XML 89 R40.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Summary of Long-Term Debt


     December 31, 2015
$
     December 31, 2014
$
 
     

Revolving Credit Facilities

     1,500,848        1,766,824  

Senior Notes (8.5%) due January 15, 2020

     592,657        392,657  

Norwegian Kroner-denominated Bonds due through May 2020

     621,957        697,798  

U.S. Dollar-denominated Term Loans due through 2028

     4,020,665        3,103,255  

U.S. Dollar Bonds due through 2024

     502,449        496,098  

Euro-denominated Term Loans due through 2023

     241,798        284,993  
  

 

 

    

 

 

 

Total principal

     7,480,374        6,741,625  

Unamortized discount and debt issuance costs

     (96,288)        (89,649)  
  

 

 

    

 

 

 

Total debt

     7,384,086        6,651,976  

Less current portion

     (1,106,104)        (652,645)  
  

 

 

    

 

 

 

Long-term portion

     6,277,982        5,999,331