XML 62 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mergers and Acquisitions
6 Months Ended
Dec. 29, 2012
Mergers and Acquisitions  
Mergers and Acquisitions

Note 5. Mergers and Acquisitions

 

GenComm Co., Ltd. (“GenComm”)

 

On August 17, 2012 (“Closing Date”), the Company completed the acquisition of Seoul, South Korea-based GenComm, a provider of test and measurement solutions for troubleshooting, installation and maintenance of wireless base stations and repeaters, based in Seoul, South Korea. The Company acquired tangible and intangible assets and assumed liabilities of GenComm for a total purchase price of approximately $15.2 million in cash, including holdback payments of approximately $3.8 million, which are reserved for potential breaches of representations and warranties. The holdback payments, minus any deductions for actual or pending claims, will be released more than one year after the Closing Date. After the Closing Date, GenComm was integrated in the Company’s Communications Test and Measurement segment (“CommTest”).

 

The Company accounted for the transaction in accordance with the authoritative guidance on business combinations; therefore, the tangible and intangible assets acquired and liabilities assumed were recorded at fair value on the acquisition date.

 

The purchase price was allocated as follows (in millions):

 

Net tangible assets acquired

 

$

5.9

 

Intangible assets acquired:

 

 

 

Developed technology

 

3.2

 

Customer relationships

 

0.2

 

Backlog

 

0.2

 

Goodwill

 

5.7

 

Total purchase price

 

$

15.2

 

 

The following table summarizes the components of the tangible assets acquired at fair value (in millions):

 

Cash

 

$

1.9

 

Accounts receivable

 

2.3

 

Inventories

 

2.4

 

Property and equipment

 

2.9

 

Tax liabilities, net

 

(1.7

)

Employee related liabilities

 

(1.5

)

Other assets and liabilities, net

 

(0.4

)

Net tangible assets acquired

 

$

5.9

 

 

Acquired intangible assets are classified as Level 3 assets for which fair value is derived from valuation based on inputs that are unobservable and significant to the overall fair value measurement. The fair value of acquired developed technology, customer relationships and order backlog was determined based on an income approach using the discounted cash flow method. The acquired developed technology and customer relationship intangible assets are being amortized over their estimated useful lives of four years. Backlog has been fully amortized as of September 29, 2012.

 

The goodwill arising from this acquisition is primarily attributed to sales of future products and services and the assembled workforce of GenComm. Goodwill is not being amortized but is reviewed annually for impairment or more frequently if impairment indicators arise, in accordance with authoritative guidance. Goodwill has been assigned to the CommTest segment and is not deductible for tax purposes.

 

GenComm’s results of operations have been included in the Company’s consolidated financial statements subsequent to the Closing Date. Pro forma results of operations have not been presented because the effect of the acquisition was not material to prior period financial statements.

 

Dyaptive Systems Inc. (“Dyaptive”)

 

In January 2012, the Company completed the acquisition of Dyaptive based in Vancouver, Canada. The Company acquired tangible and intangible assets and assumed liabilities of Dyaptive for a total purchase price of CAD 14.9 million (approximately USD 14.8 million) in cash, including a holdback payment of CAD 2.0 million (approximately USD 2.0 million). The holdback payment of CAD 2.0 million (approximately USD 2.0 million) was made during the three months ended December 29, 2012.

 

Dyaptive is a provider of wireless laboratory test tools for base station and network load simulators. The Company acquired Dyaptive to strengthen its laboratory product portfolio and to offer field service and production test tools that complement its current products. After the Closing Date, Dyaptive was integrated in the Company’s CommTest segment.

 

The Company accounted for the transaction in accordance with the authoritative guidance on business combinations; therefore, the tangible and intangible assets acquired and liabilities assumed were recorded at fair value on the acquisition date.

 

The purchase price was allocated as follows (in millions, in USD):

 

Net tangible assets acquired

 

$

3.4

 

Intangible assets acquired:

 

 

 

Developed technology

 

6.2

 

Customer relationships

 

2.3

 

Others

 

0.9

 

Goodwill

 

2.0

 

Total purchase price

 

$

14.8

 

 

The following table summarizes the components of the tangible assets acquired and liabilities assumed at fair value (in millions):

 

Cash

 

$

4.0

 

Accounts receivable

 

0.9

 

Inventories

 

0.8

 

Property and equipment

 

0.5

 

Accounts payable

 

(0.2

)

Deferred revenue

 

(0.3

)

Employee related liabilities

 

(2.3

)

Net tangible assets acquired

 

$

3.4

 

 

Acquired intangible assets are classified as Level 3 assets for which fair value is derived from valuation based on inputs that are unobservable and significant to the overall fair value measurement. The fair value of acquired developed technology and customer relationships was determined based on an income approach using the discounted cash flow method. The acquired developed technology and customer relationship intangible assets are being amortized over their estimated useful lives of four years.

 

The goodwill arising from this acquisition is primarily attributed to sales of future products and services and the assembled workforce of Dyaptive. Goodwill is not being amortized but is reviewed annually for impairment or more frequently if impairment indicators arise, in accordance with authoritative guidance. Goodwill has been assigned to the CommTest segment and is not deductible for tax purposes.

 

Dyaptive’s results of operations have been included in the Company’s consolidated financial statements subsequent to the date of acquisition. Pro forma results of operations have not been presented because the effect of the acquisition was not material to prior period financial statements.