XML 71 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Summary of Long-Term Debt (Detail)
$ / shares in Units, € in Millions, shares in Millions
1 Months Ended 6 Months Ended
Jan. 31, 2018
USD ($)
Nov. 30, 2015
USD ($)
Jun. 30, 2020
USD ($)
subsidiary
shares
vessel
SecurityLoan
term_loan
Jun. 30, 2020
NOK (kr)
subsidiary
shares
vessel
SecurityLoan
term_loan
Jun. 30, 2020
EUR (€)
subsidiary
shares
vessel
SecurityLoan
term_loan
Dec. 31, 2019
USD ($)
vessel
Dec. 31, 2019
NOK (kr)
vessel
Dec. 31, 2019
EUR (€)
vessel
May 31, 2019
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Jan. 27, 2010
USD ($)
Debt Instrument [Line Items]                      
Long-term Debt, Weighted Average Interest Rate, at Point in Time     3.70% 3.70% 3.70% 4.60% 4.60% 4.60%      
Total principal     $ 2,265,986,000     $ 2,867,120,000          
Less unamortized discount and debt issuance costs     (40,499,000)     (39,968,000)          
Total debt     2,225,487,000     2,827,152,000          
Less current portion     (322,831,000)     (523,312,000)          
Long-term portion     1,902,656,000     2,303,840,000          
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     83,100,000                
Long-term Debt, Maturities, Repayments of Principal in Year Two     416,400,000                
Long-term Debt, Maturities, Repayments of Principal in Year Three     634,400,000                
Long-term Debt, Maturities, Repayments of Principal in Year Four     402,900,000                
Long-term Debt, Maturities, Repayments of Principal in Year Five     303,400,000                
Long-term Debt, Maturities, Repayments of Principal after Year Five     $ 425,800,000                
Number Of Loan Agreements | SecurityLoan     4 4 4            
Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Total principal     $ 1,000,000,000.0     $ 1,300,000,000          
Number Of Debt Instruments | term_loan     6                
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan     5 5 5            
Number Of Vessels Held As Collateral | vessel     20 20 20 24 24 24      
Senior Notes (8.5%) due January 15, 2020                      
Debt Instrument [Line Items]                      
Percentage Of Par At Which Notes Sold   99.00%                  
Long-term debt, percentage bearing fixed interest, percentage rate   8.50% 8.50% 8.50% 8.50% 8.50% 8.50% 8.50%     8.50%
Total principal     $ 0     $ 36,712,000          
Debt instrument, principal amount   $ 200,000,000                 $ 450,000,000
Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Long-term debt, percentage bearing fixed interest, percentage rate     9.25% 9.25% 9.25% 9.25% 9.25% 9.25% 9.25%    
Total principal     $ 250,000,000     $ 250,000,000          
Debt instrument, principal amount                 $ 250,000,000.0    
Convertible Senior Notes due 2023 [Member]                      
Debt Instrument [Line Items]                      
Long-term debt, percentage bearing fixed interest, percentage rate     5.00% 5.00% 5.00% 5.00% 5.00% 5.00%      
Total principal     $ 125,000,000     $ 125,000,000          
Norwegian Krone-denominated Bonds due through August 2023                      
Debt Instrument [Line Items]                      
Total principal     212,985,000     347,163,000          
U.S. Dollar-denominated Term Loans due through 2030                      
Debt Instrument [Line Items]                      
Total principal     1,002,761,000     1,336,437,000          
Euro-denominated Term Loans due through 2024                      
Debt Instrument [Line Items]                      
Total principal     153,200,000     165,376,000          
Other U.S. Dollar-denominated loan                      
Debt Instrument [Line Items]                      
Total principal     446,000     3,300,000          
Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity     950,800,000                
Line of Credit Facility, Remaining Borrowing Capacity     $ 429,200,000                
Number Of Credit Facilities | term_loan     4 4 4            
Line Of Credit Reduction Of Available Borrowing Capacity In Year Four     $ 65,300,000                
Total principal     521,594,000     603,132,000          
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year     157,600,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two     115,800,000                
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three     $ 410,800,000                
Debt Instrument, Collateral, Number of Vessels | vessel     33 33 33            
Revolving Credit Facilities | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity     $ 150,000,000                
Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage     4.47% 4.47% 4.47%            
Term Loan One [Member]                      
Debt Instrument [Line Items]                      
Minimum Level Of Free Cash Maintained Per Loan Agreements     $ 100,000,000.0                
Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Convertible, Conversion Ratio 85.4701                    
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                    
Debt Instrument, Convertible, Conversion Price | $ / shares                   $ 11.70  
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                    
