XML 21 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES      
Net (loss) income $ (529,072) $ 86,664 $ 405,460
Non-cash items:      
Depreciation and amortization 485,829 571,825 509,500
Amortization of in-process revenue contracts (26,958) (28,109) (30,085)
Unrealized (gain) loss on derivative instruments (95,556) (145,116) 51,910
Asset impairments 232,659 45,796 67,744
Loss on sale of vessels and equipment 38,084 66,450 2,431
Loss on deconsolidation of Teekay Offshore (note 3) 104,788 0 0
Equity loss (income), net of dividends received 87,602 (47,563) 3,203
Income tax expense (recovery) 12,232 24,468 (16,767)
Unrealized foreign exchange loss (gain) and other 148,469 53,999 (136,893)
Change in operating assets and liabilities (note 17) 106,567 38,333 (12,291)
Expenditures for dry docking (50,899) (45,964) (68,380)
Net operating cash flow 513,745 620,783 775,832
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 1,007,010 2,075,014 2,452,878
Prepayments of long-term debt (831,901) (1,872,573) (554,831)
Scheduled repayments of long-term debt (687,544) (967,146) (1,040,292)
Proceeds from financing related to sales and leaseback of vessels 809,935 355,306 0
Repayments of obligations related to capital leases (46,090) (21,595) (4,423)
Decrease (increase) in restricted cash 104,142 (49,079) (21,005)
Net proceeds from equity issuances of subsidiaries (note 5) 172,930 327,419 575,368
Net proceeds from equity issuances of Teekay Corporation 25,636 105,462 0
Acquisition of shares in Teekay Tankers (19,444) 0 0
Distribution from subsidiaries to non-controlling interests (103,150) (136,151) (360,392)
Cash dividends paid (18,977) (17,406) (125,881)
Other financing activities 5,337 87 (2,488)
Net financing cash flow 417,884 (200,662) 918,934
INVESTING ACTIVITIES      
Expenditures for vessels and equipment (1,054,052) (648,326) (1,795,901)
Proceeds from sale of vessels and equipment 73,712 252,656 20,472
Investment in equity-accounted investees (98,774) (61,885) (40,595)
(Advances to) loan repayments from equity-accounted investees (12,946) (96,823) 53,173
Increase in restricted cash 0 0 (34,290)
Cash of Tankers Investments Ltd. upon acquisition, net of transaction costs (note 4a) 30,831 0 0
Cash of Teekay Offshore upon deconsolidation, net of proceeds received (17,977) 0 0
Purchase of SPT (net of cash acquired $377) 0 0 (46,961)
Direct financing lease payments received 17,422 23,535 20,824
Other investing activities 7,613 324 0
Net investing cash flow (1,054,171) (530,519) (1,823,278)
Decrease in cash and cash equivalents (122,542) (110,398) (128,512)
Cash and cash equivalents, beginning of the year 567,994 678,392 806,904
Cash and cash equivalents, end of the year $ 445,452 $ 567,994 $ 678,392