XML 302 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Changes in Total Equity - USD ($)
$ in Thousands
Total
Common Stock
Common Stock and Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
AOCI Atrributable to Parent [Member]
Non-controlling Interest
Common Stock
Accumulated other comprehensive loss (note 1)         $ (10,603)    
Net Income (Loss) Attributable to Noncontrolling Interest $ (365,796)         $ 365,796  
Net loss (529,072)            
Beginning Balance at Dec. 31, 2016 4,089,293   $ 887,075 $ 22,893   3,189,928  
Beginning Balance, Shares at Dec. 31, 2016   86,150,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Reclassification of redeemable non-controlling interest in net income 18,610         (18,610)  
Other comprehensive income 5,347       3,973 1,374  
Controlling Interest (163,276)     (163,276)      
Common stock ($0.220 per share) (107,609)     (19,039)   (107,609) $ (19,039)
Reinvested dividends 4   4        
Reinvested dividends, Shares   1,000          
Employee stock compensation and other (note 13) $ 6,363   6,363        
Employee stock compensation and other (note 13), Shares 3,000 112,000          
Equity offerings (note 13) $ 25,636   25,636        
Equity offerings (note 13), Shares   2,864,000          
Dilution gains on equity issuances of subsidiaries (note 5) 23,530     23,530      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Issuance of Equity by Subsidiary to Noncontrolling Interests (285,643)     0 (8)    
Impact of deconsolidation of Teekay Offshore (note 4) (881,830)       (643) (882,473)  
Changes to non-controlling interest from equity contributions and other           285,651  
Ending Balance at Dec. 31, 2017 2,879,656   919,078 (135,892)   2,102,465  
Ending Balance, Shares at Dec. 31, 2017   89,127,000          
Beginning balance at Dec. 31, 2016 249,102            
Redeemable Non-controlling Interest              
Reclassification of redeemable non-controlling interest in net income 18,610            
Common stock ($0.220 per share) (13,699)            
Impact of deconsolidation of Teekay Offshore (note 4) 255,802            
Changes to non-controlling interest from equity contributions and other 1,789            
Ending balance at Dec. 31, 2017 0            
Accumulated other comprehensive loss (note 1)         (5,995)    
Net Income (Loss) Attributable to Noncontrolling Interest 21,490         (21,490)  
Net loss (57,747)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income 3,081       3,623 (542)  
Controlling Interest (79,237)     (79,237)      
Common stock ($0.220 per share) (64,676)     (22,231)   (64,676) (22,231)
Reinvested dividends 4   4        
Reinvested dividends, Shares   1,000          
Employee stock compensation and other (note 13) $ 6,823   6,823        
Employee stock compensation and other (note 13), Shares 2,000 180,000          
Equity component of convertible notes (note 9) $ 16,099   16,099        
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets 4,657     2,556 0 2,101  
Equity offerings (note 13) 103,655   103,655        
Equity offerings (note 13), Shares   11,127,000          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Issuance of Equity by Subsidiary to Noncontrolling Interests (2,293)     (409) (99)    
Changes to non-controlling interest from equity contributions and other           (2,801)  
Ending Balance at Dec. 31, 2018 $ 2,867,028   1,045,659 (234,395)   2,058,037  
Ending Balance, Shares at Dec. 31, 2018 100,435,210 100,435,000          
Redeemable Non-controlling Interest              
Common stock ($0.220 per share) $ 0            
Changes to non-controlling interest from equity contributions and other 0            
Ending balance at Dec. 31, 2018 0            
Accumulated other comprehensive loss (note 1) (2,273)       (2,273)    
Net Income (Loss) Attributable to Noncontrolling Interest 161,591         161,591  
Net loss (148,986)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (58,607)       (19,860) (38,747)  
Controlling Interest (310,577)     (310,577)      
Common stock ($0.220 per share) (63,343)     (5,385)   (63,343) $ (5,385)
Reinvested dividends 2   2        
Reinvested dividends, Shares   1,000          
Employee stock compensation and other (note 13) $ 6,623   6,623        
Employee stock compensation and other (note 13), Shares 0 348,000          
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets $ (2,991)     606 (1,604) (1,993)  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Issuance of Equity by Subsidiary to Noncontrolling Interests (22,748)     (3,067) 0    
Changes to non-controlling interest from equity contributions and other           (25,815)  
Ending Balance at Dec. 31, 2019 $ 2,571,593   $ 1,052,284 $ (546,684)   $ 2,089,730  
Ending Balance, Shares at Dec. 31, 2019 100,784,422 100,784,000          
Ending balance at Dec. 31, 2019 $ 0            
Accumulated other comprehensive loss (note 1) $ (23,737)       $ (23,737)