XML 60 R60.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Debt - Summary of Long-Term Debt (Detail)
$ / shares in Units, € in Millions, shares in Millions
1 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Jan. 27, 2010
USD ($)
Nov. 30, 2015
USD ($)
Sep. 30, 2019
USD ($)
vessel
subsidiary
SecurityLoan
credit_facility
term_loan
$ / shares
shares
Dec. 31, 2018
USD ($)
vessel
Sep. 30, 2019
NOK (kr)
vessel
subsidiary
SecurityLoan
term_loan
shares
Sep. 30, 2019
EUR (€)
vessel
subsidiary
SecurityLoan
term_loan
shares
May 31, 2019
USD ($)
Dec. 31, 2018
EUR (€)
vessel
Jan. 26, 2018
USD ($)
$ / shares
Debt Instrument [Line Items]                    
Long-term Debt, Weighted Average Interest Rate, at Point in Time       4.80% 5.10% 4.80% 4.80%   5.10%  
Total principal       $ 2,864,660,000 $ 3,363,127,000          
Less unamortized discount and debt issuance costs       (43,356,000) (43,604,000)          
Total debt       2,821,304,000 3,319,523,000          
Less current portion       (528,527,000) (242,137,000)          
Long-term portion       2,292,777,000 3,077,386,000          
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year       65,400,000            
Long-term Debt, Maturities, Repayments of Principal in Year Two       711,400,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three       830,500,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four       399,800,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five       330,400,000            
Long-term Debt, Maturities, Repayments of Principal after Year Five       $ 527,200,000            
Number Of Loan Agreements | SecurityLoan       5   5 5      
Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Total principal       $ 1,400,000,000 $ 1,500,000,000          
Number Of Debt Instruments | term_loan       10            
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan       8   8 8      
Number Of Vessels Held As Collateral | vessel       24 24 24 24   24  
Senior Notes (8.5%) due January 15, 2020                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage       100.00%            
Percentage Of Par At Which Notes Sold   99.20% 99.01%              
Long-term debt, percentage bearing fixed interest, percentage rate   8.50% 8.50% 8.50% 8.50% 8.50% 8.50%   8.50%  
Total principal       $ 36,712,000 $ 508,577,000          
Debt Instrument, Interest Rate, Effective Percentage       8.67%   8.67% 8.67%      
Debt instrument, principal amount   $ 450,000,000 $ 200,000,000              
Senior Notes due 2022 [Member]                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, percentage rate       9.25%   9.25% 9.25% 9.25%    
Total principal       $ 250,000,000 $ 0          
Debt instrument, principal amount               $ 250,000,000    
Convertible Senior Notes due 2023 [Member]                    
Debt Instrument [Line Items]                    
Long-term debt, percentage bearing fixed interest, percentage rate       5.00% 5.00% 5.00% 5.00%   5.00%  
Total principal       $ 125,000,000 $ 125,000,000          
Norwegian Krone-denominated Bonds due through August 2023                    
Debt Instrument [Line Items]                    
Total principal       335,287,000 352,973,000          
U.S. Dollar-denominated Term Loans due through 2030                    
Debt Instrument [Line Items]                    
Total principal       1,388,157,000 1,536,499,000          
Euro-denominated Term Loans due through 2024                    
Debt Instrument [Line Items]                    
Total principal       170,274,000 193,781,000          
Other U.S. Dollar-denominated loan                    
Debt Instrument [Line Items]                    
Total principal       3,300,000 3,300,000          
Revolving Credit Facilities                    
Debt Instrument [Line Items]                    
Credit facility, maximum borrowing capacity       869,523,100            
Line of Credit Facility, Remaining Borrowing Capacity       $ 313,600,000            
Number Of Credit Facilities | term_loan       5   5 5      
Line Of Credit Reduction Of Available Borrowing Capacity In Year Four       $ 167,800,000            
Total principal       555,930,000 642,997,000          
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year       3,000,000            
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two       369,500,000            
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three       $ 329,200,000            
Debt Instrument, Collateral, Number of Vessels | vessel       36   36 36      
Revolving Credit Facilities | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Credit facility, maximum borrowing capacity       $ 150,000,000.0            
Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage       4.48%   4.48% 4.48%      
Remaining Secured Debt [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Number Of Debt Instruments | credit_facility       2            
Term Loan Two [Member]                    
Debt Instrument [Line Items]                    
Minimum Level Of Free Cash Maintained Per Loan Agreements       $ 50,000,000            
Term Loan One [Member]                    
Debt Instrument [Line Items]                    
Minimum Level Of Free Cash Maintained Per Loan Agreements       $ 100,000,000            
Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Convertible, Conversion Ratio 85.4701                  
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                  
Debt Instrument, Convertible, Conversion Price | $ / shares                   $ 11.70
