDA
                               
Ameristar St. Charles
  $ 23,452     $ 21,720     $ 52,094     $ 42,548  
Ameristar East Chicago
    14,670       11,313       30,753       (104,225 )
Ameristar Kansas City
    19,697       17,716       40,411       35,619  
Ameristar Council Bluffs
    14,137       15,817       29,761       31,043  
Ameristar Vicksburg
    12,482       13,360       27,549       27,974  
Ameristar Black Hawk
    4,793       5,638       11,415       11,318  
Jackpot Properties
    5,572       4,550       10,274       8,370  
Corporate and other
    (13,166 )     (15,500 )     (24,842 )     (29,570 )
 
                       
Consolidated EBITDA
  $ 81,637     $ 74,614     $ 177,415     $ 23,077  
 
                       

9


 

AMERISTAR CASINOS, INC. AND SUBSIDIARIES
SUMMARY CONSOLIDATED FINANCIAL DATA — CONTINUED
(Dollars in Thousands)
(Unaudited)
                                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2009   2008   2009   2008
 
                               
Operating income (loss) margins (1)
                               
Ameristar St. Charles
    22.5 %     20.3 %     25.6 %     21.0 %
Ameristar East Chicago
    16.1 %     10.8 %     17.3 %     -73.9 %
Ameristar Kansas City
    27.2 %     20.5 %     27.4 %     20.6 %
Ameristar Council Bluffs
    28.4 %     28.5 %     29.3 %     27.5 %
Ameristar Vicksburg
    27.4 %     28.7 %     30.1 %     30.9 %
Ameristar Black Hawk
    9.7 %     13.6 %     14.3 %     13.8 %
Jackpot Properties
    24.0 %     18.1 %     22.9 %     16.7 %
Consolidated operating income (loss) margin
    17.9 %     14.6 %     20.0 %     -4.4 %
 
                               
EBITDA margins (2)
                               
Ameristar St. Charles
    32.0 %     28.8 %     34.6 %     28.9 %
Ameristar East Chicago
    21.4 %     15.2 %     22.6 %     -69.6 %
Ameristar Kansas City
    33.6 %     28.6 %     34.0 %     28.8 %
Ameristar Council Bluffs
    35.4 %     35.4 %     36.2 %     34.4 %
Ameristar Vicksburg
    40.2 %     40.0 %     42.9 %     41.7 %
Ameristar Black Hawk
    23.2 %     27.6 %     27.8 %     27.8 %
Jackpot Properties
    33.2 %     25.5 %     32.2 %     24.5 %
Consolidated EBITDA margin
    26.4 %     22.7 %     28.4 %     3.5 %
 
(1)   Operating income (loss) margin is operating income (loss) as a percentage of net revenues.
 
(2)   EBITDA margin is EBITDA as a percentage of net revenues.

10


 

RECONCILIATION OF OPERATING INCOME (LOSS) TO EBITDA
(Dollars in Thousands)
(Unaudited)
     The following table sets forth a reconciliation of operating income (loss), a GAAP financial measure, to EBITDA, a non-GAAP financial measure.
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
Ameristar St. Charles:
                               
Operating income
  $ 16,523     $ 15,305     $ 38,479     $ 30,878  
Depreciation and amortization
    6,929       6,415       13,615       11,670  
 
                       
EBITDA
  $ 23,452     $ 21,720     $ 52,094     $ 42,548  
 
                       
 
                               
Ameristar East Chicago:
                               
Operating income (loss)
  $ 11,030     $ 8,010     $ 23,567     $ (110,781 )
Depreciation and amortization
    3,640       3,303       7,186       6,556  
 
                       
EBITDA
  $ 14,670     $ 11,313     $ 30,753     $ (104,225 )
 
                       
 
                               
Ameristar Kansas City:
                               
Operating income
  $ 15,951     $ 12,683     $ 32,548     $ 25,507  
Depreciation and amortization
    3,746       5,033       7,863       10,112  
 
                       
EBITDA
  $ 19,697     $ 17,716     $ 40,411     $ 35,619  
 
                       
 
                               
Ameristar Council Bluffs:
                               
Operating income
  $ 11,342     $ 12,744     $ 24,061     $ 24,780  
Depreciation and amortization
    2,795       3,073       5,700       6,263  
 
