XML 66 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Changes in Benefit Obligation and Fair Value of Benefit Plans Assets
The following table provides information about changes in the benefit obligation and the fair value of the Benefit Plans assets, a statement of the funded status, and amounts recognized on the Company’s balance sheets:

 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
Change in benefit obligation:
 
 
 
Beginning balance
82,415

 
121,604

  Service cost
5,372

 
7,726

  Interest cost
2,270

 
2,532

  Contributions by plan participants
99

 
365

  Actuarial (gain) loss
(2,943
)
 
(9,165
)
  Benefits paid
(7,979
)
 
(9,651
)
  Plan settlements and amendments
(34,725
)
 
(14,891
)
  Foreign currency exchange rate changes
893

 
(16,001
)
  Other
(95
)
 
(104
)
Ending balance
45,307

 
82,415

Change in fair value of plan assets:
 
 
 
Beginning balance
73,075

 
97,158

  Actual return on plan assets
664

 
2,221

  Contributions by the employer
5,517

 
7,858

  Contributions by plan participants
99

 
365

  Benefits paid
(7,974
)
 
(9,646
)
  Plan settlements and amendments
(28,887
)
 
(11,420
)
  Plan assets assumed on acquisition

 
203

  Foreign currency exchange rate changes
726

 
(13,096
)
  Other
(445
)
 
(568
)
Ending balance
42,775

 
73,075

Funded status deficiency
(2,532
)
 
(9,340
)
Amounts recognized in the balance sheets:
 
 
 
  Other long-term liabilities
2,532

 
9,340

  Accumulated other comprehensive loss:
 
 
 
     Net actuarial losses (1)
(13,775
)
 
(17,374
)
(1)
As at December 31, 2016, the estimated amount that will be amortized from accumulated other comprehensive (loss) income into net periodic benefit cost in 2016 is $0.5 million.
Pension Plans with Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets
The following table provides information for those pension plans with a benefit obligation in excess of plan assets and those pension plans with an accumulated benefit obligation in excess of plan assets:
 
December 31, 2016
$
 
December 31, 2015
$
Benefit obligation
29,737

 
61,124

Fair value of plan assets
26,296

 
50,517

Accumulated benefit obligation
828

 
1,821

Fair value of plan assets

 
925

Components of Net Periodic Pension Cost Relating to Benefit Plans
The components of net periodic pension cost relating to the Benefit Plans for the years ended December 31, 2016, 2015 and 2014 consisted of the following:

 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
 
Year Ended
December 31, 2014
$
Net periodic pension cost:
 
 
 
 
 
  Service cost
5,372

 
7,726

 
8,800

  Interest cost
2,270

 
2,532

 
4,975

  Expected return on plan assets
(2,718
)
 
(2,895
)
 
(5,333
)
  Amortization of net actuarial loss
469

 
1,538

 
7,148

  Plan settlement
(3,899
)
 
(140
)
 
(3,332
)
  Other
445

 
568

 
557

Net cost
1,939

 
9,329

 
12,815

Components of Other Comprehensive Income (Loss) Relating to Plans
The components of other comprehensive income (loss) relating to the Plans for the years ended December 31, 2016, 2015 and 2014 consisted of the following:

 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
 
Year Ended
December 31, 2014
$
Other comprehensive income (loss):
 
 
 
 
 
  Net gain (loss) arising during the period
7,035

 
13,288

 
(14,954
)
  Amortization of net actuarial loss
469

 
1,538

 
7,148

  Plan settlement
(3,905
)
 
(140
)
 
(3,332
)
Total income (loss)
3,599

 
14,686

 
(11,138
)
Estimated Future Benefit Payments which Reflect Expected Future Service to be Paid by Benefit Plans
The Company estimates that it will make contributions into the Benefit Plans of $2.4 million during 2017. The following table provides the estimated future benefit payments, which reflect expected future service, to be paid by the Benefit Plans:

Year
Pension
Benefit
Payments
$
2017
2,497

2018
2,156

2019
2,098

2020
2,123

2021
2,129

2021 – 2025
11,908

Total
22,911

Fair Value of Plan Assets
The fair value of the plan assets, by category, as of December 31, 2016 and 2015 were as follows:

 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
Pooled Funds 
28,012

 
52,150

Mutual Funds
 
 
 
  Equity investments
7,972

 
11,089

  Debt securities
1,772

 
2,512

  Real estate
1,919

 
2,929

  Cash and money market
1,181

 
1,674

  Other
1,919

 
2,720

Total
42,775

 
73,075

(1)
The Company does not control the investment mix or strategy of the pooled funds. The pooled funds guarantee a minimum rate of return. If actual investment returns are less than the guarantee minimum rate, then the provider’s statutory reserves are used to top up the shortfall. The pooled funds primarily invest in hold to maturity bonds, real estate and other fixed income investments, which are expected to provide a stable rate of return.
(2)
The mutual funds primary aim is to provide investors with an exposure to a diversified mix of predominantly growth oriented assets (56%) with moderate to high volatility and some defensive assets (44%).
Schedule of Assumptions Used
The weighted average assumptions used to determine benefit obligations at December 31, 2016 and 2015 were as follows:

 
December 31, 2016
 
December 31, 2015
Discount rates
2.9%
 
3.0%
Rate of compensation increase
2.5%
 
3.4%

The weighted average assumptions used to determine net pension expense for the years ended December 31, 2016, 2015 and 2014 were as follows:
 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
 
Year Ended
December 31, 2014
$
Discount rates
2.9%
 
3.0%
 
2.9%
Rate of compensation increase
2.5%
 
3.4%
 
4.2%
Expected long-term rates of return
4.2%
 
4.0%
 
4.0%
(1)
To the extent the expected return on plan assets varies from the actual return, an actuarial gain or loss results. The expected long-term rates of return on plan assets are based on the estimated weighted-average long-term returns of major asset classes. In determining asset class returns, the Company takes into account long-term returns of major asset classes, historical performance of plan assets, as well as the current interest rate environment. The asset class returns are weighted based on the target asset allocations.