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                  
Sale of Stock, Price Per Share | $ / shares                   $ 9.75
Minimum [Member]                    
Debt Instrument [Line Items]                    
Vessel Market Value To Loan Ratio       136.00%   136.00% 136.00%      
Vessel Market Value to Loan Required Ratio       115.00%   115.00% 115.00%      
Undrawn Revolving Credit Facilities Time To Maturity       6 months            
Minimum [Member] | Revolving Credit Facilities                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       1.40%            
Minimum [Member] | Term Loan One [Member]                    
Debt Instrument [Line Items]                    
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       7.50%   7.50% 7.50%      
Maximum                    
Debt Instrument [Line Items]                    
Vessel Market Value To Loan Ratio       243.00%   243.00% 243.00%      
Vessel Market Value to Loan Required Ratio       135.00%   135.00% 135.00%      
Maximum | Revolving Credit Facilities                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       3.95%            
Teekay LNG                    
Debt Instrument [Line Items]                    
Minimum Level Of Free Cash Maintained Per Loan Agreements       $ 35,000,000.0            
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                    
Debt Instrument [Line Items]                    
Total debt       $ 170,300,000 193,800,000   € 156.2   € 169.0  
Number Of Debt Instruments | term_loan       2            
Number Of Vessels Held As Collateral | vessel       2   2 2      
Number of Subsidiaries | subsidiary       1   1 1      
Teekay LNG | Common Class A [Member] | Revolving Credit Facilities                    
Debt Instrument [Line Items]                    
Common Unit, Issued | shares       25.2   25.2 25.2      
Teekay LNG | Minimum [Member] | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       0.60%            
Teekay LNG | Maximum | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       1.95%            
Teekay Tankers [Member] | Long-term Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Guaranteed       $ 150,400,000            
Teekay Tankers [Member] | 2016 Debt Facility Maturing in January 2021 [Member]                    
Debt Instrument [Line Items]                    
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line       $ 35,000,000.0            
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       5.00%   5.00% 5.00%      
Teekay Tankers [Member] | Common Class A [Member] | Revolving Credit Facilities                    
Debt Instrument [Line Items]                    
Common Unit, Issued | shares       40.3   40.3 40.3      
Teekay Tankers [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       5.00%   5.00% 5.00%      
Teekay Tankers [Member] | Minimum [Member] | 2016 Debt Facility Maturing in January 2021 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Term       6 months            
Parent Company [Member] | Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                    
Debt Instrument [Line Items]                    
Proceeds from Convertible Debt $ 104,600,000                  
Debt instrument, principal amount                   $ 125,000,000
Debt Instrument, Interest Rate, Stated Percentage                   5.00%
Debt Instrument, Convertible Term 5 years                  
Debt Instrument, Convertible, Carrying Amount of Equity Component                   $ 16,100,000
Parent Company [Member] | Common Stock                    
Debt Instrument [Line Items]                    
Sale of Stock, Price Per Share | $ / shares       $ 9.75            
Nibor Loan [Member] | Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                    
Debt Instrument [Line Items]                    
Debt instrument, principal amount | kr           kr 3,050,000,000        
Unsecured Debt | kr           kr 3,100,000,000        
Senior Notes       $ 335,300,000 $ 353,000,000          
Derivative, Notional Amount       $ 382,500,000            
Nibor Loan [Member] | Teekay LNG | Minimum [Member] | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       3.70%            
Derivative, Fixed Interest Rate       5.92%   5.92% 5.92%      
Nibor Loan [Member] | Teekay LNG | Maximum | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       6.00%            
Derivative, Fixed Interest Rate       7.89%   7.89% 7.89%      
Fixed Rate [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Number Of Debt Instruments | term_loan       2            
Three Month London Interbank Offered Rate [Member] | Minimum [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       0.30% 0.30%          
Three Month London Interbank Offered Rate [Member] | Maximum | Remaining Term Loans [Member] | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate       3.25% 3.50%          
Debt Instrument, Redemption, Period One [Member] | Senior Notes due 2022 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage       100.00%            
Debt Instrument, Redemption, Period Two [Member] | Senior Notes due 2022 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage       104.625%            
Debt Instrument, Redemption, Period Three [Member] | Senior Notes due 2022 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage       102.313%            
Debt Instrument, Redemption, Period Four [Member] | Senior Notes due 2022 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage       100.00%