XML 127 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current    
Cash and cash equivalents (note 8) $ 806,904us-gaap_CashAndCashEquivalentsAtCarryingValue $ 614,660us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash (note 10) 33,653us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 4,748us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, including non-trade of $49,707 (2013 - $109,114) and related party balances of $38,616 (2013 - $16,371) 378,193us-gaap_AccountsReceivableNetCurrent 528,594us-gaap_AccountsReceivableNetCurrent
Assets held for sale (notes 11 and 18)   176,247us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Net investment in direct financing leases (note 9) 20,823us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesCurrent 21,545us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesCurrent
Prepaid expenses and other 69,470us-gaap_PrepaidExpenseAndOtherAssetsCurrent 57,158us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Current portion of loans to equity-accounted investees (note 23) 26,209us-gaap_DueFromAffiliateCurrent 37,019us-gaap_DueFromAffiliateCurrent
Current portion of investment in term loans (note 4)   211,579us-gaap_NotesAndLoansReceivableNetCurrent
Current portion of derivative assets (note 15)   23,040us-gaap_DerivativeInstrumentsAndHedges
Total current assets 1,335,252us-gaap_AssetsCurrent 1,674,590us-gaap_AssetsCurrent
Restricted cash - non-current (note 10) 85,698us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 497,984us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Vessels and equipment (note 8)    
At cost, less accumulated depreciation of $2,627,499 (2013 - $2,135,780) 6,307,971us-gaap_PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets 5,983,128us-gaap_PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
Vessels under capital leases, at cost, less accumulated amortization of $50,898 (2013 - $152,020) (note 10) 91,776us-gaap_CapitalLeasesBalanceSheetAssetsByMajorClassNet 571,692us-gaap_CapitalLeasesBalanceSheetAssetsByMajorClassNet
Advances on newbuilding contracts and conversion costs (note 16a) 1,706,500us-gaap_ConstructionInProgressGross 796,324us-gaap_ConstructionInProgressGross
Total vessels and equipment 8,106,247us-gaap_PropertyPlantAndEquipmentNet 7,351,144us-gaap_PropertyPlantAndEquipmentNet
Net investment in direct financing leases - non-current (note 9) 684,130us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent 705,717us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent
Loans to equity-accounted investees and joint venture partners, bearing interest between nil to 8% (note 23) 227,217us-gaap_DueFromAffiliateNoncurrent 132,229us-gaap_DueFromAffiliateNoncurrent
Derivative assets (note 15) 14,415us-gaap_DerivativeInstrumentsAndHedgesNoncurrent 69,797us-gaap_DerivativeInstrumentsAndHedgesNoncurrent
Equity-accounted investments (notes 16c and 23) 873,421us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 690,309us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Other non-current assets 274,595us-gaap_OtherAssetsNoncurrent 159,494us-gaap_OtherAssetsNoncurrent
Intangible assets - net (note 6) 94,666us-gaap_IntangibleAssetsNetExcludingGoodwill 107,898us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill (note 6) 168,571us-gaap_Goodwill 166,539us-gaap_Goodwill
Total assets 11,864,212us-gaap_Assets 11,555,701us-gaap_Assets
Current    
Accounts payable 85,290us-gaap_AccountsPayableCurrent 98,415us-gaap_AccountsPayableCurrent
Accrued liabilities (notes 7 and 15) 394,759us-gaap_AccruedLiabilitiesCurrent 466,824us-gaap_AccruedLiabilitiesCurrent
Liabilities associated with assets held for sale (notes 8, 11 and 18)   168,007us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
Current portion of derivative liabilities (note 15) 203,957us-gaap_DerivativeInstrumentsAndHedgesLiabilities 143,999us-gaap_DerivativeInstrumentsAndHedgesLiabilities
Current portion of long-term debt (note 8) 654,134us-gaap_LongTermDebtCurrent 996,425us-gaap_LongTermDebtCurrent
Current obligation under capital leases (note 10) 4,422us-gaap_CapitalLeaseObligationsCurrent 31,668us-gaap_CapitalLeaseObligationsCurrent
Current portion of in-process revenue contracts 23,414us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther 40,176us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
Total current liabilities 1,365,976us-gaap_LiabilitiesCurrent 1,945,514us-gaap_LiabilitiesCurrent
Long-term debt, including amounts due to joint venture partners of nil (2013 - $13,282) (note 8) 6,082,364us-gaap_LongTermDebtNoncurrent 5,113,045us-gaap_LongTermDebtNoncurrent
Long-term obligation under capital leases (note 10) 59,128us-gaap_CapitalLeaseObligationsNoncurrent 566,661us-gaap_CapitalLeaseObligationsNoncurrent
Derivative liabilities (note 15) 422,182us-gaap_DerivativeLiabilitiesNoncurrent 299,570us-gaap_DerivativeLiabilitiesNoncurrent
In-process revenue contracts 149,998us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther 139,676us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
Other long-term liabilities 383,089us-gaap_OtherLiabilitiesNoncurrent 271,621us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 8,462,737us-gaap_Liabilities 8,336,087us-gaap_Liabilities
Commitments and contingencies (note 8, 9, 10, 15 and 16)      
Redeemable non-controlling interest (note 16e) 12,842us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 16,564us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Equity    
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 72,500,502 shares outstanding (2013 - 70,729,399); 73,299,702 shares issued (2013 - 71,528,599) (note 12) 770,759us-gaap_CommonStocksIncludingAdditionalPaidInCapital 713,760us-gaap_CommonStocksIncludingAdditionalPaidInCapital
Retained earnings 355,867us-gaap_RetainedEarningsAccumulatedDeficit 435,217us-gaap_RetainedEarningsAccumulatedDeficit
Non-controlling interest 2,290,305us-gaap_MinorityInterest 2,071,262us-gaap_MinorityInterest
Accumulated other comprehensive loss (note 1) (28,298)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (17,189)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total equity 3,388,633us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 3,203,050us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 11,864,212us-gaap_LiabilitiesAndStockholdersEquity $ 11,555,701us-gaap_LiabilitiesAndStockholdersEquity