XML 85 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments (Tables)
12 Months Ended
Dec. 31, 2015
Teekay Offshore [Member] | ALP Maritime Services B.V [Member]  
Summary of Preliminary and Finalized Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the finalized estimates of fair values of the ALP assets acquired and liabilities assumed by Teekay Offshore on the acquisition date.

 

(in thousands of U.S. dollars)    As at
March 14, 2014
$
 

ASSETS

  

Cash and cash equivalents

     294  

Other current assets

     404  

Advances on newbuilding contracts

     164  

Other assets - long-term

     395  

Goodwill

     2,032  
  

 

 

 

Total assets acquired

     3,289  
  

 

 

 

LIABILITIES

  

Current liabilities

     387  

Other long-term liabilities

     286  
  

 

 

 

Total liabilities assumed

     673  
  

 

 

 

Net assets acquired

     2,616  
  

 

 

 

Consideration

     2,616  
  

 

 

 

Teekay Offshore [Member] | Logitel Offshore Holdings [Member]  
Summary of Preliminary and Finalized Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary and final valuations of the Logitel assets and liabilities on the acquisition date. The estimates of fair values of the Logitel assets acquired and liabilities assumed by Teekay Offshore were finalized during the second quarter of 2015.

 

(in thousands of U.S. Dollars)    Preliminary
Valuation
August 11, 2014
$
     Adjustments
$
     Final Valuation
August 11, 2014
$
 

ASSETS

        

Cash and cash equivalents

     8,089        —          8,089  

Prepaid expenses

     640        —          640  

Advances on newbuilding contracts

     46,809        (2,239      44,570  

Intangible assets

     —          1,000        1,000  
  

 

 

    

 

 

    

 

 

 

Total assets acquired

     55,538        (1,239      54,299  
  

 

 

    

 

 

    

 

 

 

LIABILITIES

        

Accrued liabilities

     4,098        —          4,098  

Long-term debt

     26,270        1,330        27,600  
  

 

 

    

 

 

    

 

 

 

Total liabilities assumed

     30,368        1,330        31,698  
  

 

 

    

 

 

    

 

 

 

Net assets acquired

     25,170        (2,569      22,601  
  

 

 

    

 

 

    

 

 

 

Cash consideration

     4,000        —          4,000  
  

 

 

    

 

 

    

 

 

 

Contingent consideration

     21,170        (2,569      18,601  
  

 

 

    

 

 

    

 

 

 

Teekay Tankers [Member] | Ship-to-Ship Transfer Business (SPT) [Member]  
Summary of Preliminary and Finalized Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary estimates of fair values of the SPT assets acquired and liabilities assumed by Teekay Tankers on the acquisition date of July 31, 2015. Teekay Tankers is continuing to obtain information to finalize estimated fair value of the SPT assets acquired and liabilities assumed at the acquisition date of July 31, 2015 and expects to complete this process as soon as practicable, but no later than one year from the acquisition date.

 

     As at
July 31, 2015
$
 

ASSETS

  

Cash, cash equivalents and short-term restricted cash

     1,292  

Accounts receivable

     10,332  

Prepaid expenses and other current assets

     3,763  

Vessels and equipment

     6,475  

Other assets

     143  

Intangible assets subject to amortization

  

Customer relationships (Note 6)

     30,879  
  

 

 

 

Total assets acquired

     52,884  
  

 

 

 

LIABILITIES

  

Accounts payable

     (3,650

Accrued liabilities

     (3,276
  

 

 

 

Total liabilities assumed

     (6,926
  

 

 

 

Net assets acquired (1)

     45,958  
  

 

 

 

 

(1)

Prior to the SPT acquisition date, SPT had in-chartered the SPT Explorer from the Company. $1.4 million of the SPT acquisition purchase price was allocated to the settlement of this pre-existing relationship. Such amount has been accounted for as a reduction to revenue on the SPT acquisition date.