XML 59 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting
2.

Segment Reporting

The Company has four primary lines of business: offshore logistics (shuttle tankers, the HiLoad DP unit, FSO units, UMS and long-distance towing and offshore installation vessels), offshore production (FPSO units), liquefied gas carriers (LNG and LPG carriers) and conventional tankers. The Company manages these businesses for the benefit of all stakeholders. The Company allocates capital and assesses performance both from the separate perspectives of our publicly-traded subsidiaries Teekay Offshore, Teekay LNG, Teekay Tankers (together, the Daughter Companies) and Teekay and its remaining subsidiaries (or Teekay Parent) as well as from the perspective of the lines of business. Historically, the Company’s organizational structure and internal reporting has been primarily based on the lines of business (the Line of Business approach), resulting in the Company’s segment disclosure presentation on a lines-of-business basis, without reference to the legal entities. With the establishment of the Daughter Companies and subsequent dropdown of vessels from Teekay Parent to the Daughter Companies, the Company’s organizational structure and internal reporting has gradually evolved to focus less on lines of business and more on the Daughter Companies and Teekay Parent (the Legal Entity approach). As a result of an internal re-organization that was completed in the third quarter of 2015, the primary focus of the Company’s organizational structure, internal reporting and allocation of resources by the chief operating decision maker is now the Legal Entity approach. As such, the Company has modified the presentation of its segments to incorporate the Legal Entity approach. However, the Company has continued to incorporate the Line of Business approach within its segments, as in certain cases there is more than one line of business in each Daughter Company and the Company believes this information allows a better understanding of the Company’s performance and prospects for future net cash flows. All segment information for prior periods has been retroactively adjusted to be consistent with the change in segment presentation beginning with the third quarter of 2015.

The following table includes results for the Company’s revenue and income from vessel operations by segment for the periods presented in these financial statements.

 

     Revenues(1)     Income (Loss) from Vessel
Operations(2)
 
     Year Ended     Year Ended  
     December 31,     December 31,  
     2015     2014     2013     2015     2014     2013  

Teekay Offshore

            

Offshore Logistics

     667,629       631,455       611,035        108,119       146,756       40,127   

Offshore Production

     531,554       354,518       284,932        165,152       95,991       48,170   

Conventional Tankers

     30,230       33,566       55,010        10,128       13,471       10,594   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     1,229,413       1,019,539       950,977        283,399       256,218       98,891   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
            

Teekay LNG

            

Liquefied Gas Carriers

     305,056       307,426       285,694        151,200       156,868       144,430   

Conventional Tankers

     92,935       95,502       113,582        30,172       26,955       31,926   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     397,991       402,928       399,276        181,372       183,823       176,356   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
            

Teekay Tankers(3)

            

Conventional Tankers

     504,347       235,593       170,087        184,083       58,271       3,411   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
            

Teekay Parent

            

Offshore Production

     277,842       259,945       282,687        (40,227     (78,804     (67,486

Conventional Tankers

     65,777       94,376       83,520        4,984       (12,407     (158,091

Other

     75,547       95,791       73,801        5,015       17,488       12,365   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     419,166       450,112       440,008        (30,228     (73,723     (213,212
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Eliminations and other

     (100,535     (114,252     (130,263     6,506       2,570       (2,700
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,450,382       1,993,920       1,830,085        625,132       427,159       62,746   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Certain vessels are chartered between the Daughter Companies and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the year ended 2015, 2014 and 2013 is as follows:

 

     Year Ended  
     December 31,  
     2015      2014      2013  

Teekay Offshore - Offshore Logistics

     38,734        34,603        37,876  

Teekay Offshore - Conventional Tankers

     29,259        32,411        44,269  

Teekay LNG - Liquefied Gas Carriers

     35,887        37,596        34,573  

Teekay Tankers - Conventional Tankers

     1,380        13,707        13,545  

Teekay Parent - Conventional Tankers

     3,080        —          —    
  

 

 

    

 

 

    

 

 

 
     108,340        118,317        130,263  
  

 

 

    

 

 

    

 

 

 

 

(2)

Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).

(3)

Financial information for Teekay Tankers includes operations of the SPT Explorer and Navigator Spirit from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.

The following table presents revenues and percentage of consolidated revenues for customers that accounted for more than 10% of the Company’s consolidated revenues during the periods presented. All of these customers are international oil companies.

 

       Year Ended    Year Ended    Year Ended
       December 31,    December 31,    December 31,
(U.S. dollars in millions)      2015    2014    2013

BG Group(1)

     $263.4 or 11%    (5)    (5)

Petroleo Brasileiro SA (2)

     $231.8 or 10%    $248.2 or 12%    $244.3 or 13%

Statoil ASA (3)

     (5)    $239.8 or 12%    $250.5 or 14%

BP PLC (4)

     (5)    (5)    $182.5 or 10%

 

(1)

Teekay Offshore - Offshore Logistics and Offshore Production. In February 2016, Royal Dutch Shell Plc acquired BG Group Plc.

