XML 25 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company has four primary lines of business: offshore logistics (shuttle tankers, the HiLoad DP unit, FSO units, UMS and long-distance towing and offshore installation vessels), offshore production (FPSO units), liquefied gas carriers (LNG and LPG carriers) and conventional tankers. The Company manages these businesses for the benefit of all stakeholders. The Company allocates capital and assesses performance both from the separate perspectives of its three publicly-traded subsidiaries Teekay Offshore, Teekay LNG, and Teekay Tankers (together, the Daughter Companies) and Teekay and its remaining subsidiaries (or Teekay Parent), as well as from the perspective of the Company's lines of business. The primary focus of the Company’s organizational structure, internal reporting and allocation of resources by the chief operating decision maker, is on the Daughter Companies and Teekay Parent and its segments are presented accordingly. The Company incorporates the primary lines of business within its segments, as in certain cases there is more than one line of business in each Daughter Company and the Company believes this information allows a better understanding of the Company’s performance and prospects for future net cash flows.

The following table includes results for the Company’s revenue and income from vessel operations by segment for the periods presented in these financial statements.
 
Revenues (1)
 
Income from Vessel Operations (2)
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Teekay Offshore
 
 
 
 
 
 
 
 
 
 
 
Offshore Logistics
636,421

 
667,629

 
631,455

 
86,099

 
108,119

 
146,756

Offshore Production
495,223

 
531,554

 
354,518

 
140,264

 
165,152

 
95,991

Conventional Tankers
20,746

 
30,230

 
33,566

 
4,490

 
10,128

 
13,471

 
1,152,390

 
1,229,413

 
1,019,539

 
230,853

 
283,399

 
256,218

Teekay LNG
 
 
 
 
 
 
 
 
 
 
 
Liquefied Gas Carriers
336,530

 
305,056

 
307,426

 
174,600

 
151,200

 
156,868

Conventional Tankers
59,914

 
92,935

 
95,502

 
(21,419
)
 
30,172

 
26,955

 
396,444

 
397,991

 
402,928

 
153,181

 
181,372

 
183,823

Teekay Tankers (3)
 
 
 
 
 
 
 
 
 
 
 
Conventional Tankers
526,896

 
504,347

 
235,593

 
86,456

 
184,083

 
58,271

Teekay Parent
 
 
 
 
 
 
 
 
 
 
 
Offshore Production
231,435

 
277,842

 
259,945

 
(48,310
)
 
(40,227
)
 
(78,804
)
Conventional Tankers
32,967

 
65,777

 
94,376

 
(15,967
)
 
4,984

 
(12,407
)
Other
76,111

 
75,547

 
95,791

 
(32,219
)
 
5,015

 
17,488

 
340,513

 
419,166

 
450,112

 
(96,496
)
 
(30,228
)
 
(73,723
)
Eliminations and other
(87,674
)
 
(100,535
)
 
(114,252
)
 
10,296

 
6,506

 
2,570

 
2,328,569

 
2,450,382

 
1,993,920

 
384,290

 
625,132

 
427,159

 
(1)
Certain vessels are chartered between the Daughter Companies and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the year ended 2016, 2015 and 2014 is as follows:
 
Year Ended
December 31,
 
2016
 
2015
 
2014
Teekay Offshore - Offshore Logistics
43,104

 
38,734

 
34,603

Teekay Offshore - Conventional Tankers
6,410

 
29,259

 
32,411

Teekay LNG - Liquefied Gas Carriers
37,336

 
35,887

 
37,596

Teekay Tankers - Conventional Tankers
5,404

 
1,380

 
13,707

Teekay Parent - Conventional Tankers

 
3,080

 

 
92,254

 
108,340

 
118,317

(2)
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
(3)
Financial information for Teekay Tankers includes operations of the Explorer Spirit, formerly known as the SPT Explorer, and Navigator Spirit from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.

The following table presents revenues and percentage of consolidated revenues for customers that accounted for more than 10% of the Company’s consolidated revenues during the periods presented. All of these customers are international oil companies.
 
Year Ended
December 31,
 
Year Ended
December 31,
 
Year Ended
December 31,
(U.S. dollars in millions)
2016
 
2015
 
2014
Royal Dutch Shell Plc (1) (2)
$429.9 or 19%
 
(5) 
 
(5) 
BG Group (1) (2)
(2) 
 
$263.4 or 11%
 
(5) 
Petroleo Brasileiro SA (3)
$223.7 or 10%
 
$231.8 or 10%
 
$248.2 or 12%
Statoil ASA (4)
(5) 
 
(5) 
 
$239.8 or 12%
(1)
Teekay Offshore - Offshore Logistics and Offshore Production.
(2)
In February 2016, Royal Dutch Shell Plc acquired BG Group Plc and therefore includes revenues from both Royal Dutch Shell Plc and BG Group Plc for 2016.
(3)
Teekay Offshore - Offshore Logistics and Offshore Production, Teekay Tankers - Conventional Tankers and Teekay Parent – Conventional Tankers
(4)
Teekay Offshore - Offshore Logistics, Teekay Tankers—Conventional Tankers, Teekay Parent – Offshore Production and Teekay Parent – Conventional Tankers
(5)
Less than 10%

The following table includes other income statement items by segment for the periods presented in these financial statements. 

