XML 388 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
OPERATING ACTIVITIES      
Net income (loss) $ 90,982 $ (148,986) $ (57,747)
Non-cash and non-operating items:      
Depreciation, Depletion and Amortization 261,131 290,672 276,307
Unrealized (gain) loss on derivative instruments and loss on sale of warrants (note 15) (9,563) 20,007 (34,570)
Write-down and loss on sale (note 18) 200,238 170,310 53,693
Gain on commencement of sales-type lease (note 2) (44,943) 0 0
Equity (income) loss, net of dividends received and return of capital (5,575) 54,826 (44,312)
Income tax expense (note 21) 8,988 25,482 19,724
Foreign currency exchange loss including the effect of the termination of cross currency swaps and other (90,028) (19,353) (28,484)
Change in operating assets and liabilities (note 17) 392,731 (48,358) (59,444)
Net operating cash flow 984,017 383,306 182,135
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 1,182,249 527,465 1,325,482
Prepayments of long-term debt 1,712,828 804,748 771,827
Scheduled repayments of long-term debt and settlement of related swaps (note 8) (305,971) (233,734) (671,803)
Proceeds from short-term debt 235,000 200,000 0
Prepayment of short-term debt (275,000) (150,000) 0
Proceeds from financing related to sale-leaseback of vessels 0 381,526 611,388
Repayments of obligations related to finance leases 95,131 95,946 74,680
Extinguishment of obligations related to finance leases 29,596 111,617 0
Net proceeds from equity issuances of Teekay Corporation 0 0 103,655
Repurchase of Teekay LNG common units 15,635 25,729 0
Distribution paid from subsidiaries to non-controlling interests (79,803) (63,343) (64,676)
Cash dividends paid 0 (5,523) (22,082)
Other financing activities (798) (580) (671)
Net financing cash flow (1,097,513) (382,229) 434,786
INVESTING ACTIVITIES      
Expenditures for vessels and equipment, net of warranty settlement (26,507) (109,523) (693,792)
Proceeds from sale of vessels and equipment (note 18) 60,915 31,523 28,837
Proceeds from sale of assets, net of cash sold (notes 13 and 18) 24,977 100,000 81,823
Capital contributions and advances to equity-accounted joint ventures (991) (72,391) (65,952)
Proceeds from repayments of advances to equity-accounted joint ventures 14,650 0 0
Cash of transferred subsidiaries on sale, net of proceeds received 0 0 (25,254)
Other investing activities (9,983) 0 10,882
Net investing cash flow 63,061 (50,391) (663,456)
Decrease in cash, cash equivalents, restricted cash and cash held for sale (50,435) (49,314) (46,535)
Cash, cash equivalents, restricted cash and cash held for sale, beginning of the year 456,325 505,639 552,174
Cash, cash equivalents, restricted cash and cash held for sale, end of the year $ 405,890 $ 456,325 $ 505,639