XML 99 R50.htm IDEA: XBRL DOCUMENT v3.4.0.3
Pension Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Changes in Benefit Obligation and Fair Value of Benefit Plans Assets

The following table provides information about changes in the benefit obligation and the fair value of the Benefit Plans assets, a statement of the funded status, and amounts recognized on the Company’s balance sheets:

 

     Year Ended      Year Ended  
     December 31, 2015      December 31, 2014  
     $      $  

Change in benefit obligation:

     

Beginning balance

     121,604        150,996  

Service cost

     7,726        8,800  

Interest cost

     2,532        4,975  

Contributions by plan participants

     365        292  

Actuarial (gain) loss

     (9,165      15,982  

Benefits paid

     (9,651      (5,476

Plan settlements and amendments

     (14,891      (21,235

Benefit obligations assumed on acquisition

     —          1,083  

Foreign currency exchange rate changes

     (16,001      (33,680

Other

     (104      (133
  

 

 

    

 

 

 

Ending balance

     82,415        121,604  
  

 

 

    

 

 

 

Change in fair value of plan assets:

     

Beginning balance

     97,158        138,876  

Actual return on plan assets

     2,221        2,849  

Contributions by the employer

     7,858        12,283  

Contributions by plan participants

     365        292  

Benefits paid

     (9,646      (5,456

Plan settlements and amendments

     (11,420      (22,405

Plan assets assumed on acquisition

     203        998  

Foreign currency exchange rate changes

     (13,096      (29,721

Other

     (568      (558
  

 

 

    

 

 

 

Ending balance

     73,075        97,158  
  

 

 

    

 

 

 

Funded status deficiency

     (9,340      (24,446
  

 

 

    

 

 

 

Amounts recognized in the balance sheets:

     

Other long-term liabilities

     9,340        24,446  

Accumulated other comprehensive loss:

     

Net actuarial losses

     (17,374      (32,060

 

(1)

As at December 31, 2015, the estimated amount that will be amortized from accumulated other comprehensive (loss) income into net periodic benefit cost in 2016 is $(0.6) million.

Pension Plans with Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets

The following table provides information for those pension plans with a benefit obligation in excess of plan assets and those pension plans with an accumulated benefit obligation in excess of plan assets:

 

     December 31, 2015      December 31, 2014  
     $      $  

Benefit obligation

     61,124        90,042  

Fair value of plan assets

     50,517        64,631  

Accumulated benefit obligation

     1,821        60,828  

Fair value of plan assets

     925        55,095  
Components of Net Periodic Pension Cost Relating to Benefit Plans

The components of net periodic pension cost relating to the Benefit Plans for the years ended December 31, 2015, 2014 and 2013 consisted of the following:

 

     Year Ended      Year Ended      Year Ended  
     December 31,      December 31,      December 31,  
     2015      2014      2013  
     $      $      $  

Net periodic pension cost:

        

Service cost

     7,726        8,800        9,768  

Interest cost

     2,532        4,975        4,974  

Expected return on plan assets

     (2,895      (5,333      (5,688

Amortization of net actuarial loss

     1,538        7,148        1,484  

Plan settlement

     (140      (3,332      973  

Other

     568        557        425  
  

 

 

    

 

 

    

 

 

 

Net cost

     9,329        12,815        11,936  
  

 

 

    

 

 

    

 

 

 
Components of Other Comprehensive Income (Loss) Relating to Plans

The components of other comprehensive income (loss) relating to the Plans for the years ended December 31, 2015, 2014 and 2013 consisted of the following:

 

     Year Ended      Year Ended      Year Ended  
     December 31,      December 31,      December 31,  
     2015      2014      2013  
     $      $      $  

Other comprehensive income (loss):

        

Net gain (loss) arising during the period

     13,288        (14,954      (3,930

Amortization of net actuarial loss

     1,538        7,148        1,484  

Plan settlement

     (140      (3,332      973  
  

 

 

    

 

 

    

 

 

 

Total income (loss)

     14,686        (11,138      (1,473
  

 

 

    

 

 

    

 

 

 
Estimated Future Benefit Payments which Reflect Expected Future Service to be Paid by Benefit Plans

The Company estimates that it will make contributions into the Benefit Plans of $4.9 million during 2016. The following table provides the estimated future benefit payments, which reflect expected future service, to be paid by the Benefit Plans:

 

     Pension
Benefit
 
     Payments  

Year

   $  

2016

     3,567  

2017

     3,111  

2018

     2,791  

2019

     2,834  

2020

     2,748  

2021 – 2025

     17,706  
  

 

 

 

Total

     32,757  
  

 

 

 

Fair Value of Plan Assets

The fair value of the plan assets, by category, as of December 31, 2015 and 2014 were as follows:

 

     December 31,
2015
     December 31,
2014
 

Pooled Funds (1)

     52,150        66,563  

Mutual Funds (2)

     

Equity investments

     11,089        7,343  

Debt securities

     2,512        6,119  

Real estate

     2,929        1,530  

Cash and money market

     1,674        12,238  

Other

     2,720        3,365  
  

 

 

    

 

 

 

Total

     73,075        97,158  
  

 

 

    

 

 

 

 

(1)

The Company does not control the investment mix or strategy of the pooled funds. The pooled funds guarantee a minimum rate of return. If actual investment returns are less than the guarantee minimum rate, then the provider’s statutory reserves are used to top up the shortfall. The pooled funds primarily invest in hold to maturity bonds, real estate and other fixed income investments, which are expected to provide a stable rate of return.

(2)

The mutual funds primary aim is to provide investors with an exposure to a diversified mix of predominantly growth oriented assets (70%) with moderate to high volatility and some defensive assets (30%).

Schedule of Assumptions Used

The weighted average assumptions used to determine benefit obligations at December 31, 2015 and 2014 were as follows:

 

     December 31, 2015   December 31, 2014

Discount rates

   3.0%   2.9%

Rate of compensation increase

   3.4%   4.2%

The weighted average assumptions used to determine net pension expense for the years ended December 31, 2015, 2014 and 2013 were as follows:

 

     Year Ended
December 31,
2015

$
  Year Ended
December 31,
2014

$
  Year Ended
December 31,
2013

$

Discount rates

   3.0%   2.9%   3.9%

Rate of compensation increase

   3.4%   4.2%   4.7%

Expected long-term rates of return (1)

   4.0%   4.0%   4.8%

 

(1)

To the extent the expected return on plan assets varies from the actual return, an actuarial gain or loss results. The expected long-term rates of return on plan assets are based on the estimated weighted-average long-term returns of major asset classes. In determining asset class returns, the Company takes into account long-term returns of major asset classes, historical performance of plan assets, as well as the current interest rate environment. The asset class returns are weighted based on the target asset allocations.