XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Segments and Geographic Information (Tables)
9 Months Ended
Mar. 30, 2019
Segment Reporting [Abstract]  
Schedule of information on reportable segments
nformation on the Company’s reportable segments (in millions):
 
Three Months Ended March 30, 2019
 
Network and Service Enablement
 
 
 
 
 
 
 
 
 
Network Enablement
 
Service Enablement
 
Network and Service Enablement
 
Optical Security and Performance Products
 
Other Items
 
Consolidated GAAP Measures
Product revenue
$
160.8

 
$
11.6

 
$
172.4

 
$
59.7

 
$

 
$
232.1

Service revenue
19.7

 
13.3

 
33.0

 
0.1

 

 
33.1

Net revenue
$
180.5

 
$
24.9

 
$
205.4

 
$
59.8

 
$

 
$
265.2

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
$
115.8

 
$
15.9

 
$
131.7

 
$
30.8

 
$
(9.0
)
 
$
153.5

Gross margin
64.2
%
 
63.9
%
 
64.1
%
 
51.5
%
 
 
 
57.9
%
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
 
 
$
20.7

 
$
18.3

 
$
(31.1
)
 
$
7.9

Operating margin
 
 
 
 
10.1
%
 
30.6
%
 
 
 
3.0
%
 
Three Months Ended March 31, 2018
 
Network and Service Enablement
 
 
 
 
 
 
 
 
 
Network Enablement
 
Service Enablement
 
Network and Service Enablement
 
Optical Security and Performance Products
 
Other Items
 
Consolidated GAAP Measures
Product revenue
$
116.0

 
$
15.4

 
$
131.4

 
$
61.8

 
$

 
$
193.2

Service revenue
10.5

 
14.5

 
25.0

 
0.5

 

 
25.5

Net revenue
$
126.5

 
$
29.9

 
$
156.4

 
$
62.3

 
$

 
$
218.7

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
$
80.4

 
$
20.8

 
$
101.2

 
$
32.8

 
$
(10.7
)
 
$
123.3

Gross margin
63.6
%
 
69.6
%
 
64.7
%
 
52.6
%
 
 
 
56.4
%
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
 
 
$
9.5

 
$
23.7

 
$
(32.8
)
 
$
0.4

Operating margin
 
 
 
 
6.1
%
 
38.0
%
 
 
 
0.2
%
 
Three Months Ended
 
March 30, 2019
 
March 31, 2018
Corporate reconciling items impacting gross profit:
 
 
 
Total segment gross profit
$
162.5

 
$
134.0

Stock-based compensation
(1.1
)
 
(0.8
)
Amortization of intangibles
(7.9
)
 
(6.2
)
Other charges unrelated to core operating performance (1)

 
(3.7
)
GAAP gross profit
$
153.5

 
$
123.3

 
 
 
 
Corporate reconciling items impacting operating income:
 
 
 
Total segment operating income
$
39.0

 
$
33.2

Stock-based compensation
(10.8
)
 
(7.6
)
Amortization of intangibles
(17.1
)
 
(10.7
)
Other charges unrelated to core operating performance (2)
(2.3
)
 
(14.2
)
Restructuring and related charges
(0.9
)
 
(0.3
)
GAAP operating income
$
7.9

 
$
0.4


(1) 
During the three months ended March 31, 2018, other charges unrelated to core operating performance primarily consisted of acquisition and integration related expenses such as amortization of acquisition related inventory step-up, site consolidations and reorganizations.
(2) 
During the three months ended March 30, 2019 and March 31, 2018, other charges unrelated to core operating performance primarily consisted of acquisition and integration related transformational initiatives such as the implementation of simplified automated processes, site consolidation and reorganizations, amortization of acquisition related inventory step-up, and loss on disposal of long-lived assets.

Nine Months Ended March 30, 2019

Network and Service Enablement








 
Network Enablement

Service Enablement

Network and Service Enablement

Optical Security and Performance Products

Other Items

Consolidated GAAP Measures
Product revenue
$
486.7

 
$
39.0

 
$
525.7

 
$
220.3

 
$

 
$
746.0

Service revenue
53.8

 
40.3

 
94.1

 
0.5

 

 
94.6

Net revenue
$
540.5


$
79.3


$
619.8


$
220.8


$


$
840.6













Gross profit
$
344.4


$
54.5


$
398.9


$
112.0


$
(29.0
)

$
481.9

Gross margin
63.7
%

68.7
%

64.4
%

50.7
%



57.3
%












Operating income




$
69.9


$
76.8


$
(107.1
)

$
39.6

Operating margin




11.3
%

34.8
%



4.7
%
 
Nine Months Ended March 31, 2018
 
Network and Service Enablement
 
 
 
 
 
 
 
 
 
Network Enablement
 
Service Enablement
 
Network and Service Enablement
 
Optical Security and Performance Products
 
Other Items
 
Consolidated GAAP Measures
Product revenue
$
333.3

 
$
43.1

 
$
376.4

 
$
163.2

 
$

 
$
539.6

Service revenue
26.8

 
46.9

 
73.7

 
1.7

 

 
75.4

Net revenue
$
360.1

 
$
90.0

 
$
450.1

 
$
164.9

 
$

 
$
615.0

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
$
225.1

 
$
63.2

 
$
288.3

 
$
90.4

 
$
(23.3
)
 
$
355.4

Gross margin
62.5
%
 
70.2
%
 
64.1
%
 
54.8
%
 
 
 
