XML 63 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt Narrative (Details)
$ / shares in Units, € in Millions, shares in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Jan. 27, 2010
USD ($)
Nov. 30, 2015
USD ($)
Sep. 30, 2018
USD ($)
vessel
SecurityLoan
term_loan
$ / shares
shares
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
subsidiary
vessel
SecurityLoan
term_loan
$ / shares
shares
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
vessel
Dec. 31, 2014
USD ($)
Sep. 30, 2018
NOK (kr)
vessel
SecurityLoan
term_loan
shares
Sep. 30, 2018
EUR (€)
vessel
SecurityLoan
term_loan
shares
Mar. 31, 2018
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Dec. 31, 2017
EUR (€)
vessel
May 31, 2015
NOK (kr)
Debt Instrument [Line Items]                              
Decrease in revolver, thereafter       $ 797,700,000   $ 797,700,000                  
Repayments of senior debt           52,600,000                  
Long-term debt, gross       3,398,353,000   3,398,353,000   $ 3,449,611,000              
Long-term Debt       3,351,015,000   3,351,015,000   $ 3,417,705,000              
Foreign exchange gain (loss) (notes 8 and 15)       $ 3,553,000 $ (2,642,000) $ 16,104,000 $ (22,888,000)                
Weighted average interest rate, at point in time       5.00%   5.00%   4.30%   5.00% 5.00%     4.30%  
Decrease in revolver, 2018       $ 85,300,000   $ 85,300,000                  
Decrease in revolver, 2019       239,200,000   239,200,000                  
Decrease in revolver, 2020       1,251,100,000   1,251,100,000                  
Decrease in revolver, 2021       836,700,000   836,700,000                  
Decrease in revolver, 2022       $ 188,300,000   $ 188,300,000                  
Number of loan agreements | SecurityLoan       7   7       7 7        
Minimum                              
Debt Instrument [Line Items]                              
Vessel market value to loan ratio       122.00%   122.00%       122.00% 122.00%        
Vessel market value to loan required ratio       105.00%   105.00%       105.00% 105.00%        
Undrawn revolving credit facilities time to maturity           6 months                  
Maximum                              
Debt Instrument [Line Items]                              
Vessel market value to loan ratio       190.00%   190.00%       190.00% 190.00%        
Vessel market value to loan required ratio       135.00%   135.00%       135.00% 135.00%        
Term Loan One                              
Debt Instrument [Line Items]                              
Minimum level of free cash maintained per loan agreements       $ 100,000,000   $ 100,000,000                  
Term Loan One | Minimum                              
Debt Instrument [Line Items]                              
Free liquidity and undrawn revolving credit line as percentage of debt       7.50%   7.50%       7.50% 7.50%        
Term Loan Two                              
Debt Instrument [Line Items]                              
Minimum level of free cash maintained per loan agreements       $ 50,000,000   $ 50,000,000                  
Term Loan Two | Minimum                              
Debt Instrument [Line Items]                              
Free liquidity and undrawn revolving credit line as percentage of debt       5.00%   5.00%       5.00% 5.00%        
Revolving Credit Facilities                              
Debt Instrument [Line Items]                              
Minimum level of free cash maintained per loan agreements       $ 50,000,000   $ 50,000,000                  
Revolving Credit Facilities | Minimum                              
Debt Instrument [Line Items]                              
Free liquidity and undrawn revolving credit line as percentage of debt       5.00%   5.00%       5.00% 5.00%        
Secured Debt                              
Debt Instrument [Line Items]                              
Number of debt instruments | term_loan           11                  
Long-term debt, gross       $ 1,500,000,000   $ 1,500,000,000   $ 1,400,000,000              
Number of debt instruments with balloon or bullet payments | term_loan       9   9       9 9        
Number of vessels held as collateral | vessel       26   26   22   26 26     22  
Secured Debt | Remaining Term Loans                              
Debt Instrument [Line Items]                              
Debt instrument, interest rate, stated percentage       5.37%   5.37%   5.37%   5.37% 5.37%     5.37%  
Secured Debt | Remaining Term Loans | Fixed Rate                              
Debt Instrument [Line Items]                              
Number of debt instruments | term_loan           1                  
Secured Debt | Remaining Term Loans | Three Month London Interbank Offered Rate | Minimum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt           0.30%                  
Secured Debt | Remaining Term Loans | Three Month London Interbank Offered Rate | Maximum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt               3.25%              
Senior Notes (8.5%) due January 15, 2020                              
Debt Instrument [Line Items]                              
Long-term debt, percentage bearing fixed interest, percentage rate   8.50% 8.50% 8.50%   8.50%       8.50% 8.50% 8.50%      
Debt instrument, principal amount   $ 450,000,000 $ 200,000,000                        
Percentage of par at which notes sold   99.20% 99.01%                        
Debt instrument, interest rate, effective percentage       8.67%   8.67%       8.67% 8.67%        
Repayments of senior debt                 $ 57,300,000            
Debt instrument, redemption price, percentage           100.00%                  
Discount rate for redemption feature           0.50%                  
Long-term debt, gross       $ 540,082,000   $ 540,082,000   $ 592,657,000              
Convertible Debt | Convertible Senior Notes due 2023                              
Debt Instrument [Line Items]                              
Debt instrument, convertible, conversion ratio 85.4701                            
Debt instrument, convertible, If-converted value in excess of principal $ 1,000                            
Debt instrument, convertible, conversion price | $ / shares                         $ 11.70    
Debt instrument, convertible, threshold percentage of stock price trigger 20.00%                            
