XML 23 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement of Changes in Total Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
TOTAL EQUITY Common Stock and Additional Paid-in Capital [Member]
TOTAL EQUITY Retained Earnings [Member]
TOTAL EQUITY Accumulated Other Comprehensive Income (Loss) [Member]
TOTAL EQUITY Non-controlling Interests [Member]
Beginning Balance at Dec. 31, 2013 $ 3,203,050   $ 713,760 $ 435,217 $ (17,189) $ 2,071,262
Beginning Balance, Shares at Dec. 31, 2013   70,729,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 124,002     (54,757)   178,759
Reclassification of redeemable non-controlling interest in net income (7,777)         (7,777)
Other comprehensive income (loss) (12,155)       (11,109) (1,046)
Dividends declared (456,706)     (93,021)   (363,685)
Reinvested dividends 6   6      
Reinvested dividends, Shares   1,000        
Exercise of stock options and other (note 11) $ 55,165   55,165      
Exercise of stock options and other (note 11), Shares 1,528,000 1,771,000        
Employee stock compensation and other (note 11) $ 1,828   1,828      
Dilution gains and losses on public offerings of Teekay LNG, Teekay Offshore, Teekay Tankers (note 4) 68,428     68,428    
Additions to non-controlling interest from share and unit issuances of subsidiaries and other 412,792         412,792
Ending Balance at Dec. 31, 2014 3,388,633   770,759 355,867 (28,298) 2,290,305
Ending Balance, Shares at Dec. 31, 2014   72,501,000        
Beginning balance at Dec. 31, 2013 16,564          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Reclassification of redeemable non-controlling interest in net income 7,777          
Dividends declared (11,499)          
Ending balance at Dec. 31, 2014 12,842          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 405,460     82,151   323,309
Reclassification of redeemable non-controlling interest in net income (13,280)         (13,280)
Other comprehensive income (loss) 13,407       13,407 0
Dividends declared (480,460)     (126,391)   (354,069)
Reinvested dividends 10   10      
Reinvested dividends, Shares   1,000        
Exercise of stock options and other (note 11) $ 1,217   1,217      
Exercise of stock options and other (note 11), Shares 36,000 209,000        
Employee stock compensation and other (note 11) $ 3,032   3,032      
Dilution gains and losses on public offerings of Teekay LNG, Teekay Offshore, Teekay Tankers (note 4) (152,729)     (152,729)    
Additions to non-controlling interest from share and unit issuances of subsidiaries and other 535,784         535,784
Ending Balance at Dec. 31, 2015 $ 3,701,074   775,018 158,898 (14,891) 2,782,049
Ending Balance, Shares at Dec. 31, 2015 72,711,371 72,711,000        
Increase (Decrease) in Temporary Equity [Roll Forward]            
Reclassification of redeemable non-controlling interest in net income $ 13,280          
Dividends declared (20,201)          
Additions to non-controlling interest from share and unit issuances of subsidiaries and other 249,750          
Ending balance at Dec. 31, 2015 255,671          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 86,664     (123,182)   209,846
Reclassification of redeemable non-controlling interest in net income (25,342)         (25,342)
Other comprehensive income (loss) 5,218       3,241 1,977
Dividends declared (138,363)     (17,562)   (120,801)
Reinvested dividends $ 4   4      
Reinvested dividends, Shares   1,000        
Exercise of stock options and other (note 11), Shares 0 102,000        
Equity offerings (note 11) $ 105,462   105,462      
Equity offerings (note 11), Shares   13,336,000        
Employee stock compensation and other (note 11) 6,591   6,591      
Dilution gains and losses on public offerings of Teekay LNG, Teekay Offshore, Teekay Tankers (note 4) 9,732     9,732    
Additions to non-controlling interest from share and unit issuances of subsidiaries and other 338,253     (4,993) 1,047 342,199
Ending Balance at Dec. 31, 2016 $ 4,089,293   $ 887,075 $ 22,893 $ (10,603) $ 3,189,928
Ending Balance, Shares at Dec. 31, 2016 86,149,975 86,150,000        
Increase (Decrease) in Temporary Equity [Roll Forward]            
Reclassification of redeemable non-controlling interest in net income $ 25,342          
Dividends declared (27,058)          
Additions to non-controlling interest from share and unit issuances of subsidiaries and other (4,853)          
Ending balance at Dec. 31, 2016 $ 249,102