XML 24 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company allocates capital and assesses performance from the separate perspectives of its two publicly-traded subsidiaries Teekay LNG and Teekay Tankers (together, the Daughter Companies), Teekay and its remaining subsidiaries (or Teekay Parent), and its equity-accounted investment in Teekay Offshore, as well as from the perspective of the Company's lines of business. The primary focus of the Company’s organizational structure, internal reporting and allocation of resources by the chief operating decision maker is on the Daughter Companies, Teekay Parent and its equity-accounted investment in Teekay Offshore (the Legal Entity approach) and its segments are presented accordingly on this basis. The Company (excluding its equity-accounted investment in Teekay Offshore) has three primary lines of business: (1) offshore production (floating production, storage and off-loading (or FPSO) units), (2) liquefied gas carriers (liquefied natural gas (or LNG) and liquefied petroleum gas (or LPG) carriers), and (3) conventional tankers. The Company manages these businesses for the benefit of all stakeholders. The Company incorporates the primary lines of business within its segments, as in certain cases there is more than one line of business in each Daughter Company and the Company believes this information allows a better understanding of the Company’s performance and prospects for future net cash flows. Subsequent to the Brookfield Transaction on September 25, 2017, the Company assesses the performance of, and makes decisions to allocate resources to, its investment in Teekay Offshore as a whole and not at the level of the individual lines of business within Teekay Offshore, which are (1) offshore production (FPSO units), (2) offshore logistics (shuttle tankers, the HiLoad DP unit, floating storage and offtake (or FSO) units, a unit for maintenance and safety (or UMS) and long-distance towing and offshore installation vessels), and (3) conventional tankers. The Company has therefore determined that its equity-accounted investment in Teekay Offshore represents a separate operating segment and that individual lines of business within Teekay Offshore are no longer disclosed in the Company's operating segments. All segment information for prior periods has been retroactively adjusted to be consistent with the change in segment presentation of Teekay Offshore, beginning with the third quarter of 2017.
The following table includes results for the Company’s revenues by segment for the three and nine months ended September 30, 2017 and 2016:
 
Revenues
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
 
2017
2016
2017
2016
 
$
$
$
$
Teekay Offshore(1)(2)
255,781

286,298

796,711

877,470

 
 
 
 
 
Teekay LNG
 
 
 
 
Liquefied Gas Carriers(2)
92,700

87,260

271,078

250,342

Conventional Tankers
11,585

13,398

35,291

45,328

 
104,285

100,658

306,369

295,670

 
 
 
 
 
Teekay Tankers(3)
 
 
 
 
Conventional Tankers(2)
91,238

109,554

330,512

427,349

 
 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
51,254

53,592

143,769

167,398

Conventional Tankers(2)
1,041

6,982

4,965

30,566

Other
19,727

17,258

47,149

60,698

 
72,022

77,832

195,883

258,662

 
 
 
 
 
Eliminations and other
(22,545
)
(26,703
)
(71,266
)
(82,785
)
 
500,781

547,639

1,558,209

1,776,366


(1)
On September 25, 2017, the Company deconsolidated Teekay Offshore (see Note 3). The revenue figures above are those of Teekay Offshore until the date of deconsolidation.
(2)
Certain vessels are chartered between the Daughter Companies or Teekay Offshore and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the three and nine months ended September 30, 2017 and 2016 is as follows:
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
 
2017
2016
2017
2016
 
$
$
$
$
Teekay Offshore
9,211

13,554

33,429

38,472

Teekay LNG - Liquefied Gas Carriers
9,296

9,429

26,851

28,075

Teekay Tankers - Conventional Tankers

417


5,405

Teekay Parent - Conventional Tankers




 
18,507

23,400

60,280

71,952

(3) On May 31, 2017, Teekay Tankers acquired from Teekay Parent the remaining 50% interest in Teekay Tanker Operations Ltd. (or TTOL); Teekay Tankers acquired its initial 50% interest in TTOL in August 2014. As a result of the acquisition, the financial information for Teekay Tankers prior to the date that Teekay Tankers acquired its remaining 50% interest in TTOL is retroactively adjusted to include 100% of the results of TTOL during the periods they were under common control of Teekay and had begun operations.
The following table includes results for the Company’s (loss) income from vessel operations by segment for the three and nine months ended September 30, 2017 and 2016:
 
(Loss) Income from Vessel Operations(1)
 
Three Months Ended
Nine Months Ended
 
September 30,
September 30,
 
2017
2016
2017
2016
 
$
$
$
$
Teekay Offshore(2)
40,384

61,739

147,060

174,309

 
 
 
 
 
Teekay LNG
 
 
 
 
Liquefied Gas Carriers
44,902

48,009

128,281

130,682

Conventional Tankers
(34,580
)
2,625

(42,010
)
(15,511
)

10,322

50,634

86,271

115,171


 
 
 
 
Teekay Tankers(3)
 
 
 
 
Conventional Tankers
(13,734
)
(3,207
)
(1,406
)
86,565


 
 
 
 
Teekay Parent
 
 
 
 
Offshore Production
(223,957
)
(13,116
)
(262,986
)
(39,159
)
Conventional Tankers
(3,077
)
(363
)
(8,524
)
(13,644
)
Other
216

(5,922
)
(20,370
)
(22,174
)

(226,818
)
(19,401
)
(291,880
)
(74,977
)

 
 
 
 
 
(189,846
)
89,765

(59,955
)
301,068


(1)
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
(2)
On September 25, 2017, the Company deconsolidated Teekay Offshore (see Note 3). The income from vessel operations figures above are those of Teekay Offshore until the date of deconsolidation.
(3)
On May 31, 2017, Teekay Tankers acquired from Teekay Parent, the remaining 50% interest in TTOL; Teekay Tankers acquired its initial 50% interest in TTOL in August 2014. As a result of the acquisition, the financial information for Teekay Tankers prior to the date that Teekay Tankers acquired its remaining 50% interest in TTOL is retroactively adjusted to include 100% of the results of TTOL during the periods they were under common control of Teekay and had begun operations.
Commencing on September 25, 2017, the Company accounts for its investment in Teekay Offshore using the equity method, and recognized an equity loss of $3.1 million for the three and nine months ended September 30, 2017. In the period after deconsolidation of Teekay Offshore to September 30, 2017, Teekay Offshore incurred impairment charges of $316.7 million which did not impact the equity loss recognized by Teekay as Teekay recorded its equity-accounted investment in Teekay Offshore at fair value on September 25, 2017.

A reconciliation of total segment assets to total assets presented in the accompanying unaudited consolidated balance sheets is as follows:


September 30, 2017
December 31, 2016

$
$
Teekay Offshore
302,706

5,354,702

Teekay LNG - Liquefied Gas Carriers
4,307,812

3,957,088

Teekay LNG - Conventional Tankers
115,168

193,553

Teekay Tankers - Conventional Tankers
1,675,347

1,870,211

Teekay Parent - Offshore Production
382,790

635,364

Teekay Parent - Conventional Tankers
32,153

55,937

Teekay Parent - Other
59,882

13,208

Cash and cash equivalents
453,283

567,994

Other assets not allocated
124,793

281,244

Eliminations
(23,086
)
(114,549
)
Consolidated total assets
7,430,848

12,814,752