XML 135 R150.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity Accounted Investments - Condensed Summary of Company's Financial Information for Joint Venture (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Schedule of Equity Method Investments [Line Items]      
Income from vessel operations $ 427,159us-gaap_OperatingIncomeLoss $ 62,746us-gaap_OperatingIncomeLoss $ (150,393)us-gaap_OperatingIncomeLoss
Equity Method Investments [Member]      
Schedule of Equity Method Investments [Line Items]      
Revenues 998,655us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
940,156us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
659,030us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
Income from vessel operations 454,135us-gaap_OperatingIncomeLoss
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
328,430us-gaap_OperatingIncomeLoss
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
241,702us-gaap_OperatingIncomeLoss
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
Realized and unrealized (loss) gain on derivative instruments (58,884)tk_EquityMethodInvestmentSummarizedFinancialInformationNetRealizedAndUnrealizedGainLossFromDerivatives
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
16,334tk_EquityMethodInvestmentSummarizedFinancialInformationNetRealizedAndUnrealizedGainLossFromDerivatives
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
(56,307)tk_EquityMethodInvestmentSummarizedFinancialInformationNetRealizedAndUnrealizedGainLossFromDerivatives
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
Net income 300,837us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
288,550us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
120,395us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
Equity Method Investments [Member] | Other assets - current [Member]      
Schedule of Equity Method Investments [Line Items]      
Current Assets 249,882us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherCurrentAssetsMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
165,919us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherCurrentAssetsMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
 
Equity Method Investments [Member] | Other assets - non - current [Member]      
Schedule of Equity Method Investments [Line Items]      
Non-current assets 150,618us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_BalanceSheetLocationAxis
= tk_NonCurrentOtherAssetsMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
302,255us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_BalanceSheetLocationAxis
= tk_NonCurrentOtherAssetsMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
 
Equity Method Investments [Member] | Other liabilities - current [Member]      
Schedule of Equity Method Investments [Line Items]      
Current liabilities 217,180us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherCurrentLiabilitiesMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
216,659us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherCurrentLiabilitiesMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
 
Equity Method Investments [Member] | Other liabilities - non-current [Member]      
Schedule of Equity Method Investments [Line Items]      
Non-current liabilities 459,907us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherNoncurrentLiabilitiesMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
256,465us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherNoncurrentLiabilitiesMember
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
 
Equity Method Investments [Member] | Vessels and Equipment [Member]      
Schedule of Equity Method Investments [Line Items]      
Non-current assets 3,345,590us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_PropertyPlantAndEquipmentOtherTypesMember
2,496,086us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_PropertyPlantAndEquipmentOtherTypesMember
 
Equity Method Investments [Member] | Cash and restricted cash [Member]      
Schedule of Equity Method Investments [Line Items]      
Current Assets 434,833us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= us-gaap_RestrictedCashAndCashEquivalentsCashAndCashEquivalentsMember
323,065us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= us-gaap_RestrictedCashAndCashEquivalentsCashAndCashEquivalentsMember
 
Equity Method Investments [Member] | Net investment in direct financing leases [Member]      
Schedule of Equity Method Investments [Line Items]      
Non-current assets 1,873,803us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= tk_NetInvestmentInDirectFinancingLeasesMember
1,907,458us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= tk_NetInvestmentInDirectFinancingLeasesMember
 
Equity Method Investments [Member] | Current portion of long-term debt and obligations under capital lease [Member]      
Schedule of Equity Method Investments [Line Items]      
Current liabilities 526,097us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= tk_ShortTermDebtAndCapitalLeaseObligationsCurrentMember
501,683us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= tk_ShortTermDebtAndCapitalLeaseObligationsCurrentMember
 
Equity Method Investments [Member] | Long-term debt and obligations under capital lease [Member]      
Schedule of Equity Method Investments [Line Items]      
Non-current liabilities $ 2,958,698us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= tk_LongtermDebtAndCapitalLeaseObligationsMember
$ 2,973,170us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ us-gaap_EligibleItemOrGroupForFairValueOptionAxis
= us-gaap_EquityMethodInvestmentsMember
/ us-gaap_FinancialInstrumentAxis
= tk_LongtermDebtAndCapitalLeaseObligationsMember