XML 80 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Deconsolidation of Teekay Offshore - Narrative (Details)
12 Months Ended
Sep. 25, 2017
USD ($)
day
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
$ / shares
Jul. 01, 2016
USD ($)
Jun. 30, 2016
$ / shares
Jun. 29, 2016
$ / shares
Business Acquisition [Line Items]              
Common price per unit (in usd per share) (equal to or greater than) | $ / shares   $ 0.001 $ 0.001 $ 0.001      
Equity method investment, ownership interest   100.00%          
Net income (loss) attributable to non-controlling interests   $ (365,796,000) $ 209,846,000 $ 323,309,000      
Subsidiaries              
Business Acquisition [Line Items]              
Net income (loss) attributable to non-controlling interests   $ (365,796,000) 209,846,000 323,309,000      
Teekay Offshore              
Business Acquisition [Line Items]              
Investment in Teekay Offshore $ 150,100,000            
Subordinated Promissory Notes              
Business Acquisition [Line Items]              
Number of warrants to be issued (in shares) | shares 11,400,000            
Aggregate proceeds from the debt purchase $ 140,000,000            
Common Units | Teekay Offshore              
Business Acquisition [Line Items]              
Equity method investment, ownership interest 14.00%            
General Partner | Teekay Offshore              
Business Acquisition [Line Items]              
Equity method investment, ownership interest 51.00%            
Teekay Offshore              
Business Acquisition [Line Items]              
Exercise price of warrants (in usd per unit) | $ / shares $ 0.01            
Term of warrants 7 years            
Common price per unit (in usd per share) (equal to or greater than) | $ / shares $ 4.00            
Trading period | day 10            
Teekay | Series D Preferred Stock              
Business Acquisition [Line Items]              
Shares outstanding (in shares) | shares 1,040,000            
Teekay | Teekay Offshore              
Business Acquisition [Line Items]              
Aggregate purchase price, cash $ 30,000,000            
Number of shares to be issued/exchanged (in shares) | shares 12,000,000            
Number of warrants to be issued (in shares) | shares 3,100,000            
Teekay Offshore              
Business Acquisition [Line Items]              
Fair value of vessel charters with Teekay Offshore $ 14,812,000            
Discount rate   10.00%          
Net income (loss) attributable to non-controlling interests   $ (337,272,000) $ 53,226,000 $ 58,542,000      
Teekay Offshore | Deferred Gain (Loss) on Sale of Assets | Subsidiaries              
Business Acquisition [Line Items]              
Net income (loss) attributable to non-controlling interests   $ 349,600,000          
Teekay Offshore | Subordinated Promissory Notes              
Business Acquisition [Line Items]              
Debt instrument, principal amount         $ 200,000,000    
Teekay Offshore | Series B              
Business Acquisition [Line Items]              
Exercise price of warrants (in usd per unit) | $ / shares $ 4.55 $ 4.55         $ 6.05
Teekay Offshore | Series C-1 Preferred Units              
Business Acquisition [Line Items]              
Redemption price (USD per unit) | $ / shares 18.2            
Teekay Offshore | Series D Preferred Stock              
Business Acquisition [Line Items]              
Redemption price (USD per unit) | $ / shares $ 23.75         $ 4.00  
Teekay Offshore | General Partner              
Business Acquisition [Line Items]              
Percentage of ownership acquired 2.00%            
Investment in Teekay Offshore $ 150,132,000            
Brookfield | General Partner              
Business Acquisition [Line Items]              
Number of warrants to be issued (in shares) | shares 1,000,000            
Percentage of ownership acquired 49.00%            
Amount purchased for shares $ 4,000,000            
Brookfield | Teekay Offshore              
Business Acquisition [Line Items]              
Aggregate purchase price, cash $ 610,000,000            
Number of shares to be issued/exchanged (in shares) | shares 244,000,000            
Number of warrants to be issued (in shares) | shares 62,400,000            
Brookfield | Teekay Offshore | General Partner              
Business Acquisition [Line Items]              
Percentage of ownership acquired 49.00%