XML 68 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt - Summary of Long-Term Debt (Detail)
$ / shares in Units, € in Millions, shares in Millions, kr in Millions
6 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Jun. 30, 2021
USD ($)
term_loan
vessel
subsidiary
shares
SecurityLoan
Dec. 31, 2020
USD ($)
vessel
Jun. 30, 2021
NOK (kr)
term_loan
subsidiary
vessel
SecurityLoan
shares
Jun. 30, 2021
EUR (€)
term_loan
subsidiary
vessel
SecurityLoan
shares
Jan. 01, 2021
USD ($)
Dec. 31, 2020
NOK (kr)
vessel
Dec. 31, 2020
EUR (€)
vessel
May 31, 2019
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Debt Instrument [Line Items]                    
Long-term Debt, Weighted Average Interest Rate, at Point in Time   3.90% 3.80% 3.90% 3.90%   3.80% 3.80%    
Total principal   $ 2,091,761,000 $ 2,087,083,000              
Less unamortized discount and debt issuance costs   (23,042,000) (31,976,000)              
Total debt   2,068,719,000 2,055,107,000              
Less current portion   (374,960,000) (261,366,000)              
Long-term debt (note 9)   1,693,759,000 1,793,741,000              
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year   201,200,000                
Long-term Debt, Maturities, Repayments of Principal in Year Two   429,500,000                
Long-term Debt, Maturities, Repayments of Principal in Year Three   326,300,000                
Long-term Debt, Maturities, Repayments of Principal in Year Four   $ 187,400,000                
Number Of Loan Agreements | SecurityLoan   7   7 7          
Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Total principal   $ 892,200,000 $ 938,300,000              
Number Of Debt Instruments | term_loan   7                
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan   6   6 6          
Number Of Vessels Held As Collateral | vessel   19 20 19 19   20 20    
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, percentage rate   9.25% 9.25% 9.25% 9.25%   9.25% 9.25% 9.25%  
Total principal   $ 243,395,000 $ 243,395,000              
Debt instrument, principal amount                 $ 250,000,000.0  
Convertible Senior Notes due 2023 [Member]                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, percentage rate   5.00% 5.00% 5.00% 5.00%   5.00% 5.00%    
Norwegian Krone-denominated Bonds due through September 2025                    
Debt Instrument [Line Items]                    
Total principal   $ 354,486,000 $ 355,514,000              
U.S. Dollar-denominated Term Loans due through 2030                    
Debt Instrument [Line Items]                    
Total principal   892,249,000 938,280,000              
Euro-denominated Term Loans due through 2024                    
Debt Instrument [Line Items]                    
Total principal   134,447,000 152,710,000              
Convertible Debt [Member]                    
Debt Instrument [Line Items]                    
Total principal   112,184,000 112,184,000     $ 112,200,000        
Total debt   110,600,000       $ 111,000,000.0        
Debt Instrument, Convertible, Conversion Ratio 85.4701                  
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                  
Debt Instrument, Convertible, Conversion Price | $ / shares                   $ 11.70
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                  
Sale of Stock, Price Per Share | $ / shares                   $ 9.75
Revolving Credit Facilities due through 2024                    
Debt Instrument [Line Items]                    
Credit facility, maximum borrowing capacity   883,900,000                
Line of Credit Facility, Remaining Borrowing Capacity   $ 528,900,000                
Number Of Credit Facilities | term_loan   4   4 4          
Total principal   $ 355,000,000 $ 285,000,000              
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year   56,500,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two   65,300,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three   $ 201,300,000                
Debt Instrument, Collateral, Number of Vessels | vessel   33   33 33          
Revolving Credit Facilities due through 2024 | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Credit facility, maximum borrowing capacity   $ 150,000,000                
Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage   4.26%   4.26% 4.26%          
Minimum [Member]                    
Debt Instrument [Line Items]                    
Undrawn Revolving Credit Facilities Time To Maturity   6 months                
