XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unaudited Consolidated Statement of Changes in Total Equity - 9 months ended Sep. 30, 2017 - USD ($)
$ in Thousands
Total
Redeemable Non-controlling Interest
Common Stock
Common Stock and Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning Balance at Dec. 31, 2016 $ 4,089,293     $ 887,075 $ 22,893 $ (10,603) $ 3,189,928
Beginning Balance, Shares at Dec. 31, 2016 86,149,975   86,150,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss $ (496,833)       (137,990)   (358,843)
Reclassification of redeemable non-controlling interest in net income (18,610)           (18,610)
Other comprehensive income (loss) (197)         753 (950)
Dividends declared (101,342)       (14,250)   (87,092)
Reinvested dividends 3     3      
Reinvested dividends, Shares     1,000        
Employee stock compensation and other (note 9) 5,016     5,016      
Employee stock compensation and other (note 8), Shares     112,000        
Dilution gains on equity issuances of subsidiaries (note 5) 35,545       35,545    
Impact of deconsolidation of Teekay Offshore (note 3) (881,830)         643 (882,473)
Changes to non-controlling interest from equity contributions and other (8,887)         (22) (8,865)
Ending Balance at Sep. 30, 2017 $ 2,622,158     $ 892,094 $ (93,802) $ (9,229) $ 1,833,095
Ending Balance, Shares at Sep. 30, 2017 86,262,990   86,263,000        
Beginning balance at Dec. 31, 2016   $ 249,102          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Reclassification of redeemable non-controlling interest in net income   18,610          
Dividends declared   (13,699)          
Impact of deconsolidation of Teekay Offshore (note 3)   (255,802)          
Changes to non-controlling interest from equity contributions and other   1,789          
Ending balance at Sep. 30, 2017   $ 0