XML 432 R49.htm IDEA: XBRL DOCUMENT v3.21.1
Equity-accounted Investments (Tables)
12 Months Ended
Dec. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Condensed Summary of Company's Financial Information for Joint Venture
A condensed summary of the Company’s investments in equity-accounted investments by segment, which includes loans and net advances to equity-accounted investments, is as follows (in thousands of U.S. dollars, except percentages):
 As at December 31,
Equity-accounted Investments (1)
Ownership Percentage2020
$
2019
$
Teekay LNG – Liquefied Gas
Angola Joint Venture33%81,786 84,474 
Bahrain LNG Joint Venture30%36,220 64,017 
Excalibur Joint Venture50%35,897 32,717 
MALT Joint Venture52%353,804 344,571 
Exmar LPG Joint Venture50%131,025 149,024 
Pan Union Joint Venture
20%-30%
77,924 75,403 
RasGas III Joint Venture
40%96,210 120,917 
Yamal LNG Joint Venture50%234,265 264,088 
Teekay Tankers - Conventional Tankers
Wah Kwong Joint Venture50%28,560 28,111 
1,075,691 1,163,322 
(1)Investments in equity-accounted investments is presented in prepaid expenses and other, investments in and loans, net to equity-accounted investments and accrued liabilities and other in the Company’s consolidated balance sheets.
A condensed summary of the Company’s financial information for certain equity-accounted investments (20% to 52%-owned) shown on a 100% basis (excluding the impact from purchase price adjustments arising from the acquisition of Joint Ventures) are as follows:
 As at December 31,
 2020
 $
2019
$
Cash and restricted cash400,816 375,800 
Other assets – current180,673 146,637 
Vessels and equipment, including vessels related to finance leases and advances on newbuilding contracts
1,912,776 3,045,393 
Net investment in direct financing leases5,237,791 4,469,861 
Other assets – non-current216,331 169,925 
Current portion of long-term debt and obligations related to finance leases582,767557,685 
Other liabilities – current232,466 188,665 
Long-term debt and obligations related to finance leases4,853,7915,130,656 
Other liabilities – non-current350,057 224,903 
Year Ended December 31,
2020
 $
2019
$
2018
$
Revenues1,008,112 1,103,255 2,042,483 
Income from vessel operations584,685 482,767 401,966 
Realized and unrealized (loss) gain on non-designated derivative instruments(94,760)(72,305)21,768 
Net income (loss)152,144 141,235 (6,188)