XML 34 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The periods for the three and six months ended June 30, 2018, do not include revenues for Teekay Offshore, as Teekay Offshore was deconsolidated subsequent to the Brookfield Transaction in September 2017 (see Note 4).
 
Three Months Ended June 30, 2018
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conventional Tankers
Teekay Tankers Conventional Tankers
Teekay Parent Offshore Production
Teekay Parent Other
Eliminations and Other
Total
 
 
 
$
$
$
$
$
$
$
Time charters
96,857

4,316

17,384


7,588

(1,439
)
124,706

Voyage charters (1)
6,767

5,719

144,328




156,814

Bareboat charters
5,734






5,734

FPSO contracts



66,429



66,429

Management fees and other (2)
2,814

108

9,947


38,595

495

51,959

 
112,172

10,143

171,659

66,429

46,183

(944
)
405,642


 
Three Months Ended June 30, 2017
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conven-tional Tankers
Teekay Parent Offshore Production
Teekay Parent Conven-tional Tankers
Teekay Parent Other
Teekay Offshore
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
$
$
Time charters
79,404

10,965

30,091



9,823

81,558

(8,564
)
203,277

Voyage charters (1)

230

30,140




7,838


38,208

Bareboat charters
7,405






21,547

(14,207
)
14,745

FPSO contracts



48,173



110,247


158,420

Net pool revenues (1)


33,100


1,757




34,857

Contracts of affreightment






43,602


43,602

Management fees and other
2,622

278

15,458



5,742


(3,286
)
20,814

 
89,431

11,473

108,789

48,173

1,757

15,565

264,792

(26,057
)
513,923


 
Six Months Ended June 30, 2018
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conventional Tankers
Teekay Tankers Conventional Tankers
Teekay Parent Offshore Production
Teekay Parent Other
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
Time charters
190,316

9,714

39,494


20,682

(9,418
)
250,788

Voyage charters (1)
10,390

10,470

279,970




300,830

Bareboat charters
11,111






11,111

FPSO contracts



132,399



132,399

Management fees and other (2)
5,404

216

20,660


77,445

811

104,536

 
217,221

20,400

340,124

132,399

98,127

(8,607
)
799,664


 
Six Months Ended June 30, 2017
 
Teekay LNG Liquefied Gas Carriers
Teekay LNG Conven-tional Tankers
Teekay Tankers Conven-tional Tankers
Teekay Parent Offshore Production
Teekay Parent Conven-tional Tankers
Teekay Parent Other
Teekay Offshore
Eliminations and Other
Total
 
 
 
 
$
$
$
$
$
$
$
$
$
Time charters
157,918

21,697

60,421



16,254

154,043

(17,555
)
392,778

Voyage charters (1)

1,453

69,484




23,508


94,445

Bareboat charters
15,835






49,015

(24,218
)
40,632

FPSO contracts



92,515



223,102


315,617

Net pool revenues (1)


80,289


3,924




84,213

Contracts of affreightment






91,262


91,262

Management fees and other
4,625

556

29,080



11,168


(6,948
)
38,481

 
178,378

23,706

239,274

92,515

3,924

27,422

540,930

(48,721
)
1,057,428


(1)
The adoption of ASU 2014-09 had the impact of increasing both voyage charter revenues and voyage expenses for the three and six months ended June 30, 2018 by $67.5 million and $128.8 million, respectively.
(2)
The Company manages vessels owned by its equity-accounted investments and third parties. Following the adoption of ASU 2014-09, costs incurred by the Company for its seafarers are presented as vessel operating expenses and the reimbursement of such expenses will be presented as revenue, instead of such amounts being presented on a net basis. This had the effect of increasing both revenues and vessel operating expenses for the three and six months ended June 30, 2018 by $19.6 million and $41.1 million, respectively.
The following table contains the Company's revenue from contracts that do not contain a lease element and the non-lease element of time-charters accounted for as direct financing leases for the three and six months ended June 30, 2018 and 2017.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
$
 
$
 
$
 
$
Non-lease revenue - related to sales type or direct financing leases
4,124

 
6,333

 
8,264

 
15,287

Voyage charters - towage

 
4,229

 

 
15,127

Management fees and other
51,959

 
20,814

 
104,536

 
38,481

 
56,083

 
31,376

 
112,800

 
68,895

The following table includes the Company’s revenues by segment for the three and six months ended June 30, 2018 and 2017:
 
Revenues (1)
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG
 
 
 
 
Liquefied Gas Carriers(2)
112,172

89,431

217,221

178,378

Conventional Tankers
10,143

11,473

20,400

23,706

 
122,315

100,904

237,621

202,084

 
 
 
 
 
Teekay Tankers
 
 
 
 
Conventional Tankers
171,659

108,789

340,124

239,274

 
 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
66,429

48,173

132,399

92,515

Conventional Tankers

1,757


3,924

Other
46,183

15,565

98,127

27,422

 
112,612

65,495

230,526

123,861

 
 
 
 
 
Teekay Offshore(2)(3)

264,792


540,930

 
 
 
 
 
Eliminations and other
(944
)
(26,057
)
(8,607
)
(48,721
)
 
405,642

513,923

799,664

1,057,428


(1)
The comparative periods do not include the impact of the January 1, 2018 adoption of ASU 2014-09 (see Note 2).
(2)
Certain vessels are chartered between the Daughter Entities and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the three and six months ended June 30, 2018 and 2017 is as follows:
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG - Liquefied Gas Carriers
1,439

8,564

9,418

17,555

Teekay Offshore

14,207


24,218

 
1,439

22,771

9,418

41,773

(3) On September 25, 2017, the Company deconsolidated Teekay Offshore (see Note 4).
Schedule of Capital Leased Assets
The following table lists the components of the net investments in direct financing leases:
 
June 30, 2018
 
December 31, 2017
 
$
 
$
Total minimum lease payments to be received
543,569

 
568,710

Estimated unguaranteed residual value of leased properties
194,965

 
194,965

Initial direct costs and other
344

 
361

Less unearned revenue
(248,131
)
 
(268,046
)
Total
490,747

 
495,990

Less current portion
(10,453
)
 
(9,884
)
Long-term portion
480,294

 
486,106