XML 73 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting
3.

Segment Reporting

The following tables include results for the Company’s four segments for the three and six months ended June 30, 2015 and 2014:

 

     Shuttle Tanker,           Liquefied     Conventional        
Three Months ended June 30, 2015    FSO and Offshore     FPSO     Gas     Tanker        
     Support Segment     Segment     Segment     Segment     Total  

Revenues

     156,142       208,117       77,873       150,665       592,797  

Voyage expenses

     (19,979     (9     —         (3,902     (23,890

Vessel operating expenses

     (42,030     (97,245     (17,893     (44,202     (201,370

Time-charter hire expense

     (10,762     —         —         (19,571     (30,333

Depreciation and amortization

     (30,691     (56,683     (18,002     (22,823     (128,199

General and administrative(1)

     (7,812     (12,854     (6,922     (6,142     (33,730

Asset impairments

     (500     —         —         —         (500

Restructuring charges

     —         —         —         742       742  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from vessel operations

     44,368       41,326       35,056       54,767       175,517  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Shuttle Tanker,           Liquefied     Conventional        
Three Months ended June 30, 2014    FSO and Offshore     FPSO     Gas     Tanker        
     Support Segment     Segment     Segment     Segment     Total  

Revenues

     142,816       131,155       81,970       96,313       452,254  

Voyage expenses

     (24,890     (172     (739     (7,638     (33,439

Vessel operating expenses

     (46,989     (92,436     (17,139     (45,150     (201,714

Time-charter hire expense

     (4,975     —         —         (4,739     (9,714

Depreciation and amortization

     (27,039     (38,056     (17,888     (20,390     (103,373

General and administrative(1)

     (8,005     (15,524     (6,294     (7,122     (36,945

Loan loss recoveries

     —         2,521       —         —         2,521  

Gain on sale of vessels

     —         —         —         9,615       9,615  

Restructuring charges

     820       —         —         (576     244  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from vessel operations

     31,738       (12,512     39,910       20,313       79,449  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Shuttle Tanker,           Liquefied     Conventional        
Six Months ended June 30, 2015    FSO and Offshore     FPSO     Gas     Tanker        
     Support Segment     Segment     Segment     Segment     Total  

Revenues

     309,796       375,325       155,355       298,183       1,138,659  

Voyage expenses

     (41,619     (18     —         (7,923     (49,560

Vessel operating expenses

     (83,779     (185,372     (33,519     (82,903     (385,573

Time-charter hire expense

     (17,745     —         —         (37,515     (55,260

Depreciation and amortization

     (60,872     (99,579     (36,309     (44,143     (240,903

General and administrative(1)

     (17,343     (26,694     (16,169     (11,478     (71,684

Asset impairments

     (15,996     —         —         —         (15,996

Gain on sale of vessel

     1,643       —         —         —         1,643  

Restructuring charges

     —         —         —         (8,384     (8,384
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from vessel operations

     74,085       63,662       69,358       105,837       312,942  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Shuttle Tanker,           Liquefied     Conventional        
Six Months ended June 30, 2014    FSO and Offshore     FPSO     Gas     Tanker        
     Support Segment     Segment     Segment     Segment     Total  

Revenues

     304,028       273,674       163,393       217,653       958,748  

Voyage expenses

     (56,619     (172     (1,572     (10,088     (68,451

Vessel operating expenses

     (93,007     (185,940     (33,650     (90,303     (402,900

Time-charter hire expense

     (16,387     —         —         (9,619     (26,006

Depreciation and amortization

     (54,376     (75,868     (36,001     (40,586     (206,831

General and administrative(1)

     (17,382     (30,865     (13,494     (13,082     (74,823

Loan loss recoveries

     —         2,521       —         —         2,521  

Gain on sale of vessels and equipment

     —         —         —         9,453       9,453  

Restructuring charges

     268       —         —         (663     (395
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from vessel operations

     66,525       (16,650     78,676       62,765       191,316  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).

A reconciliation of total segment assets to total assets presented in the accompanying consolidated balance sheets is as follows:

 

     June 30, 2015      December 31, 2014  
     $      $  

Shuttle tanker, FSO and offshore support segment

     2,511,258        2,055,348  

FPSO segment

     3,431,875        3,442,109  

Liquefied gas segment

     3,491,840        3,401,167  

Conventional tanker segment

     1,747,367        1,538,074  

Cash

     707,885        806,904  

Accounts receivable and other assets

     599,783        620,610  
  

 

 

    

 

 

 

Consolidated total assets

     12,490,008        11,864,212