(2)

Teekay Offshore - Offshore Logistics and Offshore Production, Teekay Tankers - Conventional Tankers and Teekay Parent – Conventional Tankers

(3)

Teekay Offshore - Offshore Logistics, Teekay Tankers - Conventional Tankers, Teekay Parent – Offshore Production and Teekay Parent – Conventional Tankers

(4)

Teekay Offshore - Offshore Logistics, Teekay LNG - Liquefied Gas, Teekay Parent – Offshore Production and Teekay Parent – Conventional Tankers

(5)

Less than 10%

The following table includes other income statement items by segment for the periods presented in these financial statements.

 

     Depreciation and Amortization     Asset Impairment and Loan
Loss (Provisions) Recoveries
    Equity Income (Loss)  
     Year Ended     Year Ended     Year Ended  
     December 31,     December 31,     December 31,  
     2015     2014     2013     2015     2014     2013     2015     2014     2013  

Teekay Offshore

                  

Offshore Logistics

     (130,102     (118,968     (126,091     (67,744     (4,759     (76,782     —         —         —     

Offshore Production

     (137,914     (72,905     (66,404     —         —         —         7,672       10,341       6,731   

Conventional Tankers

     (6,583     (6,680     (7,747     (3,897     —         (18,164     —         —         —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (274,599     (198,553     (200,242     (71,641     (4,759     (94,946     7,672       10,341       6,731   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Teekay LNG

                  

Liquefied Gas Carriers

     (71,323     (71,711     (71,485     —         —         —         84,171       115,478       123,282   

Conventional Tankers

     (20,930     (22,416     (26,399     —         —         —         —         —         —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (92,253     (94,127     (97,884     —         —         —         84,171       115,478       123,282   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Teekay Tankers(1)

                  

Conventional Tankers

     (71,429     (50,152     (47,833     —         —         —         14,411       5,228       854   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Teekay Parent

                  

Offshore Production

     (69,508     (78,630     (77,551     —         2,521       (2,634     (12,196     (1,357     4,649   

Conventional Tankers

     (2,852     (2,216     (9,882     —         —         (92,699     16,712       3,052       1,291   

Other

     451       774       2,306       —         —         21,926       (1,101     (2,546     (269
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (71,909     (80,072     (85,127     —         2,521       (73,407     3,415       (851     5,671   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other

     690       —         —         —         —         —         (6,798     (2,082     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (509,500     (422,904     (431,086     (71,641     (2,238     (168,353     102,871       128,114       136,538   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Financial information for Teekay Tankers includes operations of the SPT Explorer and Navigator Spirit from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.

 

A reconciliation of total segment assets to total assets presented in the accompanying consolidated balance sheets is as follows:

 

     December 31, 2015
$
     December 31, 2014
$
 
     

Teekay Offshore - Offshore Logistics

     2,591,489        2,186,789  

Teekay Offshore - Offshore Production

     2,717,193        1,261,569  

Teekay Offshore - Conventional Tankers

     63,900        150,044  

Teekay LNG - Liquefied Gas Carriers

     3,550,396        3,379,279  

Teekay LNG - Conventional Tankers

     360,527        381,175  

Teekay Tankers - Conventional Tankers

     2,073,059        1,000,864  

Teekay Parent - Offshore Production

     710,533        2,138,445  

Teekay Parent - Conventional Tankers

     142,236        138,504  

Teekay Parent - Other

     17,256        31,328  

Cash and cash equivalents

     678,392        806,904  

Other assets not allocated

     301,586        394,341  

Eliminations

     (145,319      (89,552
  

 

 

    

 

 

 

Consolidated total assets

     13,061,248        11,779,690  
  

 

 

    

 

 

 

The following table includes capital expenditures by segment for the periods presented in these financial statements.

 

     December 31, 2015
$
     December 31, 2014
$
 
     

Teekay Offshore - Offshore Logistics

     552,219        154,896  

Teekay Offshore - Offshore Production

     120,160        17,022  

Teekay Offshore - Conventional Tankers

     97        251  

Teekay LNG - Liquefied Gas Carriers

     191,642        193,669  

Teekay LNG - Conventional Tankers

     327        586  

Teekay Tankers - Conventional Tankers

     848,250        2,063  

Teekay Parent - Offshore Production

     57,778        671,277  

Teekay Parent - Conventional Tankers

     92        (44

Teekay Parent - Other

     199        13  
  

 

 

    

 

 

 
     1,770,764        1,039,733