XML 72 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt - Summary of Long-Term Debt (Detail)
$ / shares in Units, € in Millions, shares in Millions, kr in Millions
3 Months Ended 9 Months Ended
Jan. 31, 2018
USD ($)
Mar. 31, 2021
Sep. 30, 2021
USD ($)
term_loan
vessel
SecurityLoan
subsidiary
shares
Sep. 30, 2021
NOK (kr)
term_loan
vessel
SecurityLoan
subsidiary
shares
Sep. 30, 2021
EUR (€)
term_loan
vessel
SecurityLoan
subsidiary
shares
Jan. 01, 2021
USD ($)
Dec. 31, 2020
USD ($)
vessel
Dec. 31, 2020
NOK (kr)
vessel
Dec. 31, 2020
EUR (€)
vessel
May 31, 2019
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Debt Instrument [Line Items]                      
Long-term Debt, Weighted Average Interest Rate, at Point in Time     3.90% 3.90% 3.90%   3.80% 3.80% 3.80%    
Total principal     $ 2,132,265,000       $ 2,087,083,000        
Less unamortized discount and debt issuance costs     (19,086,000)       (31,976,000)        
Total debt     2,113,179,000       2,055,107,000        
Less current portion     (384,771,000)       (261,366,000)        
Long-term debt (note 9)     1,728,408,000       1,793,741,000        
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     171,900,000                
Long-term Debt, Maturities, Repayments of Principal in Year Two     452,900,000                
Long-term Debt, Maturities, Repayments of Principal in Year Three     325,600,000                
Long-term Debt, Maturities, Repayments of Principal in Year Four     $ 185,500,000                
Number Of Loan Agreements | SecurityLoan     7 7 7            
Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Total principal     $ 868,500,000       $ 938,300,000        
Number Of Debt Instruments | term_loan     7                
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan     6 6 6            
Number Of Vessels Held As Collateral | vessel     20 20 20   20 20 20    
Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Long-term debt, percentage bearing fixed interest, percentage rate     9.25% 9.25% 9.25%   9.25% 9.25% 9.25% 9.25%  
Total principal     $ 243,395,000       $ 243,395,000        
Debt instrument, principal amount                   $ 250,000,000  
Convertible Senior Notes due 2023 [Member]                      
Debt Instrument [Line Items]                      
Long-term debt, percentage bearing fixed interest, percentage rate     5.00% 5.00% 5.00%   5.00% 5.00% 5.00%    
Norwegian Krone-denominated Bonds due through September 2025                      
Debt Instrument [Line Items]                      
Total principal     $ 348,630,000       $ 355,514,000        
U.S. Dollar-denominated Term Loans due through 2030                      
Debt Instrument [Line Items]                      
Total principal     868,450,000       938,280,000        
Euro-denominated Term Loans due through 2024                      
Debt Instrument [Line Items]                      
Total principal     128,439,000       152,710,000        
Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Total principal     112,184,000       112,184,000        
Revolving Credit Facilities due through 2024                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity     871,600,000                
Line of Credit Facility, Remaining Borrowing Capacity     $ 440,400,000                
Number Of Credit Facilities | term_loan     4 4 4            
Total principal     $ 431,167,000       285,000,000        
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year     44,200,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two     65,300,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three     $ 201,300,000                
Debt Instrument, Collateral, Number of Vessels | vessel     32 32 32            
Revolving Credit Facilities due through 2024 | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity     $ 150,000,000                
Minimum [Member]                      
Debt Instrument [Line Items]                      
Undrawn Revolving Credit Facilities Time To Maturity     6 months                
Minimum [Member] | Revolving Credit Facilities due through 2024                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate   1.40% 1.40%                
Minimum [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage     4.11% 4.11% 4.11%            
Maximum | Revolving Credit Facilities due through 2024                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate   4.25% 4.25%                
Maximum | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage     4.41% 4.41% 4.41%            
Teekay LNG                      
Debt Instrument [Line Items]                      
Less current portion     $ (350,400,000)                
Minimum Level Of Free Cash Maintained Per Loan Agreements     35,000,000                
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Total debt     $ 128,400,000   € 110.9   152,700,000   € 125.0    
Debt Instrument, Collateral, Number of Vessels | vessel     2 2 2            
Number Of Debt Instruments | term_loan     2                
Number of Subsidiaries | subsidiary     1 1 1            
Teekay LNG | Minimum [Member] | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     0.60%                
Teekay LNG | Maximum | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     1.95%                
Teekay Tankers                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity     $ 34,300,000       32,000,000        
Minimum Level Of Free Cash Maintained Per Loan Agreements     $ 35,000,000                
Teekay Tankers | Common Class A [Member] | Revolving Credit Facilities due through 2024                      
Debt Instrument [Line Items]                      
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares     5.0 5.0 5.0            
Parent Company [Member] | Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Proceeds from Convertible Debt $ 104,600,000                    
Total principal     $ 112,200,000     $ 112,200,000          
Debt instrument, principal amount                     $ 125,000,000
Debt Instrument, Interest Rate, Stated Percentage                     5.00%
Debt Instrument, Convertible, Conversion Ratio 85.4701                    
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                    
Debt Instrument, Convertible, Conversion Price | $ / shares                     $ 11.70
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                    
Sale of Stock, Price Per Share | $ / shares                     $ 9.75
Debt Instrument, Convertible, Carrying Amount of Equity Component                     $ 16,100,000
Nibor Loan [Member] | Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, principal amount | kr       kr 3,100.0       kr 3,100.0      
Senior Notes     348,600,000       $ 355,500,000        
Derivative, Notional Amount     $ 360,500,000                
Nibor Loan [Member] | Teekay LNG | Minimum [Member] | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate   4.60% 4.60%                
Derivative, Fixed Interest Rate     5.74% 5.74% 5.74%   5.74% 5.74% 5.74%    
Nibor Loan [Member] | Teekay LNG | Maximum | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate   6.00% 6.00%                
Derivative, Fixed Interest Rate     7.89% 7.89% 7.89%   7.89% 7.89% 7.89%    
Three Month London Interbank Offered Rate [Member] | Minimum [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     1.85%                
Three Month London Interbank Offered Rate [Member] | Maximum | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     3.25%                
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage     104.625%                
Debt Instrument, Redemption, Period Two [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage     102.313%                
Debt Instrument, Redemption, Period Three [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage     100.00%                
Transportation Equipment [Member] | Long Term Debt1 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     227.00% 227.00% 227.00%            
Vessel Market Value to Loan Required Ratio     135.00% 135.00% 135.00%            
Transportation Equipment [Member] | Long Term Debt2 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     212.00% 212.00% 212.00%            
Vessel Market Value to Loan Required Ratio     125.00% 125.00% 125.00%            
Transportation Equipment [Member] | Long Term Debt3 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     177.00% 177.00% 177.00%            
Vessel Market Value to Loan Required Ratio     125.00% 125.00% 125.00%            
Transportation Equipment [Member] | Long Term Debt4 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     149.00% 149.00% 149.00%            
Vessel Market Value to Loan Required Ratio     120.00% 120.00% 120.00%