XML 13 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES    
Net (loss) income $ (125,504) $ 259,088
Non-cash items:    
Depreciation and amortization 285,236 240,903
Amortization of in-process revenue contracts (14,432) (12,149)
Unrealized loss (gain) on derivative instruments 82,807 (2,968)
Loss (gain) on sale of vessels and equipment 27,619 (1,643)
Asset impairments (note 7) 62,605 15,996
Equity income, net of dividends received (44,972) (14,667)
Income tax expense (recovery) 2,499 (243)
Unrealized foreign exchange gain and other 61,459 (82,598)
Change in operating assets and liabilities (14,570) (54,303)
Expenditures for dry docking (15,905) (11,102)
Net operating cash flow 306,842 336,314
FINANCING ACTIVITIES    
Proceeds from issuance of long-term debt, net of issuance costs 1,147,647 1,143,442
Prepayments of long-term debt (1,068,937) (395,199)
Scheduled repayments of long-term debt (note 8) (496,034) (282,391)
Decrease in restricted cash 34,681 4,296
Net proceeds from equity and warrant issuances of subsidiaries to non-controlling interests (note 5) 168,752 187,576
Net proceeds from equity issuance of Teekay Corporation 96,163 0
Distributions paid from subsidiaries to non-controlling interests (62,403) (164,808)
Cash dividends paid (8,003) (45,910)
Other financing activities (8,570) 780
Net financing cash flow (196,704) 447,786
INVESTING ACTIVITIES    
Expenditures for vessels and equipment (269,109) (873,274)
Proceeds from sale of vessels and equipment and other 149,582 8,918
Proceeds from sale-lease back of a vessel 179,434 0
Investment in equity-accounted investments (56,578) (8,604)
Loan repayments from joint ventures and joint venture partners (13,536) 16,768
Increase (decrease) in restricted cash 4 (42,048)
Other investing activities 11,381 15,121
Net investing cash flow 1,178 (883,119)
Increase (decrease) in cash and cash equivalents 111,316 (99,019)
Cash and cash equivalents, beginning of the period 678,392 806,904
Cash and cash equivalents, end of the period $ 789,708 $ 707,885