XML 73 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments and Other Non-Financial Assets

The following table includes the estimated fair value and carrying value of those assets and liabilities that are measured at fair value on a recurring and non-recurring basis, as well as the estimated fair value of the Company’s financial instruments that are not accounted for at a fair value on a recurring basis.

 

          December 31, 2014     December 31, 2013  
          Carrying     Fair     Carrying     Fair  
    Fair     Amount     Value     Amount     Value  
   

Value

Hierarchy

    Asset
(Liability)
    Asset
(Liability)
    Asset
(Liability)
    Asset
(Liability)
 
    Level     $     $     $     $  

Recurring

         

Cash and cash equivalents, restricted cash, and marketable securities

    Level 1        927,679       927,679       1,119,966       1,119,966  

Derivative instruments (note 15)

         

Interest rate swap agreements—assets (1)

    Level 2        1,051       1,051       91,415       91,415  

Interest rate swap agreements—liabilities (1)

    Level 2        (406,783     (406,783     (410,470     (410,470

Cross currency interest swap agreement

    Level 2        (221,391     (221,391     (52,219     (52,219

Foreign currency contracts

    Level 2        (18,407     (18,407     (1,480     (1,480

Stock purchase warrants (note 3e and 15)

    Level 3        9,314       9,314       —         —    

Logitel contingent consideration (see below)

    Level 3        (21,448     (21,448     —         —    

Non-recurring

         

Vessels and equipment (note 18b)

    Level 2        —         —         17,250       17,250  

Assets held for sale (2) (note 18b)

    Level 2        —         —         176,247       176,247  

Other

         

Investment in term loans

    Level 3        —         —         211,579       209,570  

Loans to equity-accounted investees and joint venture partners - Current

    (3 )      26,209       (3 )      37,019       (3 ) 

Loans to equity-accounted investees and joint venture partners - Long-term

    (3 )      227,217       (3 )      132,229       (3 ) 

Liabilities associated with assets held for sale (2) (note 18b)

    Level 2        —         —         (168,007     (168,007

Long-term receivable included in other assets

    Level 2        15,758       15,758       —         —    

Long-term debt - public (note 8)

    Level 1        (1,554,609     (1,574,440     (1,313,358     (1,376,829

Long-term debt - non-public (note 8)

    Level 2        (5,181,889     (5,094,857     (4,796,112     (4,582,274

 

(1)

The fair value of the Company’s interest rate swap agreements at December 31, 2014 includes $24.5 million (December 31, 2013- $22.0 million) of net accrued interest which is recorded in accrued liabilities and accounts receivable on the consolidated balance sheets.

(2)

The fair value of the Company’s assets held for sale and liabilities associated with assets held for sale include vessels held for sale, long-term debt and other working capital balances.

(3)

In these consolidated financial statements, the Company’s loans to and equity investments in equity-accounted investees form the aggregate carrying value of the Company’s interests in entities accounted for by the equity method. In addition, the loans to joint venture partners together with the joint venture partner’s equity investment in joint venture form the net aggregate carrying value of the joint venture partner’s interest in the joint venture. The fair value of the individual components of such aggregate interests is not determinable

Changes in Fair Value Measured on Recurring Basis Using Significant Unobservable Inputs (Level 3)

Changes in fair value during the year ended December 31, 2014 for one of the Company’s derivative instruments, the TIL stock purchase warrants, which are described below and are measured at fair value on the recurring basis using significant unobservable inputs (Level 3), are as follows:

 

     Year Ended December 31,  
     2014  
     $  

Fair value at the beginning of the year

     —    

Fair value on issuance

     6,840  

Unrealized gain included in earnings

     2,474  
  

 

 

 

Fair value at the end of the year

  9,314  
  

 

 

 
Changes in Estimated Fair Value of Contingent Consideration Liability Relating to Acquisition of Logitel

Changes in the estimated fair value of Teekay Offshore’s contingent consideration liability relating to the acquisition of Logitel, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3), during the year ended December 31, 2014 is as follows:

 

     Year Ended
December 31,
 
     2014  
     $  

Balance at beginning of year

     —    

Acquisition of Logitel

     (21,170

Unrealized loss included in other income - net

     (278
  

 

 

 

Balance at end of year

  (21,448