XML 19 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company allocates capital and assesses performance from the separate perspectives of its two publicly-traded subsidiaries Teekay LNG and Teekay Tankers (together, the Controlled Daughter Entities), Teekay and its remaining subsidiaries (or Teekay Parent), and its equity-accounted investee, Teekay Offshore (collectively with the Controlled Daughter Entities, the Daughter Entities), as well as from the perspective of the Company's lines of business. The primary focus of the Company’s organizational structure, internal reporting and allocation of resources by the chief operating decision maker is on the Controlled Daughter Entities, Teekay Parent and its equity-accounted investee, Teekay Offshore (the Legal Entity approach), and its segments are presented accordingly on this basis. The Company (which excludes Teekay Offshore) has three primary lines of business: (1) offshore production (FPSO units), (2) LNG and liquefied petroleum gas (or LPG) carriers), and (3) conventional tankers. The Company manages these businesses for the benefit of all stakeholders. The Company incorporates the primary lines of business within its segments, as in certain cases there is more than one line of business in each Controlled Daughter Entity and the Company believes this information allows a better understanding of the Company’s performance and prospects for future net cash flows.
The following table includes the Company’s revenues by segment for the three and six months ended June 30, 2018 and 2017:
 
Revenues (1)
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG
 
 
 
 
Liquefied Gas Carriers(2)
112,172

89,431

217,221

178,378

Conventional Tankers
10,143

11,473

20,400

23,706

 
122,315

100,904

237,621

202,084

 
 
 
 
 
Teekay Tankers
 
 
 
 
Conventional Tankers
171,659

108,789

340,124

239,274

 
 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
66,429

48,173

132,399

92,515

Conventional Tankers

1,757


3,924

Other
46,183

15,565

98,127

27,422

 
112,612

65,495

230,526

123,861

 
 
 
 
 
Teekay Offshore(2)(3)

264,792


540,930

 
 
 
 
 
Eliminations and other
(944
)
(26,057
)
(8,607
)
(48,721
)
 
405,642

513,923

799,664

1,057,428


(1)
The comparative periods do not include the impact of the January 1, 2018 adoption of ASU 2014-09 (see Note 2).
(2)
Certain vessels are chartered between the Daughter Entities and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the three and six months ended June 30, 2018 and 2017 is as follows:
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG - Liquefied Gas Carriers
1,439

8,564

9,418

17,555

Teekay Offshore

14,207


24,218

 
1,439

22,771

9,418

41,773

(3) On September 25, 2017, the Company deconsolidated Teekay Offshore (see Note 4).
The following table includes the Company’s income (loss) from vessel operations by segment for the three and six months ended June 30, 2018 and 2017:
 
Income (loss) from Vessel Operations(1)
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
 
2018
2017
2018
2017
 
$
$
$
$
Teekay LNG
 
 
 
 
Liquefied Gas Carriers
9,445

40,043

53,990

83,379

Conventional Tankers
1,060

(10,172
)
(18,343
)
(7,430
)
 
10,505

29,871

35,647

75,949

 
 
 
 
 
Teekay Tankers
 
 
 
 
Conventional Tankers
(13,415
)
1,587

(21,836
)
12,328

 
 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
5,541

(18,618
)
12,423

(39,029
)
Conventional Tankers

(2,988
)

(5,447
)
Other
(710
)
(7,784
)
(5,808
)
(20,586
)
 
4,831

(29,390
)
6,615

(65,062
)
 
 
 
 
 
Teekay Offshore(2)

46,218


106,676

 
 
 
 
 
 
1,921

48,286

20,426

129,891


(1)
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
(2)
On September 25, 2017, the Company deconsolidated Teekay Offshore (see Note 4).
Commencing on September 25, 2017, the Company accounts for its investment in Teekay Offshore using the equity method, and recognized equity losses of $9.3 million and $8.7 million in respect of Teekay Offshore for the three and six months ended June 30, 2018, respectively.

A reconciliation of total segment assets to total assets presented in the accompanying unaudited consolidated balance sheets is as follows:
 
June 30, 2018
December 31, 2017
 
$
$
Teekay LNG - Liquefied Gas Carriers
4,857,355

4,624,321

Teekay LNG - Conventional Tankers
70,782

112,844

Teekay Tankers - Conventional Tankers
2,092,239

2,125,909

Teekay Parent - Offshore Production
343,547

366,229

Teekay Parent - Conventional Tankers
13,043

13,620

Teekay Parent - Other
30,065

26,527

Teekay Offshore
257,896

280,774

Cash and cash equivalents
454,933

445,452

Other assets not allocated
117,321

118,493

Eliminations
(20,273
)
(21,732
)
Consolidated total assets
8,216,908

8,092,437