Sale of stock, price per share (in USD per share) | $ / shares                         9.75    
Revolving Credit Facilities                              
Debt Instrument [Line Items]                              
Number of credit facilities | term_loan       7   7       7 7        
Credit facility, maximum borrowing capacity       $ 1,064,972,037   $ 1,064,972,037                  
Line of credit facility, remaining borrowing capacity       400,000,000   400,000,000                  
Line of Credit, reduction of available borrowing capacity, remainder of fiscal year       250,200,000   250,200,000                  
Line of Credit, reduction of available borrowing capacity 2019       41,600,000   41,600,000                  
Line of Credit, reduction of available borrowing capacity 2020       232,600,000   232,600,000                  
Line of Credit, reduction of available borrowing capacity 2021       336,300,000   336,300,000                  
Line of Credit, reduction of available borrowing capacity 2022       $ 204,300,000   $ 204,300,000                  
Debt instrument, collateral, number of vessels | vessel       44   44       44 44        
Long-term debt, gross       $ 660,763,000   $ 660,763,000   $ 877,343,000              
Revolving Credit Facilities | Minimum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt           1.25%   0.45%              
Revolving Credit Facilities | Maximum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt           4.00%   4.00%              
Revolving Credit Facilities | Secured Debt                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity       200,000,000   $ 200,000,000                  
Teekay Offshore | Revolving Credit Facilities                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity                       $ 125,000,000      
Teekay LNG                              
Debt Instrument [Line Items]                              
Minimum level of free cash maintained per loan agreements       35,000,000.0   35,000,000.0                  
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] | Nibor Loan                              
Debt Instrument [Line Items]                              
Debt instrument, principal amount | kr                             kr 3,050,000,000
Unsecured debt | kr                   kr 3,100,000,000          
Senior notes       374,000,000   374,000,000                  
Notional Amount       $ 382,500,000   $ 382,500,000                  
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] | Nibor Loan | Minimum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt           3.70%                  
Fixed interest rate       5.92%   5.92%       5.92% 5.92%        
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] | Nibor Loan | Maximum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt           6.00%                  
Fixed interest rate       7.89%   7.89%       7.89% 7.89%        
Teekay LNG | Euro-denominated Term Loans due through 2024                              
Debt Instrument [Line Items]                              
Number of debt instruments | term_loan           2                  
Number of vessels held as collateral | vessel       2   2       2 2        
Long-term Debt       $ 205,900,000   $ 205,900,000   $ 233,000,000     € 177.4     € 194.1  
Number of subsidiaries | subsidiary           1                  
Teekay LNG | Euro-denominated Term Loans due through 2024 | Minimum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt           0.60%   0.60%              
Teekay LNG | Euro-denominated Term Loans due through 2024 | Maximum                              
Debt Instrument [Line Items]                              
Minimum variable interest rate on debt           1.95%   2.25%              
Teekay Tankers                              
Debt Instrument [Line Items]                              
Minimum level of free cash maintained per loan agreements       $ 35,000,000   $ 35,000,000                  
Teekay Tankers | Minimum                              
Debt Instrument [Line Items]                              
Free liquidity and undrawn revolving credit line as percentage of debt       5.00%   5.00%       5.00% 5.00%        
Teekay Tankers | Long-term Debt                              
Debt Instrument [Line Items]                              
Debt guaranteed       $ 219,200,000   $ 219,200,000                  
Class A common stock | Teekay Offshore | Revolving Credit Facilities                              
Debt Instrument [Line Items]                              
Common unit, issued | shares       38.2   38.2       38.2 38.2        
Class A common stock | Teekay LNG | Revolving Credit Facilities                              
Debt Instrument [Line Items]                              
Common unit, issued | shares       25.2   25.2       25.2 25.2        
Class A common stock | Teekay Tankers | Revolving Credit Facilities                              
Debt Instrument [Line Items]                              
Common unit, issued | shares       16.8   16.8       16.8 16.8        
Common Stock | Convertible Debt | Convertible Senior Notes due 2023                              
Debt Instrument [Line Items]                              
Dividends payable, amount per share (in USD per share) | $ / shares                         $ 0.055    
Teekay Parent | Convertible Debt | Convertible Senior Notes due 2023                              
Debt Instrument [Line Items]                              
Debt instrument, principal amount                         $ 125,000,000    
Debt instrument, interest rate, stated percentage                         5.00%    
Proceeds from convertible debt $ 104,600,000                            
Debt instrument, convertible term 5 years                            
Debt instrument, convertible, carrying amount of equity component                         $ 16,100,000    
Teekay Parent | Teekay Offshore | Revolving Credit Facilities                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity                       $ 25,000,000      
Teekay Parent | Common Stock                              
Debt Instrument [Line Items]                              
Sale of stock, price per share (in USD per share) | $ / shares       $ 9.75   $ 9.75