XML 63 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Leases Obligations relating to Finance Leases (Details)
$ in Thousands
1 Months Ended 6 Months Ended 36 Months Ended
Jul. 31, 2017
Jun. 30, 2020
USD ($)
vessel
lease
Jun. 30, 2019
USD ($)
Jan. 31, 2019
Dec. 31, 2019
USD ($)
lease
Obligations relating to Finance Leases [Line Items]          
Finance Lease, Liability   $ 1,778,530     $ 1,825,692
Proceeds from financing related to sale-leaseback of vessels   0 $ 222,400    
Current obligations related to finance leases (note 6)   (97,237)     (95,339)
Long-term obligations related to finance leases (note 6)   $ 1,681,293     $ 1,730,353
Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Finance Lease, Weighted Average Discount Rate, Percent   7.60%     7.60%
Number Of Vessels Obligated to Purchase | vessel   8      
Number Of Sale Leaseback Transactions | vessel   16      
November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Finance Leased Assets, Number of Units | vessel   4      
Actual Hull Coverage Ratio   163.00%     158.00%
Debt Covenant Minimum Hull Coverage Ratio Year 1 & 2   100.00%      
September 2018 Sale-leaseback Transaction [Member] [Domain] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Number Of Vessels | vessel   6      
Debt Covenant Minimum Hull Coverage Ratio, Year 1   78.00%      
Debt Covenant Minimum Hull Coverage Ratio, Years 3 and 4   80.00%      
Debt Covenant Minimum Hull Coverage Ratio, Thereafter   90.00%      
Actual Hull Coverage Ratio   110.00%     115.00%
Suezmax Tanker Sale Leaseback [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Number of Vessels with Purchase Option | vessel   16      
July 2017 Sale Leaseback [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Number Of Vessels | vessel   4      
Debt Covenant Minimum Hull Coverage Ratio, Years 1, 2 and 3   90.00%      
Period Required to Maintain 90% Hull Coverage Ratio   3 years      
Debt Covenant Minimum Hull Coverage Ratio, Thereafter   100.00%      
Actual Hull Coverage Ratio   129.00%     122.00%
Minimum [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Sale Leaseback Transaction, Lease Terms P9Y        
Maximum | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Sale Leaseback Transaction, Lease Terms P12Y        
Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Finance Lease, Liability, Payment, Due   $ 573,900      
Lessee, Operating Lease, Liability, Undiscounted Excess Amount   171,400      
LNG Carriers [Member] | Teekay LNG          
Obligations relating to Finance Leases [Line Items]          
Sale Leaseback Transaction, Imputed Interest Rate       5.10%  
LNG Carriers [Member] | Minimum [Member] | Teekay LNG          
Obligations relating to Finance Leases [Line Items]          
Sale Leaseback Transaction, Lease Terms       P7Y6M  
LNG Carriers [Member] | Maximum | Teekay LNG          
Obligations relating to Finance Leases [Line Items]          
Sale Leaseback Transaction, Lease Terms       P15Y  
Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Finance Lease, Liability, Payments, Due Next Twelve Months   28,449      
Finance Lease, Liability, Payments, Due Year Two   56,222      
Finance Lease, Liability, Payments, Due Year Three   56,213      
Finance Lease, Liability, Payments, Due Year Four   56,204      
Finance Lease, Liability, Payments, Due Year Five   56,348      
Finance Lease, Liability, Payments, Due after Year Five   $ 320,481      
Suezmax Tankers [Member] | May 2019 Sale Leaseback [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Debt Covenant Minimum Hull Coverage Ratio, Year 2   78.00%      
Debt Covenant Minimum Hull Coverage Ratio, Years 3 and 4   80.00%      
Finance Leased Assets, Number of Units | vessel   2      
Debt Covenant Minimum Hull Coverage Ratio, Thereafter   90.00%      
Actual Hull Coverage Ratio   102.00%     109.00%
Debt Covenant Minimum Hull Coverage Ratio Year 1 & 2   75.00%      
Sales-type lease [Member] | LNG Carriers [Member] | Teekay LNG          
Obligations relating to Finance Leases [Line Items]          
Number Of Vessels | lease   9     9
Finance Lease, Liability, Payment, Due   $ 1,800,000      
Lessee, Operating Lease, Liability, Undiscounted Excess Amount   435,300      
Finance Lease, Liability, Payments, Due Next Twelve Months   69,886      
Finance Lease, Liability, Payments, Due Year Two   138,601      
Finance Lease, Liability, Payments, Due Year Three   136,959      
Finance Lease, Liability, Payments, Due Year Four   135,459      
Finance Lease, Liability, Payments, Due Year Five   132,011      
Finance Lease, Liability, Payments, Due after Year Five   1,198,366      
LNG Carriers [Member] | Teekay LNG          
Obligations relating to Finance Leases [Line Items]          
Finance Lease, Liability   1,376,011     $ 1,410,904
Conventional Tankers [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Finance Lease, Liability   402,519     $ 414,788
Finance Lease Obligations [Member] | Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers [Member]          
Obligations relating to Finance Leases [Line Items]          
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line   $ 35,000      
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt   5.00%