Sale of Stock, Price Per Share | $ / shares                   $ 9.75  
Minimum [Member]                      
Debt Instrument [Line Items]                      
Undrawn Revolving Credit Facilities Time To Maturity     6 months                
Minimum [Member] | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     1.40%                
Minimum [Member] | Term Loan One [Member]                      
Debt Instrument [Line Items]                      
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt     7.50% 7.50% 7.50%            
Maximum | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     3.95%                
Teekay LNG                      
Debt Instrument [Line Items]                      
Minimum Level Of Free Cash Maintained Per Loan Agreements     $ 35,000,000.0                
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Total debt     $ 153,200,000   € 136.4 165,400,000   € 147.5      
Debt Instrument, Collateral, Number of Vessels | vessel     2 2 2            
Number Of Debt Instruments | term_loan     2                
Number of Subsidiaries | subsidiary     1 1 1            
Teekay LNG | Common Class A [Member] | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares     25.2 25.2 25.2            
Teekay LNG | Minimum [Member] | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     0.60%                
Teekay LNG | Maximum | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     1.95%                
Teekay Tankers [Member] | 2016 Debt Facility [Member]                      
Debt Instrument [Line Items]                      
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line     $ 35,000,000.0                
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt     5.00% 5.00% 5.00%            
Teekay Tankers [Member] | Common Class A [Member] | Revolving Credit Facilities                      
Debt Instrument [Line Items]                      
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares     5.0 5.0 5.0            
Teekay Tankers [Member] | Minimum [Member] | 2016 Debt Facility [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Term     6 months                
Parent Company [Member] | Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                      
Debt Instrument [Line Items]                      
Proceeds from Convertible Debt $ 104,600,000                    
Debt instrument, principal amount                   $ 125,000,000.0  
Debt Instrument, Interest Rate, Stated Percentage                   5.00%  
Debt Instrument, Convertible Term 5 years                    
Debt Instrument, Convertible, Carrying Amount of Equity Component                   $ 16,100,000  
Nibor Loan [Member] | Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, principal amount | kr       kr 2,100,000,000              
Unsecured Debt | kr       kr 2,100,000,000     kr 3,100,000,000        
Senior Notes     $ 213,000,000.0     $ 347,200,000          
Derivative, Notional Amount     $ 248,500,000                
Nibor Loan [Member] | Teekay LNG | Minimum [Member] | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     4.60%                
Derivative, Fixed Interest Rate     7.72% 7.72% 7.72%            
Nibor Loan [Member] | Teekay LNG | Maximum | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     6.00%                
Derivative, Fixed Interest Rate     7.89% 7.89% 7.89%            
Fixed Rate [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Number Of Debt Instruments | term_loan     2                
Three Month London Interbank Offered Rate [Member] | Minimum [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     0.30%                
Three Month London Interbank Offered Rate [Member] | Maximum | Remaining Term Loans [Member] | Secured Debt [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     3.25%                
Debt Instrument, Redemption, Period One [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage     100.00%                
Debt Instrument, Redemption, Period Two [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage     104.625%                
Debt Instrument, Redemption, Period Three [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage     102.313%                
Debt Instrument, Redemption, Period Four [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Redemption Price, Percentage     100.00%                
Transportation Equipment [Member] | Long Term Debt1 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     379.00% 379.00% 379.00%            
Vessel Market Value to Loan Required Ratio     125.00% 125.00% 125.00%            
Transportation Equipment [Member] | Long Term Debt2 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     218.00% 218.00% 218.00%            
Vessel Market Value to Loan Required Ratio     115.00% 115.00% 115.00%            
Transportation Equipment [Member] | Long Term Debt3 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     138.00% 138.00% 138.00%            
Vessel Market Value to Loan Required Ratio     120.00% 120.00% 120.00%            
Transportation Equipment [Member] | Long Term Debt4 [Member]                      
Debt Instrument [Line Items]                      
Vessel Market Value To Loan Ratio     192.00% 192.00% 192.00%            
Vessel Market Value to Loan Required Ratio     135.00% 135.00% 135.00%