57.8
%
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
 
 
$
24.6

 
$
63.3

 
$
(73.9
)
 
$
14.0

Operating margin
 
 
 
 
5.5
%
 
38.4
%
 
 
 
2.3
%
 
Nine Months Ended
 
March 30, 2019
 
March 31, 2018
Corporate reconciling items impacting gross profit:
 
 
 
Total segment gross profit
$
510.9

 
$
378.7

Stock-based compensation
(2.8
)
 
(2.4
)
Amortization of intangibles
(25.8
)
 
(14.4
)
Other charges unrelated to core operating performance (1)
(0.4
)
 
(6.5
)
GAAP gross profit
$
481.9

 
$
355.4

 
 
 
 
Corporate reconciling items impacting operating income:
 
 
 
Total segment operating income
$
146.7

 
$
87.9

Stock-based compensation
(28.5
)
 
(22.8
)
Amortization of intangibles
(55.2
)
 
(25.4
)
Other charges unrelated to core operating performance (2)
(7.4
)
 
(21.4
)
Restructuring and related charges
(16.0
)
 
(4.3
)
GAAP operating income (loss) from continuing operations
$
39.6

 
$
14.0

(1) 
During the nine months ended March 30, 2019 and March 31, 2018, other charges unrelated to core operating performance primarily consisted of acquisition and integration related expenses such as amortization of acquisition related inventory step-up, site consolidations and reorganizations.
(2) 
During the nine months ended March 30, 2019 and March 31, 2018, other charges unrelated to core operating performance primarily consisted of acquisition and integration related transformational initiatives such as the implementation of simplified automated processes, site consolidation and reorganizations, amortization of acquisition related inventory step-up, and loss on disposal of long-lived assets.
Schedule of revenue by geographic regions
The following table presents net revenue by the three geographic regions we operate in and net revenue from countries that exceeded 10% of our total net revenue, (in millions):
 
Three Months Ended
 
March 30, 2019
 
March 31, 2018
 
Product Revenue
 
Service Revenue
 
Total
 
Product Revenue
 
Service Revenue
 
Total
Americas:
 
 
 
 
 
 
 
 
 
 
 
United States
$
63.4

 
$
13.7

 
$
77.1

 
$
66.8

 
$
12.1

 
$
78.9

Other Americas
14.4

 
3.7

 
18.1

 
13.9

 
3.0

 
16.9

Total Americas
$
77.8

 
$
17.4

 
$
95.2

 
$
80.7

 
$
15.1

 
$
95.8

 
 
 
 
 

 
 
 
 
 

Asia-Pacific:
 
 
 
 

 
 
 
 
 

Greater China
$
36.5

 
$
2.9

 
$
39.4

 
$
37.7

 
$
0.5

 
$
38.2

Other Asia
41.0

 
2.9

 
43.9

 
22.6

 
2.7

 
25.3

Total Asia-Pacific
$
77.5

 
$
5.8

 
$
83.3

 
$
60.3

 
$
3.2

 
$
63.5

 
 
 
 
 

 
 
 
 
 

EMEA:
 
 
 
 

 
 
 
 
 

Switzerland
$
23.9

 
$

 
$
23.9

 
$
15.9

 
$

 
$
15.9

Other EMEA
52.9

 
9.9

 
62.8

 
36.3

 
7.2

 
43.5

Total EMEA
$
76.8

 
$
9.9

 
$
86.7

 
$
52.2

 
$
7.2

 
$
59.4

 
 
 
 
 

 
 
 
 
 

Total net revenue
$
232.1

 
$
33.1

 
$
265.2

 
$
193.2

 
$
25.5

 
$
218.7

 
Nine Months Ended
 
March 30, 2019
 
March 31, 2018
 
Product Revenue
 
Service Revenue
 
Total
 
Product Revenue
 
Service Revenue
 
Total
Americas:
 
 
 
 
 
 
 
 
 
 
 
United States
$
213.3

 
$
40.7

 
$
254.0

 
$
207.9

 
$
38.9

 
$
246.8

Other Americas
49.6

 
10.8

 
60.4

 
46.0

 
11.6

 
57.6

Total Americas
$
262.9

 
$
51.5

 
$
314.4

 
$
253.9

 
$
50.5

 
$
304.4

 
 
 
 
 
 
 
 
 
 
 
 
Asia-Pacific:
 
 
 
 
 
 
 
 
 
 
 
Greater China
$
160.0

 
$
5.2

 
$
165.2

 
$
88.8

 
$
1.5

 
$
90.3

Other Asia
107.4

 
10.0

 
117.4

 
51.6

 
4.7

 
56.3

Total Asia-Pacific
$
267.4

 
$
15.2

 
$
282.6

 
$
140.4

 
$
6.2

 
$
146.6

 
 
 
 
 
 
 
 
 
 
 
 
EMEA:
 
 
 
 
 
 
 
 
 
 
 
Switzerland
$
72.6

 
$

 
$
72.6

 
$
56.4

 
$

 
$
56.4

Other EMEA
143.1

 
27.9

 
171.0

 
88.9

 
18.7

 
107.6

Total EMEA
$
215.7

 
$
27.9

 
$
243.6

 
$
145.3

 
$
18.7

 
$
164.0

 
 
 
 
 
 
 
 
 
 
 
 
Total net revenue
$
746.0

 
$
94.6

 
$
840.6

 
$
539.6

 
$
75.4

 
$
615.0