XML 35 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue (Tables)
6 Months Ended
Jun. 30, 2019
Revenue from Contract with Customer [Abstract]  
Direct Financing Lease, Lease Income [Table Text Block]
The following table lists the components of Teekay LNG's net investments in direct financing leases:
 
June 30, 2019
 
December 31, 2018
 
$
 
$
Total minimum lease payments to be received
865,333

 
897,130

Estimated unguaranteed residual value of leased properties
291,098

 
291,098

Initial direct costs and other
312

 
329

Less unearned revenue
(592,058
)
 
(613,394
)
Total
564,685

 
575,163

Less current portion
(13,082
)
 
(12,635
)
Long-term portion
551,603

 
562,528


Disaggregation of Revenue
The following tables contain the Company’s revenue for the three and six months ended June 30, 2019 and 2018, by contract type, by segment and by business lines within segments.
 
Three Months Ended June 30, 2019
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
133,684

2,369

1,456


8,078

(2,487
)
143,100

Voyage charters
8,858


186,805




195,663

Bareboat charters
6,129






6,129

FPSO contracts



57,828



57,828

Management fees and other
2,020


14,016


39,911

(1,000
)
54,947

 
150,691

2,369

202,277

57,828

47,989

(3,487
)
457,667


 
Three Months Ended June 30, 2018
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
96,857

4,316

17,384


7,588

(1,439
)
124,706

Voyage charters
6,767

5,719

144,328




156,814

Bareboat charters
5,734






5,734

FPSO contracts



66,429



66,429

Management fees and other
2,814

108

9,947


38,595

495

51,959

 
112,172

10,143

171,659

66,429

46,183

(944
)
405,642

 
Six Months Ended June 30, 2019
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
264,459

5,131

4,866


14,347

(2,487
)
286,316

Voyage charters
18,018


403,222




421,240

Bareboat charters
12,191






12,191

FPSO contracts



107,266



107,266

Management fees and other
3,005


26,690


84,301

(2,129
)
111,867

 
297,673

5,131

434,778

107,266

98,648

(4,616
)
938,880


 
Six Months Ended June 30, 2018
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
190,316

9,714

39,494


20,682

(9,418
)
250,788

Voyage charters
10,390

10,470

279,970




300,830

Bareboat charters
11,111






11,111

FPSO contracts



132,399



132,399

Management fees and other
5,404

216

20,660


77,445

811

104,536

 
217,221

20,400

340,124

132,399

98,127

(8,607
)
799,664



The following tables contain the Company’s revenue for the three and six months ended June 30, 2019 and 2018, by contract type, by segment and by business lines within segments.
 
Three Months Ended June 30, 2019
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
133,684

2,369

1,456


8,078

(2,487
)
143,100

Voyage charters
8,858


186,805




195,663

Bareboat charters
6,129






6,129

FPSO contracts



57,828



57,828

Management fees and other
2,020


14,016


39,911

(1,000
)
54,947

 
150,691

2,369

202,277

57,828

47,989

(3,487
)
457,667


 
Three Months Ended June 30, 2018
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
96,857

4,316

17,384


7,588

(1,439
)
124,706

Voyage charters
6,767

5,719

144,328




156,814

Bareboat charters
5,734






5,734

FPSO contracts



66,429



66,429

Management fees and other
2,814

108

9,947


38,595

495

51,959

 
112,172

10,143

171,659

66,429

46,183

(944
)
405,642

 
Six Months Ended June 30, 2019
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
264,459

5,131

4,866


14,347

(2,487
)
286,316

Voyage charters
18,018


403,222




421,240

Bareboat charters
12,191






12,191

FPSO contracts



107,266



107,266

Management fees and other
3,005


26,690


84,301

(2,129
)
111,867

 
297,673

5,131

434,778

107,266

98,648

(4,616
)
938,880


 
Six Months Ended June 30, 2018
 
Teekay LNG
Liquefied
Gas
Carriers
Teekay LNG
Conventional
Tankers
Teekay
Tankers
Conventional
Tankers
Teekay
Parent
Offshore
Production
Teekay
Parent
Other
Eliminations
and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
190,316

9,714

39,494


20,682

(9,418
)
250,788

Voyage charters
10,390

10,470

279,970




300,830

Bareboat charters
11,111






11,111

FPSO contracts



132,399



132,399

Management fees and other
5,404

216

20,660


77,445

811

104,536

 
217,221

20,400

340,124

132,399

98,127

(8,607
)
799,664



The following table contains the Company's total revenue for the three and six months ended June 30, 2019 and 2018, by contracts or components of contracts accounted for as leases and those not accounted for as leases.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
$
 
$
 
$
 
$
Lease revenue
 
 
 
 
 
 
 
 
Lease revenue from lease payments of operating leases
 
354,410

 
302,010

 
737,553

 
596,565

Interest income on lease receivables
 
12,969

 
9,954

 
25,763

 
19,914

Variable lease payments  cost reimbursements (1)
 
13,307

 
10,169

 
25,314

 
18,677

Variable lease payments – other (2)
 
16,320

 
27,426

 
27,144

 
51,708

 
 
397,006

 
349,559

 
815,774

 
686,864

Non-lease revenue
 
 
 
 
 
 
 
 
Non-lease revenue  related to sales-type or direct financing leases
 
5,714

 
4,124

 
11,239

 
8,264

Management fees and other income
 
54,947

 
51,959

 
111,867

 
104,536

 
 
60,661

 
56,083

 
123,106

 
112,800

Total
 
457,667

 
405,642

 
938,880

 
799,664

(1)
Reimbursement for vessel operating expenditures and dry-docking expenditures received from the Company's customers relating to such costs incurred by the Company to operate the vessel for the customer.
(2)
Compensation from time-charter contracts based on spot market rates in excess of a base daily hire amount, production tariffs, which are based on the volume of oil produced, the price of oil, as well as other monthly or annual operational performance measures.