XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES      
Net income $ 86,664 $ 405,460 $ 124,002
Non-cash items:      
Depreciation and amortization 571,825 509,500 422,904
Amortization of in-process revenue contracts (28,109) (30,085) (40,939)
Unrealized (gain) loss on derivative instruments (145,116) 51,910 267,830
Loss (gain) on sale of vessels and equipment 66,450 2,431 (8,750)
Asset impairments and loan loss provisions 45,796 67,744 (2,521)
Equity income, net of dividends received (47,563) 3,203 (94,726)
Income tax expense (recovery) 24,468 (16,767) 10,173
Unrealized foreign exchange gain and other 53,336 (142,416) (217,908)
Change in operating assets and liabilities (note 16) 38,333 (12,291) 60,631
Expenditures for dry docking (45,964) (68,380) (74,379)
Net operating cash flow 620,120 770,309 446,317
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 2,075,014 2,452,878 3,365,045
Prepayments of long-term debt (1,872,573) (554,831) (1,331,469)
Scheduled repayments of long-term debt (967,146) (1,040,292) (1,291,322)
Repayments of capital lease obligations (21,595) (4,423) (479,115)
(Increase) decrease in restricted cash (49,079) (21,005) 380,953
Net proceeds from equity issuances of subsidiaries (note 4) 327,419 575,368 452,061
Net proceeds from equity issuance of Teekay Corporation 105,462 0 0
Equity contribution by joint venture partner 750 5,500 27,267
Issuance of Common Stock upon exercise of stock options 0 1,217 55,165
Distribution from subsidiaries to non-controlling interests (136,151) (360,392) (360,820)
Cash dividends paid (17,406) (125,881) (91,004)
Other financing activities 0 (3,682) 0
Net financing cash flow (555,305) 924,457 726,761
INVESTING ACTIVITIES      
Expenditures for vessels and equipment (648,326) (1,795,901) (994,931)
Proceeds from sale of vessels and equipment 252,656 20,472 180,638
Proceeds from sale-lease back of vessels 355,306 0 0
Purchase of SPT (net of cash acquired of $377) 0 (46,961) 0
Purchase of ALP (net of cash acquired of $294) 0 0 (2,322)
Purchase of Logitel (net of cash acquired of $8,089) 0 0 4,090
Increase in restricted cash 0 (34,290) 0
Recovery in term loans 0 0 4,814
Investment in equity-accounted investees (61,885) (40,595) (79,602)
(Advances to) loan repayments from equity-accounted investees (96,823) 53,173 (87,130)
Direct financing lease payments received 23,535 20,824 22,856
Investment in cost accounted investment 0 0 (25,000)
Other investing activities 324 0 (4,247)
Net investing cash flow (175,213) (1,823,278) (980,834)
(Decrease) increase in cash and cash equivalents (110,398) (128,512) 192,244
Cash and cash equivalents, beginning of the year 678,392 806,904 614,660
Cash and cash equivalents, end of the year $ 567,994 $ 678,392 $ 806,904