XML 78 R60.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt - Additional Information - Other (Detail)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
SecurityLoan
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
SecurityLoan
Jun. 30, 2014
USD ($)
Aug. 28, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]              
Interest at a weighted-average fixed rate   3.00%   3.00%     3.20%
Unrealized foreign exchange gain (loss)   $ (1,604,000) $ (2,046,000) $ 15,906,000 $ (2,940,000)    
Number of loan agreement | SecurityLoan   9   9      
Minimum level of free cash be maintained as per loan agreements   $ 100,000,000   $ 100,000,000     $ 100,000,000
Amount of free liquidity and undrawn revolving credit line   395,700,000   395,700,000     $ 368,100,000
Repayments of long term debt       395,199,000 $ 613,516,000    
Long term debt principal repayments remainder of 2015   358,100,000   358,100,000      
Long term debt principal repayments in 2016   1,000,000,000   1,000,000,000      
Long term debt principal repayments in 2017   1,100,000,000   1,100,000,000      
Long term debt principal repayments in 2018   1,800,000,000   1,800,000,000      
Long term debt principal repayments in 2019   764,900,000   764,900,000      
Long term debt principal repayments thereafter   2,100,000,000   2,100,000,000      
Revolving Credit Facilities [Member]              
Debt Instrument [Line Items]              
Credit facility, maximum borrowing capacity   2,100,000,000   2,100,000,000      
Aggregate market value of pledged common units   867,200,000   867,200,000      
Revolving Credit Facilities [Member] | Secured debt [Member]              
Debt Instrument [Line Items]              
Credit facility, maximum borrowing capacity   500,000,000   500,000,000      
Secured revolving credit facility, amount drawn   $ 410,000,000   $ 410,000,000      
Subsequent Events [Member] | Revolving Credit Facilities [Member] | Secured debt [Member]              
Debt Instrument [Line Items]              
Repayments of long term debt $ 148,000,000            
Teekay Offshore and Teekay LNG [Member] | Subsequent Events [Member] | Revolving Credit Facilities [Member]              
Debt Instrument [Line Items]              
Repayments of long term debt $ 148,000,000            
Aggregate market value of pledged common units           $ 1,100,000,000  
Minimum [Member]              
Debt Instrument [Line Items]              
Vessel market value to loan ratio   133.30%   133.30%      
Vessel market value to loan minimum required ratio   105.00%   105.00%      
Free liquidity and undrawn revolving credit line as percentage of debt   5.00%   5.00%      
Revolving credit lines maturity period       6 months      
Maximum [Member]              
Debt Instrument [Line Items]              
Vessel market value to loan ratio   861.10%   861.10%      
Vessel market value to loan minimum required ratio   135.00%   135.00%      
Free liquidity and undrawn revolving credit line as percentage of debt   7.50%   7.50%      
Maximum [Member] | Subsequent Events [Member] | Revolving Credit Facilities [Member] | Secured debt [Member]              
Debt Instrument [Line Items]              
Resulting drawn loan-to-value ratio 27.50%            
Maximum [Member] | Teekay Offshore and Teekay LNG [Member] | Subsequent Events [Member] | Revolving Credit Facilities [Member]              
Debt Instrument [Line Items]              
Resulting drawn loan-to-value ratio 27.50%