 
Depreciation and Amortization
 
Asset Impairments, Loan Loss Recoveries, and Net (Loss) Gain on Sale of Vessels, Equipment and Other Operating Assets
 
Equity Income (Loss)
 
Year Ended
December 31,
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Teekay Offshore
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Offshore Logistics
(150,813
)
 
(130,102
)
 
(118,968
)
 
(40,079
)
 
(66,101
)
 
(1,638
)
 

 

 

Offshore Production
(149,198
)
 
(137,914
)
 
(72,905
)
 

 

 

 
17,933

 
7,672

 
10,341

Conventional Tankers

 
(6,583
)
 
(6,680
)
 

 
(3,897
)
 

 

 

 

 
(300,011
)
 
(274,599
)
 
(198,553
)
 
(40,079
)
 
(69,998
)
 
(1,638
)
 
17,933

 
7,672

 
10,341

Teekay LNG
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquefied Gas Carriers
(80,084
)
 
(71,323
)
 
(71,711
)
 

 

 

 
62,307

 
84,171

 
115,478

Conventional Tankers
(15,458
)
 
(20,930
)
 
(22,416
)
 
(38,976
)
 

 

 

 

 

 
(95,542
)
 
(92,253
)
 
(94,127
)
 
(38,976
)
 

 

 
62,307

 
84,171

 
115,478

Teekay Tankers (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conventional Tankers
(104,149
)
 
(71,429
)
 
(50,152
)
 
(20,594
)
 
771

 
9,955

 
13,101

 
14,411

 
5,228

Teekay Parent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Offshore Production
(70,855
)
 
(69,508
)
 
(78,630
)
 
(110
)
 
(948
)
 
3,456

 
(575
)
 
(12,196
)
 
(1,357
)
Conventional Tankers
(1,717
)
 
(2,852
)
 
(2,216
)
 
(12,487
)
 

 
(502
)
 
5,089

 
16,712

 
3,052

Other
449

 
451

 
774

 

 

 

 
(1,838
)
 
(1,101
)
 
(2,546
)
 
(72,123
)
 
(71,909
)
 
(80,072
)
 
(12,597
)
 
(948
)
 
2,954

 
2,676

 
3,415

 
(851
)
Eliminations and other

 
690

 

 


 


 


 
(10,378
)
 
(6,798
)
 
(2,082
)
 
(571,825
)
 
(509,500
)
 
(422,904
)
 
(112,246
)
 
(70,175
)
 
11,271

 
85,639

 
102,871

 
128,114

(1)
Financial information for Teekay Tankers includes operations of the Explorer Spirit, formerly known as the SPT Explorer and Navigator Spirit from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.

A reconciliation of total segment assets to total assets presented in the accompanying consolidated balance sheets is as follows:
 
December 31, 2016
$
 
December 31, 2015
$
Teekay Offshore - Offshore Logistics
2,677,784

 
2,591,489

Teekay Offshore - Offshore Production
2,672,100

 
2,717,193

Teekay Offshore - Conventional Tankers
4,818

 
63,900

Teekay LNG - Liquefied Gas Carriers
3,957,088

 
3,550,396

Teekay LNG - Conventional Tankers
193,553

 
360,527

Teekay Tankers - Conventional Tankers
1,864,317

 
2,073,059

Teekay Parent - Offshore Production
635,364

 
710,533

Teekay Parent - Conventional Tankers
55,937

 
142,236

Teekay Parent - Other
13,208

 
17,256

Cash and cash equivalents
567,994

 
678,392

Other assets not allocated
287,138

 
301,586

Eliminations
(114,549
)
 
(145,319
)
Consolidated total assets
12,814,752

 
13,061,248

 

The following table includes capital expenditures by segment for the periods presented in these financial statements.
 
December 31, 2016
$
 
December 31, 2015
$
Teekay Offshore - Offshore Logistics
228,347

 
552,219

Teekay Offshore - Offshore Production
66,234

 
120,160

Teekay Offshore - Conventional Tankers

 
97

Teekay LNG - Liquefied Gas Carriers
344,924

 
191,642

Teekay LNG - Conventional Tankers
63

 
327

Teekay Tankers - Conventional Tankers
9,226

 
848,250

Teekay Parent - Offshore Production

 
57,778

Teekay Parent - Conventional Tankers

 
92

Teekay Parent - Other
88

 
199

 
648,882

 
1,770,764