XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unaudited Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current    
Cash and cash equivalents (note 8) $ 453,283 $ 567,994
Restricted cash 27,848 107,672
Accounts receivable, including non-trade of $20,983 (2016 – $33,924) and related party balance of $9,459 (2016 – $26,471) 137,461 295,357
Assets held for sale 23,400 61,282
Net investment in direct financing leases (note 6) 9,683 154,759
Prepaid expenses and other (note 14) 36,698 84,899
Current portion of loans to equity-accounted investees 165,118 9,471
Total current assets 853,491 1,281,434
Restricted cash - non-current 74,301 129,576
Vessels and equipment (note 8)    
At cost, less accumulated depreciation of $1,253,417 (2016 – $3,294,021) 2,946,312 7,666,975
Vessels under capital leases, at cost, less accumulated amortization of $40,803 (2016 – $69,072) (note 6) 874,670 484,253
Advances on newbuilding contracts and conversion costs (note 10a) 492,800 987,658
Total vessels and equipment 4,313,782 9,138,886
Net investment in direct financing leases - non-current (note 6) 624,122 505,835
Loans to equity-accounted investees and joint venture partners, bearing interest between nil and LIBOR plus margins up to 3% 145,804 292,209
Equity-accounted investments (notes 3 and 10b) 1,187,648 1,010,308
Other non-current assets (note 14) 90,059 190,699
Intangible assets – net 97,949 89,175
Goodwill 43,692 176,630
Total assets 7,430,848 12,814,752
Current    
Accounts payable 22,166 53,507
Accrued liabilities and other (notes 12 and 14) 195,605 395,163
Advances from affiliates 79,208 8,522
Current portion of derivative liabilities (note 14) 71,956 115,813
Current portion of long-term debt (note 8) 727,434 998,591
Current obligation under capital leases 115,690 40,353
Current portion of in-process revenue contracts 14,983 34,511
Total current liabilities 1,227,042 1,646,460
Long-term debt (note 8) 2,621,078 5,640,955
Long-term obligation under capital leases 739,532 352,486
Derivative liabilities (note 14) 62,288 415,041
In-process revenue contracts 27,635 88,179
Other long-term liabilities (note 15) 131,115 333,236
Total liabilities 4,808,690 8,476,357
Commitments and contingencies (notes 6, 8, 10, and 14)
Redeemable non-controlling interest (notes 3 and 10e) 0 249,102
Equity    
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 86,262,990 shares outstanding and issued (2016 – 86,149,975)) (note 9) 892,094 887,075
Retained earnings (93,802) 22,893
Non-controlling interest 1,833,095 3,189,928
Accumulated other comprehensive loss (9,229) (10,603)
Total equity 2,622,158 4,089,293
Total liabilities and equity $ 7,430,848 $ 12,814,752