                       
EBITDA
  $ 14,137     $ 15,817     $ 29,761     $ 31,043  
 
                       
 
                               
Ameristar Vicksburg:
                               
Operating income
  $ 8,490     $ 9,601     $ 19,290     $ 20,763  
Depreciation and amortization
    3,992       3,759       8,259       7,211  
 
                       
EBITDA
  $ 12,482     $ 13,360     $ 27,549     $ 27,974  
 
                       
 
                               
Ameristar Black Hawk:
                               
Operating income
  $ 1,995     $ 2,783     $ 5,870     $ 5,598  
Depreciation and amortization
    2,798       2,855       5,545       5,720  
 
                       
EBITDA
  $ 4,793     $ 5,638     $ 11,415     $ 11,318  
 
                       
 
                               
Jackpot Properties:
                               
Operating income
  $ 4,031     $ 3,218     $ 7,300     $ 5,716  
Depreciation and amortization
    1,541       1,332       2,974       2,654  
 
                       
EBITDA
  $ 5,572     $ 4,550     $ 10,274     $ 8,370  
 
                       
 
                               
Corporate and other:
                               
Operating loss
  $ (13,954 )   $ (16,339 )   $ (26,401 )   $ (31,513 )
Depreciation and amortization
    788       839       1,559       1,943  
 
                       
EBITDA
  $ (13,166 )   $ (15,500 )   $ (24,842 )   $ (29,570 )
 
                       
 
                               
Consolidated:
                               
Operating income (loss)
  $ 55,408     $ 48,005     $ 124,714     $ (29,052 )
Depreciation and amortization
    26,229       26,609       52,701       52,129  
 
                       
EBITDA
  $ 81,637     $ 74,614     $ 177,415     $ 23,077  
 
                       

11


 

RECONCILIATION OF EBITDA TO ADJUSTED EBITDA
(Dollars in Thousands)
(Unaudited)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
EBITDA
  $ 81,637     $ 74,614     $ 177,415     $ 23,077  
One-time non-cash adjustment to Black Hawk property taxes
    1,276             1,276        
Black Hawk hotel pre-opening expenses
    197             197        
Impairment loss on East Chicago intangible assets
                      129,000  
East Chicago transition and rebranding costs
          1,746             2,757  
St. Charles and Vicksburg pre-opening expenses
          1,321             2,162  
Missouri and Colorado ballot initiative costs
          347             1,138  
 
                       
Adjusted EBITDA
  $ 83,110     $ 78,028     $ 178,888     $ 158,134  
 
                       
RECONCILIATION OF EPS TO ADJUSTED EPS
(Unaudited)
The following table sets forth a reconciliation of diluted earnings (loss) per share (EPS), a GAAP financial measure, to adjusted diluted earnings per share (Adjusted EPS), a non-GAAP financial measure.
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
Diluted earnings (loss) per share (EPS)
  $ 0.25     $ 0.29     $ 0.76     $ (0.77 )
Loss on early retirement of debt
    0.06             0.06        
One-time non-cash adjustment to Black Hawk property taxes
    0.01             0.01        
Impairment loss on East Chicago intangible assets
                      1.34  
East Chicago transition and rebranding costs
          0.02             0.03  
St. Charles and Vicksburg pre-opening expenses
          0.01             0.03  
Missouri and Colorado ballot initiative costs
          0.01             0.01  
 
                       
Adjusted diluted earnings per share (Adjusted EPS)
  $ 0.32     $ 0.33     $ 0.83     $ 0.64  
 
                       
Use of Non-GAAP Financial Measures
Securities and Exchange Commission Regulation G, “Conditions for Use of Non-GAAP Financial Measures,” prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe our presentations of the following non-GAAP financial measures are important supplemental measures of operating performance to investors: earnings before interest, taxes, depreciation

