XML 11 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current    
Cash and cash equivalents (note 8) $ 454,933 $ 445,452
Restricted cash - current 55,466 38,179
Accounts receivable, including non-trade of $15,856 (2017 – $15,273) and related party balance of $25,227 (2017 – $16,068) (note 2) 171,196 159,859
Assets held for sale (note 7) 29,911 33,671
Net investment in direct financing leases (note 3) 10,453 9,884
Prepaid Expenses and Other 47,336 38,180
Current portion of loans to equity-accounted investees (note 4) 66,161 107,486
Total current assets 835,456 832,711
Restricted cash - non-current 34,627 68,543
Vessels and equipment (note 8)    
At cost, less accumulated depreciation of $1,352,513 (2017 – $1,293,447) 3,365,283 3,491,491
Vessels related to capital leases, at cost, less accumulated amortization of $75,059 (2017 – $51,290) (note 6) 1,628,286 1,272,560
Advances on newbuilding contracts (note 10a) 349,169 444,493
Total vessels and equipment 5,342,738 5,208,544
Net investment in direct financing leases - non-current (note 3) 480,294 486,106
Investment in and advances to equity-accounted investments (notes 4 and 10b) 1,299,551 1,276,618
Other non-current assets (note 14) 95,158 83,211
Intangible assets – net 85,394 93,014
Goodwill 43,690 43,690
Total assets 8,216,908 8,092,437
Current    
Accounts payable 17,881 24,107
Accrued liabilities and other (notes 10d, 12 and 14) 263,791 296,232
Advances from affiliates (note 4) 64,100 49,100
Current portion of derivative liabilities (note 14) 65,112 80,423
Current portion of long-term debt (note 8) 527,467 800,897
Current obligations related to capital leases 90,828 114,173
Total current liabilities 1,029,179 1,364,932
Long-term debt (note 8) 2,821,866 2,616,808
Long-term obligations related to capital leases 1,261,370 1,046,284
Derivative liabilities (note 14) 38,373 48,388
Other long-term liabilities (note 15) 132,507 136,369
Total liabilities 5,283,295 5,212,781
Commitments and contingencies (notes 6, 8, 10, and 14)
Equity    
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 100,434,994 shares outstanding and issued (2017 – 89,127,041)) (note 9) 1,044,752 919,078
Accumulated deficit (193,751) (135,892)
Non-controlling interest 2,077,449 2,102,465
Accumulated other comprehensive income (loss) 5,163 (5,995)
Total equity 2,933,613 2,879,656
Total liabilities and equity $ 8,216,908 $ 8,092,437