XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Current    
Cash and cash equivalents (note 8) $ 445,452 $ 567,994
Restricted cash (notes 10 and 15) 38,179 107,672
Accounts receivable, including non-trade of $15,273 (2016 - $33,924) and related party balances of $16,068 (2016 - $26,471) 159,859 295,357
Assets held for sale (note 18) 33,671 61,282
Net investment in direct financing leases (note 9) 9,884 154,759
Prepaid expenses and other (note 15) 38,180 84,899
Current portion of loans to equity-accounted investees (note 22) 107,486 9,471
Total current assets 832,711 1,281,434
Restricted cash - non-current (note 16d) 68,543 129,576
Vessels and equipment (note 8)    
At cost, less accumulated depreciation of $1,293,447 (2016 - $3,294,021) 3,491,491 7,666,975
Vessels related to capital leases, at cost, less accumulated amortization of $51,290 (2016 – $69,072) (note 10) 1,272,560 484,253
Advances on newbuilding contracts and conversion costs (note 16a) 444,493 987,658
Total vessels and equipment 5,208,544 9,138,886
Net investment in direct financing leases - non-current (note 9) 486,106 505,835
Loans to equity-accounted investees and joint venture partners, bearing interest between nil and LIBOR plus margins up to 1.25% (note 22) 146,420 292,209
Equity-accounted investments (notes 16b and 22) 1,130,198 1,010,308
Other non-current assets 83,211 190,699
Intangible assets – net (note 6) 93,014 89,175
Goodwill (note 6) 43,690 176,630
Total assets 8,092,437 12,814,752
Current    
Accounts payable 24,107 53,507
Accrued liabilities and other (notes 7, 15 and 20) 282,352 391,900
Advances from affiliates 49,100 11,785
Current portion of derivative liabilities (note 15) 80,423 115,813
Current portion of long-term debt (note 8) 800,897 998,591
Current obligation related to capital leases (note 10) 114,173 40,353
Current portion of in-process revenue contracts (note 6) 13,880 34,511
Total current liabilities 1,364,932 1,646,460
Long-term debt (note 8) 2,616,808 5,640,955
Long-term obligation related to capital leases (note 10) 1,046,284 352,486
Derivative liabilities (note 15) 48,388 415,041
In-process revenue contracts (note 6) 24,313 88,179
Other long-term liabilities (note 7) 112,056 333,236
Total liabilities 5,212,781 8,476,357
Commitments and contingencies (notes 4, 8, 9, 10, 15 and 16)
Redeemable non-controlling interest (note 16e) 0 249,102
Equity    
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 89,127,041 shares outstanding and issued (2016 – 86,149,975)) (note 12) 919,078 887,075
(Accumulated deficit) retained earnings (135,892) 22,893
Non-controlling interest 2,102,465 3,189,928
Accumulated other comprehensive loss (note 1) (5,995) (10,603)
Total equity 2,879,656 4,089,293
Total liabilities and equity $ 8,092,437 $ 12,814,752