12


 

and amortization (EBITDA), Adjusted EBITDA and adjusted diluted earnings per share (Adjusted EPS). The following discussion defines these terms and explains why we believe they are useful measures of our performance.
EBITDA and Adjusted EBITDA
EBITDA is a commonly used measure of performance in the gaming industry that we believe, when considered with measures calculated in accordance with United States generally accepted accounting principles, or GAAP, gives investors a more complete understanding of operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. In forecasting and measuring our core operating results and in comparing period-to-period results, management adjusts EBITDA, as appropriate, to exclude certain non-recurring items.
The measure adjusting for such items, which we refer to as Adjusted EBITDA, is a significant factor in management’s internal evaluation of total Company and individual property performance and in the evaluation of incentive compensation for employees. Therefore, we believe Adjusted EBITDA is useful to investors because it allows greater transparency related to a significant measure used by management in its financial and operational decision-making and because it permits investors similarly to perform more meaningful analyses of past, present and future operating results and evaluations of the results of core ongoing operations. Furthermore, we believe investors would, in the absence of the Company’s disclosure of Adjusted EBITDA, attempt to use equivalent or similar measures in assessment of our operating performance and the valuation of our Company. We have reported Adjusted EBITDA to our investors in the past and believe its inclusion at this time will provide consistency in our financial reporting.
Adjusted EBITDA, as used in this press release, is EBITDA adjusted for impairment charges related to intangible assets, transition and rebranding costs, pre-opening expenses, ballot initiative costs and the one-time Black Hawk

13


 

property tax adjustment. In future periods, the adjustments we make to EBITDA in order to calculate Adjusted EBITDA may be different than or in addition to those made in this release. The foregoing tables reconcile Adjusted EBITDA to EBITDA and operating income (loss), based upon GAAP.
Adjusted EPS
Adjusted EPS, as used in this press release, is diluted earnings (loss) per share, excluding the after-tax per-share impacts of impairment charges related to intangible assets, transition and rebranding costs, pre-opening expenses, ballot initiative costs, the one-time Black Hawk property tax adjustment and the loss on early debt retirement. Management adjusts EPS, when deemed appropriate, for the evaluation of operating performance because we believe that the exclusion of certain non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to compare period-to-period results. We have chosen to provide this information to investors to enable them to perform more meaningful analysis of past, present and future operating results and as a means to evaluate the results of our core ongoing operations. Adjusted EPS is a significant factor in the internal evaluation of total Company performance and incentive compensation for senior management. Management believes this measure is used by investors in their assessment of our operating performance and the valuation of our Company. In future periods, the adjustments we make to EPS in order to calculate Adjusted EPS may be different than or in addition to those made in this release. The foregoing table reconciles EPS to Adjusted EPS.
Limitations on the Use of Non-GAAP Measures
The use of EBITDA, Adjusted EBITDA and Adjusted EPS has certain limitations. Our presentation of EBITDA, Adjusted EBITDA and Adjusted EPS may be different from the presentations used by other companies and therefore comparability among companies may be limited. Depreciation expense for various long-term assets, interest expense, income taxes and other items have

14


 

been and will be incurred and are not reflected in the presentation of EBITDA or Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, EBITDA and Adjusted EBITDA do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation, interest and income tax expense, capital expenditures and other items both in our reconciliations to the GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.
EBITDA, Adjusted EBITDA and Adjusted EPS should be used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA, Adjusted EBITDA and Adjusted EPS should not be considered as an alternative to net income, operating income, EPS or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA, Adjusted EBITDA and Adjusted EPS reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.
###