Minimum [Member] | Revolving Credit Facilities due through 2024                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   1.40% 1.40%              
Maximum | Revolving Credit Facilities due through 2024                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   4.25% 4.25%              
Teekay LNG                    
Debt Instrument [Line Items]                    
Less current portion   $ (355,100,000)                
Minimum Level Of Free Cash Maintained Per Loan Agreements   35,000,000.0                
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                    
Debt Instrument [Line Items]                    
Total debt   $ 134,400,000 $ 152,700,000   € 113.4     € 125.0    
Debt Instrument, Collateral, Number of Vessels | vessel   2   2 2          
Number Of Debt Instruments | term_loan   2                
Number of Subsidiaries | subsidiary   1   1 1          
Teekay LNG | Minimum [Member] | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   0.60%                
Teekay LNG | Maximum | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   1.95%                
Teekay Tankers                    
Debt Instrument [Line Items]                    
Credit facility, maximum borrowing capacity   $ 29,800,000 32,000,000.0              
Minimum Level Of Free Cash Maintained Per Loan Agreements   $ 35,000,000.0                
Teekay Tankers | Common Class A [Member] | Revolving Credit Facilities due through 2024                    
Debt Instrument [Line Items]                    
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares   5.0   5.0 5.0          
Parent Company [Member] | Convertible Debt [Member]                    
Debt Instrument [Line Items]                    
Proceeds from Convertible Debt $ 104,600,000                  
Debt instrument, principal amount                   $ 125,000,000.0
Debt Instrument, Interest Rate, Stated Percentage                   5.00%
Debt Instrument, Convertible, Carrying Amount of Equity Component                   $ 16,100,000
Nibor Loan [Member] | Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, principal amount | kr       kr 3,100.0     kr 3,100.0      
Senior Notes   $ 354,500,000 $ 355,500,000              
Derivative, Notional Amount   $ 360,500,000                
Nibor Loan [Member] | Teekay LNG | Minimum [Member] | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   4.60% 4.60%              
Derivative, Fixed Interest Rate   5.74% 5.74% 5.74% 5.74%   5.74% 5.74%    
Nibor Loan [Member] | Teekay LNG | Maximum | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   6.00% 6.00%              
Derivative, Fixed Interest Rate   7.89% 7.89% 7.89% 7.89%   7.89% 7.89%    
Fixed Rate [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Number Of Debt Instruments | term_loan   1                
Three Month London Interbank Offered Rate [Member] | Minimum [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   1.85%                
Three Month London Interbank Offered Rate [Member] | Maximum | Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate   3.25%                
Debt Instrument, Redemption, Period One [Member] | Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage   104.625%                
Debt Instrument, Redemption, Period Two [Member] | Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage   102.313%                
Debt Instrument, Redemption, Period Three [Member] | Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage   100.00%                
Transportation Equipment [Member] | Long Term Debt1 [Member]                    
Debt Instrument [Line Items]                    
Vessel Market Value To Loan Ratio   195.00%   195.00% 195.00%          
Vessel Market Value to Loan Required Ratio   135.00%   135.00% 135.00%          
Transportation Equipment [Member] | Long Term Debt2 [Member]                    
Debt Instrument [Line Items]                    
Vessel Market Value To Loan Ratio   289.00%   289.00% 289.00%          
Vessel Market Value to Loan Required Ratio   125.00%   125.00% 125.00%          
Transportation Equipment [Member] | Long Term Debt3 [Member]                    
Debt Instrument [Line Items]                    
Vessel Market Value To Loan Ratio   170.00%   170.00% 170.00%          
Vessel Market Value to Loan Required Ratio   125.00%   125.00% 125.00%          
Transportation Equipment [Member] | Long Term Debt4 [Member]                    
Debt Instrument [Line Items]                    
Vessel Market Value To Loan Ratio   145.00%   145.00% 145.00%          
Vessel Market Value to Loan Required Ratio   120.00%   120.00% 120.00%