XML 150 R125.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule I Condensed Non-Consolidated Financial Information of Registrant - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
OPERATING ACTIVITIES      
Net (loss) income $ (3,368) $ 90,982 $ (148,986)
Non-cash and non-operating items:      
Change in operating assets and liabilities 63,414 (118,500) 56,291
Net operating cash flow 78,116 984,017 383,306
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 221,167 574,872 292,048
Scheduled repayments of long-term debt 11,229 49,886 101,107
Cash dividends paid 0 0 (5,523)
Other financing activities (1,046) (798) (580)
Net financing cash flow (225,656) (1,097,513) (382,229)
INVESTING ACTIVITIES      
Investments in subsidiaries (4,749) 0 0
Other investing activities 0 (9,983) 0
Net investing cash flow 7,170 63,061 (50,391)
Decrease in cash, cash equivalents, restricted cash and cash held for sale (140,370) (50,435) (49,314)
Prepayments of long-term debt (135,000) (900,767) (615,961)
Teekay Parent      
OPERATING ACTIVITIES      
Net (loss) income 59,258 (97,894) (111,532)
Non-cash and non-operating items:      
Unrealized gain on derivative instruments (913) (656) (270)
Impairments of investments 0 123,753 103,420
Stock-based compensation 3,276 5,165 7,400
Dividends-in-kind (75,298) (31,763) (10,000)
Other 4,610 7,925 19,153
Change in operating assets and liabilities (35,672) (8,508) 15,314
Net operating cash flow 26,605 15,038 (7,143)
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 0 0 250,000
Scheduled repayments of long-term debt 0 36,712 480,851
Advances from affiliates 0 0 227,157
Cash dividends paid 0 0 (5,523)
Other financing activities (459) (128) (637)
Net financing cash flow (459) (55,089) (24,883)
INVESTING ACTIVITIES      
Investments in subsidiaries (4,749) 0 0
Net investing cash flow (4,749) 0 0
Decrease in cash, cash equivalents, restricted cash and cash held for sale 21,397 (40,051) (32,026)
Cash, cash equivalents, restricted cash and cash held for sale, beginning of the year 9,604 49,655 81,681
Cash, cash equivalents, restricted cash and cash held for sale, end of the year 31,001 9,604 49,655
Teekay Parent [Member]      
FINANCING ACTIVITIES      
Payments of Debt Issuance Costs 0 0 (15,029)
INVESTING ACTIVITIES      
Prepayments of long-term debt $ 0 $ (18,249) $ 0