15

GRAPHIC 3 v53332v5333201.gif GRAPHIC begin 644 v53332v5333201.gif M1TE&.#EAF@`3`/?_`.F%C/G=W/+!Q.)L<^>-DMED:N4>)N(>)MR.D^$A*_&[ MO-U,5.-Z?=M#2^!&3-TB*N(K-O&QM.NNL>156^NBI=M<9.)=8^J9G=PZ1-UZ M?OC=X.RSMMM26N-U>_7CX^ZJK?OP\.!C:^E]A-R1E>REJ?KO[MLJ-/_\^NN[ MOOW^_MUL2!@]0L-.$]1^.1E/79V=LR/.N=H?OU]/W^_/WV]OGI M[-X?)^F!A?SW^?76UNO+S?/%R/77V-R5F?7-T?CDZ/KDY=,X0__\_>J3F-NC MINS"Q-R#BMTV0=0R.]V`A-:+DNF1E=TF,-IQ>=M97OWX]N%-5.S2TN@=)>%Q M=?7*S?OIZOGAYMUP=?C*S_SR\>J)CO[Z^^%]@/?KZ\Y66_7=WO71TO*\P>>= MG>JUN?+.SO+)Q=V*COWU\]A57->5F=]25O+*S?78UO&FJ]L@)^9Z@<\I--4B M*N"'C=^RLO7,SM=S>_+>WOSR]=\N.=JJJ>9\@>!%4.**CM0]1]]W>^2]PLYK M;/_]_MRFJ=1M<^6BI.2\O/KDX])$2?SY^?WZ^OW[]](U0=**C?OZ^=IO=]EU M>]5R=?')R/WW]>-]A/ST]>8>*N;$P^%X?^6"B/"UM^(W0.=M<^IT@=]R>?/2 MU-IV?.:4E_3=V^?'R/[[_/[V]/3(R],G,=YW?>5?:.:SN/[Y^^^MLN%G;^)A M9=I`2_/7UN9^A/W]_>&`A^=>9>>'B]=05M>JKOON\/CBX-U`1\MS>^NPL-(M M.-8@)^E^C=:`A/_^_O___?[__?___/[__/OR]>%/6/_^_?_^_/W^_?OL[OGU M\],X/].=W@?SU]N-_B-]I-E*4/SCX?C5U/K7VOC:U^A?:OK]_NJLJ/;/R^=A M:O#.R_GNZ_SI[/W\_N"PM?[Z^>"GJ>6II]-P;\F"A>JXN>AX>]EQ?>:%C,\P M-_[__O___O[__________R'Y!`$``/\`+`````":`!,```C_`/T)%-AOD#\R M5!*H\U>CWT!__#PPR1"GDH]^^X8]+,;/7PI_`C(Q6&*$1ATF*QC$Z8`/WY.7 M3[*,H#3%42$H4M3B(XX!-32$* M\V:A$)?E":27=ZCQ^01)TA-\61:0$)@B!;]L!QPPP_@0DTTH"RJ$NB-)4*A6 MS/QA5";LX;^'_@HGJT+%@"9_^SH.W$?)#(<#![(I,R9Y(+^.EA8<@$/"0Y<@ ML0C`,;!@!(+7:/PLT">$QB@))JA8L/&NVB@R2ER(4M1O6+]%,0C@,"!C4YA9 M_L3\@=7F1#%F%%R@N@R\'I107*4'J-*%F@Z18,`!'YSK3RZPE)JH M/ZD:P%YB&*703Q2DT`!1H'8\@(.N&#VE""FE%,:"+R2,H\6*GSJ@1]@MM9`HQ[@J$,Z5)!A.@3M,^&*`MG_D6N-#\%[ M02.(^#.``5)8XD\RQ,![-3('D$F00P3\/*5[0R/60B);](.%#`/XPP?K"-$!!L`^OOECA8"K40N<0(%>)!$;862?JYX(N14\I`15F(,F M=("1?G0F004:Q``>,(1..@,#"3!`%9+!F8%L`187<,@5,'``!A2F'UU0PS6( MT`]%0&%,7^P#%;IACS*4P1[V&``4;#`,C0RC$X@[1"!6(0HIF*`5@?0'""$!<8G"\BH&T/3\5"!<,X(1:=9.RX/2'.900,7\8HUS]V`8KK8$]'9*)'_#J MQX60>BW$N-8A5I##E/8VD%Y0=9L5:H,2M-!/?WB`A-2H0`5FL0]A%&:\#MB" M[1@E-LAPQB$\X&ZE#'".+GAH;Q^84P,H.K&HJ:A"8<#$9P+5D0!```Y3&HA& M2F8]F^77'Q<8PA4<0@R;^J,2U8J08"C1K&?YTW$76`XV@A`PP?SC0)6X!25" MR+!M1"T.@KG2$1I1#GT*A`#D<4(TUH0Y*G+B_UH-^6C@X*4,7FRH4KL\P5)Q M"-0YP0(4,C6`BJ3U#4&D`3(8(1`+(*`'#8!3(]_XFX6O]+%;9(`?*:B:/B<1 MRE88B,F1*U"%\=0/_%"!`R326S\2)(0D7(`@T>)F#JC`B<)QUA<+W90_6$!" M"SRB'P1RR`R.12*!;`%%U.#;)O[0QUI080*%";-D(N"$`R1!5UL`DI`$X(8[!SB&/N#@ M%YG0Q')DL`$\#$(1"_A%*$"A@T5@`0:H<$4NU$2,=L2"':XX+11.X8,OS,(# M*,``'(H`"EW0TMW(`(F(`*N(`,V(`.^(`0&($2.($$&!``.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----